[10-Q] Carlisle Companies, Inc. Quarterly Earnings Report

Filing Impact

(Moderate)

Filing Sentiment

(Neutral)

Form Type

10-Q

Rhea-AI Filing Summary

Carlisle Companies (CSL) Q2-25 10-Q highlights: Revenue was essentially flat at $1.45 billion (-0.1% YoY), supported by a 0.6% gain at Carlisle Construction Materials (CCM) that offset a 2.2% slide at Carlisle Weatherproofing Technologies (CWT). Gross margin compressed 190 bp to 37.3% as lower volumes drove unfavorable absorption. Operating income fell 11% to $335.0 million and diluted EPS from continuing operations eased 1% to $5.87 on a 9% lower share count from $700 million of buybacks.

Profitability & cash: Adjusted EBITDA declined 6.8% to $389.3 million with margin of 26.9% (-190 bp). YTD operating cash flow was $288.9 million (-17%) while cash & equivalents dropped to $68.4 million from $753.5 million at 12/31/24, driven by buybacks ($700 million), dividends ($88 million) and two bolt-on deals.

Balance sheet & capital deployment: Long-term debt remained steady at $1.89 billion; net leverage increased as cash fell. CSL closed the ThermaFoam ($52.9 million) and Bonded Logic ($60.7 million) acquisitions, continuing the Vision 2030 roll-up strategy. Contract liabilities for extended warranties grew 2.4% YTD to $359.0 million, indicating a rising installed base.

Segment trends: CCM delivered a 29.6% operating margin despite sluggish new-build demand; reroofing now drives ~70% of CCM sales. CWT margin contracted to 12.0% amid soft residential markets. Management cites project delays, lighter distributor load-ins and weaker contractor sentiment as headwinds for 2H-25 but continues to target Vision 2030 metrics via automation, innovation and M&A.

Principali dati del 10-Q del Q2-25 di Carlisle Companies (CSL): Il fatturato 猫 rimasto praticamente stabile a 1,45 miliardi di dollari (-0,1% su base annua), sostenuto da un incremento dello 0,6% di Carlisle Construction Materials (CCM) che ha compensato un calo del 2,2% di Carlisle Weatherproofing Technologies (CWT). Il margine lordo si 猫 ridotto di 190 punti base al 37,3% a causa di un assorbimento sfavorevole dovuto a volumi inferiori. L'utile operativo 猫 calato dell'11% a 335,0 milioni di dollari e l'utile diluito per azione da operazioni continuative 猫 sceso dell'1% a 5,87 dollari, riflettendo una riduzione del 9% del numero di azioni in circolazione dovuta a riacquisti per 700 milioni di dollari.

Redditivit脿 e liquidit脿: L'EBITDA rettificato 猫 diminuito del 6,8% a 389,3 milioni di dollari con un margine del 26,9% (-190 punti base). Il flusso di cassa operativo da inizio anno 猫 stato di 288,9 milioni di dollari (-17%), mentre la liquidit脿 e gli equivalenti sono scesi a 68,4 milioni di dollari da 753,5 milioni al 31/12/24, a causa di riacquisti azionari (700 milioni), dividendi (88 milioni) e due acquisizioni complementari.

Bilancio e impiego del capitale: Il debito a lungo termine 猫 rimasto stabile a 1,89 miliardi di dollari; la leva finanziaria netta 猫 aumentata a causa della riduzione della liquidit脿. CSL ha completato le acquisizioni di ThermaFoam (52,9 milioni di dollari) e Bonded Logic (60,7 milioni di dollari), proseguendo la strategia di consolidamento Vision 2030. Le passivit脿 contrattuali per garanzie estese sono cresciute del 2,4% da inizio anno a 359,0 milioni di dollari, segnalando un aumento della base installata.

Tendenze dei segmenti: CCM ha ottenuto un margine operativo del 29,6% nonostante una domanda debole per nuove costruzioni; il rifacimento dei tetti ora rappresenta circa il 70% delle vendite CCM. Il margine di CWT si 猫 ridotto al 12,0% in un mercato residenziale debole. Il management segnala ritardi nei progetti, minori carichi dai distributori e un sentiment negativo tra gli appaltatori come fattori sfavorevoli per la seconda met脿 del 2025, ma continua a puntare agli obiettivi di Vision 2030 attraverso automazione, innovazione e fusioni e acquisizioni.

Aspectos destacados del 10-Q del 2T-25 de Carlisle Companies (CSL): Los ingresos se mantuvieron pr谩cticamente planos en 1,45 mil millones de d贸lares (-0,1% interanual), impulsados por un aumento del 0,6% en Carlisle Construction Materials (CCM) que compens贸 una ca铆da del 2,2% en Carlisle Weatherproofing Technologies (CWT). El margen bruto se comprimi贸 190 puntos b谩sicos hasta el 37,3% debido a una absorci贸n desfavorable por menores vol煤menes. El ingreso operativo cay贸 un 11% hasta 335,0 millones de d贸lares y las ganancias diluidas por acci贸n de operaciones continuas bajaron un 1% a 5,87 d贸lares, reflejando una reducci贸n del 9% en el n煤mero de acciones por recompras por 700 millones de d贸lares.

Rentabilidad y efectivo: El EBITDA ajustado disminuy贸 un 6,8% hasta 389,3 millones de d贸lares con un margen del 26,9% (-190 puntos b谩sicos). El flujo de caja operativo acumulado fue de 288,9 millones de d贸lares (-17%), mientras que el efectivo y equivalentes se redujeron a 68,4 millones desde 753,5 millones al 31/12/24, debido a recompras (700 millones), dividendos (88 millones) y dos adquisiciones complementarias.

Balance y despliegue de capital: La deuda a largo plazo se mantuvo estable en 1,89 mil millones de d贸lares; el apalancamiento neto aument贸 por la ca铆da en efectivo. CSL cerr贸 las adquisiciones de ThermaFoam (52,9 millones de d贸lares) y Bonded Logic (60,7 millones de d贸lares), continuando con la estrategia de consolidaci贸n Vision 2030. Las obligaciones contractuales por garant铆as extendidas crecieron un 2,4% en lo que va del a帽o hasta 359,0 millones, indicando una base instalada en aumento.

Tendencias por segmento: CCM logr贸 un margen operativo del 29,6% a pesar de una demanda d茅bil en nuevas construcciones; la remodelaci贸n de techos ahora representa aproximadamente el 70% de las ventas de CCM. El margen de CWT se contrajo al 12,0% en un mercado residencial d茅bil. La gerencia menciona retrasos en proyectos, menores cargas de distribuidores y un sentimiento d茅bil entre contratistas como vientos en contra para la segunda mitad de 2025, pero contin煤a apuntando a las m茅tricas de Vision 2030 mediante automatizaci贸n, innovaci贸n y fusiones y adquisiciones.

Carlisle Companies (CSL) 2攵勱赴 10-Q 欤检殧雮挫毄 (2025雲� 2攵勱赴): 毵れ稖鞚€ 鞝勲厔雽€牍� -0.1%搿� 瓯办潣氤€霃� 鞐嗢澊 14鞏� 5觳滊 雼煬毳� 旮半頄堨溂氅�, Carlisle Construction Materials(CCM)鞚� 0.6% 歃濌皜臧€ Carlisle Weatherproofing Technologies(CWT)鞚� 2.2% 臧愳唽毳� 靸侅噭頄堨姷雼堧嫟. 齑� 毵堨鞚€ 韺愲Г霟� 臧愳唽搿� 鞚疙暅牍勳毎順胳爜頋§垬搿� 190bp 於曥唽霅橃柎 37.3%毳� 旮半頄堨姷雼堧嫟. 鞓侅梾鞚挫澋鞚€ 11% 臧愳唽頃� 3鞏� 3,500毵� 雼煬, 歆€靻� 鞓侅梾旮办 頋劃欤茧嫻靾滌澊鞚奠潃 1% 頃橂澖頃� 5.87雼煬搿�, 7鞏� 雼煬攴滊鞚� 鞛愳偓欤� 毵れ瀰鞙茧 欤检嫕靾橁皜 9% 欷勳柎霌� 鞓來枼鞛呺媹雼�.

靾橃澋靹� 氚� 順勱笀頋愲: 臁办爼 EBITDA電� 6.8% 臧愳唽頃� 3鞏� 8,930毵� 雼煬, 毵堨鞚€ 26.9%(-190bp)毳� 旮半頄堨姷雼堧嫟. 鞐办磮雽€牍� 鞓侅梾順勱笀頋愲鞚€ 17% 臧愳唽頃� 2鞏� 8,890毵� 雼煬鞓€鞙茧┌, 順勱笀氚� 順勱笀靹� 鞛愳偘鞚€ 2024雲� 12鞗� 31鞚� 7鞏� 5,350毵� 雼煬鞐愳劀 6,840毵� 雼煬搿� 臧愳唽頄堧姅雿�, 鞚措姅鞛愳偓欤� 毵れ瀰(7鞏� 雼煬), 氚半嫻旮�(8,800毵� 雼煬), 攴鸽Μ瓿� 霊� 瓯挫潣靻岅窚氇� 鞚胳垬頃╇硲鞐� 旮办澑頃╇媹雼�.

鞛靸來儨氚� 鞛愲掣鞖挫毄: 鞛リ赴攵€毂勲姅 18鞏� 9觳滊 雼煬搿� 鞎堨爼鞝侅澊鞐堨溂氅�, 順勱笀臧愳唽搿� 靾滊秬毂� 牍勳湪鞚€ 靸侅姽頄堨姷雼堧嫟. CSL鞚€ ThermaFoam(5,290毵� 雼煬)瓿� Bonded Logic(6,070毵� 雼煬) 鞚胳垬毳� 鞕勲頃橂┌ Vision 2030 韱淀暕鞝勲灥鞚� 歆€靻嶍枅鞀惦媹雼�. 鞐办灔氤挫 瓿勳暯攵€毂勲姅鞐办磮雽€牍� 2.4% 歃濌皜頃� 3鞏� 5,900毵� 雼煬搿�, 靹れ箻旮半皹鞚� 頇曤寑霅橁碃鞛堨潓鞚� 雮橅儉雰呺媹雼�.

靷梾攵€氤� 霃欗枼: CCM鞚€ 鞁犾稌靾橃殧攵€歆勳棎霃� 攵堦惮頃橁碃 29.6%鞚� 鞓侅梾毵堨鞚� 旮半頄堨溂氅�, 順勳灛 CCM 毵れ稖鞚� 鞎� 70%電� 歆€攵� 甑愳泊鞐愳劀氚滌儩頃╇媹雼�. CWT 毵堨鞚€ 欤柬儩鞁滌灔鞎届劯搿� 12.0%搿� 於曥唽霅橃棃鞀惦媹雼�. 瓴届榿歆勳潃頂勲鞝濏姼歆€鞐�, 鞙犿喌鞐呾泊鞛碃臧愳唽, 鞁滉车鞐呾泊鞁Μ 鞎巾檾毳� 2025雲� 頃橂皹旮� 鞐拲鞙茧 昙届溂氅挫劀霃� 鞛愲彊頇�, 順侅嫚, 鞚胳垬頃╇硲鞚� 韱淀暅 Vision 2030 氇╉憸雼劚鞚� 瓿勳啀於旍頃橁碃鞛堨姷雼堧嫟.

Points cl茅s du 10-Q du T2-25 de Carlisle Companies (CSL) : Le chiffre d'affaires est rest茅 quasiment stable 脿 1,45 milliard de dollars (-0,1 % en glissement annuel), soutenu par une hausse de 0,6 % de Carlisle Construction Materials (CCM) qui a compens茅 une baisse de 2,2 % de Carlisle Weatherproofing Technologies (CWT). La marge brute s'est contract茅e de 190 points de base 脿 37,3 % en raison d'une absorption d茅favorable li茅e 脿 des volumes inf茅rieurs. Le r茅sultat op茅rationnel a chut茅 de 11 % 脿 335,0 millions de dollars et le BPA dilu茅 des activit茅s poursuivies a diminu茅 de 1 % 脿 5,87 dollars, refl茅tant une baisse de 9 % du nombre d'actions suite 脿 des rachats pour 700 millions de dollars.

Rentabilit茅 et tr茅sorerie : L'EBITDA ajust茅 a diminu茅 de 6,8 % 脿 389,3 millions de dollars avec une marge de 26,9 % (-190 points de base). Le flux de tr茅sorerie op茅rationnel cumul茅 s'茅l猫ve 脿 288,9 millions de dollars (-17 %), tandis que la tr茅sorerie et 茅quivalents ont chut茅脿 68,4 millions de dollars contre 753,5 millions au 31/12/24, impact茅s par les rachats d'actions (700 millions), les dividendes (88 millions) et deux acquisitions compl茅mentaires.

Bilan et d茅ploiement du capital : La dette 脿 long terme est rest茅e stable 脿 1,89 milliard de dollars ; l'endettement net a augment茅 en raison de la baisse de tr茅sorerie. CSL a finalis茅 les acquisitions de ThermaFoam (52,9 millions de dollars) et Bonded Logic (60,7 millions de dollars), poursuivant ainsi sa strat茅gie d'int茅gration Vision 2030. Les passifs contractuels li茅s aux garanties prolong茅es ont augment茅 de 2,4 % depuis le d茅but de l'ann茅e pour atteindre 359,0 millions de dollars, indiquant une base install茅e en croissance.

Tendances par segment : CCM a affich茅 une marge op茅rationnelle de 29,6 % malgr茅 une demande faible pour les nouvelles constructions ; la r茅fection des toitures repr茅sente d茅sormais environ 70 % des ventes de CCM. La marge de CWT s'est contract茅e 脿 12,0 % dans un march茅 r茅sidentiel faible. La direction cite des retards de projets, une moindre charge des distributeurs et un sentiment plus faible des entrepreneurs comme des vents contraires pour le second semestre 2025, mais continue de viser les objectifs de Vision 2030 via l'automatisation, l'innovation et les fusions-acquisitions.

Wesentliche Punkte des 10-Q von Carlisle Companies (CSL) f眉r Q2-25: Der Umsatz blieb mit 1,45 Milliarden US-Dollar nahezu unver盲ndert (-0,1 % im Jahresvergleich), gest眉tzt durch einen Zuwachs von 0,6 % bei Carlisle Construction Materials (CCM), der einen R眉ckgang von 2,2 % bei Carlisle Weatherproofing Technologies (CWT) ausglich. Die Bruttomarge verringerte sich um 190 Basispunkte auf 37,3 %, da niedrigere Volumina zu ung眉nstigen Fixkostendegressionen f眉hrten. Das Betriebsergebnis sank um 11 % auf 335,0 Millionen US-Dollar, und das verw盲sserte Ergebnis je Aktie aus fortgef眉hrten Gesch盲ftsbereichen ging um 1 % auf 5,87 US-Dollar zur眉ck, bedingt durch eine um 9 % reduzierte Aktienanzahl infolge von Aktienr眉ckk盲ufen im Wert von 700 Millionen US-Dollar.

Profitabilit盲t & Liquidit盲t: Das bereinigte EBITDA ging um 6,8 % auf 389,3 Millionen US-Dollar zur眉ck, mit einer Marge von 26,9 % (-190 Basispunkte). Der operative Cashflow seit Jahresbeginn betrug 288,9 Millionen US-Dollar (-17 %), w盲hrend die liquiden Mittel von 753,5 Millionen US-Dollar zum 31.12.24 auf 68,4 Millionen US-Dollar sanken, bedingt durch R眉ckk盲ufe (700 Millionen), Dividenden (88 Millionen) und zwei Zuk盲ufe.

Bilanz & Kapitaleinsatz: Die langfristigen Schulden blieben mit 1,89 Milliarden US-Dollar stabil; die Nettoverschuldung stieg aufgrund des R眉ckgangs der liquiden Mittel. CSL schloss die 脺bernahmen von ThermaFoam (52,9 Millionen US-Dollar) und Bonded Logic (60,7 Millionen US-Dollar) ab und setzte damit die Vision 2030 Roll-up-Strategie fort. Die Vertragsverbindlichkeiten f眉r erweiterte Garantien stiegen seit Jahresbeginn um 2,4 % auf 359,0 Millionen US-Dollar, was auf eine wachsende installierte Basis hinweist.

Segmenttrends: CCM erzielte trotz schwacher Neubau-Nachfrage eine operative Marge von 29,6 %; das Neudecken von D盲chern macht nun etwa 70 % der CCM-Ums盲tze aus. Die Marge von CWT sank auf 12,0 % in einem schwachen Wohnungsmarkt. Das Management nennt Projektverz枚gerungen, geringere Lagerbest盲nde bei Distributoren und eine schw盲chere Stimmung bei Auftragnehmern als Gegenwind f眉r das zweite Halbjahr 2025, verfolgt jedoch weiterhin die Vision 2030 Ziele durch Automatisierung, Innovation und M&A.

Insights

TL;DR 鈥� Mixed quarter: margins and cash down, but strategy intact.

Revenue stability masks notable margin compression. EPS only dipped 1% thanks to aggressive $700 million buyback that reduced share count by ~9%. Cash burn (-$685 million YTD) raises short-term liquidity risk, yet $1 billion undrawn revolver and steady debt mitigate concerns. Segment data confirm reroofing resilience but highlight ongoing weakness in residential products. Acquisition pipeline continues; combined Bonded Logic/ThermaFoam add <$120 million cost with modest goodwill. Overall, results are neutral; long-term thesis hinges on execution of Vision 2030 and macro recovery.

TL;DR 鈥� Reroofing strength cushions new-build slump; CWT soft.

CCM鈥檚 29.6% margin underscores pricing power and manufacturing efficiency, even as distributor load-ins slow. CWT鈥檚 12% margin drop signals persistent residential drag; integration of PFB/ThermaFoam should broaden insulation offering but synergies will take time. Warranty liabilities up, suggesting larger installed base and future service revenue. Management commentary acknowledges deteriorating sentiment, so visibility into 2H orders is limited. Balance sheet can support further tuck-ins, yet investors should watch receivables (+52% YTD) and inventory (+6%) for any demand rollover.

07/31/2025 - 01:21 PM

0000790051false12/312025Q2611111xbrli:sharesiso4217:USDiso4217:USDxbrli:sharescsl:segmentxbrli:pure00007900512025-01-012025-06-3000007900512025-07-2400007900512025-04-012025-06-3000007900512024-04-012024-06-3000007900512024-01-012024-06-3000007900512025-06-3000007900512024-12-3100007900512023-12-3100007900512024-06-300000790051us-gaap:CommonStockMember2024-03-310000790051us-gaap:AdditionalPaidInCapitalMember2024-03-310000790051us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310000790051us-gaap:RetainedEarningsMember2024-03-310000790051us-gaap:TreasuryStockCommonMember2024-03-3100007900512024-03-310000790051us-gaap:RetainedEarningsMember2024-04-012024-06-300000790051us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300000790051us-gaap:CommonStockMember2024-04-012024-06-300000790051us-gaap:TreasuryStockCommonMember2024-04-012024-06-300000790051us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300000790051us-gaap:CommonStockMember2024-06-300000790051us-gaap:AdditionalPaidInCapitalMember2024-06-300000790051us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300000790051us-gaap:RetainedEarningsMember2024-06-300000790051us-gaap:TreasuryStockCommonMember2024-06-300000790051us-gaap:CommonStockMember2025-03-310000790051us-gaap:AdditionalPaidInCapitalMember2025-03-310000790051us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-310000790051us-gaap:RetainedEarningsMember2025-03-310000790051us-gaap:TreasuryStockCommonMember2025-03-3100007900512025-03-310000790051us-gaap:RetainedEarningsMember2025-04-012025-06-300000790051us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-04-012025-06-300000790051us-gaap:CommonStockMember2025-04-012025-06-300000790051us-gaap:TreasuryStockCommonMember2025-04-012025-06-300000790051us-gaap:AdditionalPaidInCapitalMember2025-04-012025-06-300000790051us-gaap:CommonStockMember2025-06-300000790051us-gaap:AdditionalPaidInCapitalMember2025-06-300000790051us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-300000790051us-gaap:RetainedEarningsMember2025-06-300000790051us-gaap:TreasuryStockCommonMember2025-06-300000790051us-gaap:CommonStockMember2023-12-310000790051us-gaap:AdditionalPaidInCapitalMember2023-12-310000790051us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310000790051us-gaap:RetainedEarningsMember2023-12-310000790051us-gaap:TreasuryStockCommonMember2023-12-310000790051us-gaap:RetainedEarningsMember2024-01-012024-06-300000790051us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-06-300000790051us-gaap:CommonStockMember2024-01-012024-06-300000790051us-gaap:TreasuryStockCommonMember2024-01-012024-06-300000790051us-gaap:AdditionalPaidInCapitalMember2024-01-012024-06-300000790051us-gaap:CommonStockMember2024-12-310000790051us-gaap:AdditionalPaidInCapitalMember2024-12-310000790051us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310000790051us-gaap:RetainedEarningsMember2024-12-310000790051us-gaap:TreasuryStockCommonMember2024-12-310000790051us-gaap:RetainedEarningsMember2025-01-012025-06-300000790051us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-06-300000790051us-gaap:CommonStockMember2025-01-012025-06-300000790051us-gaap:TreasuryStockCommonMember2025-01-012025-06-300000790051us-gaap:AdditionalPaidInCapitalMember2025-01-012025-06-300000790051us-gaap:OperatingSegmentsMembercsl:CarlisleConstructionMaterialsMember2025-04-012025-06-300000790051us-gaap:OperatingSegmentsMembercsl:CarlisleWeatherproofingTechnologiesMember2025-04-012025-06-300000790051us-gaap:OperatingSegmentsMember2025-04-012025-06-300000790051us-gaap:CorporateNonSegmentMember2025-04-012025-06-300000790051us-gaap:OperatingSegmentsMembercsl:CarlisleConstructionMaterialsMember2024-04-012024-06-300000790051us-gaap:OperatingSegmentsMembercsl:CarlisleWeatherproofingTechnologiesMember2024-04-012024-06-300000790051us-gaap:OperatingSegmentsMember2024-04-012024-06-300000790051us-gaap:CorporateNonSegmentMember2024-04-012024-06-300000790051us-gaap:OperatingSegmentsMembercsl:CarlisleConstructionMaterialsMember2025-01-012025-06-300000790051us-gaap:OperatingSegmentsMembercsl:CarlisleWeatherproofingTechnologiesMember2025-01-012025-06-300000790051us-gaap:OperatingSegmentsMember2025-01-012025-06-300000790051us-gaap:CorporateNonSegmentMember2025-01-012025-06-300000790051us-gaap:OperatingSegmentsMembercsl:CarlisleConstructionMaterialsMember2024-01-012024-06-300000790051us-gaap:OperatingSegmentsMembercsl:CarlisleWeatherproofingTechnologiesMember2024-01-012024-06-300000790051us-gaap:OperatingSegmentsMember2024-01-012024-06-300000790051us-gaap:CorporateNonSegmentMember2024-01-012024-06-300000790051csl:BondedLogicMember2025-06-302025-06-300000790051csl:BondedLogicMember2025-01-012025-06-300000790051csl:BondedLogicMember2025-06-300000790051csl:BondedLogicMemberus-gaap:CustomerRelationshipsMember2025-06-302025-06-300000790051csl:ThermaFoamMember2025-02-032025-02-030000790051csl:ThermaFoamMember2025-01-012025-06-300000790051us-gaap:ScenarioAdjustmentMembercsl:ThermaFoamMember2025-02-032025-02-030000790051csl:ThermaFoamMember2025-06-302025-06-300000790051csl:ThermaFoamMember2025-02-030000790051csl:ThermaFoamMember2025-06-300000790051csl:ThermaFoamMemberus-gaap:CustomerRelationshipsMember2025-02-030000790051csl:ThermaFoamMemberus-gaap:CustomerRelationshipsMember2025-02-032025-02-030000790051csl:ThermaFoamMemberus-gaap:NoncompeteAgreementsMember2025-02-030000790051csl:ThermaFoamMemberus-gaap:NoncompeteAgreementsMember2025-02-032025-02-030000790051csl:PFBHoldcoIncMember2024-12-180000790051csl:PFBHoldcoIncMember2025-04-012025-06-300000790051csl:PFBHoldcoIncMember2025-01-012025-06-300000790051csl:PFBHoldcoIncMember2024-12-182024-12-180000790051us-gaap:ScenarioAdjustmentMembercsl:PFBHoldcoIncMember2024-12-182025-06-300000790051csl:PFBHoldcoIncMember2025-06-302025-06-300000790051csl:PFBHoldcoIncMember2025-06-300000790051csl:PFBHoldcoIncMemberus-gaap:CustomerRelationshipsMember2025-06-300000790051csl:PFBHoldcoIncMemberus-gaap:CustomerRelationshipsMember2025-01-012025-06-300000790051csl:PFBHoldcoIncMemberus-gaap:TradeNamesMember2025-06-300000790051csl:PFBHoldcoIncMemberus-gaap:TradeNamesMember2025-01-012025-06-300000790051csl:PFBHoldcoIncMemberus-gaap:TechnologyBasedIntangibleAssetsMember2025-06-300000790051csl:PFBHoldcoIncMemberus-gaap:TechnologyBasedIntangibleAssetsMember2025-01-012025-06-300000790051csl:MTLHoldingsMember2024-05-010000790051csl:MTLHoldingsMember2025-04-302025-04-300000790051csl:MTLHoldingsMember2025-01-012025-06-300000790051csl:MTLHoldingsMember2024-05-012024-05-010000790051us-gaap:ScenarioAdjustmentMembercsl:MTLHoldingsMember2024-05-012025-04-300000790051csl:MTLHoldingsMember2025-04-300000790051csl:MTLHoldingsMemberus-gaap:CustomerRelationshipsMember2025-06-300000790051csl:MTLHoldingsMemberus-gaap:CustomerRelationshipsMember2025-01-012025-06-300000790051csl:MTLHoldingsMemberus-gaap:TradeNamesMember2025-06-300000790051csl:MTLHoldingsMemberus-gaap:TradeNamesMember2025-01-012025-06-300000790051csl:MTLHoldingsMemberus-gaap:TechnologyBasedIntangibleAssetsMember2025-06-300000790051csl:MTLHoldingsMemberus-gaap:TechnologyBasedIntangibleAssetsMember2025-01-012025-06-300000790051csl:MTLHoldingsMemberus-gaap:SoftwareAndSoftwareDevelopmentCostsMember2025-06-300000790051csl:MTLHoldingsMemberus-gaap:SoftwareAndSoftwareDevelopmentCostsMember2025-01-012025-06-300000790051csl:MTLHoldingsMember2025-06-300000790051us-gaap:DiscontinuedOperationsDisposedOfBySaleMembercsl:CarlisleInterconnectTechnologiesMember2024-05-212024-05-210000790051us-gaap:DiscontinuedOperationsDisposedOfBySaleMembercsl:CarlisleInterconnectTechnologiesMember2025-04-012025-06-300000790051us-gaap:DiscontinuedOperationsDisposedOfBySaleMembercsl:OtherSegmentMember2025-04-012025-06-300000790051us-gaap:DiscontinuedOperationsDisposedOfBySaleMember2025-04-012025-06-300000790051us-gaap:DiscontinuedOperationsDisposedOfBySaleMembercsl:CarlisleInterconnectTechnologiesMember2024-04-012024-06-300000790051us-gaap:DiscontinuedOperationsDisposedOfBySaleMembercsl:OtherSegmentMember2024-04-012024-06-300000790051us-gaap:DiscontinuedOperationsDisposedOfBySaleMember2024-04-012024-06-300000790051us-gaap:DiscontinuedOperationsDisposedOfBySaleMembercsl:CarlisleInterconnectTechnologiesMember2025-01-012025-06-300000790051us-gaap:DiscontinuedOperationsDisposedOfBySaleMembercsl:OtherSegmentMember2025-01-012025-06-300000790051us-gaap:DiscontinuedOperationsDisposedOfBySaleMember2025-01-012025-06-300000790051us-gaap:DiscontinuedOperationsDisposedOfBySaleMembercsl:CarlisleInterconnectTechnologiesMember2024-01-012024-06-300000790051us-gaap:DiscontinuedOperationsDisposedOfBySaleMembercsl:OtherSegmentMember2024-01-012024-06-300000790051us-gaap:DiscontinuedOperationsDisposedOfBySaleMember2024-01-012024-06-300000790051us-gaap:DiscontinuedOperationsDisposedOfBySaleMembercsl:CarlisleInterconnectTechnologiesMember2024-12-310000790051us-gaap:DiscontinuedOperationsDisposedOfBySaleMembercsl:OtherSegmentMember2024-12-310000790051us-gaap:DiscontinuedOperationsDisposedOfBySaleMember2024-12-310000790051us-gaap:DiscontinuedOperationsDisposedOfBySaleMembercsl:CarlisleInterconnectTechnologiesMember2025-06-300000790051us-gaap:DiscontinuedOperationsDisposedOfBySaleMembercsl:OtherSegmentMember2025-06-300000790051us-gaap:DiscontinuedOperationsDisposedOfBySaleMember2025-06-300000790051us-gaap:DiscontinuedOperationsDisposedOfBySaleMembercsl:CarlisleInterconnectTechnologiesMember2023-12-310000790051us-gaap:DiscontinuedOperationsDisposedOfBySaleMembercsl:OtherSegmentMember2023-12-310000790051us-gaap:DiscontinuedOperationsDisposedOfBySaleMember2023-12-310000790051us-gaap:DiscontinuedOperationsDisposedOfBySaleMembercsl:CarlisleInterconnectTechnologiesMember2024-06-300000790051us-gaap:DiscontinuedOperationsDisposedOfBySaleMembercsl:OtherSegmentMember2024-06-300000790051us-gaap:DiscontinuedOperationsDisposedOfBySaleMember2024-06-300000790051csl:CarlisleConstructionMaterialsMembercsl:NonResidentialConstructionMember2025-04-012025-06-300000790051csl:CarlisleWeatherproofingTechnologiesMembercsl:NonResidentialConstructionMember2025-04-012025-06-300000790051csl:NonResidentialConstructionMember2025-04-012025-06-300000790051csl:CarlisleConstructionMaterialsMembercsl:NonResidentialConstructionMember2024-04-012024-06-300000790051csl:CarlisleWeatherproofingTechnologiesMembercsl:NonResidentialConstructionMember2024-04-012024-06-300000790051csl:NonResidentialConstructionMember2024-04-012024-06-300000790051csl:CarlisleConstructionMaterialsMembercsl:ResidentialConstructionMember2025-04-012025-06-300000790051csl:CarlisleWeatherproofingTechnologiesMembercsl:ResidentialConstructionMember2025-04-012025-06-300000790051csl:ResidentialConstructionMember2025-04-012025-06-300000790051csl:CarlisleConstructionMaterialsMembercsl:ResidentialConstructionMember2024-04-012024-06-300000790051csl:CarlisleWeatherproofingTechnologiesMembercsl:ResidentialConstructionMember2024-04-012024-06-300000790051csl:ResidentialConstructionMember2024-04-012024-06-300000790051csl:CarlisleConstructionMaterialsMembercsl:GeneralIndustrialAndOtherMember2025-04-012025-06-300000790051csl:CarlisleWeatherproofingTechnologiesMembercsl:GeneralIndustrialAndOtherMember2025-04-012025-06-300000790051csl:GeneralIndustrialAndOtherMember2025-04-012025-06-300000790051csl:CarlisleConstructionMaterialsMembercsl:GeneralIndustrialAndOtherMember2024-04-012024-06-300000790051csl:CarlisleWeatherproofingTechnologiesMembercsl:GeneralIndustrialAndOtherMember2024-04-012024-06-300000790051csl:GeneralIndustrialAndOtherMember2024-04-012024-06-300000790051csl:CarlisleConstructionMaterialsMember2025-04-012025-06-300000790051csl:CarlisleWeatherproofingTechnologiesMember2025-04-012025-06-300000790051csl:CarlisleConstructionMaterialsMember2024-04-012024-06-300000790051csl:CarlisleWeatherproofingTechnologiesMember2024-04-012024-06-300000790051csl:CarlisleConstructionMaterialsMembercsl:NonResidentialConstructionMember2025-01-012025-06-300000790051csl:CarlisleWeatherproofingTechnologiesMembercsl:NonResidentialConstructionMember2025-01-012025-06-300000790051csl:NonResidentialConstructionMember2025-01-012025-06-300000790051csl:CarlisleConstructionMaterialsMembercsl:NonResidentialConstructionMember2024-01-012024-06-300000790051csl:CarlisleWeatherproofingTechnologiesMembercsl:NonResidentialConstructionMember2024-01-012024-06-300000790051csl:NonResidentialConstructionMember2024-01-012024-06-300000790051csl:CarlisleConstructionMaterialsMembercsl:ResidentialConstructionMember2025-01-012025-06-300000790051csl:CarlisleWeatherproofingTechnologiesMembercsl:ResidentialConstructionMember2025-01-012025-06-300000790051csl:ResidentialConstructionMember2025-01-012025-06-300000790051csl:CarlisleConstructionMaterialsMembercsl:ResidentialConstructionMember2024-01-012024-06-300000790051csl:CarlisleWeatherproofingTechnologiesMembercsl:ResidentialConstructionMember2024-01-012024-06-300000790051csl:ResidentialConstructionMember2024-01-012024-06-300000790051csl:CarlisleConstructionMaterialsMembercsl:GeneralIndustrialAndOtherMember2025-01-012025-06-300000790051csl:CarlisleWeatherproofingTechnologiesMembercsl:GeneralIndustrialAndOtherMember2025-01-012025-06-300000790051csl:GeneralIndustrialAndOtherMember2025-01-012025-06-300000790051csl:CarlisleConstructionMaterialsMembercsl:GeneralIndustrialAndOtherMember2024-01-012024-06-300000790051csl:CarlisleWeatherproofingTechnologiesMembercsl:GeneralIndustrialAndOtherMember2024-01-012024-06-300000790051csl:GeneralIndustrialAndOtherMember2024-01-012024-06-300000790051csl:CarlisleConstructionMaterialsMember2025-01-012025-06-300000790051csl:CarlisleWeatherproofingTechnologiesMember2025-01-012025-06-300000790051csl:CarlisleConstructionMaterialsMember2024-01-012024-06-300000790051csl:CarlisleWeatherproofingTechnologiesMember2024-01-012024-06-300000790051country:UScsl:CarlisleConstructionMaterialsMember2025-04-012025-06-300000790051country:UScsl:CarlisleWeatherproofingTechnologiesMember2025-04-012025-06-300000790051country:US2025-04-012025-06-300000790051country:UScsl:CarlisleConstructionMaterialsMember2024-04-012024-06-300000790051country:UScsl:CarlisleWeatherproofingTechnologiesMember2024-04-012024-06-300000790051country:US2024-04-012024-06-300000790051srt:EuropeMembercsl:CarlisleConstructionMaterialsMember2025-04-012025-06-300000790051srt:EuropeMembercsl:CarlisleWeatherproofingTechnologiesMember2025-04-012025-06-300000790051srt:EuropeMember2025-04-012025-06-300000790051srt:EuropeMembercsl:CarlisleConstructionMaterialsMember2024-04-012024-06-300000790051srt:EuropeMembercsl:CarlisleWeatherproofingTechnologiesMember2024-04-012024-06-300000790051srt:EuropeMember2024-04-012024-06-300000790051csl:NorthAmericaExcludingTheUnitedStatesMembercsl:CarlisleConstructionMaterialsMember2025-04-012025-06-300000790051csl:NorthAmericaExcludingTheUnitedStatesMembercsl:CarlisleWeatherproofingTechnologiesMember2025-04-012025-06-300000790051csl:NorthAmericaExcludingTheUnitedStatesMember2025-04-012025-06-300000790051csl:NorthAmericaExcludingTheUnitedStatesMembercsl:CarlisleConstructionMaterialsMember2024-04-012024-06-300000790051csl:NorthAmericaExcludingTheUnitedStatesMembercsl:CarlisleWeatherproofingTechnologiesMember2024-04-012024-06-300000790051csl:NorthAmericaExcludingTheUnitedStatesMember2024-04-012024-06-300000790051csl:OtherInternationalMembercsl:CarlisleConstructionMaterialsMember2025-04-012025-06-300000790051csl:OtherInternationalMembercsl:CarlisleWeatherproofingTechnologiesMember2025-04-012025-06-300000790051csl:OtherInternationalMember2025-04-012025-06-300000790051csl:OtherInternationalMembercsl:CarlisleConstructionMaterialsMember2024-04-012024-06-300000790051csl:OtherInternationalMembercsl:CarlisleWeatherproofingTechnologiesMember2024-04-012024-06-300000790051csl:OtherInternationalMember2024-04-012024-06-300000790051csl:InternationalMembercsl:CarlisleConstructionMaterialsMember2025-04-012025-06-300000790051csl:InternationalMembercsl:CarlisleWeatherproofingTechnologiesMember2025-04-012025-06-300000790051csl:InternationalMember2025-04-012025-06-300000790051csl:InternationalMembercsl:CarlisleConstructionMaterialsMember2024-04-012024-06-300000790051csl:InternationalMembercsl:CarlisleWeatherproofingTechnologiesMember2024-04-012024-06-300000790051csl:InternationalMember2024-04-012024-06-300000790051country:UScsl:CarlisleConstructionMaterialsMember2025-01-012025-06-300000790051country:UScsl:CarlisleWeatherproofingTechnologiesMember2025-01-012025-06-300000790051country:US2025-01-012025-06-300000790051country:UScsl:CarlisleConstructionMaterialsMember2024-01-012024-06-300000790051country:UScsl:CarlisleWeatherproofingTechnologiesMember2024-01-012024-06-300000790051country:US2024-01-012024-06-300000790051srt:EuropeMembercsl:CarlisleConstructionMaterialsMember2025-01-012025-06-300000790051srt:EuropeMembercsl:CarlisleWeatherproofingTechnologiesMember2025-01-012025-06-300000790051srt:EuropeMember2025-01-012025-06-300000790051srt:EuropeMembercsl:CarlisleConstructionMaterialsMember2024-01-012024-06-300000790051srt:EuropeMembercsl:CarlisleWeatherproofingTechnologiesMember2024-01-012024-06-300000790051srt:EuropeMember2024-01-012024-06-300000790051csl:NorthAmericaExcludingTheUnitedStatesMembercsl:CarlisleConstructionMaterialsMember2025-01-012025-06-300000790051csl:NorthAmericaExcludingTheUnitedStatesMembercsl:CarlisleWeatherproofingTechnologiesMember2025-01-012025-06-300000790051csl:NorthAmericaExcludingTheUnitedStatesMember2025-01-012025-06-300000790051csl:NorthAmericaExcludingTheUnitedStatesMembercsl:CarlisleConstructionMaterialsMember2024-01-012024-06-300000790051csl:NorthAmericaExcludingTheUnitedStatesMembercsl:CarlisleWeatherproofingTechnologiesMember2024-01-012024-06-300000790051csl:NorthAmericaExcludingTheUnitedStatesMember2024-01-012024-06-300000790051csl:OtherInternationalMembercsl:CarlisleConstructionMaterialsMember2025-01-012025-06-300000790051csl:OtherInternationalMembercsl:CarlisleWeatherproofingTechnologiesMember2025-01-012025-06-300000790051csl:OtherInternationalMember2025-01-012025-06-300000790051csl:OtherInternationalMembercsl:CarlisleConstructionMaterialsMember2024-01-012024-06-300000790051csl:OtherInternationalMembercsl:CarlisleWeatherproofingTechnologiesMember2024-01-012024-06-300000790051csl:OtherInternationalMember2024-01-012024-06-300000790051csl:InternationalMembercsl:CarlisleConstructionMaterialsMember2025-01-012025-06-300000790051csl:InternationalMembercsl:CarlisleWeatherproofingTechnologiesMember2025-01-012025-06-300000790051csl:InternationalMember2025-01-012025-06-300000790051csl:InternationalMembercsl:CarlisleConstructionMaterialsMember2024-01-012024-06-300000790051csl:InternationalMembercsl:CarlisleWeatherproofingTechnologiesMember2024-01-012024-06-300000790051csl:InternationalMember2024-01-012024-06-300000790051

2025-07-01

2025-06-300000790051

2026-01-01

2025-06-300000790051

2027-01-01

2025-06-300000790051

2028-01-01

2025-06-300000790051

2029-01-01

2025-06-300000790051

2030-01-01

2025-06-300000790051

2031-01-01

2025-06-300000790051us-gaap:CustomerRelationshipsMember2025-06-300000790051us-gaap:CustomerRelationshipsMember2024-12-310000790051us-gaap:TradeNamesMember2025-06-300000790051us-gaap:TradeNamesMember2024-12-310000790051us-gaap:TechnologyBasedIntangibleAssetsMember2025-06-300000790051us-gaap:TechnologyBasedIntangibleAssetsMember2024-12-310000790051us-gaap:TradeNamesMember2025-06-300000790051us-gaap:TradeNamesMember2024-12-310000790051us-gaap:OtherIntangibleAssetsMember2025-06-300000790051us-gaap:OtherIntangibleAssetsMember2024-12-310000790051csl:A220SeniorNotesDue2032Member2025-06-300000790051csl:A220SeniorNotesDue2032Member2024-12-310000790051csl:A220SeniorNotesDue2032Memberus-gaap:FairValueInputsLevel2Member2025-06-300000790051csl:A220SeniorNotesDue2032Memberus-gaap:FairValueInputsLevel2Member2024-12-310000790051csl:A275SeniorNotesDue2030Member2025-06-300000790051csl:A275SeniorNotesDue2030Member2024-12-310000790051csl:A275SeniorNotesDue2030Memberus-gaap:FairValueInputsLevel2Member2025-06-300000790051csl:A275SeniorNotesDue2030Memberus-gaap:FairValueInputsLevel2Member2024-12-310000790051csl:A375SeniorNotesDue2027Member2025-06-300000790051csl:A375SeniorNotesDue2027Member2024-12-310000790051csl:A375SeniorNotesDue2027Memberus-gaap:FairValueInputsLevel2Member2025-06-300000790051csl:A375SeniorNotesDue2027Memberus-gaap:FairValueInputsLevel2Member2024-12-310000790051us-gaap:RevolvingCreditFacilityMembercsl:CreditAgreementMemberus-gaap:LineOfCreditMember2025-01-012025-06-300000790051us-gaap:RevolvingCreditFacilityMembercsl:CreditAgreementMemberus-gaap:LineOfCreditMember2025-06-300000790051us-gaap:RevolvingCreditFacilityMembercsl:CreditAgreementMemberus-gaap:LineOfCreditMember2024-12-310000790051us-gaap:LetterOfCreditMembercsl:CreditAgreementMember2025-06-30

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q


(Mark One)			☒			QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED June 30, 2025


			☐			TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM _____ TO _____.

Commission file number 1-9278

www.carlisle.com

CARLISLE COMPANIES INCORPORATED

(Exact name of registrant as specified in its charter)


Delaware			31-1168055
(State or other jurisdiction of incorporation or organization)			(I.R.S. Employer Identification No.)

16430 North Scottsdale Road, Suite 400, Scottsdale, Arizona 85254

(Address of principal executive offices, including zip code)

(480) 781-5000

(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common stock, $1 par value

CSL

New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.


Yes			☒			No			☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).


Yes			☒			No			☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.


Large accelerated filer	☒	Accelerated filer	☐
Non-accelerated filer	☐	Smaller reporting company	☐
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.


Yes			☐			No			☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).


Yes			☐			No			☒

On July 24, 2025, there were 42,750,735 shares of the registrant's common stock, par value $1.00 per share, outstanding.

Carlisle Companies Incorporated

Table of Contents


			Page
PART I—Financial Information

Item 1. Financial Statements			3

Condensed Consolidated Statements of Income and Comprehensive Income (Unaudited)			3

Condensed Consolidated Balance Sheets (Unaudited)			4

Condensed Consolidated Statements of Cash Flows (Unaudited)			5

Condensed Consolidated Statements of Stockholders' Equity (Unaudited)			6

Notes to Condensed Consolidated Financial Statements (Unaudited)			8

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations			20

Item 3. Quantitative and Qualitative Disclosure about Market Risk			27

Item 4. Controls and Procedures			27

PART II—Other Information

Item 1. Legal Proceedings			28

Item 1A. Risk Factors			28

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds			28

Item 3. Defaults Upon Senior Securities			28

Item 4. Mine Safety Disclosures			28

Item 5. Other Information			28

Item 6. Exhibits			29

Signature			30

PART I—Financial Information

Item 1. Financial Statements

Carlisle Companies Incorporated

Condensed Consolidated Statements of Income and Comprehensive Income (Unaudited)


	Three Months Ended June 30,				Six Months Ended June 30,
(in millions, except per share amounts)	2025		2024		2025		2024
Revenues	$	1,449.5	$	1,450.6	$	2,545.3	$	2,547.1

Cost of goods sold	908.4		881.7		1,618.5		1,579.3
Selling and administrative expenses	196.9		189.3		390.9		356.1
Research and development expenses	11.1		9.3		21.8		18.5

Other operating expense (income), net	(1.9)		(7.2)		(4.5)		(9.5)
Operating income	335.0		377.5		518.6		602.7
Interest expense	14.7		18.8		29.5		37.4

Interest income	(1.4)		(13.8)		(7.8)		(21.7)
Other non-operating expense (income), net	(1.9)		(0.1)		(1.7)		(0.4)
Income from continuing operations before income taxes	323.6		372.6		498.6		587.4
Provision for income taxes	68.1		87.4		103.0		131.3
Income from continuing operations	255.5		285.2		395.6		456.1




Income from discontinued operations	0.3		427.2		3.5		448.6
Net income	$	255.8	$	712.4	$	399.1	$	904.7

Basic earnings per share attributable to common shares:
Income from continuing operations	$	5.92	$	6.02	$	9.05	$	9.58
Income from discontinued operations	0.01		9.01		0.08		9.42
Basic earnings per share	$	5.93	$	15.03	$	9.13	$	19.00

Diluted earnings per share attributable to common shares:
Income from continuing operations	$	5.87	$	5.94	$	8.97	$	9.45
Income from discontinued operations	0.01		8.90		0.08		9.30
Diluted earnings per share	$	5.88	$	14.84	$	9.05	$	18.75

Average shares outstanding:
Basic	43.0		47.3		43.6		47.5
Diluted	43.4		47.9		44.0		48.2

Comprehensive income:
Net income	$	255.8	$	712.4	$	399.1	$	904.7
Other comprehensive income (loss):
Foreign currency gains (losses)	29.2		5.0		37.2		(4.7)

Other, net of tax	0.4		1.3		0.7		2.8
Other comprehensive income (loss)	29.6		6.3		37.9		(1.9)
Comprehensive income	$	285.4	$	718.7	$	437.0	$	902.8

See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited)

Carlisle Companies Incorporated

Condensed Consolidated Balance Sheets (Unaudited)


(in millions, except par values)	June 30, 2025		December 31, 2024
ASSETS

Cash and cash equivalents	$	68.4	$	753.5
Receivables, net of allowance for credit losses of $4.2 and $4.7	881.7		579.7
Inventories	500.9		472.7


Other current assets	75.9		120.4

Total current assets	1,526.9		1,926.3

Property, plant, and equipment, net of accumulated depreciation of $741.9 and $702.5	769.7		711.8
Goodwill	1,535.5		1,478.0
Other intangible assets, net of accumulated amortization of $613.1 and $543.5	1,484.1		1,504.9
Other long-term assets	203.2		195.6

Total assets	$	5,519.4	$	5,816.6

LIABILITIES AND EQUITY

Accounts payable	$	338.4	$	261.1
Other current liabilities	358.7		404.7

Total current liabilities	697.1		665.8


Long-term debt	1,891.5		1,887.4
Contract liabilities	330.2		322.2
Deferred taxes	232.3		228.2
Other long-term liabilities	247.7		249.7





Common stock(1)(2)	78.7		78.7
Additional paid-in capital	585.6		589.0
Treasury stock(3)	(5,555.3)		(4,867.4)
Accumulated other comprehensive loss	(72.2)		(110.1)
Retained earnings	7,083.8		6,773.1

Total liabilities and equity	$	5,519.4	$	5,816.6

(1)Preferred Stock: $1 par value; 5.0 shares authorized; no shares were issued or outstanding during any period presented

(2)Common Stock: $1 par value; 200.0 shares authorized; 42.6 and 44.4 shares outstanding, respectively

(3)Treasury Stock: at cost; 36.0 and 34.2 shares, respectively

See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited)

Carlisle Companies Incorporated

Condensed Consolidated Statements of Cash Flows (Unaudited)


	Six Months Ended June 30,
(in millions)	2025		2024
Operating activities:
Net income	$	399.1	$	904.7
Reconciliation of net income to net cash provided by operating activities:
Depreciation	36.1		34.2
Amortization	60.6		47.8


Stock-based compensation	19.5		14.8

Deferred taxes	(2.4)		(4.1)

Gain on sale of discontinued operations	—		(454.4)
Other operating activities	22.1		19.1
Changes in assets and liabilities, excluding effects of acquisitions:
Receivables	(291.3)		(263.1)
Inventories	(18.5)		(69.3)

Other current assets	12.6		12.9
Accounts payable	71.8		104.4
Other current liabilities	(3.7)		16.7

Other long-term liabilities	(17.0)		(16.8)
Net cash provided by operating activities	288.9		346.9

Investing activities:
Proceeds from sale of discontinued operations, net of cash disposed	—		1,995.3
Acquisitions, net of cash acquired	(108.1)		(412.8)
Capital expenditures	(57.8)		(57.4)

Other investing activities	—		1.5
Net cash (used in) provided by investing activities	(165.9)		1,526.6

Financing activities:


Borrowings from revolving credit facility	—		22.0
Repayments of revolving credit facility	—		(22.0)

Repurchases of common stock	(700.0)		(700.0)
Dividends paid	(88.3)		(81.7)
Proceeds from exercise of stock options	8.8		61.2
Withholding tax paid related to stock-based compensation	(13.3)		(17.5)
Other financing activities	(16.1)		(3.9)
Net cash used in financing activities	(808.9)		(741.9)

Effect of foreign currency exchange rate changes on cash and cash equivalents	0.8		(0.8)
Change in cash and cash equivalents	(685.1)		1,130.8
Less: change in cash and cash equivalents of discontinued operations	—		(28.8)
Cash and cash equivalents at beginning of period	753.5		576.7
Cash and cash equivalents at end of period	$	68.4	$	1,736.3

See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited)

Carlisle Companies Incorporated

Condensed Consolidated Statements of Stockholders’ Equity (Unaudited)


	Common Stock			Additional Paid-In Capital		Accumulated Other Comprehensive Loss		Retained Earnings		Treasury Stock			Total Stockholders' Equity
(in millions, except per share amounts)	Shares Outstanding	Amount								Shares	Cost
Balance as of March 31, 2024	47.6	$	78.7	$	562.8	$	(119.3)	$	5,784.8	31.0	$	(3,447.7)	$	2,859.3

Net income	—	—		—		—		712.4		—	—		712.4
Other comprehensive income	—	—		—		6.3		—		—	—		6.3
Dividends - $0.85 per share	—	—		—		—		(40.3)		—	—		(40.3)
Repurchases of common stock(1)	(1.3)	—		—		—		—		1.3	(555.0)		(555.0)
Stock based compensation(2)	0.1	—		7.5		—		—		(0.1)	14.1		21.6
Balance as of June 30, 2024	46.4	$	78.7	$	570.3	$	(113.0)	$	6,456.9	32.2	$	(3,988.6)	$	3,004.3

Balance as of March 31, 2025	43.3	$	78.7	$	586.5	$	(101.8)	$	6,871.1	35.3	$	(5,268.0)	$	2,166.5

Net income	—	—		—		—		255.8		—	—		255.8
Other comprehensive income	—	—		—		29.6		—		—	—		29.6
Dividends - $1.00 per share	—	—		—		—		(43.1)		—	—		(43.1)
Repurchases of common stock(1)	(0.8)	—		—		—		—		0.8	(302.6)		(302.6)
Stock based compensation(2)	0.1	—		(0.9)		—		—		(0.1)	15.3		14.4
Balance as of June 30, 2025	42.6	$	78.7	$	585.6	$	(72.2)	$	7,083.8	36.0	$	(5,555.3)	$	2,120.6

(1)Repurchases of common stock include excise taxes on share repurchases.

(2)Stock-based compensation includes stock options exercised net of tax, restricted and performance shares vested, and shares issued and deferred associated with deferred compensation.

See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited)

Carlisle Companies Incorporated

Condensed Consolidated Statements of Stockholders’ Equity (Unaudited)


	Common Stock			Additional Paid-In Capital		Accumulated Other Comprehensive Loss		Retained Earnings		Treasury Stock			Total Stockholders' Equity
(in millions, except per share amounts)	Shares Outstanding	Amount								Shares	Cost
Balance as of December 31, 2023	47.7	$	78.7	$	553.8	$	(111.1)	$	5,634.0	30.9	$	(3,326.4)	$	2,829.0

Net income	—	—		—		—		904.7		—	—		904.7
Other comprehensive loss	—	—		—		(1.9)		—		—	—		(1.9)
Dividends - $1.70 per share	—	—		—		—		(81.8)		—	—		(81.8)
Repurchases of common stock(1)	(1.8)	—		—		—		—		1.8	(705.5)		(705.5)
Stock based compensation(2)	0.5	—		16.5		—		—		(0.5)	43.3		59.8
Balance as of June 30, 2024	46.4	$	78.7	$	570.3	$	(113.0)	$	6,456.9	32.2	$	(3,988.6)	$	3,004.3

Balance as of December 31, 2024	44.4	$	78.7	$	589.0	$	(110.1)	$	6,773.1	34.2	$	(4,867.4)	$	2,463.3

Net income	—	—		—		—		399.1		—	—		399.1
Other comprehensive income	—	—		—		37.9		—		—	—		37.9
Dividends - $2.00 per share	—	—		—		—		(88.4)		—	—		(88.4)
Repurchases of common stock(1)	(2.0)	—		—		—		—		2.0	(706.3)		(706.3)
Stock based compensation(2)	0.2	—		(3.4)		—		—		(0.2)	18.4		15.0
Balance as of June 30, 2025	42.6	$	78.7	$	585.6	$	(72.2)	$	7,083.8	36.0	$	(5,555.3)	$	2,120.6

(1)Repurchases of common stock include excise taxes on share repurchases.

(2)Stock-based compensation includes stock options exercised net of tax, restricted and performance shares vested, and shares issued and deferred associated with deferred compensation.

See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited)

Carlisle Companies Incorporated

Notes to Condensed Consolidated Financial Statements (Unaudited)

Note 1—Basis of Presentation

These unaudited Condensed Consolidated Financial Statements include the accounts of Carlisle Companies Incorporated and its wholly owned subsidiaries (collectively, "Carlisle" or the "Company").

These unaudited Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States ("GAAP"), but they do not include all information required for complete financial statements. As such, they should be read in conjunction with the Company’s audited Consolidated Financial Statements and accompanying notes included in its Annual Report on Form 10-K for the year ended December 31, 2024.

In the opinion of the Company's management, these unaudited Condensed Consolidated Financial Statements contain all normal and recurring adjustments necessary to fairly state the financial results of the interim periods presented. Certain prior period amounts have been reclassified to conform to the current period's presentation.

New Accounting Pronouncements

The Company does not expect any recently issued accounting pronouncements to materially affect its financial position or results of operations.

Note 2—Segment Information

The Company has two reportable segments:

Carlisle Construction Materials ("CCM")—this segment produces a complete line of premium single-ply roofing products and warranted roof systems and accessories for the commercial building industry, including ethylene propylene diene monomer ("EPDM"), thermoplastic polyolefin ("TPO") and polyvinyl chloride ("PVC") membrane, polyisocyanurate ("polyiso") insulation, and engineered metal roofing and wall panel systems for commercial and residential buildings.

Carlisle Weatherproofing Technologies ("CWT")—this segment produces building envelope solutions that effectively drive energy efficiency and sustainability in commercial and residential applications. Products include high-performance waterproofing and moisture protection products, protective roofing underlayments, fully integrated liquid and sheet applied air/vapor barriers, sealants/primers and flashing systems, roof coatings and mastics, spray polyurethane foam and coating systems for a wide variety of thermal protection applications and other premium polyurethane products, block-molded expanded polystyrene insulation, engineered products for HVAC applications, and premium products for a variety of industrial and surfacing applications.

Carlisle's chief operating decision maker ("CODM") is its Chief Executive Officer. The CODM uses segment operating income in the annual budget and forecasting process. The CODM considers forecast-to-actual variances on a quarterly basis when making decisions about the allocation of operating and capital resources to each segment. The CODM also uses operating income to assess the performance of each segment and determine the compensation of certain employees.

A summary of financial information by reportable segment follows:


	Three Months Ended June 30, 2025
(in millions)	CCM		CWT		Total
Revenue	$	1,095.6	$	353.9	$	1,449.5

Cost of goods sold	665.1		241.6		906.7
Selling and administrative expenses	100.0		64.7		164.7
Research and development expenses	7.1		4.0		11.1
Other operating expense (income), net(1)	(0.4)		1.1		0.7
Segment operating income	323.8		42.5		366.3



Corporate and unallocated operating expense					31.3
Interest expense					14.7
Interest income					(1.4)
Other non-operating expense (income), net					(1.9)
Income from continuing operations before income taxes					$	323.6

(1)Primarily related to lease terminations and litigation settlements.


	Three Months Ended June 30, 2024
(in millions)	CCM		CWT		Total
Revenue	$	1,088.9	$	361.7	$	1,450.6

Cost of goods sold	643.1		238.0		881.1
Selling and administrative expenses	97.7		61.0		158.7
Research and development expenses	6.5		2.8		9.3
Other operating expense (income), net(1)	(5.2)		0.7		(4.5)
Segment operating income	346.8		59.2		406.0



Corporate and unallocated operating expense					28.5
Interest expense					18.8
Interest income					(13.8)
Other non-operating expense (income), net					(0.1)
Income from continuing operations before income taxes					$	372.6

(1)Primarily related to lease terminations, insurance settlements, and litigation settlements.


	Six Months Ended June 30, 2025
(in millions)	CCM		CWT		Total
Revenue	$	1,894.1	$	651.2	$	2,545.3

Cost of goods sold	1,166.0		450.8		1,616.8
Selling and administrative expenses	195.0		133.4		328.4
Research and development expenses	15.2		6.6		21.8
Other operating expense (income), net(1)	(0.7)		1.7		1.0
Segment operating income	518.6		58.7		577.3



Corporate and unallocated operating expense					58.7
Interest expense					29.5
Interest income					(7.8)
Other non-operating expense (income), net					(1.7)
Income from continuing operations before income taxes					$	498.6

(1)Primarily related to lease terminations and litigation settlements.


	Six Months Ended June 30, 2024
(in millions)	CCM		CWT		Total
Revenue	$	1,872.5	$	674.6	$	2,547.1

Cost of goods sold	1,131.6		446.1		1,577.7
Selling and administrative expenses	175.0		121.0		296.0
Research and development expenses	13.2		5.3		18.5
Other operating expense (income), net(1)	(5.3)		0.8		(4.5)
Segment operating income	558.0		101.4		659.4



Corporate and unallocated operating expense					56.7
Interest expense					37.4
Interest income					(21.7)
Other non-operating expense (income), net					(0.4)
Income from continuing operations before income taxes					$	587.4

(1)Primarily related to lease terminations, insurance settlements, and litigation settlements.

Other financial information by reportable segment follows:


	Three Months Ended June 30,
	2025				2024
(in millions)	Depreciation and Amortization		Capital Expenditures		Depreciation and Amortization		Capital Expenditures
Carlisle Construction Materials	$	22.2	$	18.9	$	20.4	$	12.6
Carlisle Weatherproofing Technologies	25.8		9.9		21.8		8.4
Segment total	48.0		28.8		42.2		21.0
Corporate and unallocated	0.9		—		0.9		—
Total	$	48.9	$	28.8	$	43.1	$	21.0

	Six Months Ended June 30,
	2025				2024
(in millions)	Depreciation and Amortization		Capital Expenditures		Depreciation and Amortization		Capital Expenditures
Carlisle Construction Materials	$	43.8	$	37.3	$	36.5	$	29.5
Carlisle Weatherproofing Technologies	51.1		20.5		43.7		15.5
Segment total	94.9		57.8		80.2		45.0
Corporate and unallocated	1.8		—		1.8		—
Total	$	96.7	$	57.8	$	82.0	$	45.0

The Company does not report total assets by segment as this is not a metric used by the CODM to allocate resources or evaluate segment performance.

Note 3—Acquisitions

2025 Acquisitions

Bonded Logic

On June 30, 2025, the Company completed the acquisition of selected assets of Bonded Logic, Inc. and Phoenix Fibers, LLC (collectively, "Bonded Logic"), for cash consideration of $60.7 million, subject to customary post-closing purchase price adjustments that are expected to be finalized in the fourth quarter of 2025. Bonded Logic is a U.S. manufacturer of sustainable thermal and acoustical insulation products and is best known for its innovative natural fiber insulation products. The acquisition of Bonded Logic is consistent with Carlisle’s Vision 2030 strategy and its strategic pivot to a pure play building products company. The acquisition reinforces Carlisle’s emphasis on increased investment in innovation, synergistic M&A, delivering on its sustainability commitments, and bringing to market new building envelope products that deliver energy efficiency and contractor labor-savings.

The acquisition has been accounted for using the acquisition method of accounting in accordance with Accounting Standards Codification ("ASC") 805, Business Combinations. The following table summarizes the consideration transferred to acquire Bonded Logic and the preliminary allocation of the purchase price among the assets acquired and liabilities assumed based upon their acquisition date fair values with the remainder allocated to goodwill. The fair values are preliminary and subject to change pending receipt of the final valuation for all acquired assets and liabilities.


	Preliminary Allocation
(in millions)	As of 6/30/2025
Total cash consideration transferred	$	60.7
Recognized amounts of identifiable assets acquired and liabilities assumed:

Receivables, net	3.2
Inventories	5.0
Other current assets	0.1
Property, plant and equipment	13.5
Other intangible assets	9.0
Other long-term assets	10.2
Accounts payable	(3.3)
Other current liabilities	(5.2)

Other long-term liabilities	(7.7)
Total identifiable net assets	24.8
Goodwill	$	35.9

All of the $9.0 million preliminarily allocated to other intangible assets relates to a technology asset with a useful life of 15 years.

ThermaFoam

On February 3, 2025, the Company completed the acquisition of selected assets of ThermaFoam Operating LLC, PowerFoam LLC, and ThermaFoam AG真人官方 Estate LLC (collectively, "ThermaFoam"), for cash consideration of $52.9 million, subject to customary post-closing purchase price adjustments that are expected to be finalized in the third quarter of 2025. ThermaFoam provides expanded polystyrene insulation products into the commercial, residential, and infrastructure construction markets through both the ThermaFoam and PowerFoam brands. The purchase of ThermaFoam supports Carlisle’s Vision 2030 strategy and strategic pivot to a pure play building products company, builds on the recently completed acquisition of PFB Holdco, Inc. ("PFB") and leverages Carlisle’s vertically integrated expanded polystyrene capabilities while adding geographic coverage in Texas and the South Central United States.

The acquisition has been accounted for using the acquisition method of accounting in accordance with ASC 805, Business Combinations. The following table summarizes the consideration transferred to acquire ThermaFoam and the preliminary allocation of the purchase price among the assets acquired and liabilities assumed based upon their acquisition date fair values with the remainder allocated to goodwill. The fair values are preliminary and subject to change pending receipt of the final valuation for all acquired assets and liabilities.


	Preliminary Allocation		Measurement Period Adjustments		Preliminary Allocation
(in millions)	As of 2/3/2025				As of 6/30/2025
Total cash consideration transferred	$	52.9	$	—	$	52.9
Recognized amounts of identifiable assets acquired and liabilities assumed:

Receivables, net	2.7		0.2		2.9
Inventories	1.4		—		1.4
Other current assets	0.1		—		0.1
Property, plant and equipment	8.8		—		8.8
Other intangible assets	6.7		—		6.7

Accounts payable	(0.9)		0.1		(0.8)
Other current liabilities	(0.6)		0.3		(0.3)


Total identifiable net assets	18.2		0.6		18.8
Goodwill	$	34.7	$	(0.6)	$	34.1

The preliminary fair values and weighted average useful lives of the acquired definite-lived intangible assets are as follows:


(in millions)	Fair Value		Weighted Average Useful Life (in years)
Customer relationships	$	6.5	9
Other intangibles	0.2		5
Total	$	6.7

2024 Acquisitions

PFB

On December 18, 2024, the Company completed the acquisition of 100% of the equity interests of PFB for cash consideration of $266.5 million, including $6.4 million of cash acquired, subject to certain customary purchase price adjustments that were finalized in the second quarter of 2025. PFB is a leading vertically integrated provider of expanded polystyrene insulation products across Canada and the Midwestern United States.

The following table summarizes the consideration transferred to acquire PFB and the preliminary allocation of the purchase price among the assets acquired and liabilities assumed based upon their acquisition date fair values with the remainder allocated to goodwill. The fair values are preliminary and subject to change pending receipt of the final valuation for all acquired assets and liabilities.


	Preliminary Allocation		Measurement Period Adjustments		Preliminary Allocation
(in millions)	As of 12/18/2024				As of 6/30/2025
Total cash consideration transferred	$	268.9	$	(2.4)	$	266.5
Recognized amounts of identifiable assets acquired and liabilities assumed:
Cash and cash equivalents	6.4		—		6.4
Receivables, net	9.6		—		9.6
Inventories	14.5		—		14.5
Other current assets	6.6		(0.7)		5.9
Property, plant and equipment	31.7		—		31.7
Other intangible assets	112.8		11.5		124.3
Other long-term assets	46.1		0.1		46.2
Accounts payable	(4.6)		0.7		(3.9)
Other current liabilities	(27.8)		13.8		(14.0)
Deferred taxes	(27.9)		(2.2)		(30.1)
Other long-term liabilities	(43.5)		(0.1)		(43.6)
Total identifiable net assets	123.9		23.1		147.0
Goodwill	$	145.0	$	(25.5)	$	119.5

The preliminary fair values and weighted average useful lives of the acquired definite-lived intangible assets are as follows:


(in millions)	Fair Value		Weighted Average Useful Life (in years)
Customer relationships	$	81.5	11
Trade names	15.0		15
Technologies	27.8		11

Total	$	124.3

MTL

On May 1, 2024, the Company completed the acquisition of 100% of the equity of MTL Holdings LLC ("MTL") for cash consideration of $424.6 million, including $10.3 million of cash acquired, subject to certain customary post-closing purchase price adjustments that were finalized in the third quarter of 2024. MTL is a leading provider of prefabricated perimeter edge metal systems and non-insulated architectural metal wall systems for commercial, institutional and industrial buildings.

The following table summarizes the consideration transferred to acquire MTL and the allocation of the purchase price among the assets acquired and liabilities assumed based upon their acquisition date fair values with the remainder allocated to goodwill.


	Preliminary Allocation		Measurement Period Adjustments		Final Allocation
(in millions)	As of 5/1/2024				As of 4/30/2025
Total cash consideration transferred	$	423.1	$	1.5	$	424.6
Recognized amounts of identifiable assets acquired and liabilities assumed:
Cash and cash equivalents	10.3		—		10.3
Receivables, net	14.0		—		14.0
Inventories	17.2		(0.4)		16.8
Other current assets	0.9		—		0.9
Property, plant and equipment	10.7		(0.3)		10.4
Other intangible assets	248.3		—		248.3
Other long-term assets	8.1		0.3		8.4
Accounts payable	(5.9)		—		(5.9)
Other current liabilities	(6.1)		—		(6.1)
Deferred taxes	(6.9)		0.4		(6.5)
Other long-term liabilities	(6.7)		(0.9)		(7.6)
Total identifiable net assets	283.9		(0.9)		283.0
Goodwill	$	139.2	$	2.4	$	141.6

The fair values and weighted average useful lives of the acquired definite-lived intangible assets are as follows:


(in millions)	Fair Value		Weighted Average Useful Life (in years)
Customer relationships	$	183.1	13
Trade names	44.6		19
Technologies	18.1		11
Software	2.5		5
Total	$	248.3

Note 4—Discontinued Operations

On May 21, 2024, the Company completed the sale of Carlisle Interconnect Technologies ("CIT") for cash proceeds of $2.025 billion, subject to certain customary purchase price adjustments, which were finalized in the third quarter of 2024.

A summary of the results from discontinued operations included in the Condensed Consolidated Statements of Income follows:


	Three Months Ended June 30, 2025
	CIT		Other		Total










(Loss) income from discontinued operations before income taxes(1)	(0.2)		0.1		(0.1)
Benefit from provision for income taxes	(0.2)		(0.2)		(0.4)
Income from discontinued operations	$	—	$	0.3	$	0.3

(1)Related to other non-operating income and expenses


	Three Months Ended June 30, 2024
	CIT		Other		Total
Revenues	$	115.2	$	—	$	115.2

Cost of goods sold	83.7		—		83.7

Other operating expense (income), net	11.9		—		11.9
Operating income	19.6		—		19.6
Other non-operating expense (income), net	0.1		1.5		1.6
Income (loss) from discontinued operations before income taxes and gain on sale	19.5		(1.5)		18.0
(Gain) loss on sale of discontinued operations	(462.3)		0.1		(462.2)

Income (loss) from discontinued operations before income taxes	481.8		(1.6)		480.2
Provision for (benefit from) income taxes	53.6		(0.6)		53.0
Income (loss) from discontinued operations	$	428.2	$	(1.0)	$	427.2


	Six Months Ended June 30, 2025
	CIT		Other		Total










(Loss) income from discontinued operations before income taxes(1)	(0.5)		2.7		2.2
(Benefit from) provision for income taxes	(1.3)		—		(1.3)
Income from discontinued operations	$	0.8	$	2.7	$	3.5

(1)Related to other non-operating income and expenses


	Six Months Ended June 30, 2024
	CIT		Other		Total
Revenues	$	328.6	$	—	$	328.6

Cost of goods sold	237.5		—		237.5

Other operating expense (income), net	34.4		—		34.4
Operating income	56.7		—		56.7
Other non-operating expense (income), net	(0.1)		9.1		9.0
Income (loss) from discontinued operations before income taxes and gain on sale	56.8		(9.1)		47.7
(Gain) loss on sale of discontinued operations	(454.7)		0.3		(454.4)

Income (loss) from discontinued operations before income taxes	511.5		(9.4)		502.1
Provision for (benefit from) income taxes	57.0		(3.5)		53.5
Income (loss) from discontinued operations	$	454.5	$	(5.9)	$	448.6

A summary of cash flows from discontinued operations included in the Condensed Consolidated Statements of Cash Flows follows:



	Six Months Ended June 30, 2025
(in millions)	CIT		Other		Total
Net cash provided by operating activities	$	0.8	$	2.7	$	3.5
Net cash provided by investing activities	—		—		—
Net cash used in financing activities	(0.8)		(2.7)		(3.5)
Change in cash and cash equivalents from discontinued operations	—		—		—
Cash and cash equivalents from discontinued operations at beginning of period	—		—		—
Cash and cash equivalents from discontinued operations at end of period	$	—	$	—	$	—


	Six Months Ended June 30, 2024
(in millions)	CIT		Other		Total
Net cash provided by (used in) operating activities	$	20.0	$	(5.9)	$	14.1
Net cash provided by investing activities	1,983.6		—		1,983.6
Net cash (used in) provided by financing activities(1)	(2,032.4)		5.9		(2,026.5)
Change in cash and cash equivalents from discontinued operations	(28.8)		—		(28.8)
Cash and cash equivalents from discontinued operations at beginning of period	28.8		—		28.8
Cash and cash equivalents from discontinued operations at end of period	$	—	$	—	$	—

(1)Represents (repayments) or borrowings from the Carlisle cash pool to fund working capital and capital expenditures and return of capital upon sale.

Note 5—Earnings Per Share

The Company’s restricted shares contain non-forfeitable rights to dividends and are considered participating securities for purposes of computing earnings per share pursuant to the two-class method. The numerator in the computation of earnings per share includes income attributable to vested and deferred restricted shares and restricted stock units but excludes unvested restricted shares. The denominator includes the dilutive impact of vested and deferred restricted shares but excludes unvested shares.

Diluted earnings per share is calculated using the treasury stock method and includes stock options and performance share awards as they are contingently issuable. However, neither qualifies as a participating security as they lack non-forfeitable dividend rights.

Income from continuing operations and share data used in the basic and diluted earnings per share computations using the two-class method follows:


		Three Months Ended June 30,						Six Months Ended June 30,
(in millions, except per share amounts and percentages)		2025			2024			2025			2024
Income from continuing operations		$	255.5		$	285.2		$	395.6		$	456.1
Less: dividends declared		43.1			40.3			88.4			81.8
Undistributed earnings		212.4			244.9			307.2			374.3
Percent allocated to common stockholders(1)		99.8		%	99.8		%	99.8		%	99.8		%
Undistributed earnings allocated to common stockholders		212.0			244.4			306.6			373.6
Add: dividends declared to common shares, restricted stock units and vested and deferred restricted and performance shares		43.1			40.2			88.3			81.6
Income from continuing operations attributable to common stockholders		$	255.1		$	284.6		$	394.9		$	455.2

Shares:
Basic weighted-average shares outstanding		43.0			47.3			43.6			47.5
Effect of dilutive securities:
Performance awards		0.1			0.2			0.1			0.2
Stock options		0.3			0.4			0.3			0.5
Diluted weighted-average shares outstanding		43.4			47.9			44.0			48.2

Per share income from continuing operations attributable to common shares:
Basic		$	5.92		$	6.02		$	9.05		$	9.58
Diluted		$	5.87		$	5.94		$	8.97		$	9.45

(1)	Basic weighted-average shares outstanding	43.0			47.3			43.6			47.5
	Basic weighted-average shares outstanding and unvested restricted shares expected to vest	43.1			47.4			43.7			47.6
	Percent allocated to common stockholders	99.8		%	99.8		%	99.8		%	99.8		%

To calculate earnings per share for income from discontinued operations and for net income, the denominator for both basic and diluted earnings per share is the same as used in the above table.


	Three Months Ended June 30,				Six Months Ended June 30,
(in millions)	2025		2024		2025		2024
Income from discontinued operations attributable to common stockholders for basic and diluted earnings per share	$	0.3	$	426.3	$	3.5	$	447.7
Net income attributable to common stockholders for basic and diluted earnings per share	255.4		711.1		398.4		903.0
Anti-dilutive stock options excluded from earnings per share calculation(1)	0.2		0.1		0.2		0.1

(1)Represents stock options excluded from the diluted earnings per share calculation, as such options’ assumed proceeds upon exercise would result in the repurchase of more shares than the underlying award.

Note 6—Revenues

Revenues by End-Market

A summary of revenues disaggregated by end-market follows:


	Three Months Ended June 30, 2025						Three Months Ended June 30, 2024
(in millions)	CCM		CWT		Total		CCM		CWT		Total
Non-residential construction	$	1,011.5	$	165.0	$	1,176.5	$	1,006.8	$	163.0	$	1,169.8
Residential construction	84.1		158.3		242.4		82.1		164.5		246.6





Other	—		30.6		30.6		—		34.2		34.2
Total revenues	$	1,095.6	$	353.9	$	1,449.5	$	1,088.9	$	361.7	$	1,450.6

	Six Months Ended June 30, 2025						Six Months Ended June 30, 2024
(in millions)	CCM		CWT		Total		CCM		CWT		Total
Non-residential construction	$	1,746.3	$	303.1	$	2,049.4	$	1,725.6	$	297.8	$	2,023.4
Residential construction	147.8		288.7		436.5		146.9		309.5		456.4





Other	—		59.4		59.4		—		67.3		67.3
Total revenues	$	1,894.1	$	651.2	$	2,545.3	$	1,872.5	$	674.6	$	2,547.1

Revenues by Geographic Area

A summary of revenues based on the region to which the product was delivered follows:


	Three Months Ended June 30, 2025						Three Months Ended June 30, 2024
(in millions)	CCM		CWT		Total		CCM		CWT		Total
United States	$	1,011.2	$	301.4	$	1,312.6	$	1,002.3	$	319.7	$	1,322.0
International:
Europe	64.3		4.5		68.8		57.9		5.5		63.4
North America (excluding U.S.)	14.5		44.0		58.5		22.2		32.1		54.3


Other	5.6		4.0		9.6		6.5		4.4		10.9
Total international	84.4		52.5		136.9		86.6		42.0		128.6
Total revenues	$	1,095.6	$	353.9	$	1,449.5	$	1,088.9	$	361.7	$	1,450.6

	Six Months Ended June 30, 2025						Six Months Ended June 30, 2024
(in millions)	CCM		CWT		Total		CCM		CWT		Total
United States	$	1,721.7	$	556.8	$	2,278.5	$	1,706.1	$	598.4	$	2,304.5
International:
Europe	124.1		9.2		133.3		113.9		10.8		124.7
North America (excluding U.S.)	37.0		76.9		113.9		40.1		56.9		97.0


Other	11.3		8.3		19.6		12.4		8.5		20.9
Total international	172.4		94.4		266.8		166.4		76.2		242.6
Total revenues	$	1,894.1	$	651.2	$	2,545.3	$	1,872.5	$	674.6	$	2,547.1

Contract Liabilities

The Company receives payment at inception of contracts for separately priced extended service warranties and revenue is deferred and recognized on a straight-line basis over the life of the contracts. Remaining performance obligations for extended service warranties represent the transaction price for the remaining stand-ready obligation to perform warranty services. A summary of the change in contract liabilities for the six months ended June 30, follows:


(in millions)	2025		2024
Balance as of January 1	$	350.5	$	324.0
Revenue deferred	23.5		25.3
Revenue recognized	(15.0)		(14.1)

Balance as of June 30	$	359.0	$	335.2

A summary of estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied or partially unsatisfied as of June 30, 2025, follows:


(in millions)	Remainder of 2025		2026		2027		2028		2029		2030		Thereafter
Extended service warranties	$	14.9	$	28.9	$	27.9	$	26.8	$	25.8	$	25.0	$	209.7

Note 7—Income Taxes

The effective income tax rate on continuing operations for the six months ended June 30, 2025, was 20.7%. The year-to-date provision for income taxes included taxes on earnings at an anticipated rate of 23.2% and a tax benefit of $12.6 million of discrete activity primarily related to excess tax benefits from stock compensation and reduced prior year tax liabilities.

The effective income tax rate on continuing operations for the six months ended June 30, 2024, was 22.4%.

Subsequent Event

On July 4, 2025, the U.S. federal government enacted legislation commonly referred to as the One Big Beautiful Bill Act. This legislation includes significant tax law changes affecting corporations. The Company continues to assess the effects of this new legislation but does not expect it to materially affect the Company’s financial position or results of operations.

Note 8—Inventories

A summary of the Company's inventories follows:


(in millions)	June 30, 2025		December 31, 2024
Raw materials	$	169.2	$	157.0
Work-in-process	30.1		26.1
Finished goods	314.3		299.8
Reserves	(12.7)		(10.2)
Inventories	$	500.9	$	472.7

Note 9—Other Intangible Assets

A summary of the Company's other intangible assets follows:


	June 30, 2025						December 31, 2024
(in millions)	Acquired Cost		Accumulated Amortization		Net Book Value		Acquired Cost		Accumulated Amortization		Net Book Value

Customer relationships	$	1,479.9	$	(434.6)	$	1,045.3	$	1,456.0	$	(380.5)	$	1,075.5
Indefinite lived trade names	254.4		—		254.4		252.0		—		252.0
Technology	203.3		(111.2)		92.1		185.6		(103.4)		82.2
Definite-lived trade names	117.6		(40.1)		77.5		117.0		(37.0)		80.0

Other	42.0		(27.2)		14.8		37.8		(22.6)		15.2
Other intangible assets	$	2,097.2	$	(613.1)	$	1,484.1	$	2,048.4	$	(543.5)	$	1,504.9

Note 10—Long-term Debt

A summary of the Company's long-term debt follows:


(in millions)					Fair Value(1)
	June 30, 2025		December 31, 2024		June 30, 2025		December 31, 2024
2.20% Notes due 2032	$	550.0	$	550.0	$	466.1	$	448.7
2.75% Notes due 2030	750.0		750.0		693.2		672.2
3.75% Notes due 2027	600.0		600.0		592.2		584.1

Unamortized discount, debt issuance costs and other	(4.2)		(9.4)
Total debt	1,895.8		1,890.6
Less: current portion of debt	4.3		3.2
Long term-debt	$	1,891.5	$	1,887.4

(1)The fair value is estimated based on current yield rates plus the Company’s estimated credit spread available for financings with similar terms and maturities. Based on these inputs, the debt instruments are classified as Level 2 in the fair value hierarchy.

Revolving Credit Facility

During the six months ended June 30, 2025, there were no borrowings or repayments under the Company's Fifth Amended and Restated Credit Agreement with JPMorgan Chase Bank, N.A. (the "Credit Agreement"). As of June 30, 2025 and December 31, 2024, the Company had no outstanding balance and $1.0 billion available under the Credit Agreement.

Covenants and Limitations

The Notes and the Credit Agreement require the Company to meet various restrictive covenants and limitations, including certain leverage and interest coverage ratios and limits on outstanding debt balances held by certain subsidiaries. The Company was in compliance with all covenants and limitations as of June 30, 2025 and December 31, 2024.

Letters of Credit and Guarantees

During the normal course of business, the Company enters into commitments in the form of letters of credit and bank guarantees to provide its own financial and performance assurance to third parties. The Company has not issued any guarantees on behalf of any third parties. As of June 30, 2025 and December 31, 2024, the Company had $19.3 million and $22.8 million in letters of credit and bank guarantees outstanding. The Company has multiple arrangements to obtain letters of credit, which include an agreement with unspecified availability and separate agreements for up to $80.0 million in letters of credit, of which $60.7 million was available as of June 30, 2025.

Note 11—Commitments and Contingencies

Litigation

As of June 30, 2025, there were no material developments in the legal proceedings included in Note 16 to the audited Consolidated Financial Statements in the Company's Annual Report on Form 10-K for the year ended December 31, 2024, and there were no new material legal proceedings during the six months ended June 30, 2025.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Carlisle Companies Incorporated (“Carlisle”, the “Company”, “we”, “us” or “our”) is a leading supplier of innovative building envelope products and solutions for more energy efficient buildings. Through our building products businesses, Carlisle Construction Materials ("CCM") and Carlisle Weatherproofing Technologies ("CWT"), and family of leading brands, we deliver innovative, labor reducing and environmentally responsible products and solutions to customers through the Carlisle Experience. Carlisle is committed to generating superior stockholder returns and maintaining a balanced capital deployment approach, including investments in our businesses, strategic acquisitions, share repurchases and continued dividend increases.

Management’s Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") is designed to provide a reader of our financial statements with a narrative from the perspective of Company management. All references to "Notes" refer to our Notes to Condensed Consolidated Financial Statements in Item 1 of this Quarterly Report on Form 10-Q.

Executive Overview

We are proud of the Carlisle team’s ability to deliver diluted EPS from continuing operations of $5.87. Our ability to hold second quarter revenues flat at $1.4 billion and maintain margins above our Vision 2030 target in a second quarter that saw continued deterioration in new construction markets speaks to the resiliency of our pure play building products business.

Our second quarter results demonstrate the underlying strength in our re-roofing markets at CCM and showcase our capacity to achieve top-tier margins even in a sluggish new construction landscape. The commercial re-roofing market is meeting mid-single-digit growth expectations, contributing reliable recurring revenue and accounting for approximately 70% of CCM's commercial roofing business.

CCM’s solid performance in the quarter was offset by lower-than-expected results at CWT, influenced by continued declines in the residential end-markets. While residential end-markets were not expected to rebound in the quarter, the continued deterioration in key growth drivers—housing starts, interest rates and builder sentiment—put additional pressure on CWT sales.

Last quarter we maintained our positive outlook on the 2025 roofing season based on increased market confidence in rising stability on the macroeconomic front, positive contractor sentiment reflected in our April Carlisle Market Survey, and the prospect of a more normal construction season. Many CCM contractors entered the second quarter with solid backlogs and anticipated robust activity, suggesting a strong market load-in typical of historical construction seasons. Unfortunately, the external risks that we identified in the first quarter materialized during the second quarter, leading to an increase in project delays, smaller-than-expected distributor inventory load-in related to commercial construction, and a slowdown in new construction bidding as economic uncertainties made decision-making more difficult. Insights from over 150 participants in the July Carlisle Market Survey confirmed this negative shift in contractor and distributor sentiment had accelerated in the quarter. The July survey also reflected that expectations of a continuation of those pressures will persist throughout the remainder of 2025.

Throughout the quarter, we remained committed to our key strategic pillars to drive to our Vision 2030 financial goals. We maintained our focus on operational excellence through the Carlisle Operating System, completing major automation capital projects within our CWT factories. We also continued to enhance the Carlisle Experience by investing in technical and customer service personnel to better support our customers. And we continued to meet our commitment to superior capital allocation, returning $343.1 million to shareholders through dividends and share repurchases.

We continued to execute our proven Mergers & Acquisitions playbook to strategically allocate capital toward acquisitions that align with our Vision 2030 strategy. Our most recent acquisition of selected assets of Bonded Logic, Inc. and Phoenix Fibers, LLC (collectively, "Bonded Logic") strengthens our portfolio of innovative solutions for more energy-efficient buildings and enhances our position in the North American insulation market. This acquisition also supports the growth of our Henry UltraTouch denim insulation product, which was named a 2025 finalist for The Home Depot Merchandising Innovation Award—an honor recognizing products that are transforming the home improvement industry. Additionally, we expect annual synergies from our recent acquisitions of MTL Holdings LLC ("MTL"), PFB Holdco, Inc ("PFB"), and selected assets of ThermaFoam Operating LLC, PowerFoam LLC, and ThermaFoam AG真人官方 Estate LLC (collectively, "ThermaFoam") to exceed $34 million, while gaining traction in cross-selling opportunities through our comprehensive building envelope systems approach.

During the quarter, we advanced our innovation agenda, earning market recognition and awards for several new product launches including our dual-tank Flexible Fast Adhesive, Blueskin VP Tech, and the Henry UltraTouch insulation product.

As we enter the second half of 2025, we remain focused on executing our Vision 2030 strategic initiatives to bolster our market leadership and secure a premium position through the Carlisle Experience. We will continue to enhance efficiency via automation, emerging AI technologies, and the Carlisle Operating System; expedite growth-driven innovation initiatives; and leverage synergies from integrating our strategic acquisitions. Coupled with disciplined capital deployment, we are committed to achieving our Vision 2030 financial objectives, built on the strength of our imperative business model, reinforced by well-known re-roofing drivers with the advantages of being a market leader in North America.

Summary of Financial Results


	Three Months Ended June 30,						Six Months Ended June 30,
(in millions, except per share amounts and percentages)	2025			2024			2025			2024
Revenues	$	1,449.5		$	1,450.6		$	2,545.3		$	2,547.1
Operating income	$	335.0		$	377.5		$	518.6		$	602.7
Operating margin	23.1		%	26.0		%	20.4		%	23.7		%
Income from continuing operations	$	255.5		$	285.2		$	395.6		$	456.1


Diluted earnings per share from continuing operations	$	5.87		$	5.94		$	8.97		$	9.45


Adjusted EBITDA(1)	$	389.3		$	417.6		$	627.7		$	683.1
Adjusted EBITDA margin(1)	26.9		%	28.8		%	24.7		%	26.8		%

(1)Adjusted EBITDA and adjusted EBITDA margin are intended to provide investors and others with information about Carlisle's and our segments' performance without the effect of items that, by their nature, tend to obscure core operating results due to potential variability across periods based on the timing, frequency and magnitude of such items. Refer to Non-GAAP Financial Measures in this MD&A for more information about, and a detailed reconciliation of, these items.

Consolidated Results of Operations

Revenues


(in millions, except percentages)	2025		2024		Change		%		Organic		Acquisition Effect		Exchange Rate Effect
Three months ended June 30	$	1,449.5	$	1,450.6	$	(1.1)	(0.1)	%	(2.9)	%	2.7	%	0.1	%
Six months ended June 30	$	2,545.3	$	2,547.1	$	(1.8)	(0.1)	%	(3.5)	%	3.5	%	(0.1)	%

Revenues were flat in the second quarter and the first six months of 2025, primarily reflecting higher sales in our non-residential construction end-market of $6.7 million and $26.0 million, respectively, driven by recent acquisitions, offset by lower sales in our residential construction end-market of $4.2 million and $19.9 million, respectively, driven by lower new construction activity.

Gross Profit


(in millions, except percentages)	Three Months Ended June 30,										Six Months Ended June 30,
	2025			2024			Change		%		2025			2024			Change		%
Gross profit	$	541.1		$	568.9		$	(27.8)	(4.9)	%	$	926.8		$	967.8		$	(41.0)	(4.2)	%
Gross margin	37.3		%	39.2		%					36.4		%	38.0		%

Gross margin decreased in the second quarter and the first six months of 2025, primarily due to increased unit costs resulting from higher absorption of fixed costs on lower volumes.

Selling and Administrative Expenses


(in millions, except percentages)	Three Months Ended June 30,										Six Months Ended June 30,
	2025			2024			Change		%		2025			2024			Change		%
Selling and administrative expenses	$	196.9		$	189.3		$	7.6	4.0	%	$	390.9		$	356.1		$	34.8	9.8	%
As a percentage of revenues	13.6		%	13.0		%					15.4		%	14.0		%

Selling and administrative expenses increased in the second quarter and the first six months of 2025, primarily due to higher wage and benefit expenses of $2.3 million and $13.0 million, respectively, amortization expense of $4.1 million and $11.3 million, respectively, and other acquisition-related costs of $2.0 million and $7.3 million, respectively, all driven by the acquisitions of MTL, PFB, ThermaFoam, and Bonded Logic.

Research and Development Expenses


(in millions, except percentages)	Three Months Ended June 30,										Six Months Ended June 30,
	2025			2024			Change		%		2025			2024			Change		%
Research and development expenses	$	11.1		$	9.3		$	1.8	19.4	%	$	21.8		$	18.5		$	3.3	17.8	%
As a percentage of revenues	0.8		%	0.6		%					0.9		%	0.7		%

Research and development expenses increased in the second quarter and the first six months of 2025, primarily due to higher new product development expenses. The increase in research and development expenses is consistent with a key pillar of Vision 2030 to drive innovation with a commitment to investing in the creation of new products and solutions that add value through advancements in sustainability and energy and labor efficiencies.

Interest Expense


(in millions, except percentages)	Three Months Ended June 30,								Six Months Ended June 30,
	2025		2024		Change		%		2025		2024		Change		%
Interest expense	$	14.7	$	18.8	$	(4.1)	(21.8)	%	$	29.5	$	37.4	$	(7.9)	(21.1)	%

Interest expense decreased in the second quarter and the first six months of 2025, primarily due to lower long-term debt balances associated with the redemption of $400.0 million of 3.50% notes in December 2024. Refer to Note 10 for further information on our long-term debt.

Interest Income


(in millions, except percentages)	Three Months Ended June 30,								Six Months Ended June 30,
	2025		2024		Change		%		2025		2024		Change		%
Interest income	$	(1.4)	$	(13.8)	$	12.4	(89.9)	%	$	(7.8)	$	(21.7)	$	13.9	(64.1)	%

Interest income decreased during the second quarter and the first six months of 2025, primarily due to a lower invested cash balance and lower yields.

Income Taxes


(in millions, except percentages)	Three Months Ended June 30,										Six Months Ended June 30,
	2025			2024			Change		%		2025			2024			Change		%
Provision for income taxes	$	68.1		$	87.4		$	(19.3)	(22.1)	%	$	103.0		$	131.3		$	(28.3)	(21.6)	%
Effective tax rate	21.0		%	23.5		%					20.7		%	22.4		%

The provision for income taxes on continuing operations decreased during the second quarter and the first six months of 2025, primarily due to lower pre-tax income. The year-to-date provision for income taxes included taxes on earnings at an anticipated rate of 23.2% and a tax benefit of $12.6 million from discrete activity primarily related to excess tax benefits from stock compensation and reduced prior year tax liabilities.

Segment Results of Operations

Carlisle Construction Materials

This segment produces a complete line of premium energy-efficient single-ply roofing products and warranted roof systems and accessories for the commercial building industry, including ethylene propylene diene monomer ("EPDM"), thermoplastic polyolefin ("TPO") and polyvinyl chloride ("PVC") membrane, polyisocyanurate ("polyiso") insulation, and engineered metal roofing and wall panel systems for commercial and residential buildings.


(in millions)	Three Months Ended June 30,										Organic		Acquisition Effect		Exchange Rate Effect
	2025			2024			Change		%
Revenues	$	1,095.6		$	1,088.9		$	6.7	0.6	%	(0.6)	%	1.0	%	0.2	%
Operating income	$	323.8		$	346.8		$	(23.0)	(6.6)	%
Operating margin	29.6		%	31.8		%
Adjusted EBITDA(1)	$	346.3		$	364.2		$	(17.9)	(4.9)	%
Adjusted EBITDA margin(1)	31.6		%	33.4		%


(in millions, except percentages)	Six Months Ended June 30,										Organic		Acquisition Effect		Exchange Rate Effect
	2025			2024			Change		%
Revenues	$	1,894.1		$	1,872.5		$	21.6	1.2	%	(0.9)	%	2.1	%	—	%
Operating income	$	518.6		$	558.0		$	(39.4)	(7.1)	%
Operating margin	27.4		%	29.8		%
Adjusted EBITDA(1)	$	562.8		$	591.0		$	(28.2)	(4.8)	%
Adjusted EBITDA margin(1)	29.7		%	31.6		%

CCM’s revenue increased in the second quarter and the first six months of 2025, primarily due to higher sales in the non-residential construction end-market of $4.7 million and $20.7 million respectively, driven by the acquisition of MTL. CCM’s operating margin and adjusted EBITDA margin decreased in the second quarter and the first six months of 2025, primarily due to higher operating costs, investments in innovation and Carlisle Experience enhancements.

Carlisle Weatherproofing Technologies

This segment produces building envelope solutions that drive energy efficiency and sustainability in commercial and residential applications. Products include high-performance waterproofing and moisture protection products, protective roofing underlayments, fully integrated liquid and sheet applied air/vapor barriers, sealants/primers and flashing systems, roof coatings and mastics, spray polyurethane foam and coating systems for a wide variety of thermal protection applications and other premium polyurethane products, block-molded expanded polystyrene insulation, engineered products for HVAC applications, and premium products for a variety of industrial and surfacing applications.


(in millions)	Three Months Ended June 30,										Organic		Acquisition Effect		Exchange Rate Effect
	2025			2024			Change		%
Revenues	$	353.9		$	361.7		$	(7.8)	(2.2)	%	(9.9)	%	7.7	%	—	%
Operating income	$	42.5		$	59.2		$	(16.7)	(28.2)	%
Operating margin	12.0		%	16.4		%
Adjusted EBITDA(1)	$	70.6		$	81.4		$	(10.8)	(13.3)	%
Adjusted EBITDA margin(1)	19.9		%	22.5		%


(in millions, except percentages)	Six Months Ended June 30,										Organic		Acquisition Effect		Exchange Rate Effect
	2025			2024			Change		%
Revenues	$	651.2		$	674.6		$	(23.4)	(3.5)	%	(10.7)	%	7.4	%	(0.2)	%
Operating income	$	58.7		$	101.4		$	(42.7)	(42.1)	%
Operating margin	9.0		%	15.0		%
Adjusted EBITDA(1)	$	116.9		$	146.1		$	(29.2)	(20.0)	%
Adjusted EBITDA margin(1)	18.0		%	21.7		%

CWT’s revenue decrease in the second quarter and the first six months of 2025 primarily reflected lower sales in the residential construction end-market of $6.2 million and $20.8 million respectively. Lower sales volumes due to continued softness in new construction activity were partially offset by the acquisitions of PFB and ThermaFoam. CWT’s operating margin and adjusted EBITDA margin decrease in the second quarter and the first six months of 2025 was primarily due to increased unit costs resulting from higher absorption of fixed costs on lower volumes.

Liquidity and Capital Resources

We believe that our current cash reserves, available credit facilities, and anticipated operating cash flows are adequate to meet our short-term projected business requirements for at least the next 12 months and our long-term financial requirements, including the repayment of outstanding principal balances on existing notes by their respective maturity dates.

Additional sources of liquidity may be obtained through access to the capital markets, subject to market conditions. The Company may consider such access for purposes that include the repayment of outstanding debt and the funding of acquisitions. For further details regarding long-term debt, refer to Note 10.

Management retains discretion over the allocation of available cash and may deploy resources toward capital expenditures, acquisitions, strategic investments, dividends, or share repurchases.


	Six Months Ended June 30,
(in millions)	2025		2024
Net cash provided by operating activities	$	288.9	$	346.9
Net cash (used in) provided by investing activities	(165.9)		1,526.6
Net cash used in financing activities	(808.9)		(741.9)
Effect of foreign currency exchange rate changes on cash and cash equivalents	0.8		(0.8)
Change in cash and cash equivalents	$	(685.1)	$	1,130.8

Operating Activities

Cash provided by operating activities of $288.9 million for the first six months of 2025 decreased by $58.0 million compared to the first six months of 2024, primarily due to lower income from continuing operations of $60.5 million and higher working capital uses of $30.7 million. Compared to 2024, working capital uses increased by $28.2 million for accounts receivable due to timing of sales and $32.6 million for accounts payable due to timing of expenses and payments. Working capital uses also increased by $20.4 million for other current liabilities paid in the first six months of 2025 related to accrued employee incentive compensation and taxes payable that were higher at December 31, 2024 compared to December 31, 2023. Working capital uses decreased $50.8 million due to lower inventory investments in the first six months of 2025 compared to the first six months of 2024.

Investing Activities

Cash used in investing activities of $165.9 million for the first six months of 2025 primarily reflected the purchases of ThermaFoam for $52.9 million and Bonded Logic for $57.7 million, and capital expenditures of $57.8 million. Cash provided by investing activities of $1,526.6 million for the first six months of 2024 primarily reflected proceeds from the sale of Carlisle Interconnect Technologies, net of cash disposed, of $1,995.3 million, partially offset by the purchase of MTL for $412.8 million, net of cash acquired, and capital expenditures of $57.4 million.

Financing Activities

Cash used in financing activities of $808.9 million in the first six months of 2025 primarily reflected share repurchases of $700.0 million and cash dividend payments of $88.3 million. Cash used in financing activities of $741.9 million in the first six months of 2024 primarily reflected share repurchases of $700.0 million and cash dividend payments of $81.7 million, partially offset by net proceeds of $43.7 million from the exercising of stock options.

Non-GAAP Financial Measures

EBIT, Adjusted EBIT, Adjusted EBITDA and Adjusted EBITDA Margin

Earnings before interest and taxes ("EBIT"), adjusted EBIT, adjusted earnings before interest, taxes, depreciation and amortization ("EBITDA") and adjusted EBITDA margin are intended to provide investors and others with information about our performance and our segments' performance without the effect of items that, by their nature, tend to obscure core operating results due to potential variability across periods based on the timing, frequency and magnitude of such items. As a result, management believes that these measures enhance the ability of investors to analyze trends in our business and evaluate our performance relative to similarly-situated companies. This information differs from net income, operating income, and operating margin determined in accordance with GAAP and should not be considered in isolation or as a substitute for measures of performance determined in accordance with GAAP. Our and our segments' EBIT, adjusted EBIT, adjusted EBITDA and adjusted EBITDA margin follows. These non-GAAP financial measures may not be comparable to similarly titled measures reported by other companies.


	Three Months Ended June 30,						Six Months Ended June 30,
(in millions, except percentages)	2025			2024			2025			2024
Net income (GAAP)	$	255.8		$	712.4		$	399.1		$	904.7
Less: Income from discontinued operations	0.3			427.2			3.5			448.6
Income from continuing operations (GAAP)	255.5			285.2			395.6			456.1
Provision for income taxes	68.1			87.4			103.0			131.3
Interest expense	14.7			18.8			29.5			37.4
Interest income	(1.4)			(13.8)			(7.8)			(21.7)
EBIT	336.9			377.6			520.3			603.1
Plus (gains) / losses and costs related to:
Acquisitions	2.5			1.5			9.3			2.1
Dispositions	(0.2)			(0.3)			(0.1)			(0.3)
Restructuring	1.5			0.3			1.6			0.8

Casualty losses and insurance recoveries	—			(5.0)			—			(5.0)
Legal settlements	0.3			0.4			0.5			0.4

Pension settlements	(0.6)			—			(0.6)			—
Total non-comparable items	3.5			(3.1)			10.7			(2.0)
Adjusted EBIT	340.4			374.5			531.0			601.1
Depreciation	18.4			17.7			36.1			34.2
Amortization	30.5			25.4			60.6			47.8
Adjusted EBITDA	$	389.3		$	417.6		$	627.7		$	683.1
Divided by:
Total revenues	$	1,449.5		$	1,450.6		$	2,545.3		$	2,547.1
Adjusted EBITDA margin	26.9		%	28.8		%	24.7		%	26.8		%


	Three Months Ended June 30, 2025								Three Months Ended June 30, 2024
(in millions, except percentages)	CCM			CWT			Corporate and unallocated		CCM			CWT			Corporate and unallocated
Operating income (loss) (GAAP)	$	323.8		$	42.5		$	(31.3)	$	346.8		$	59.2		$	(28.5)
Non-operating expense (income), net	(0.4)			0.2			(1.7)		0.1			(0.3)			0.1
EBIT	324.2			42.3			(29.6)		346.7			59.5			(28.6)
Plus (gains) / losses and costs related to:
Acquisitions	—			0.9			1.6		1.8			—			(0.3)
Dispositions	(0.1)			(0.2)			0.1		—			(0.3)			—
Restructuring	—			1.5			—		0.3			—			—

Casualty losses and insurance recoveries	—			—			—		(5.0)			—			—
Legal settlements	—			0.3			—		—			0.4			—

Pension settlements	—			—			(0.6)		—			—			—
Total non-comparable items	(0.1)			2.5			1.1		(2.9)			0.1			(0.3)
Adjusted EBIT	324.1			44.8			(28.5)		343.8			59.6			(28.9)
Depreciation	13.0			5.0			0.4		13.1			4.2			0.4
Amortization	9.2			20.8			0.5		7.3			17.6			0.5
Adjusted EBITDA	$	346.3		$	70.6		$	(27.6)	$	364.2		$	81.4		$	(28.0)
Divided by:
Total revenues	$	1,095.6		$	353.9		$	—	$	1,088.9		$	361.7		$	—
Adjusted EBITDA margin	31.6		%	19.9		%	NM		33.4		%	22.5		%	NM


	Six Months Ended June 30, 2025								Six Months Ended June 30, 2024
(in millions, except percentages)	CCM			CWT			Corporate and unallocated		CCM			CWT			Corporate and unallocated
Operating income (loss) (GAAP)	$	518.6		$	58.7		$	(58.7)	$	558.0		$	101.4		$	(56.7)
Non-operating expense (income), net	(0.5)			0.2			(1.4)		0.5			(0.3)			(0.6)
EBIT	519.1			58.5			(57.3)		557.5			101.7			(56.1)
Plus (gains) / losses and costs related to:
Acquisitions	—			5.3			4.0		1.8			—			0.3
Dispositions	(0.1)			(0.1)			0.1		(0.1)			(0.2)			—
Restructuring	—			1.6			—		0.3			0.5			—

Casualty losses and insurance recoveries	—			—			—		(5.0)			—			—
Legal settlements	—			0.5			—		—			0.4			—

Pension settlements	—			—			(0.6)		—			—			—
Total non-comparable items	(0.1)			7.3			3.5		(3.0)			0.7			0.3
Adjusted EBIT	519.0			65.8			(53.8)		554.5			102.4			(55.8)
Depreciation	25.6			9.7			0.8		25.1			8.3			0.8
Amortization	18.2			41.4			1.0		11.4			35.4			1.0
Adjusted EBITDA	$	562.8		$	116.9		$	(52.0)	$	591.0		$	146.1		$	(54.0)
Divided by:
Total revenues	$	1,894.1		$	651.2		$	—	$	1,872.5		$	674.6		$	—
Adjusted EBITDA margin	29.7		%	18.0		%	NM		31.6		%	21.7		%	NM

Forward-Looking Statements

This report contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements generally use words such as "expect," "foresee," "anticipate," "believe," "project," "should," "estimate," "will," "plans," "intends," "forecast," and similar expressions, and reflect our expectations concerning the future. Such statements are made based on known events and circumstances at the time of publication and, as such, are subject in the future to unforeseen risks and uncertainties. It is possible that our future performance may differ materially from current expectations expressed in these forward-looking statements, due to a variety of factors such as: increasing price and product/service competition by foreign and domestic competitors, including new entrants; technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; our mix of products/services; increases in raw material costs that cannot be recovered in product pricing; domestic and foreign governmental and public policy changes including environmental and industry regulations; the ability of our customers to maintain appropriate labor levels under U.S. immigration laws, policies and practices; the ability to meet our goals relating to our intended reduction of greenhouse gas emissions, including our net zero commitments; threats associated with and efforts to combat terrorism; protection and validity of patent and other intellectual property rights; the identification of strategic acquisition targets and our successful completion of any transaction and integration of our strategic acquisitions; our successful completion of strategic dispositions; the cyclical nature of our businesses; the impact of information technology, cybersecurity, artificial intelligence or data security breaches at our businesses or third parties; the outcome of pending and future litigation and governmental proceedings; the emergence or continuation of widespread health emergencies; and the other factors discussed in the reports we file with or furnish to the Securities and Exchange Commission from time to time. In addition, such statements could be affected by general industry and market conditions and growth rates, the condition of the financial and credit markets and general domestic and international economic conditions, including inflation, interest rate and currency exchange rate fluctuations, and tariffs. Further, any conflict in the international arena, including the Russian invasion of Ukraine and war in the Middle East, may adversely affect general market conditions and our future performance. Any forward-looking statement speaks only as of the date on which that statement is made, and we undertake no duty to update any forward-looking statement to reflect events or circumstances, including unanticipated events, after the date on which that statement is made, unless otherwise required by law. New factors emerge from time to time and it is not possible for management to predict all of those factors, nor can it assess the impact of each of those factors on the business.

Item 3. Quantitative and Qualitative Disclosure about Market Risk

There have been no material changes in the Company’s market risk for the six months ended June 30, 2025. For additional information, refer to "PART II—Item 7A. Quantitative and Qualitative Disclosures About Market Risk" of the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 ("2024 Annual Report on Form10-K").

Item 4. Controls and Procedures

a.Evaluation of disclosure controls and procedures. Under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, the Company carried out an evaluation of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Rule 13a-15 under the Securities Exchange Act of 1934, as amended. Based upon that evaluation and as of June 30, 2025, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective.

b.Changes in internal control over financial reporting. During the second quarter of 2025, there were no changes in the Company's internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

PART II—Other Information

Item 1. Legal Proceedings

The Company is a party to certain lawsuits in the ordinary course of business. Information about legal proceedings is included in Note 11.

Item 1A. Risk Factors

There have been no material changes in the Company's risk factors disclosed in "PART I—Item 1A. Risk Factors" in our 2024 Annual Report on Form 10-K.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

The following table summarizes the repurchase of common stock during the three months ended June 30, 2025:


(in millions, except per share amounts)	Total Number of Shares Purchased(1)	Average Price Paid Per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs	Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs(2)
April	0.3	$	349.43	0.3	2.0
May	0.3	392.94		0.3	1.7
June	0.2	369.36		0.2	1.5
Total	0.8			0.8

(1)The Company may also reacquire shares outside of the repurchase program from time to time in connection with the forfeiture of shares in satisfaction of tax withholding obligations from the vesting of share-based compensation. During the three months ended June 30, 2025, there were less than 0.1 million shares reacquired in transactions outside of the share repurchase program.

(2)Represents the remaining total number of shares that can be repurchased under the Company’s share repurchase program. On August 3, 2023, the Company's Board of Directors approved a 7.5 million share increase in the Company's share repurchase program. The share repurchase program has no expiration date, does not obligate the Company to purchase any specified amount of shares and remains subject to the discretion of the Board of Directors.

Item 3. Defaults Upon Senior Securities

Not applicable.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None of the Company's directors or officers adopted or terminated a Rule 10b5-1 trading arrangement or a non-Rule 10b5-1 trading arrangement during the Company's fiscal quarter ended June 30, 2025.

Item 6. Exhibits

Exhibit

Number

Filed with this Form 10-Q

Incorporated by Reference

Exhibit Title

Form

Date Filed

31.1

Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a).

31.2

Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a).

32.1

Section 1350 Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS

Inline XBRL Instance.

101.SCH

Inline XBRL Taxonomy Extension Schema.

101.CAL

Inline XBRL Taxonomy Extension Calculation.

101.LAB

Inline XBRL Taxonomy Extension Labels.

101.PRE

Inline XBRL Taxonomy Extension Presentation.

101.DEF

Inline XBRL Taxonomy Extension Definition.

104

Cover Page Interactive Data File (embedded within the Inline XBRL document).

Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


		CARLISLE COMPANIES INCORPORATED

Date:	July 31, 2025	By:	/s/ Kevin P. Zdimal
			Kevin P. Zdimal
			Vice President and Chief Financial Officer

Source:

AG真人官方