AG˹ٷ

STOCK TITAN

Tempus Reports Second Quarter 2025 Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

CHICAGO--(BUSINESS WIRE)-- Tempus AI, Inc. (NASDAQ: TEM), a technology company leading the adoption of AI to advance precision medicine and patient care, today reported financial results for the quarter ended June 30, 2025.

  • Revenue increased 89.6% year-over-year to $314.6 million in the second quarter
  • Genomics revenue increased 115.3% year-over-year to $241.8 million on accelerating year-over-year volume growth in Oncology (26%) and Hereditary (32%) testing
  • Data and services revenue increased 35.7% year-over-year to $72.8 million, led by Insights (data licensing), which grew 40.7% year-over-year
  • Quarterly gross profit was $195.0 million, a 158.3% year-over-year increase
  • Issued $750 million of 0.75% convertible senior notes that will drive significant interest expense and cash savings
  • Increasing full year 2025 revenue guidance to $1.26 billion, along with positive adjusted EBITDA of $5 million, a $110 million improvement over 2024

“The business is performing well with revenues and margins growing faster than expected, contributing to our continued improvement in adjusted EBITDA on a year-over-year basis,� said Eric Lefkofsky, Founder and CEO of Tempus. “We saw significant re-acceleration of our clinical volumes which grew 30% in the quarter, as we delivered more than 212,000 NGS tests. Combined with our continued leadership in AI and progress toward building the largest foundation model in oncology, ‘we’re hitting our stride� as we approach our 10th anniversary.�

Second Quarter Summary Results

  • Quarterly revenue increased 89.6% year-over-year to $314.6 million.
  • Genomics contributed $241.8 million in revenue in the quarter, growing 115.3% compared to the second quarter of 2024.
    • Oncology testing (Tempus genomics) delivered $133.2 million of revenue, up 32.9% year-over-year with approximately 26% volume growth versus 20% last quarter.
    • Hereditary testing (Ambry genetics) contributed $97.3 million of revenue, up 33.6% year-over-year on a pro forma basis1 with approximately 32% volume growth.
  • Revenue from Data and services totaled $72.8 million in the second quarter, delivering 35.7% growth versus the second quarter of 2024, led by Insights (data licensing), which grew 40.7% year-over-year.
  • Generated $195.0 million in quarterly gross profit, reflecting a 158.3% increase year-over-year.
  • Improvement in reported net loss of ($42.8 million) in the second quarter of 2025, including fair value gains of $37.8 million related to our marketable equity securities and stock compensation and employer payroll tax related to stock-based compensation of ($24.3) million, compared to a net loss of ($552.2 million) in the second quarter of 2024.
  • Adjusted EBITDA of ($5.6 million) in the second quarter of 2025 compared to ($31.2 million) in the second quarter of 2024, an improvement of $25.6 million year-over-year.

1

The pro forma amounts have been calculated after applying the Company's accounting policies

Second Quarter and Recent Operational Highlights

  • Strengthened Financial Flexibility: Just after quarter end, we completed an upsized offering of $750 million 0.75% convertible senior notes, enhancing our balance sheet and allowing us to replace a portion of the existing term loan with a significantly lower interest debt instrument. We also ended the quarter with $293.0 million in cash and marketable securities, an improvement of ~$70 million over last quarter.
  • Expanded AI-Powered Clinical Tools: Extended Tempus Next� care pathway intelligence platform into breast cancer, furthering AI-driven decision support across oncology. In addition, Tempus One�, our generative AI clinical assistant, was integrated into leading electronic health record (EHR) systems to enhance physician workflows and point-of-care insights.
  • Advanced MRD and monitoring: Introduced Tempus xM� for treatment and response monitoring (TRM), a liquid biopsy assay designed to monitor immunotherapy response in patients with advanced solid tumors, providing clinicians with actionable, real-time insights. We also expanded our exclusive collaboration with Personalis to include colorectal cancer as the fourth indication under the NeXT Personal® MRD commercial partnership.
  • Reached new database milestone: Through more than 4,500 integrations, we are now connected to more than 40 million clinical patient records, with ~9 million de-identified and ingested, spanning ~1.1 billion healthcare documents, a significant percentage of which are connected to the ~4 million samples we have sequenced. As a result, our database now stands at >350 petabytes of connected clinical and molecular data.
  • Approaching 10-Year anniversary: As we near Tempus� 10-year anniversary, we’re reflecting on a decade of innovation and collaboration which now spans more than 2,000 publications including ~700 peer reviewed articles and ~180 oral presentations.

Second Quarter Financial Results

Three Months Ended June 30,

2025

2024

Change

(in thousands, except percentages and per share amounts)

(unaudited)

Revenue

$

314,635

$

165,969

89.6

%

Gross profit

$

195,039

$

75,513

158.3

%

Loss from operations

$

(61,774

)

$

(533,492

)

NM(1)

Net loss

$

(42,843

)

$

(552,212

)

NM(1)

Adjusted EBITDA

$

(5,580

)

$

(31,186

)

82.1

%

Net loss per share attributable to common shareholders, basic and diluted

$

(0.25

)

$

(6.86

)

96.4

%

Non-GAAP net loss per share

$

(0.22

)

$

(0.63

)

65.1

%

____________

(1)

Not meaningful due to the impact of stock compensation expense and employer payroll tax related to stock-based compensation associated with the initial public offering in June 2024

Financial Outlook and Guidance

Tempus is increasing its guidance and now expects full year 2025 revenue of approximately $1.26 billion for the consolidated business, which represents approximately 82% annual growth, and Adjusted EBITDA of $5 million for full year 2025, an improvement of approximately $110 million over 2024.

For additional information on the quarter, including a letter from our CEO and CFO, please visit our investors relations site at investors.tempus.com.

Webcast and Conference Call Information

A conference call and webcast will be held on Friday, August 8, 2025 at 8:00 a.m. Eastern Time. Interested parties may access details using:

Conference ID: 7005219
Domestic Dial-in Number: (800) 715 - 9871
International Dial-in Number: (646) 307 - 1963
Live webcast:

The webcast may be accessed on the company’s investor relations website at investors.tempus.com. For those unable to listen to the live webcast, a recording will be made available on the company’s website after the event and will be accessible for one year. Visit the investor relations website to find the company’s latest deck, and commentary on the quarter and year by Eric Lefkofsky, Founder and CEO and Jim Rogers, CFO, which will be discussed on the conference call and webcast.

About Tempus

Tempus is a technology company advancing precision medicine through the practical application of artificial intelligence in healthcare. With one of the world’s largest libraries of multimodal data, and an operating system to make that data accessible and useful, Tempus provides AI-enabled precision medicine solutions to physicians to deliver personalized patient care and in parallel facilitates discovery, development and delivery of optimal therapeutics. The goal is for each patient to benefit from the treatment of others who came before by providing physicians with tools that learn as the company gathers more data. For more information, visit tempus.com.

Non-GAAP Financial Measures

In addition to the financial information presented in this release in accordance with accounting principles generally accepted in the United States of America (GAAP), Tempus also presents adjusted non-GAAP financial measures.

Non-GAAP gross profit is defined as GAAP gross profit, excluding stock-based compensation expense and employer payroll tax related to stock-based compensation (collectively, the “stock-based compensation adjustments�). Non-GAAP gross margin is defined as gross profit, excluding the stock-based compensation adjustments, as a percentage of revenue. Non-GAAP operating expenses are calculated as the sum of technology research and development expense, research and development expense, and selling, general and administrative expense, excluding the stock-based compensation adjustments, acquisition-related expenses, amortization of intangibles due to acquisition, and franchise taxes related to our IPO. Non-GAAP loss from operations is defined as loss from operations, adjusted to exclude (i) stock-based compensation expense, (ii) employer payroll tax related to stock-based compensation expense, (iii) acquisition-related expenses, (iv) franchise taxes related to our IPO, and (v) amortization of intangibles due to acquisition. Non-GAAP net loss is defined as net loss, adjusted to exclude (i) changes in fair value of our warrant liability, warrant asset, marketable equity securities, contingent consideration liabilities and indemnity-related holdback liabilities, (ii) stock-based compensation expense, (iii) employer payroll tax related to stock-based compensation expense, (iv) acquisition-related expenses, (v) amortization of intangibles due to acquisition, (vi) losses on equity method investments, (vii) (benefit from) provision for income taxes, (viii) the payment of $2.3 million of our Series G-4 convertible preferred stock in connection with the initial public offering (the "G-4 Special Payment"), (ix) franchise taxes related to our IPO, and (x) amortization of deferred other income from our IP License Agreement with SB Tempus. Non-GAAP net loss per share is defined as non-GAAP net loss divided by weighted average common shares outstanding, basic and diluted.

Adjusted EBITDA is defined as net loss, adjusted to exclude (i) interest income, (ii) interest expense, (iii) depreciation and amortization, (iv) provision for (benefit from) income taxes, (v) losses on equity method investments, (vi) changes in fair value of our warrant liability, warrant asset, marketable equity securities, contingent consideration liabilities and indemnity-related holdback liabilities, (vii) stock-based compensation expense, (viii) employer payroll tax related to stock-based compensation expense, (ix) acquisition related expenses, (x) the G-4 Special Payment, (xi) amortization of deferred other income from our IP License Agreement with SB Tempus, and (xii) franchise taxes related to our IPO.

Tempus believes these non-GAAP financial measures are useful to investors and others because they allow for additional information with respect to financial measures used by management in its financial and operational decision-making and they may be used by institutional investors and the analyst community to help them analyze the health of Tempus� business. In particular, Adjusted EBITDA is a key measurement used by Tempus management to make operating decisions, including those related to analyzing operating expenses, evaluating performance, and performing strategic planning and annual budgeting. However, there are a number of limitations related to the use of non-GAAP financial measures, and these non-GAAP measures should be considered in addition to, not as a substitute for or in isolation from, our financial results prepared in accordance with GAAP. Other companies, including companies in our industry, may calculate these non-GAAP financial measures differently or not at all, which reduces their usefulness as comparative measures.

Tempus does not provide guidance for net loss, the most directly comparable GAAP measure to EBITDA and Adjusted EBITDA, and similarly cannot provide a reconciliation between Tempus� forecasted Adjusted EBITDA and net loss without unreasonable effort due to the unavailability of reliable estimates for certain components of net income (loss) and the respective reconciliations. These forecasted items are not within Tempus� control, may vary greatly between periods, and could significantly impact future financial results.

Other Key Metrics

Total Remaining Contract Value (TCV) is equal to the total potential value of signed contracts and assumes the exercise of all contract options, all discretionary opt-ins, and no early termination. Remaining TCV excludes any revenue recognized to date on these contracts or any future adjustments made to the contractual value as a result of amendments or terminations.

Net Revenue Retention compares the annual Insights product revenue generated from all customers that made an Insights purchase in one year to the annual Insights product revenue generated from the same cohort of customers in the subsequent year.

Forward Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act�), and Section 21E of the Securities Exchange Act of 1934, as amended, about Tempus and its industry that involve substantial risks and uncertainties. All statements other than statements of historical facts contained in this press release are forward-looking statements, including, but not limited to, Tempus� expected financial results for full year 2025; expectations concerning the interest and cost savings associated with our convertible senior notes; and other statements that are not historical fact. In some cases, you can identify forward-looking statements because they contain words such as “anticipate,� “believe,� “contemplate,� “continue,� “could,� “estimate,� “expect,� “going to,� “intend,� “may,� “plan,� “potential,� “predict,� “project,� “should,� “target,� “will,� or “would� or the negative of these words or other similar terms or expressions. Tempus cautions you that the foregoing may not include all of the forward-looking statements made in this press release.

You should not rely on forward-looking statements as predictions of future events. Tempus has based the forward-looking statements contained in this press release primarily on its current expectations and projections about future events and trends that it believes may affect Tempus� business, financial condition, results of operations and prospects. These forward-looking statements are subject to risks and uncertainties related to: the intended use of Tempus� products and services; Tempus� financial performance; the ability to attract and retain customers and partners; managing Tempus� growth and future expenses; competition and new market entrants; compliance with new laws, regulations and executive actions, including any evolving regulations in the artificial intelligence space; the ability to maintain, protect and enhance Tempus� intellectual property; the ability to attract and retain qualified team members and key personnel; the ability to repay or refinance outstanding debt, or to access additional financing; future acquisitions, divestitures or investments, including Tempus� ability to realize the expected benefits of the acquisition of Ambry Genetics and Deep 6 AI; the potential adverse impact of climate change, natural disasters, health epidemics, macroeconomic conditions, trade tensions and tariffs, and war or other armed conflict, as well as risks, uncertainties, and other factors described in the section titled “Risk Factors� in Tempus� Form 10-K for the year ended December 31, 2024, filed with the Securities and Exchange Commission (“the SEC�) on February 24, 2025, as supplemented by Tempus' Form 10-Q for the quarter ended June 30, 2025, filed with the SEC on August 8, 2025, as well as in other filings Tempus may make with the SEC in the future. In addition, any forward-looking statements contained in this press release are based on assumptions that Tempus believes to be reasonable as of this date. Tempus undertakes no obligation to update any forward-looking statements to reflect events or circumstances after the date of this press release or to reflect new information or the occurrence of unanticipated events, except as required by law.

Tempus AI, Inc.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(Unaudited)

(in thousands, except per share amounts)

Three Months Ended
June 30,

Six Months Ended
June 30,

2025

2024

2025

2024

Net revenue

Genomics

$

241,843

$

112,324

$

435,647

$

214,893

Data and services(1)

72,792

53,645

134,725

96,896

Total net revenue

$

314,635

$

165,969

$

570,372

$

311,789

Cost and operating expenses

Cost of revenues, genomics

99,756

68,324

184,539

121,159

Cost of revenues, data and services

19,840

22,132

35,591

37,420

Technology research and development

34,482

77,908

67,873

104,975

Research and development

41,619

68,025

77,493

92,365

Selling, general and administrative

180,712

463,072

335,339

542,636

Total cost and operating expenses

376,409

699,461

700,835

898,555

Loss from operations

$

(61,774

)

$

(533,492

)

$

(130,463

)

$

(586,766

)

Interest income

1,093

1,718

2,906

2,749

Interest expense

(21,579

)

(13,295

)

(39,582

)

(26,533

)

Other income (expense), net

41,729

(7,048

)

14,274

(6,299

)

Loss before (provision for) benefit from income taxes

$

(40,531

)

$

(552,117

)

$

(152,865

)

$

(616,849

)

(Provision for) benefit from income taxes

(212

)

(95

)

45,968

(106

)

Losses from equity method investments

(2,100

)

(3,983

)

Net Loss

$

(42,843

)

$

(552,212

)

$

(110,880

)

$

(616,955

)

Dividends on Series A, B, B-1, B-2, C, D, E, F, G, G-3, and G-4 preferred shares

(11,540

)

(39,347

)

Cumulative undeclared dividends on Series C preferred shares

(668

)

(1,174

)

Net loss attributable to common shareholders, basic and diluted

(42,843

)

(564,420

)

(110,880

)

(657,476

)

Net loss per share attributable to common shareholders, basic and diluted

$

(0.25

)

$

(6.86

)

$

(0.64

)

$

(9.02

)

Weighted-average shares outstanding used to compute net loss per share, basic and diluted

173,381

82,325

171,960

72,930

Comprehensive Loss, net of tax

Net loss

$

(42,843

)

$

(552,212

)

$

(110,880

)

$

(616,955

)

Foreign currency translation adjustment

3,756

(43

)

8,354

(99

)

Comprehensive loss

$

(39,087

)

$

(552,255

)

$

(102,526

)

$

(617,054

)

(1)

Includes related party revenue of $15,908, $108, $16,539, $215 for the three and six months ended June 30, 2025 and 2024, respectively.

Tempus AI, Inc.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(in thousands, except share and per share amounts)

June 30, 2025

December 31, 2024

Assets

Current Assets

Cash and cash equivalents

$

186,310

$

340,954

Accounts receivable, net of allowances of $1,545 and $1,141 at June 30, 2025 and December 31, 2024, respectively

266,284

154,819

Inventory

47,600

38,386

Related party asset

2,535

Prepaid expenses and other current assets

36,476

26,135

Marketable equity securities

104,996

107,309

Total current assets

$

644,201

$

667,603

Property and equipment, net

92,563

58,056

Goodwill

325,793

73,343

Intangible assets, net

387,564

11,716

Investments and other assets

16,669

8,305

Investment in joint venture

95,718

91,450

Related party asset, less current portion

22,465

Operating lease right-of-use assets

38,651

14,762

Restricted cash

1,741

881

Total Assets

$

1,625,365

$

926,116

Liabilities, Convertible redeemable preferred stock, and Stockholders' equity

Current Liabilities

Accounts payable

79,323

53,804

Related party payable

25,000

Accrued expenses

165,903

130,407

Deferred revenue(1)

100,477

75,981

Deferred other income

15,955

15,955

Other current liabilities

16,554

6,964

Operating lease liabilities

9,381

6,459

Accrued data licensing fees

5,567

1,500

Total current liabilities

$

418,160

$

291,070

Operating lease liabilities, less current portion

45,866

26,199

Convertible promissory note

226,342

168,192

Other long-term liabilities

9,508

15,980

Revolving credit facility

100,000

Interest payable

5,084

70,450

Long-term debt, net

471,663

267,244

Deferred other income, less current portion

15,955

23,932

Deferred revenue, less current portion

23,225

6,710

Total Liabilities

$

1,315,803

$

869,777

(1)

Includes related party deferred revenue of $36,685 and $0 as of June 30, 2025 and December 31, 2024, respectively.

Commitments and contingencies (Note 8)

Convertible redeemable preferred stock, $0.0001 par value, 20,000,000 shares authorized at June 30, 2025 and December 31, 2024, respectively, no shares issued and outstanding at June 30, 2025 and December 31, 2024; aggregate liquidation preference of $0 at June 30, 2025 and December 31, 2024, respectively

$

$

Stockholders' equity

Class A Voting Common Stock, $0.0001 par value, 1,000,000,000 shares authorized at June 30, 2025 and December 31, 2024, respectively; 168,580,827 and 157,076,972 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively

17

16

Class B Voting Common Stock, $0.0001 par value, 5,500,000 shares authorized at June 30, 2025 and December 31, 2024, respectively; 5,043,789 issued and outstanding at June 30, 2025 and December 31, 2024, respectively

1

1

Non-voting Common Stock, $0.0001 par value, no shares authorized at June 30, 2025 and December 31, 2024, respectively; no shares issued and outstanding at June 30, 2025, and December 31, 2024, respectively

Treasury Stock, 145,466 shares at June 30, 2025 and December 31, 2024, at cost

(3,602

)

(3,602

)

Additional Paid-In Capital

2,566,412

2,210,664

Accumulated Other Comprehensive Income

8,448

94

Accumulated deficit

(2,261,714

)

(2,150,834

)

Total Stockholders' equity

$

309,562

$

56,339

Total Liabilities, Convertible redeemable preferred stock, and Stockholders' equity

$

1,625,365

$

926,116

Tempus AI, Inc.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(in thousands, except per share amounts)

Six Months Ended
June 30,

2025

2024

Operating activities

Net loss

$

(110,880

)

$

(616,955

)

Adjustments to reconcile net loss to net cash used in operating activities

Change in fair value of warrant liability

$

$

(900

)

Stock-based compensation

45,429

488,313

Gain on warrant exercise

(173

)

Gain on marketable equity securities

(6,007

)

(2,541

)

Deferred income taxes

(46,216

)

Losses from equity method investments

3,983

Amortization of original issue discount

1,169

691

Amortization of deferred financing fees

332

255

Change in fair value of contingent consideration

165

Change in fair value of holdback liability

312

Amortization of warrant contract asset

2,422

Depreciation and amortization

48,385

18,348

Provision for bad debt expense

625

327

Change in fair value of warrant asset

7,700

Non-cash operating lease costs

4,573

3,252

Minimum accretion expense

108

92

PIK interest added to principal

7,157

4,366

Change in assets and liabilities

Accounts receivable

(49,155

)

(23,971

)

Inventory

1,974

(3,845

)

Prepaid expenses and other current assets

(188

)

(12,409

)

Investments and other assets

(11,073

)

1,294

Accounts payable

7,025

(33,371

)

Deferred revenue(1)

36,836

(28,669

)

Deferred other income

(7,977

)

Accrued data licensing fees

3,957

(2,749

)

Accrued expenses & other

6,991

(2,805

)

Interest payable

7,122

7,287

Operating lease liabilities

(5,942

)

(4,582

)

Net cash used in operating activities

$

(61,460

)

$

(198,458

)

Investing activities

Purchases of property and equipment

$

(9,588

)

$

(14,116

)

Proceeds from sale of marketable equity securities

8,316

23,098

Business combinations, net of cash acquired (Note 4)

(380,762

)

Purchases of capitalized software

(3,295

)

Net cash (used in) provided by investing activities

$

(385,329

)

$

8,982

(1)

Includes increase in related party deferred revenue of $36,685 and $0 as of June 30, 2025 and December 31, 2024, respectively.

Financing activities

Proceeds from issuance of common stock in connection with initial public offering, net of underwriting discounts and commissions

$

$

381,951

Tax withholding related to net share settlement of restricted stock units

(69,918

)

Issuance of Series G-5 Preferred Stock

199,750

Payment of deferred offering costs

(2,714

)

Dividends paid

(5,625

)

Proceeds from revolving credit facility, net of original issue discount

98,000

Proceeds from long-term debt, net of original issue discount

196,000

Payment of deferred financing fees

(958

)

Payment of indemnity holdback related to acquisition

(813

)

Net cash provided by financing activities

$

293,042

$

502,631

Effect of foreign exchange rates on cash

$

(37

)

$

(90

)

Net (decrease) increase in Cash, Cash Equivalents and Restricted Cash

$

(153,784

)

$

313,065

Cash, cash equivalents and restricted cash, beginning of period

341,835

166,607

Cash, cash equivalents and restricted cash, end of period

$

188,051

$

479,672

Cash, Cash Equivalents and Restricted Cash are Comprised of:

Cash and cash equivalents

$

186,310

$

478,811

Restricted cash and cash equivalents

1,741

861

Total cash, cash equivalents and restricted cash

$

188,051

$

479,672

Supplemental disclosure of cash flow information

Cash paid during the year for interest

$

23,980

$

13,921

Cash paid for income taxes

$

136

$

89

Supplemental disclosure of noncash investing and financing activities

Dividends payable

$

$

5,487

Purchases of property and equipment, accrued but not paid

$

6,863

$

1,108

Redemption of convertible promissory note

$

14,338

$

12,476

Non-voting common stock issued in connection with business combinations

$

$

344

Deferred financing fees, accrued but not yet paid

$

545

$

Deferred offering costs, accrued but not yet paid

$

95

$

6,051

Operating lease liabilities arising from obtaining right-of-use assets

$

606

$

Conversion of redeemable convertible preferred stock to common stock in connection with initial public offering

$

$

1,348,809

Taxes related to net share settlement of restricted stock units not yet paid

$

$

164

Reclassification of deferred offering costs to additional paid-in capital upon initial public offering

$

$

12,347

Class A Voting Common Stock issued in connection with business combinations

$

310,320

$

Issuance of Series G-3 Preferred Stock

$

$

3,809

Issuance of Series G-4 Preferred Stock

$

$

611

Convertible promissory note principal reset due to amendment

$

72,488

$

Tempus AI, Inc.

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(Unaudited)

(in thousands, except percentages and per share amounts)

Genomics Gross Profit & Gross Margin

Three Months Ended
June 30,

Six Months Ended
June 30,

2025

2024

2025

2024

Genomics revenue

$

241,843

$

112,324

$

435,647

$

214,893

Cost of revenues, genomics

99,756

68,324

184,539

121,159

Gross profit, genomics

$

142,087

$

44,000

$

251,108

$

93,734

Stock-based compensation expense

1,420

11,327

2,455

11,327

Employer payroll tax related to stock-based compensation

254

136

302

136

Non-GAAP gross profit, genomics

$

143,761

$

55,463

$

253,865

$

105,197

Genomics gross margin

58.8

%

39.2

%

57.6

%

43.6

%

Stock-based compensation expense

0.6

%

10.1

%

0.6

%

5.3

%

Employer payroll tax related to stock-based compensation

0.1

%

0.1

%

0.1

%

0.1

%

Non-GAAP gross margin, genomics

59.4

%

49.4

%

58.3

%

49.0

%

Data and Services Gross Profit & Gross Margin

Three Months Ended
June 30,

Six Months Ended
June 30,

2025

2024

2025

2024

Data and services revenue

$

72,792

$

53,645

$

134,725

$

96,896

Cost of revenues, data and services

19,840

22,132

35,591

37,420

Gross profit, data and services

$

52,952

$

31,513

$

99,134

$

59,476

Stock-based compensation expense

693

7,229

1,304

7,229

Employer payroll tax related to stock-based compensation

114

119

158

119

Non-GAAP gross profit, data and services

$

53,759

$

38,861

$

100,596

$

66,824

Gross margin, data and services

72.7

%

58.7

%

73.6

%

61.4

%

Stock-based compensation expense

1.0

%

13.5

%

1.0

%

7.5

%

Employer payroll tax related to stock-based compensation

0.2

%

0.2

%

0.1

%

0.1

%

Non-GAAP gross margin, data and services

73.9

%

72.4

%

74.7

%

69.0

%

Total Gross Profit & Gross Margin

Three Months Ended
June 30,

Six Months Ended
June 30,

2025

2024

2025

2024

Net revenue

$

314,635

$

165,969

$

570,372

$

311,789

Cost of revenues

119,596

90,456

220,130

158,579

Gross profit

$

195,039

$

75,513

$

350,242

$

153,210

Stock-based compensation expense

2,113

18,556

3,759

18,556

Employer payroll tax related to stock-based compensation

369

255

460

255

Non-GAAP gross profit

$

197,521

$

94,324

$

354,461

$

172,021

Gross margin

62.0

%

45.5

%

61.4

%

49.1

%

Stock-based compensation expense

0.7

%

11.2

%

0.7

%

6.0

%

Employer payroll tax related to stock-based compensation

0.1

%

0.2

%

0.1

%

0.1

%

Non-GAAP gross margin

62.8

%

56.8

%

62.1

%

55.2

%

Operating Expenses

Three Months Ended
June 30,

Six Months Ended
June 30,

2025

2024

2025

2024

Technology research and development

$

34,482

$

77,908

$

67,873

$

104,975

Stock-based compensation expense

3,285

50,434

6,604

50,434

Employer payroll tax related to stock-based compensation

495

1,248

756

1,248

Non-GAAP technology research and development

$

30,702

$

26,226

$

60,513

$

53,293

Research and development

$

41,619

$

68,025

$

77,493

$

92,365

Stock-based compensation expense

2,335

42,233

4,317

42,233

Employer payroll tax related to stock-based compensation

235

676

411

676

Non-GAAP research and development

$

39,049

$

25,116

$

72,765

$

49,456

Selling, general and administrative

$

180,712

$

463,072

$

335,339

$

542,636

Stock-based compensation expense

14,722

377,090

30,749

377,090

Employer payroll tax related to stock-based compensation

774

2,582

5,499

2,582

Acquisition related expenses

1,992

5,521

Amortization of intangibles due to acquisition

16,771

27,927

Franchise taxes related to IPO

1,647

1,647

Non-GAAP selling, general and administrative

$

144,806

$

83,400

$

263,996

$

162,964

Operating expenses

$

256,813

$

609,005

$

480,705

$

739,976

Stock-based compensation expense

20,342

469,757

41,670

469,757

Employer payroll tax related to stock-based compensation

1,504

4,506

6,666

4,506

Acquisition related expenses

1,992

5,521

Amortization of intangibles due to acquisition

16,771

27,927

Franchise taxes related to IPO

1,647

1,647

Non-GAAP operating expenses

$

214,557

$

134,742

$

397,274

$

265,713

Earnings per Share

Three Months Ended
June 30,

Six Months Ended
June 30,

2025

2024

2025

2024

Net loss

$

(42,843

)

$

(552,212

)

$

(110,880

)

$

(616,955

)

Fair value changes(1)

(37,546

)

4,870

(5,696

)

4,280

Stock-based compensation expense

22,455

488,313

45,429

488,313

Employer payroll tax related to stock-based compensation

1,873

4,762

7,126

4,762

Acquisition related expenses(2)

1,992

5,521

Amortization of intangibles due to acquisition

16,771

27,927

Losses on equity method investments

2,100

3,983

Provision for (benefit from) income taxes

212

95

(45,968

)

106

G-4 Special Payment

2,250

2,250

Franchise taxes related to IPO

1,647

1,647

Amortization of technology license

(3,988

)

(7,977

)

Non-GAAP net loss

$

(37,327

)

$

(51,922

)

$

(78,888

)

$

(117,244

)

Non-GAAP net loss per share

$

(0.22

)

$

(0.63

)

$

(0.46

)

$

(1.61

)

Weighted average common shares outstanding, basic and diluted

173,381

82,325

171,960

72,930

(1)

Fair value changes include gains and losses related to quarterly fair value adjustments of our warrant liability, warrant asset, marketable equity securities, contingent consideration liabilities, and indemnity-related holdback liabilities.�

(2)

Acquisition related expenses consist of legal, diligence, accounting, and financing costs incurred for acquisitions during the three and six months ended June 30, 2025.

Adjusted EBITDA

Three Months Ended
June 30,

Six Months Ended
June 30,

2025

2024

2025

2024

Net loss

$

(42,843

)

$

(552,212

)

$

(110,880

)

$

(616,955

)

Interest income

(1,093

)

(1,718

)

(2,906

)

(2,749

)

Interest expense

21,579

13,295

39,582

26,533

Depreciation

8,347

6,415

16,230

12,684

Amortization

19,685

2,744

32,155

5,664

Provision for (benefit from) income taxes

212

95

(45,968

)

106

EBITDA

$

5,887

$

(531,381

)

$

(71,787

)

$

(574,717

)

Losses on equity method investments

2,100

3,983

Fair value changes(1)

(37,546

)

4,870

(5,696

)

4,280

Stock-based compensation expense

22,455

488,313

45,429

488,313

Employer payroll tax related to stock-based compensation

1,873

4,762

7,126

4,762

Acquisition related expenses(2)

1,992

5,521

G-4 Special Payment

2,250

2,250

Amortization of technology license

(3,988

)

(7,977

)

Franchise taxes related to IPO

1,647

1,647

Adjusted EBITDA

$

(5,580

)

$

(31,186

)

$

(21,754

)

$

(75,112

)

(1)

Fair value changes include gains and losses related to quarterly fair value adjustments of our warrant liability, warrant asset, marketable equity securities, contingent consideration liabilities, and indemnity-related holdback liabilities.�

(2)

Acquisition related expenses consist of legal, diligence, accounting, and financing costs incurred for acquisitions of during the three and six months ended June 30, 2025.

Loss from Operations

Three Months Ended
June 30,

Six Months Ended
June 30,

2025

2024

2025

2024

Loss from operations

$

(61,774

)

$

(533,492

)

$

(130,463

)

$

(586,766

)

Stock-based compensation expense

22,455

488,313

45,429

488,313

Employer payroll tax related to stock-based compensation

1,873

4,762

7,126

4,762

Acquisition related expenses(1)

1,992

5,521

Franchise taxes related to IPO

1,647

1,647

Amortization of intangibles due to acquisition

16,771

27,927

Non-GAAP loss from operations

$

(17,036

)

$

(40,417

)

$

(42,813

)

$

(93,691

)

(1)

Acquisition related expenses consist of legal, diligence, accounting, and financing costs incurred for acquisitions during the three and six months ended June 30, 2025.

Tempus Communications

Erin Carron

[email protected]

Tempus Investor Relations

Elizabeth Krutoholow

[email protected]

Source: Tempus AI, Inc.

Tempus AI

NASDAQ:TEM

TEM Rankings

TEM Latest News

TEM Latest SEC Filings

TEM Stock Data

10.00B
94.93M
43.27%
38.4%
13.85%
Health Information Services
Services-computer Programming, Data Processing, Etc.
United States
CHICAGO