AG˹ٷ

STOCK TITAN

Gibraltar Announces Second Quarter 2025 Financial Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Negative)
Tags

Continuing Operations: Net Sales: GAAP +13%, Adjusted +14%; EPS: GAAP -2%, Adjusted +11%

Generated Operating Cash Flow of $44 Million

2025 Full Year Outlook on Track for a Solid Year of Improved Performance

BUFFALO, N.Y.--(BUSINESS WIRE)-- Gibraltar Industries, Inc. (Nasdaq: ROCK), a leading manufacturer and provider of products and services for the residential, agtech, and infrastructure markets, today reported its financial results for the three- and six-month period ended June 30, 2025.

“We executed well in the second quarter with adjusted net sales up 14% and adjusted EPS up 11%, and we generated $44 million of operating cash flow as we had strong performance from our recently acquired metal roofing and structures businesses and we delivered market participation gains in building accessories,� stated Chairman and CEO Bill Bosway. “End market trends and demand remained consistent in Residential, and we were able to increase backlog 43% in our project-based businesses across our Agtech and Infrastructure segments. Based on our first half results, the current macro environment, and today’s outlook across our end markets, we expect to deliver growth, solid margins, and strong cash flow in 2025 from continuing operations.�

Second Quarter 2025 Consolidated Results from Continuing Operations

As reminder, on June 30, 2025, Gibraltar announced that its Board of Directors approved a plan to sell the Renewables business to focus Gibraltar’s asset portfolio and resources on its building products and structures businesses � namely the residential, agtech and infrastructure segments.

($Millions, except EPS)

Three Months Ended June 30,

2025

2024

Change

2025

2024

Change

Net Sales

$309.5

$273.6

13.1%

Adjusted Net Sales

$309.5

$270.8

14.3%

Net Income

$29.4

$31.0

(5.2)%

Adjusted Net Income

$33.6

$31.4

7.0%

Diluted EPS

$0.99

$1.01

(2.0)%

Adjusted Diluted EPS

$1.13

$1.02

10.8%

Net sales were driven by strong performance from the metal roofing acquisitions and participation gains in the building accessories business, which offset market softness in the mail and package business related to lower single and multi-family new construction starts in the Residential segment. The Agtech segment was driven by the Lane Supply acquisition, offset by delays on three large project start dates pushing revenue from the first half of the year. Overall, bookings were strong in the quarter with backlog increasing 43% year-over-year.

GAAP net income decreased 5.2% to $29.4 million primarily related to acquisition integration-related costs. Adjusted net income increased 7.0% to $33.6 million, or $1.13 per share.

Adjusted measures are further described in the appended reconciliation of adjusted financial measures.

Second Quarter Segment Results

Residential

($Millions)

Three Months Ended June 30,

2025

2024

Change

2025

2024

Change

Net Sales

$230.3

$214.3

7.5%

Adjusted Net Sales

$230.3

$211.5

8.9%

Operating Income

$43.6

$43.3

0.7%

Adjusted Operating Income

$45.0

$43.1

4.4%

Operating Margin

18.9%

20.2%

(130) bps

Adjusted Operating Margin

19.5%

20.4%

(90) bps

Local market and customer expansion along with new products resulted in organic growth of 2.3% in the building accessories business in a market estimated to be down approximately 4% - 5%. The metal roofing business performed as expected during the quarter with acquisitions on track to plan. Growth in these two businesses offset a slowing market for the mail and package business, which is driven mainly by single home and multi-family new construction starts from the previous year. Adjusted net sales increased 8.9% with organic revenue down less than 1.0% in the quarter.

Operating margin remained strong with solid improvement and contribution from the building accessories and metal roofing businesses offset by lower volume and product mix in the mail and package business.

Agtech

($Millions)

Three Months Ended June 30,

2025

2024

Change

2025

2024

Change

Net Sales

$54.1

$34.5

56.8%

Adjusted Net Sales

$54.1

$34.5

56.8%

Operating (Loss) / Income

$(0.5)

$2.3

NMF

Adjusted Operating Income

$3.0

$2.3

30.4%

Operating Margin

(0.9)%

6.6%

(750) bps

Adjusted Operating Margin

5.6%

6.6%

(100) bps

Sales growth benefitted from the acquisition of Lane Supply, which helped offset the effect of delays in start dates on three larger controlled environment agriculture (CEA) projects. Despite these CEA project delays, demand continued to accelerate with backlog increasing 71%. On an organic basis, excluding Lane Supply, backlog increased 33%.

GAAP operating loss was driven by acquisition integration-related costs associated with Lane Supply; however, adjusted operating income increased 30.4%. Adjusted operating margin was down 100 basis points in the quarter related to CEA project volume shifting from the first half of 2025.

Infrastructure

($Millions)

Three Months Ended June 30,

2025

2024

Change

2025

2024

Change

Net Sales

$25.2

$24.8

1.6%

Adjusted Net Sales

$25.2

$24.8

1.6%

Operating Income

$7.1

$6.2

14.5%

Adjusted Operating Income

$7.1

$6.2

14.5%

Operating Margin

28.1%

25.1%

300 bps

Adjusted Operating Margin

28.1%

25.1%

300 bps

Net sales and backlog increased 1.6% and 3.0%, respectively, driven by continued strong execution, demand, and new project quoting activity.

Operating margins increased 300 basis points, driven by strong execution, supply chain management, and product line mix.

Business Outlook

Mr. Bosway concluded, “Our 2025 full year outlook for continuing operations remains on track for solid revenue, margin, and cash flow performance. We will continue to manage through the current macroenvironment and deploy resources for organic growth and M&A opportunities as we expand our presence and leadership across our end markets. We will also opportunistically execute our share repurchase program.�

Gibraltar is establishing its guidance for continuing operations for the full year 2025. Consolidated net sales are expected to range between $1.15 billion and $1.20 billion. This compares to GAAP net sales of $1.02 billion and adjusted net sales of $1.01 billion in 2024. GAAP EPS is expected to range between $3.67 and $3.91, compared to $4.58 in 2024 which included the gain on the sale of the electronic locker business, and adjusted EPS is expected to range between $4.20 and $4.45, compared to $3.82 in 2024.

Gibraltar has provided complete recast historical results for continuing operations which excludes the Renewables segment and can be accessed in the Investors section of the Company’s website.

Second Quarter 2025 Conference Call Details

Gibraltar will host a conference call today starting at 9:00 a.m. ET to review its results for the second quarter of 2025. Interested parties may access the webcast through the Investors section of the Company’s website at , where related presentation materials will also be posted prior to the conference call. The call also may be accessed by dialing (888) 396-8049 or (416) 764-8646. For interested individuals unable to join the live conference call, a webcast replay will be available on the Company’s website for one year.

About Gibraltar

Gibraltar is a leading manufacturer and provider of products and services for the residential, agtech, and infrastructure markets. Gibraltar’s mission, to make life better for people and the planet, is fueled by advancing the disciplines of engineering, science, and technology. Gibraltar is innovating to reshape critical markets in comfortable living and productive growing throughout North America. For more please visit .

Forward-Looking Statements

Certain information set forth in this news release, other than historical statements, contains “forward-looking statements� within the meaning of the Private Securities Litigation Reform Act of 1995 that are based, in whole or in part, on current expectations, estimates, forecasts, and projections about the Company’s business, and management’s beliefs about future operations, results, and financial position. These statements are not guarantees of future performance and are subject to a number of risk factors, uncertainties, and assumptions. Actual events, performance, or results could differ materially from the anticipated events, performance, or results expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially from current expectations include, among other things, tariffs and retaliatory tariffs imposed by the United States or other countries on imported goods, including raw materials used in the manufacturing of the Company’s products; changes to economic conditions and customer demand for the Company’s products; the availability and pricing of principal raw materials and component parts, supply chain challenges causing project delays and field operations inefficiencies and disruptions, the loss of any key customers, adverse effects of inflation, the ability to continue to improve operating margins, the ability to generate order flow and sales and increase backlog; the ability to translate backlog into net sales, other general economic conditions and conditions in the particular markets in which we operate, changes in spending due to laws and government incentives, such as the Infrastructure Investment and Jobs Act, changes in customer demand and capital spending, competitive factors and pricing pressures, the ability to develop and launch new products in a cost-effective manner, the ability to realize synergies from newly acquired businesses, disruptions to IT systems, the impact of trade and regulation, rebates, credits and incentives and variations in government spending and ability to derive expected benefits from restructuring, productivity initiatives, liquidity enhancing actions, and other cost reduction actions. Before making any investment decisions regarding the company, we strongly advise you to read the section entitled “Risk Factors� in the most recent annual report on Form 10-K which can be accessed under the “SEC Filings� link of the “Investor Info� page of the website at . The Company undertakes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by applicable law or regulation.

Adjusted Financial Measures

To supplement Gibraltar’s consolidated financial statements presented on a GAAP basis, Gibraltar also presented certain adjusted financial measures in this news release and its quarterly conference call, including adjusted net sales, adjusted operating income and margin, adjusted net income, adjusted earnings per share (EPS), free cash flow and adjusted earnings before interest, taxes, depreciation and amortization (Adjusted EBITDA), each a non-GAAP financial measure. Adjusted net sales reflects the removal of net sales associated with the residential electronic locker business, which was sold on December 17, 2024. Adjusted net income, operating income and margin exclude special charges consisting of restructuring costs (primarily comprised of exit activities costs and impairment of both tangible and intangible assets associated with 80/20 simplification, lean initiatives and / or discontinued products), senior leadership transition costs (associated with new and / or terminated senior executive roles), acquisition related costs (legal and consulting fees for recent business acquisitions), and portfolio management (which includes the gain on sale of and operating results generated by the residential electronic locker business which was sold in 2024). These special charges are excluded since they may not be considered directly related to the Company’s ongoing business operations. The aforementioned exclusions along with other adjustments to other income below operating profit are excluded from adjusted EPS. Furthermore, the above metrics include the impact of the classification of the Renewables segment as a discontinued operation. Adjusted EBITDA further excludes interest, taxes, depreciation, amortization and stock compensation expense. In evaluating its business, the Company considers and uses these non-GAAP financial measures as supplemental measures of its operating performance. Free cash flow is operating cash flow less capital expenditures and the related margin is free cash flow divided by net sales. The Company believes that the presentation of adjusted measures and free cash flow provides meaningful supplemental data to investors, as well as management, that are indicative of the Company’s core operating results and facilitates comparison of operating results across reporting periods as well as comparison with other companies. Adjusted EBITDA and free cash flow are also useful measures of the Company’s ability to service debt and adjusted EBITDA is one of the measures used for determining the Company’s debt covenant compliance.

Adjustments to the most directly comparable financial measures presented on a GAAP basis are quantified in the reconciliation of adjusted financial measures provided in the supplemental financial schedules that accompany this news release. These adjusted measures should not be viewed as a substitute for the Company’s GAAP results and may be different than adjusted measures used by other companies and the Company’s presentation of non-GAAP financial measures should not be construed as an inference that the Company’s future results will be unaffected by unusual or non-recurring items.

Reconciliations of non-GAAP measures related to full-year 2025 guidance have not been provided due to the unreasonable efforts it would take to provide such reconciliations due to the high variability, complexity and uncertainty with respect to forecasting and quantifying certain amounts that are necessary for such reconciliations.

GIBRALTAR INDUSTRIES, INC.

CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share data)

(unaudited)

Three Months Ended
June 30,

Six Months Ended
June 30,

2025

2024

2025

2024

Net sales

$

309,517

$

273,624

$

555,874

$

514,634

Cost of sales

221,682

190,296

398,186

359,219

Gross profit

87,835

83,328

157,688

155,415

Selling, general, and administrative expense

48,329

42,506

89,527

84,501

Operating income

39,506

40,822

68,161

70,914

Interest expense (income), net

354

(1,495

)

(1,283

)

(2,245

)

Other (income) expense, net

(105

)

186

(29

)

(166

)

Income before taxes from continuing operations

39,257

42,131

69,473

73,325

Provision for income taxes

9,819

11,147

16,920

19,387

Income from continuing operations

29,438

30,984

52,553

53,938

Discontinued operations:

(Loss) income before taxes from discontinued operations

(5,381

)

1,486

(8,544

)

3,799

(Benefit) provision for income taxes

(1,947

)

272

(3,114

)

593

(Loss) income from discontinued operations

(3,434

)

1,214

(5,430

)

3,206

Net income

$

26,004

$

32,198

$

47,123

$

57,144

Net earnings per share � Basic:

Income from continuing operations

$

0.99

$

1.01

$

1.75

$

1.76

(Loss) income from discontinued operations

(0.12

)

0.04

(0.18

)

0.11

Net income

$

0.87

$

1.05

$

1.57

$

1.87

Weighted average shares outstanding � Basic

29,717

30,588

30,027

30,580

Net earnings per share � Diluted:

Income from continuing operations

$

0.99

$

1.01

$

1.74

$

1.75

(Loss) income from discontinued operations

(0.12

)

0.04

(0.18

)

0.11

Net income

$

0.87

$

1.05

$

1.56

$

1.86

Weighted average shares outstanding � Diluted

29,806

30,791

30,133

30,801

GIBRALTAR INDUSTRIES, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except per share data)

June 30,
2025

December 31,
2024

(unaudited)

Assets

Current assets:

Cash and cash equivalents

$

43,291

$

269,480

Trade receivables, net of allowance of $1,890 and $1,793, respectively

163,572

114,898

Costs in excess of billings, net

22,000

18,817

Inventories, net

125,860

93,271

Prepaid expenses and other current assets

29,050

22,326

Assets of discontinued operations

369,736

132,540

Total current assets

753,509

651,332

Property, plant, and equipment, net

121,053

87,079

Operating lease assets

59,758

41,558

Goodwill

410,777

323,189

Acquired intangibles

135,754

55,420

Other assets

1,901

1,936

Assets of discontinued operations

258,896

$

1,482,752

$

1,419,410

Liabilities and Stockholders� Equity

Current liabilities:

Accounts payable

$

119,333

$

90,705

Accrued expenses

70,655

65,905

Billings in excess of costs

12,342

14,769

Liabilities of discontinued operations

93,948

83,483

Total current liabilities

296,278

254,862

Deferred income taxes

66,653

49,006

Non-current operating lease liabilities

50,562

33,391

Other non-current liabilities

28,079

24,734

Liabilities of discontinued operations

9,383

Stockholders� equity:

Preferred stock, $0.01 par value; authorized 10,000 shares; none outstanding

Common stock, $0.01 par value; authorized 100,000 shares; 34,419 and 34,313 shares issued and outstanding, respectively

344

343

Additional paid-in capital

350,259

343,583

Retained earnings

922,974

875,851

Accumulated other comprehensive loss

(3,015

)

(5,326

)

Treasury stock, at cost; 4,913 and 3,960 shares respectively

(229,382

)

(166,417

)

Total stockholders� equity

1,041,180

1,048,034

$

1,482,752

$

1,419,410

GIBRALTAR INDUSTRIES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

Six Months Ended
June 30,

2025

2024

Cash Flows from Operating Activities

Net income

$

47,123

$

57,144

(Loss) income from discontinued operations

(5,430

)

3,206

Income from continuing operations

52,553

53,938

Adjustments to reconcile income from continuing operations to net cash provided by operating activities:

Depreciation and amortization

16,100

9,466

Stock compensation expense

6,237

5,909

Other, net

442

3,097

Changes in operating assets and liabilities net of effects from acquisitions:

Trade receivables and costs in excess of billings

(25,240

)

(30,913

)

Inventories

(12,864

)

(8,145

)

Other current assets and other assets

(6,168

)

572

Accounts payable

18,281

46,719

Accrued expenses and other non-current liabilities

(711

)

9,768

Net cash provided by operating activities of continuing operations

48,630

90,411

Net cash provided by (used in) operating activities of discontinued operations

9,928

(758

)

Net cash provided by operating activities

58,558

89,653

Cash Flows from Investing Activities

Acquisitions, net of cash acquired

(192,946

)

Purchases of property, plant, and equipment, net

(28,960

)

(7,326

)

Net proceeds from sale of business

352

Net cash used in investing activities of continuing operations

(221,554

)

(7,326

)

Net cash used in investing activities of discontinued operations

(974

)

(1,031

)

Net cash used in investing activities

(222,528

)

(8,357

)

Cash Flows from Financing Activities

Purchase of common stock at market prices

(62,499

)

(1,447

)

Net cash used in financing activities

(62,499

)

(1,447

)

Effect of exchange rate changes on cash

280

(173

)

Net (decrease) increase in cash and cash equivalents

(226,189

)

79,676

Cash and cash equivalents at beginning of year

269,480

99,426

Cash and cash equivalents at end of period

$

43,291

$

179,102

GIBRALTAR INDUSTRIES, INC.

Reconciliation of GAAP and Adjusted Financial Measures

(in thousands, except per share data)

(unaudited)

Three Months Ended June 30, 2025

Income before taxes

Provision for income taxes

Net income from continuing operations

Net income from continuing operations per share - diluted

As Reported in GAAP Statements

$

39,257

$

9,819

$

29,438

$

0.99

Restructuring Charges (1)

1,582

337

1,245

0.04

Acquisition Related Costs (2)

3,849

893

2,956

0.10

Adjusted Financial Measures

$

44,688

$

11,049

$

33,639

$

1.13

Residential

Agtech

Infrastructure

Corporate

Consolidated

Operating Margin

18.9

%

(0.9

)%

28.1

%

n/a

12.8

%

Restructuring Charges (1)

0.5

%

0.7

%

%

n/a

0.5

%

Acquisition Related Costs (2)

%

5.9

%

%

n/a

1.2

%

Adjusted Operating Margin

19.5

%

5.6

%

28.1

%

n/a

14.5

%

Income from Operations

$

43,611

$

(494

)

$

7,083

$

(10,694

)

$

39,506

Restructuring Charges (1)

1,218

364

1,582

Acquisition Related Costs (2)

132

3,170

547

3,849

Adjusted Income from Operations

$

44,961

$

3,040

$

7,083

$

(10,147

)

$

44,937

Net Sales (3)

$

230,258

$

54,092

$

25,167

$

$

309,517

(1) Comprised primarily of exit activities costs for discontinued products.

(2) Represents acquisition related expenses including due diligence and integration costs of recent business combinations.

(3) There were no Non-GAAP adjustments to Net Sales in 2025.

GIBRALTAR INDUSTRIES, INC.

Reconciliation of GAAP and Adjusted Financial Measures

(in thousands, except per share data)

(unaudited)

Three Months Ended June 30, 2024

Income before taxes

Provision for income taxes

Net income from continuing operations

Net income from continuing operations per share - diluted

As Previously Reported in GAAP Statements

$

43,617

$

11,419

$

32,198

$

1.05

Discontinued Operations (1)

(1,486

)

(272

)

(1,214

)

(0.04

)

As Reported in GAAP Statements

$

42,131

$

11,147

$

30,984

$

1.01

Restructuring & Other Charges (2)

580

(79

)

659

0.02

Portfolio Management (3)

(370

)

(89

)

(281

)

(0.01

)

Adjusted Financial Measures Recast

$

42,341

$

10,979

$

31,362

$

1.02

Residential

Agtech

Renewables

Infrastructure

Corporate

Consolidated

Operating Margin Previously Reported

20.2

%

6.6

%

2.1

%

25.1

%

n/a

12.0

%

Discontinued Operations (1)

n/a

n/a

Operating Margin as Reported in GAAP Statements

20.2

%

6.6

%

n/a

25.1

%

n/a

14.9

%

Restructuring & Other Charges (2)

0.1

%

%

n/a

%

n/a

0.1

%

Portfolio Management (3)

(0.2

)%

%

n/a

%

n/a

(0.1

)%

Adjusted Operating Margin Recast

20.4

%

6.6

%

n/a

25.1

%

n/a

15.0

%

Income from Operations Previously Reported

$

43,313

$

2,282

$

1,647

$

6,215

$

(10,988

)

$

42,469

Discontinued Operations (1)

(1,647

)

(1,647

)

Income from Operations as Reported in GAAP Statements

$

43,313

$

2,282

$

$

6,215

$

(10,988

)

$

40,822

Restructuring & Other Charges (2)

145

11

100

256

Portfolio Management (3)

(370

)

(370

)

Adjusted Income from Operations Recast

$

43,088

$

2,293

$

$

6,215

$

(10,888

)

$

40,708

Net Sales & Adjusted Net Sales Previously Reported

$

214,316

$

34,508

$

79,381

$

24,800

$

$

353,005

Discontinued Operations (1)

(79,381

)

(79,381

)

Net Sales as Reported in GAAP Statements

$

214,316

$

34,508

$

$

24,800

$

$

273,624

Portfolio Management (3)

(2,808

)

(2,808

)

Adjusted Net Sales Recast

$

211,508

$

34,508

$

$

24,800

$

$

270,816

(1) Represents the results generated by the Company's Renewables business classified as Discontinued Operations in 2025.

(2) Comprised primarily of exit activities costs for discontinued products and the results generated by the Company's processing business liquidated in 2023.

(3) Represents the results generated by the Company's electronic locker business sold in 2024.

GIBRALTAR INDUSTRIES, INC.

Reconciliation of GAAP and Adjusted Financial Measures

(in thousands, except per share data)

(unaudited)

Six Months Ended June 30, 2025

Income before taxes

Provision for income taxes

Net income from continuing operations

Net income from continuing operations per share - diluted

As Reported in GAAP Statements

$

69,473

$

16,920

$

52,553

$

1.74

Restructuring Charges (1)

2,818

637

2,181

0.07

Acquisition Related Costs (2)

8,104

1,891

6,213

0.21

Adjusted Financial Measures

$

80,395

$

19,448

$

60,947

$

2.02

Residential

Agtech

Infrastructure

Corporate

Consolidated

Operating Margin

18.3

%

2.9

%

26.5

%

n/a

12.3

%

Restructuring Charges (1)

0.6

%

0.4

%

%

n/a

0.5

%

Acquisition Related Costs (2)

%

4.6

%

%

n/a

1.4

%

Adjusted Operating Margin

18.9

%

8.0

%

26.5

%

n/a

14.2

%

Income from Operations

$

74,871

$

2,891

$

12,341

$

(21,942

)

$

68,161

Restructuring Charges (1)

2,355

432

31

2,818

Acquisition Related Costs (2)

132

4,589

3,394

8,115

Adjusted Income from Operations

$

77,358

$

7,912

$

12,341

$

(18,517

)

$

79,094

Net Sales (3)

$

410,252

$

99,132

$

46,490

$

$

555,874

(1) Comprised primarily of exit activities costs for discontinued products.

(2) Represents acquisition related expenses including due diligence and integration costs of recent business combinations.

(3) There were no Non-GAAP adjustments to Net Sales in 2025.

GIBRALTAR INDUSTRIES, INC.

Reconciliation of GAAP and Adjusted Financial Measures

(in thousands, except per share data)

(unaudited)

Six Months Ended June 30, 2024

Income before taxes

Provision for income taxes

Net income from continuing operations

Net income from continuing operations per share - diluted

As Previously Reported in GAAP Statements

$

77,124

$

19,980

$

57,144

$

1.86

Discontinued Operations (1)

(3,799

)

(593

)

(3,206

)

(0.11

)

As Reported in GAAP Statements

$

73,325

$

19,387

$

53,938

$

1.75

Restructuring & Other Charges (2)

674

(306

)

980

0.04

Portfolio Management (3)

(298

)

(72

)

(226

)

(0.01

)

Adjusted Financial Measures Recast

$

73,701

$

19,009

$

54,692

$

1.78

Residential

Agtech

Renewables

Infrastructure

Corporate

Consolidated

Operating Margin Previously Reported

19.4

%

7.1

%

2.5

%

23.8

%

n/a

11.5

%

Discontinued Operations (1)

n/a

n/a

Operating Margin as Reported in GAAP Statements

19.4

%

7.1

%

n/a

23.8

%

n/a

13.8

%

Restructuring & Other Charges (2)

%

0.2

%

n/a

%

n/a

%

Portfolio Management (3)

(0.1

)%

%

n/a

%

n/a

(0.1

)%

Adjusted Operating Margin Recast

19.7

%

7.4

%

n/a

23.8

%

n/a

14.0

%

Income from Operations Previously Reported

$

77,659

$

4,890

$

3,291

$

11,111

$

(22,746

)

$

74,205

Discontinued Operations (1)

(3,291

)

(3,291

)

Income from Operations as Reported in GAAP Statements

$

77,659

$

4,890

$

$

11,111

$

(22,746

)

$

70,914

Restructuring & Other Charges (2)

73

149

231

453

Portfolio Management (3)

(298

)

(298

)

Adjusted Income from Operations Recast

$

77,434

$

5,039

$

$

11,111

$

(22,515

)

$

71,069

Net Sales & Adjusted Net Sales Previously Reported

$

399,427

$

68,535

$

130,877

$

46,672

$

$

645,511

Discontinued Operations (1)

(130,877

)

(130,877

)

Net Sales as Reported in GAAP Statements

$

399,427

$

68,535

$

$

46,672

$

$

514,634

Portfolio Management (3)

(5,553

)

(5,553

)

Adjusted Net Sales Recast

$

393,874

$

68,535

$

$

46,672

$

$

509,081

(1) Represents the results generated by the Company's Renewables business classified as Discontinued Operations in 2025.

(2) Comprised primarily of exit activities costs for discontinued products and the results generated by the Company's processing business liquidated in 2023.

(3) Represents the results generated by the Company's electronic locker business sold in 2024.

GIBRALTAR INDUSTRIES, INC.

Reconciliation of GAAP and Adjusted Financial Measures

(in thousands, except per share data)

(unaudited)

Year Ended December 31, 2024

Income before taxes

Provision for income taxes

Net income from continuing operations

Net income from continuing operations per share - diluted

As Previously Reported in GAAP Statements

$

173,925

$

36,585

$

137,340

$

4.46

Discontinued Operations (1)

4,631

1,185

3,446

0.12

As Reported in GAAP Statements

$

178,556

$

37,770

$

140,786

$

4.58

Restructuring & Other Charges (2)

2,350

138

2,212

0.07

Portfolio Management (3)

(26,005

)

(421

)

(25,584

)

(0.83

)

Adjusted Financial Measures Recast

$

154,901

$

37,487

$

117,414

$

3.82

Residential

Agtech

Renewables

Infrastructure

Corporate

Consolidated

Operating Margin Previously Reported

19.0

%

7.2

%

1.2

%

24.2

%

n/a

10.9

%

Discontinued Operations (1)

n/a

n/a

Operating Margin as Reported in GAAP Statements

19.0

%

7.2

%

n/a

24.2

%

n/a

13.6

%

Restructuring & Other Charges (2)

0.1

%

4.2

%

n/a

%

n/a

0.9

%

Portfolio Management (3)

(0.1

)%

%

n/a

%

n/a

(0.1

)%

Adjusted Operating Margin Recast

19.3

%

11.5

%

n/a

24.2

%

n/a

14.7

%

Income from Operations Previously Reported

$

148,784

$

11,040

$

3,349

$

21,295

$

(41,445

)

$

143,023

Discontinued Operations (1)

(3,349

)

(3,349

)

Income from Operations as Reported in GAAP Statements

$

148,784

$

11,040

$

$

21,295

$

(41,445

)

$

139,674

Restructuring & Other Charges (2)

801

6,477

2,290

9,568

Portfolio Management (3)

(740

)

(740

)

Adjusted Income from Operations Recast

$

148,845

$

17,517

$

$

21,295

$

(39,155

)

$

148,502

Net Sales & Adjusted Net Sales Previously Reported

$

782,519

$

152,811

$

285,405

$

88,029

$

$

1,308,764

Discontinued Operations (1)

(285,405

)

(285,405

)

Net Sales as Reported in GAAP Statements

$

782,519

$

152,811

$

$

88,029

$

$

1,023,359

Portfolio Management (3)

(10,379

)

(10,379

)

Adjusted Net Sales Recast

$

772,140

$

152,811

$

$

88,029

$

$

1,012,980

(1) Represents the results generated by the Company's Renewables business classified as Discontinued Operations in 2025.

(2) Comprised primarily of exit activities costs for discontinued products, the write-off of indefinite-lived trademarks, senior leadership transition costs associated with changes in leadership positions, acquisition-related expenses including due diligence costs and portfolio management costs.

(3) Represents the results generated by the Company's electronic locker business sold in 2024, including the ($25.3M) gain on sale of business.

GIBRALTAR INDUSTRIES, INC.

Reconciliation of Adjusted Financial Measures

(in thousands)

(unaudited)

Three Months Ended June 30, 2025

Consolidated

Residential

Agtech

Infrastructure

Net Sales

$

309,517

$

230,258

$

54,092

$

25,167

Net Income from Continuing Operations

29,438

Provision for Income Taxes

9,819

Interest Expense

354

Other Income

(105

)

Operating Profit

39,506

43,611

(494

)

7,083

Adjusted Measures*

5,431

1,350

3,534

Adjusted Operating Profit

44,937

44,961

3,040

7,083

Adjusted Operating Margin

14.5

%

19.5

%

5.6

%

28.1

%

Adjusted Other Income

(105

)

Depreciation & Amortization

9,294

3,239

4,539

699

Less: Acquisition-related amortization

(2,650

)

(2,650

)

Adjusted Depreciation & Amortization

6,644

3,239

1,889

699

Stock Compensation Expense

3,377

621

187

76

Adjusted EBITDA

$

55,063

$

48,821

$

5,116

$

7,858

Adjusted EBITDA Margin

17.8

%

21.2

%

9.5

%

31.2

%

Cash Flow - Operating Activities

43,545

Purchase of PPE, Net

(18,203

)

Free Cash Flow

25,342

Free Cash Flow - % of Adjusted Net Sales

8.2

%

*Adjusted Measures details are presented on the corresponding Reconciliation of GAAP and Adjusted Financial Measures

GIBRALTAR INDUSTRIES, INC.

Reconciliation of Adjusted Financial Measures

(in thousands)

(unaudited)

Three Months Ended June 30, 2024

Consolidated

Residential

Agtech

Infrastructure

Adjusted Net Sales Recast*

$

270,816

$

211,508

$

34,508

$

24,800

Net Income from Continuing Operations

30,984

Provision for Income Taxes

11,147

Interest Income

(1,495

)

Other Expense

186

Operating Profit

40,822

43,313

2,282

6,215

Adjusted Measures*

(114

)

(225

)

11

Adjusted Operating Profit

40,708

43,088

2,293

6,215

Adjusted Operating Margin

15.0

%

20.4

%

6.6

%

25.1

%

Adjusted Other Income

(138

)

Adjusted Depreciation & Amortization (1)

4,668

2,472

808

747

Adjusted Stock Compensation Expense (2)

3,471

450

94

64

Adjusted EBITDA Recast**

$

48,985

$

46,010

$

3,195

$

7,026

Adjusted EBITDA Margin Recast**

18.1

%

21.8

%

9.3

%

28.3

%

Adjusted EBITDA Previously Reported

$

57,736

$

46,429

$

3,195

$

7,026

Adjusted EBITDA Margin Previously Reported

16.4

%

21.7

%

9.3

%

28.3

%

Cash Flow - Operating Activities

47,104

Purchase of PPE, Net

(3,966

)

Free Cash Flow

43,138

Free Cash Flow - % of Adjusted Net Sales

15.9

%

*Details for the classification of the Company's Renewables business as Discontinued Operations and the recast amounts for the sale of the electronic locker business within the Residential segment are presented on corresponding Reconciliation of GAAP and Adjusted Financial Measures.

**Recast for the classification of the Company's Renewables business as Discontinued Operations and to exclude sale of electronic locker business within the Residential segment.

(1) Recast Depreciation & Amortization for impact of ($2.05M) from classification of Renewables business as Discontinued Operations and ($35k) from sale of electronic locker business within the Residential segment.

(2) Recast Stock Compensation Expense for impact of ($234k) from classification of Renewables business as Discontinued Operations and ($14k) from the sale of electronic locker business within the Residential segment.

GIBRALTAR INDUSTRIES, INC.

Reconciliation of Adjusted Financial Measures

(in thousands)

(unaudited)

Six Months Ended June 30, 2025

Consolidated

Residential

Agtech

Infrastructure

Net Sales

$

555,874

$

410,252

$

99,132

$

46,490

Net Income from Continuing Operations

52,553

Provision for Income Taxes

16,920

Interest Income

(1,283

)

Other Income

(29

)

Operating Profit

68,161

74,871

2,891

12,341

Adjusted Measures*

10,933

2,487

5,021

Adjusted Operating Profit

79,094

77,358

7,912

12,341

Adjusted Operating Margin

14.2

%

18.9

%

8.0

%

26.5

%

Adjusted Other Income

(18

)

Depreciation & Amortization

16,100

5,766

7,299

1,400

Less: Acquisition-related amortization

(4,069

)

(4,069

)

Adjusted Depreciation & Amortization

12,031

5,766

3,230

1,400

Stock Compensation Expense

6,237

1,073

322

139

Less: SLT Related Stock Compensation Expense

(82

)

Adjusted Stock Compensation Expense

6,155

1,073

322

139

Adjusted EBITDA

$

97,298

$

84,197

$

11,464

$

13,880

Adjusted EBITDA Margin

17.5

%

20.5

%

11.6

%

29.9

%

Cash Flow - Operating Activities

48,630

Purchase of PPE, Net

(28,960

)

Free Cash Flow

19,670

Free Cash Flow - % of Adjusted Net Sales

3.5

%

*Adjusted Measures details are presented on the corresponding Reconciliation of GAAP and Adjusted Financial Measures

GIBRALTAR INDUSTRIES, INC.

Reconciliation of Adjusted Financial Measures

(in thousands)

(unaudited)

Six Months Ended June 30, 2024

Consolidated

Residential

Agtech

Infrastructure

Adjusted Net Sales Recast*

$

509,081

$

393,874

$

68,535

$

46,672

Net Income from Continuing Operations

53,938

Provision for Income Taxes

19,387

Interest Income

(2,245

)

Other Income

(166

)

Operating Profit

70,914

77,659

4,890

11,111

Adjusted Measures*

155

(225

)

149

Adjusted Operating Profit

71,069

77,434

5,039

11,111

Adjusted Operating Margin

14.0

%

19.7

%

7.4

%

23.8

%

Adjusted Other Income

(387

)

Adjusted Depreciation & Amortization (1)

9,338

4,970

1,638

1,492

Adjusted Stock Compensation Expense (2)

5,880

848

188

118

Adjusted EBITDA Recast**

$

86,674

$

83,252

$

6,865

$

12,721

Adjusted EBITDA Margin Recast**

17.0

%

21.1

%

10.0

%

27.3

%

Adjusted EBITDA Previously Reported

$

99,228

$

83,707

$

6,865

$

12,721

Adjusted EBITDA Margin Previously Reported

15.4

%

21.0

%

10.0

%

27.3

%

Cash Flow - Operating Activities

90,411

Purchase of PPE, Net

(7,326

)

Free Cash Flow

83,085

Free Cash Flow - % of Adjusted Net Sales

16.3

%

*Details for the classification of the Company's Renewables business as Discontinued Operations and the recast amounts for the sale of the electronic locker business within the Residential segment are presented on corresponding Reconciliation of GAAP and Adjusted Financial Measures.

**Recast for the classification of the Company's Renewables business as Discontinued Operations and to exclude sale of electronic locker business within the Residential segment.

(1) Recast Depreciation & Amortization for impact of ($3.95M) from classification of Renewables business as Discontinued Operations and ($128k) from sale of electronic locker business within the Residential segment.

(2) Recast Stock Compensation Expense for impact of ($449k) from classification of Renewables business as Discontinued Operations and ($29k) from the sale of electronic locker business within the Residential segment.

Alliance Advisors Investor Relations

Jody Burfening/Carolyn Capaccio

(212) 838-3777

[email protected]

Source: Gibraltar Industries, Inc.

Gibraltar Inds Inc

NASDAQ:ROCK

ROCK Rankings

ROCK Latest News

ROCK Latest SEC Filings

ROCK Stock Data

1.90B
29.26M
0.78%
103.23%
1.64%
Building Products & Equipment
Steel Works, Blast Furnaces & Rolling & Finishing Mills
United States
BUFFALO