GRAND CANYON EDUCATION, INC. REPORTS SECOND QUARTER 2025 RESULTS
Grand Canyon Education (NASDAQ: LOPE) reported strong Q2 2025 financial results, with service revenue increasing 8.8% to $247.5 million compared to Q2 2024. The company's partner enrollments grew 10.3% to 117,283 students, with GCU enrollments rising 10.5% to 113,435.
Net income rose 19.1% to $41.5 million, with diluted EPS of $1.48. The operating margin improved to 20.9% from 18.8% year-over-year. For full-year 2025, GCE expects service revenue between $1,100.3-$1,107.3 million and adjusted diluted EPS of $8.98-$9.14.
The company's liquidity position strengthened with unrestricted cash and investments reaching $373.9 million, up $49.3 million from December 2024.
Grand Canyon Education (NASDAQ: LOPE) ha riportato solidi risultati finanziari per il secondo trimestre del 2025, con un aumento dei ricavi da servizi dell'8,8% a 247,5 milioni di dollari rispetto al secondo trimestre 2024. Le iscrizioni presso i partner dell'azienda sono cresciute del 10,3% raggiungendo 117.283 studenti, mentre le iscrizioni a GCU sono aumentate del 10,5% a 113.435.
L'utile netto 猫 salito del 19,1% a 41,5 milioni di dollari, con un EPS diluito di 1,48 dollari. Il margine operativo 猫 migliorato al 20,9% rispetto al 18,8% dell'anno precedente. Per l'intero anno 2025, GCE prevede ricavi da servizi compresi tra 1.100,3 e 1.107,3 milioni di dollari e un EPS diluito rettificato tra 8,98 e 9,14 dollari.
La posizione di liquidit脿 dell'azienda si 猫 rafforzata con disponibilit脿 liquide e investimenti non vincolati che hanno raggiunto i 373,9 milioni di dollari, in aumento di 49,3 milioni rispetto a dicembre 2024.
Grand Canyon Education (NASDAQ: LOPE) report贸 s贸lidos resultados financieros en el segundo trimestre de 2025, con ingresos por servicios que aumentaron un 8,8% hasta 247,5 millones de d贸lares en comparaci贸n con el segundo trimestre de 2024. Las inscripciones de socios de la compa帽铆a crecieron un 10,3% hasta 117,283 estudiantes, mientras que las inscripciones en GCU aumentaron un 10,5% hasta 113,435.
El ingreso neto subi贸 un 19,1% hasta 41,5 millones de d贸lares, con una utilidad por acci贸n diluida de 1,48 d贸lares. El margen operativo mejor贸 al 20,9% desde el 18,8% interanual. Para todo el a帽o 2025, GCE espera ingresos por servicios entre 1,100.3 y 1,107.3 millones de d贸lares y una utilidad por acci贸n diluida ajustada de 8,98 a 9,14 d贸lares.
La posici贸n de liquidez de la compa帽铆a se fortaleci贸 con efectivo e inversiones no restringidas que alcanzaron los 373,9 millones de d贸lares, un aumento de 49,3 millones desde diciembre de 2024.
Grand Canyon Education (NASDAQ: LOPE)電� 2025雲� 2攵勱赴 臧曤牓頃� 鞛 靹标臣毳� 氤搓碃頄堨溂氅�, 靹滊箘鞀� 靾橃澋鞚� 2024雲� 2攵勱赴 雽牍� 8.8% 歃濌皜頃� 2鞏� 4,750毵� 雼煬毳� 旮半頄堨姷雼堧嫟. 須岇偓鞚� 韺岉姼雱� 霌彪 頃欖儩 靾橂姅 10.3% 歃濌皜頃� 117,283氇�鞚措┌, GCU 霌彪 頃欖儩 靾橂姅 10.5% 歃濌皜頃� 113,435氇呾瀰雼堧嫟.
靾涤澊鞚奠潃 19.1% 歃濌皜頃� 4,150毵� 雼煬搿� 頋劃 欤茧嫻靾滌澊鞚�(EPS)鞚 1.48雼煬鞛呺媹雼�. 鞓侅梾鞚挫澋毳犾潃 鞝勲厔 霃欔赴 雽牍� 18.8%鞐愳劀 20.9%搿� 臧滌劆霅橃棃鞀惦媹雼�. 2025雲� 鞝勳泊鞐� 雽頃� GCE電� 靹滊箘鞀� 靾橃澋鞚� 11鞏� 0,030毵� 雼煬鞐愳劀 11鞏� 0,730毵� 雼煬 靷澊搿�, 臁办爼 頋劃 EPS毳� 8.98~9.14雼煬搿� 鞓堨儊頃橁碃 鞛堨姷雼堧嫟.
須岇偓鞚� 鞙犽彊靹� 鞙勳箻電� 2024雲� 12鞗� 雽牍� 4,930毵� 雼煬 歃濌皜頃� 3鞏� 7,390毵� 雼煬鞚� 鞝滍暅 鞐嗠姅 順勱笀 氚� 韴瀽旮堨溂搿� 臧曧檾霅橃棃鞀惦媹雼�.
Grand Canyon Education (NASDAQ : LOPE) a publi茅 de solides r茅sultats financiers pour le deuxi猫me trimestre 2025, avec un chiffre d'affaires de services en hausse de 8,8 % 脿 247,5 millions de dollars par rapport au deuxi猫me trimestre 2024. Les inscriptions chez les partenaires de la soci茅t茅 ont augment茅 de 10,3 % pour atteindre 117 283 茅tudiants, tandis que les inscriptions 脿 GCU ont progress茅 de 10,5 % pour atteindre 113 435.
Le b茅n茅fice net a augment茅 de 19,1 % pour atteindre 41,5 millions de dollars, avec un BPA dilu茅 de 1,48 dollar. La marge d'exploitation s'est am茅lior茅e 脿 20,9 % contre 18,8 % un an plus t么t. Pour l'ann茅e compl猫te 2025, GCE pr茅voit un chiffre d'affaires de services compris entre 1 100,3 et 1 107,3 millions de dollars et un BPA dilu茅 ajust茅 de 8,98 脿 9,14 dollars.
La position de liquidit茅 de la soci茅t茅 s'est renforc茅e avec une tr茅sorerie et des investissements non restreints atteignant 373,9 millions de dollars, en hausse de 49,3 millions par rapport 脿 d茅cembre 2024.
Grand Canyon Education (NASDAQ: LOPE) meldete starke Finanzergebnisse f眉r das zweite Quartal 2025, wobei die Serviceerl枚se im Vergleich zum zweiten Quartal 2024 um 8,8 % auf 247,5 Millionen US-Dollar stiegen. Die Einschreibungen bei den Partnern des Unternehmens wuchsen um 10,3 % auf 117.283 Studierende, w盲hrend die Einschreibungen bei GCU um 10,5 % auf 113.435 zunahmen.
Der Nettogewinn stieg um 19,1 % auf 41,5 Millionen US-Dollar, mit einem verw盲sserten Ergebnis je Aktie (EPS) von 1,48 US-Dollar. Die operative Marge verbesserte sich von 18,8 % auf 20,9 % im Jahresvergleich. F眉r das Gesamtjahr 2025 erwartet GCE Serviceerl枚se zwischen 1.100,3 und 1.107,3 Millionen US-Dollar sowie ein bereinigtes verw盲ssertes EPS von 8,98 bis 9,14 US-Dollar.
Die Liquidit盲tslage des Unternehmens verbesserte sich, wobei die uneingeschr盲nkten Zahlungsmittel und Investitionen auf 373,9 Millionen US-Dollar anstiegen, ein Plus von 49,3 Millionen US-Dollar gegen眉ber Dezember 2024.
- Partner enrollments increased 10.3% to 117,283 students
- Net income grew 19.1% to $41.5 million in Q2 2025
- Operating margin improved to 20.9% from 18.8% year-over-year
- Liquidity position increased by $49.3 million to $373.9 million
- Off-campus classroom sites grew to 45 locations with 15.4% enrollment growth
- Revenue per student decreased due to contract modifications and mix shift
- Some university partner contracts modified with reduced revenue share percentages
Insights
LOPE posted strong Q2 with 8.8% revenue growth, 21.2% operating income growth, and meaningful margin expansion.
Grand Canyon Education delivered impressive Q2 results with service revenue increasing
The company achieved substantial profitability improvements, with operating income jumping
Net income grew
GCE's cash position strengthened considerably, with unrestricted cash and investments growing to
Looking ahead, management provided solid guidance for Q3, Q4, and full-year 2025, projecting full-year service revenue between
Grand Canyon Education, Inc. Reports Second Quarter 2025 Results
For the three months ended June 30, 2025:
- Service revenue for the three months ended June 30, 2025 was
, an increase of$247.5 million , or$20.0 million 8.8% , as compared to service revenue of for the three months ended June 30, 2024. The increase year over year in service revenue was primarily due to an increase in partner enrollments of$227.5 million 10.3% to 117,283 at June 30, 2025 as compared to 106,307 at June 30, 2024. Revenue per student decreased slightly between years primarily due to contract modifications for some of our university partners in which the revenue share percentage was reduced in exchange for us no longer reimbursing these partners for certain faculty costs both of which had the effect of reducing revenue per student and a slight decline year over year in revenue per student for online students due to the continued mix shift to students that have a slightly lower net tuition rate. These decreases were partially offset by the service revenue per student for accelerated Bachelor of Science in Nursing ("ABSN") students at off-campus classroom and laboratory sites generating a significantly higher revenue per student than we earn under our agreement with Grand Canyon University ("GCU"), our most significant partner, as these agreements generally provide us with a higher revenue share percentage, the partners have higher tuition rates than GCU and the majority of our partners' students take more credits on average per semester. - GCU enrollments increased to 113,435 at June 30, 2025, an increase of
10.5% over enrollments at June 30, 2024. University partner enrollments at our off-campus classroom and laboratory sites were 4,990, an increase of14.0% over enrollments at June 30, 2024, which includes 1,142 and 746 GCU students at June 30, 2025 and 2024, respectively. Excluding sites closing in 2024 to new enrollments, total enrollments at our off-campus classroom and laboratory sites increased15.4% between years. We opened six sites in the year ended December 31, 2024 and opened two new sites in the six months ended June 30, 2025 while closing two sites in which we stopped recruiting new students in 2024 bringing the total number of these sites to 45 at June 30, 2025, which has also positively impacted the enrollment growth. Enrollments for GCU ground students were 8,579 at June 30, 2025 up from 7,397 at June 30, 2024. GCU online enrollments were 104,856 at June 30, 2025, up from 95,279 at June 30, 2024, an increase of10.1% between years. GCU enrollment declines between March 31 and June 30 of each year as ground traditional enrollment at GCU at June 30 of each year only includes traditional-aged students taking summer school classes, which is a small percentage GCU's traditional-aged student body. - Operating income for the three months ended June 30, 2025 was
, an increase of$51.8 million , or$9.1 million 21.2% , as compared to for the same period in 2024. The operating margin for the three months ended June 30, 2025 and 2024 was$42.7 million 20.9% and18.8% , respectively. The second quarter operating income and operating margin was positively impacted on a year over year basis by contract modifications for some of our university partners in which the revenue share percentage was reduced in exchange for us no longer reimbursing the partner for certain faculty costs which had the effect of reducing operating expenses and revenue per student and in severance costs recorded in the second quarter of 2024 related to an executive officer that resigned effective June 30, 2024.$1.1 million - Income tax expense for the three months ended June 30, 2025 was
, an increase of$13.5 million , or$1.5 million 12.7% , as compared to income tax expense of for the three months ended June 30, 2024. Our effective tax rate was$12.0 million 24.5% during the second quarter of 2025 compared to25.5% during the second quarter of 2024. The effective tax rate decreased year over year primarily due to changes in state income taxes. - Net income for the three months ended June 30, 2025 was
, an increase of$41.5 million , or$6.6 million 19.1% as compared to for the same period in 2024. As adjusted net income was$34.9 million and$43.2 million for the second quarters of 2025 and 2024, respectively.$37.3 million - Diluted net income per share was
and$1.48 for the second quarters of 2025 and 2024, respectively. As adjusted diluted net income per share was$1.19 and$1.53 for the second quarters of 2025 and 2024, respectively.$1.27 - Adjusted EBITDA increased
15.2% to for the second quarter of 2025, compared to$67.4 million for the same period in 2024.$58.5 million
For the six months ended June 30, 2025:
- Service revenue for the six months ended June 30, 2025 was
, an increase of$536.8 million , or$34.7 million 6.9% , as compared to service revenue of for the six months ended June 30, 2024. The increase year over year in service revenue was primarily due to an increase in partner enrollments of$502.1 million 10.3% to 117,283 at June 30, 2025 as compared to 106,307 at June 30, 2024. Revenue per student decreased slightly between years primarily due to the additional day for leap year in 2024 which added additional service revenue of as compared to the current year and contract modifications for some of our university partners in which the revenue share percentage was reduced in exchange for us no longer reimbursing these partners for certain faculty costs, both of which had the effect of reducing revenue per student and a slight decline year over year in revenue per student for online students due to the continued mix shift to students that have a slightly lower net tuition rate . These decreases were partially offset by the service revenue per student for ABSN students at off-campus classroom and laboratory sites generating a significantly higher revenue per student than we earn under our agreement with GCU, as these agreements generally provide us with a higher revenue share percentage, the partners have higher tuition rates than GCU and the majority of our partners' students take more credits on average per semester.$1.5 million - Operating income for the six months ended June 30, 2025 was
, an increase of$139.8 million , or$12.6 million 9.9% , as compared to for the same period in 2024. The operating margin for the six months ended June 30, 2025 and 2024 was$127.2 million 26.0% and25.3% , respectively. The operating income and operating margin for the six months ended June 30, 2025 were positively impacted by contract modifications for some of our university partners in which the revenue share percentage was reduced in exchange for us no longer reimbursing the partner for certain faculty costs which had the effect of reducing operating expenses and revenue per student and recorded in the second quarter related to an executive officer that resigned effective June 30, 2024, partially offset by the additional day for leap year in 2024 which added additional service revenue of$1.1 million as compared to the current year.$1.5 million - Income tax expense for the six months ended June 30, 2025 was
, an increase of$33.3 million , or$1.2 million 3.5% , as compared to income tax expense of for the six months ended June 30, 2024. Our effective tax rate was$32.1 million 22.7% during the six months ended June 30, 2025 compared to23.8% during the six months ended June 30, 2024. The effective tax rate decreased year over year primarily due to an increase in excess tax benefits to as compared to$2.7 million in the six months ended June 30, 2025 and 2024, respectively and changes in state income taxes.$1.5 million - Net income for the six months ended June 30, 2025 was
, an increase of$113.2 million , or$10.3 million 10.0% as compared to for the same period in 2024. As adjusted net income was$102.9 million and$116.5 million for the six months ended June 30, 2025 and 2024, respectively.$107.0 million - Diluted net income per share was
and$4.00 for the six months ended June 30, 2025 and 2024, respectively. As adjusted diluted net income per share was$3.48 and$4.12 for the six months ended June 30, 2025 and 2024, respectively.$3.62 - Adjusted EBITDA increased
7.8% to for the six months ended June 30, 2025, compared to$169.4 million for the same period in 2024.$157.1 million
Liquidity and Capital Resources
Our liquidity position, as measured by cash and cash equivalents and investments increased by
Grand Canyon Education, Inc. Reports Second Quarter 2025 Results and Full Year Outlook 2025
2025 Outlook
Q3 2025:
- Service revenue of between
and$258.5 million ;$260.5 million - Operating margin of between
21.8% and22.2% ; - Effective tax rate of
20.6% ; - Diluted EPS of between
and$1.69 ; and$1.74 - 27.9 million diluted shares.
The diluted EPS guidance includes non-cash amortization of intangible assets net of taxes of
Q4 2025:
- Service revenue of between
and$305.0 million ;$310.0 million - Operating margin of between
35.1% and35.8% ; - Effective tax rate of
22.8% ; - Diluted EPS of between
and$3.07 ; and$3.18 - 27.7 million diluted shares.
The diluted EPS guidance includes non-cash amortization of intangible assets net of taxes of
Full Year 2025:
- Service revenue of between
and$1,100.3 million ;$1,107.3 million - Operating margin of between
27.5% and27.9% ; - Effective tax rate of
22.3% ; - Diluted EPS between
and$8.75 ; and$8.90 - 28.0 million diluted shares.
The diluted EPS guidance includes non-cash amortization of intangible assets net of taxes of
Forward-Looking Statements
This news release contains "forward-looking statements" within the meaning of Federal securities laws which includes information relating to future events, future financial performance, strategies expectations, competitive environment, regulation, and availability of resources. 聽These forward-looking statements include, without limitation, statements regarding: proposed new programs; whether regulatory, economic, or business developments or other matters may or may not have a material adverse effect on our financial position, results of operations, or liquidity; projections, predictions, expectations, estimates, and forecasts as to our business, financial and operating results, and future economic performance; and management's goals and objectives and other similar expressions concerning matters that are not historical facts. 聽Words such as "may," "should," "could," "would," "predicts," "potential," "continue," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar expressions, the negative of these expressions, as well as statements in future tense, identify forward-looking statements.
Forward-looking statements should not be read as a guarantee of future performance or results and will not necessarily be accurate indications of the times at, or by, which such performance or results will be achieved. 聽Forward-looking statements are based on information available at the time those statements are made or management's good faith belief as of that time with respect to future events and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. 聽Important factors that could cause our actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements include, but are not limited to: (i) legal and regulatory actions taken against us related to our services business, or against our university partners that impact their businesses and that directly or indirectly reduce the service revenue we can earn under our master services agreements; (ii) the occurrence of any event, change or other circumstance that could give rise to the termination of any of the key university partner agreements; (iii) our ability to properly manage risks and challenges associated with strategic initiatives, including potential acquisitions or divestitures of, or investments in, new businesses, acquisitions of new properties and new university partners, and expansion of services provided to our existing university partners; (iv) our ability to comply with the extensive regulatory framework applicable to us either directly as a third-party service provider or indirectly through our university partners; (v) our ability to manage risks associated with epidemics, pandemics, or public health crises; (vi) our ability to manage risks resulting from system disruptions, interruptions, or outages associated with our technology platforms or those of third-party service providers; (vii) the ability of our university partners' students to obtain federal Title IV funds, state financial aid, and private financing; (viii) potential damage to our reputation or other adverse effects as a result of negative publicity in the media, in the industry or in connection with governmental reports or investigations or otherwise; (ix) risks associated with changes in applicable federal and state laws and regulations and accrediting commission standards; (x) competition from other education service companies in our geographic region and market sector; (xi) our ability to hire and train new, and develop and train existing employees; (xii) the pace of growth of our university partners' enrollment and its effect on the pace of our own growth; (xiii) fluctuations in our revenues due to seasonality; (xiv) our ability to, on behalf of our university partners, convert prospective students to enrolled students and to retain active students to graduation; and (xv) other risks and uncertainties identified from time to time in documents filed with the Securities and Exchange Commission (the "SEC") by us, including our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, filed on February 19, 2025.
Forward-looking statements speak only as of the date the statements are made. 聽You should not put undue reliance on any forward-looking statements. 聽We assume no obligation to update forward-looking statements to reflect actual results, changes in assumptions, or changes in other factors affecting forward-looking information, except to the extent required by applicable securities laws. 聽If we do update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements.听 This press release should be read in conjunction with the information included in our other press releases, reports and other filings with the SEC.听 Understanding the information contained in these filings is important in order to fully understand GCE's reported financial results and our business outlook for future periods.
Grand Canyon Education, Inc. Reports Second Quarter 2025 Results
Conference Call
Grand Canyon Education, Inc. will discuss its second quarter 2025 results and full year 2025 outlook during a conference call scheduled for today, August 6, 2025 at 4:30 p.m. Eastern time (ET). 聽
Live Conference Dial-In:
Those interested in participating in the question-and-answer session should follow the conference dial-in instructions below.听 Participants may register for the call 聽to receive the dial-in numbers and unique PIN to access the call seamlessly. Please dial in at least ten minutes prior to the start of the call.听 Journalists are invited to listen only.听
Webcast and Replay:
Investors, journalists and the general public may access a live webcast of this event at:聽Q2 2025聽Grand Canyon Education Inc.听Earnings Conference Call.听A webcast replay will be available approximately two hours following the conclusion of the call at the same link.
About Grand Canyon Education, Inc.
Grand Canyon Education, Inc. ("GCE"), incorporated in 2008, is a publicly traded education services company that currently provides services to 20 university partners. 聽GCE is uniquely positioned in the education services industry in that its leadership has over 30 years of proven expertise in providing a full array of support services in the post-secondary education sector and has developed significant technological solutions, infrastructure and operational processes to provide superior services in these areas on a large scale. 聽GCE provides services that support students, faculty and staff of partner institutions such as marketing, strategic enrollment management, counseling services, financial services, technology, technical support, compliance, human resources, classroom operations, content development, faculty recruitment and training, among others. 聽For more information about GCE visit the Company's website at .
Grand Canyon Education, Inc., 2600 W. Camelback Road,
Grand Canyon Education, Inc. Reports Second Quarter 2025 Results
GRAND CANYON EDUCATION, INC. | ||||||||||||
Consolidated Income Statements | ||||||||||||
(Unaudited) | ||||||||||||
Three Months Ended | Six Months Ended | |||||||||||
闯耻苍别听30,听 | 闯耻苍别听30,听 | |||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||
(In thousands, except per share data) | ||||||||||||
Service revenue | $ | 247,499 | $ | 227,463 | $ | 536,809 | $ | 502,138 | ||||
Costs and expenses: | ||||||||||||
Technology and academic services | 43,134 | 41,001 | 84,798 | 80,126 | ||||||||
Counseling services and support | 83,023 | 78,107 | 169,845 | 160,991 | ||||||||
Marketing and communication | 56,037 | 52,895 | 116,367 | 108,248 | ||||||||
General and administrative | 11,411 | 10,636 | 21,777 | 21,366 | ||||||||
Amortization of intangible assets | 2,105 | 2,105 | 4,210 | 4,210 | ||||||||
Total costs and expenses | 195,710 | 184,744 | 396,997 | 374,941 | ||||||||
Operating income | 51,789 | 42,719 | 139,812 | 127,197 | ||||||||
Interest expense | 鈥� | (2) | 鈥� | (4) | ||||||||
Investment interest and other | 3,226 | 4,112 | 6,607 | 7,841 | ||||||||
Income before income taxes | 55,015 | 46,829 | 146,419 | 135,034 | ||||||||
Income tax expense | 13,469 | 11,951 | 33,255 | 32,146 | ||||||||
Net income | $ | 41,546 | $ | 34,878 | $ | 113,164 | $ | 102,888 | ||||
Earnings per share: | ||||||||||||
Basic income per share | $ | 1.48 | $ | 1.19 | $ | 4.02 | $ | 3.50 | ||||
Diluted income per share | $ | 1.48 | $ | 1.19 | $ | 4.00 | $ | 3.48 | ||||
Basic weighted average shares outstanding | 27,996 | 29,285 | 28,136 | 29,372 | ||||||||
Diluted weighted average shares outstanding | 28,134 | 29,415 | 28,301 | 29,527 |
Grand Canyon Education, Inc. Reports Second Quarter 2025 Results
GRAND CANYON EDUCATION, INC. | ||||||
Consolidated Balance Sheets | ||||||
As of 闯耻苍别听30,听 | As of December 31, | |||||
(In thousands, except par value) | 2025 | 2024 | ||||
ASSETS: | (Unaudited) | |||||
Current assets | ||||||
Cash and cash equivalents | $ | 192,278 | $ | 324,623 | ||
Investments | 181,621 | 鈥� | ||||
Accounts receivable, net | 27,699 | 82,948 | ||||
Income taxes receivable | 6,665 | 490 | ||||
Other current assets | 14,218 | 11,915 | ||||
Total current assets | 422,481 | 419,976 | ||||
Property and equipment, net | 179,384 | 176,823 | ||||
Right-of-use assets | 98,477 | 99,541 | ||||
Amortizable intangible assets, net | 155,752 | 159,962 | ||||
Goodwill | 160,766 | 160,766 | ||||
Other assets | 4,147 | 1,357 | ||||
Total assets | $ | 1,021,007 | $ | 1,018,425 | ||
LIABILITIES AND STOCKHOLDERS' EQUITY: | ||||||
Current liabilities | ||||||
Accounts payable | $ | 24,353 | $ | 26,721 | ||
Accrued compensation and benefits | 32,789 | 33,183 | ||||
Accrued liabilities | 34,009 | 29,620 | ||||
Income taxes payable | 112 | 8,559 | ||||
Deferred revenue | 14,150 | 鈥� | ||||
Current portion of lease liability | 13,577 | 12,883 | ||||
Total current liabilities | 118,990 | 110,966 | ||||
Deferred income taxes, noncurrent | 28,235 | 26,527 | ||||
Other long-term liabilities | 1,550 | 1,444 | ||||
Lease liability, less current portion | 94,256 | 95,635 | ||||
Total liabilities | 243,031 | 234,572 | ||||
Commitments and contingencies | ||||||
Stockholders' equity | ||||||
Preferred stock, | 鈥� | 鈥� | ||||
Common stock, | 542 | 541 | ||||
Treasury stock, at cost, 25,944 and 25,232 shares of common stock at June 30, 2025 and | (2,150,693) | (2,024,370) | ||||
Additional paid-in capital | 343,852 | 336,736 | ||||
Accumulated other comprehensive gain | 165 | 鈥� | ||||
Retained earnings | 2,584,110 | 2,470,946 | ||||
Total stockholders' equity | 777,976 | 783,853 | ||||
Total liabilities and stockholders' equity | $ | 1,021,007 | $ | 1,018,425 |
Grand Canyon Education, Inc. Reports Second Quarter 2025 Results
GRAND CANYON EDUCATION, INC. | ||||||
Consolidated Statements of Cash Flows (Unaudited) | ||||||
Six Months Ended | ||||||
闯耻苍别听30,听 | ||||||
(In thousands) | 2025 | 2024 | ||||
Cash flows provided by operating activities: | ||||||
Net income | $ | 113,164 | $ | 102,888 | ||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||
Share-based compensation | 7,117 | 7,479 | ||||
Depreciation and amortization | 15,260 | 13,581 | ||||
Amortization of intangible assets | 4,210 | 4,210 | ||||
Deferred income taxes | 1,657 | 266 | ||||
Other, including fixed asset disposals | (602) | (457) | ||||
Changes in assets and liabilities: | ||||||
Accounts receivable from university partners | 55,249 | 49,357 | ||||
Other assets | (4,732) | (749) | ||||
Right-of-use assets and lease liabilities | 379 | 759 | ||||
Accounts payable | (2,605) | 4,986 | ||||
Accrued liabilities | 3,014 | 8,334 | ||||
Income taxes receivable/payable | (14,622) | (14,344) | ||||
Deferred revenue | 14,150 | 7,216 | ||||
Net cash provided by operating activities | 191,639 | 183,526 | ||||
Cash flows used in investing activities: | ||||||
Capital expenditures | (17,561) | (17,933) | ||||
Additions of amortizable content | (28) | (170) | ||||
Purchase of equity investment | (1,000) | 鈥� | ||||
Loss on equity investment | 500 | 鈥� | ||||
Purchases of investments | (191,666) | (48,594) | ||||
Proceeds from sale or maturity of investments | 11,007 | 46,708 | ||||
Net cash used in investing activities | (198,748) | (19,989) | ||||
Cash flows used in financing activities: | ||||||
Repurchase of common shares and shares withheld in lieu of income taxes | (125,236) | (68,695) | ||||
Net cash used in financing activities | (125,236) | (68,695) | ||||
Net (decrease) increase in cash and cash equivalents and restricted cash | (132,345) | 94,842 | ||||
Cash and cash equivalents and restricted cash, beginning of period | 324,623 | 146,475 | ||||
Cash and cash equivalents and restricted cash, end of period | $ | 192,278 | $ | 241,317 | ||
Supplemental disclosure of cash flow information | ||||||
Cash paid for interest | $ | 鈥� | $ | 4 | ||
Cash paid for income taxes | $ | 44,476 | $ | 44,220 | ||
Supplemental disclosure of non-cash investing and financing activities | ||||||
Purchases of property and equipment included in accounts payable | $ | 1,302 | $ | 1,713 | ||
ROU Asset and Liability recognition | $ | 鈥� | $ | 9,439 | ||
Excise tax on treasury stock repurchases | $ | 1,087 | $ | 422 |
Grand Canyon Education, Inc. Reports Second Quarter 2025 Results
GRAND CANYON EDUCATION, INC.
Adjusted EBITDA聽 (Non-GAAP Financial Measure)
Adjusted EBITDA is defined as net income plus interest expense, less interest income and other gain (loss) recognized on investments, plus income tax expense, and plus depreciation and amortization (EBITDA), as adjusted for (i) contributions to private
We believe Adjusted EBITDA allows us to compare our current operating results with corresponding historical periods and with the operational performance of other companies in our industry because it does not give effect to potential differences caused by variations in capital structures (affecting relative interest expense, including the impact of write-offs of deferred financing costs when companies refinance their indebtedness), tax positions (such as the impact on periods or companies of changes in effective tax rates or net operating losses), the book amortization of intangibles (affecting relative amortization expense), and other items that we do not consider reflective of underlying operating performance.听 We also present Adjusted EBITDA because we believe it is frequently used by securities analysts, investors, and other interested parties as a measure of performance.
In evaluating Adjusted EBITDA, investors should be aware that in the future we may incur expenses similar to the adjustments described above.听 Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by expenses that are unusual, non-routine, or non-recurring.听 Adjusted EBITDA has limitations as an analytical tool in that, among other things, it does not reflect:
- cash expenditures for capital expenditures or contractual commitments;
- changes in, or cash requirements for, our working capital requirements;
- interest expense, or the cash required to replace assets that are being depreciated or amortized; and
- the impact on our reported results of earnings or charges resulting from the items for which we make adjustments to our EBITDA, as described above and set forth in the table below.
In addition, other companies, including other companies in our industry, may calculate these measures differently than we do, limiting the usefulness of Adjusted EBITDA as a comparative measure.听 Because of these limitations, Adjusted EBITDA should not be considered as a substitute for net income, operating income, or any other performance measure derived in accordance with and reported under GAAP, or as an alternative to cash flow from operating activities or as a measure of our liquidity.听 We compensate for these limitations by relying primarily on our GAAP results and only use Adjusted EBITDA as a supplemental performance measure.
The following table provides a reconciliation of net income to Adjusted EBITDA, which is a non-GAAP measure for the periods indicated:
Three Months Ended | Six Months Ended | |||||||||||
闯耻苍别听30,听 | 闯耻苍别听30,听 | |||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||
(鲍苍补耻诲颈迟别诲,听颈苍听迟丑辞耻蝉补苍诲蝉) | (Unaudited, in thousands) | |||||||||||
Net income | $ | 41,546 | $ | 34,878 | $ | 113,164 | $ | 102,888 | ||||
Plus: interest expense | 鈥� | 2 | 鈥� | 4 | ||||||||
Less: investment interest and other | (3,226) | (4,112) | (6,607) | (7,841) | ||||||||
Plus: income tax expense | 13,469 | 11,951 | 33,255 | 32,146 | ||||||||
Plus: amortization of intangible assets | 2,105 | 2,105 | 4,210 | 4,210 | ||||||||
Plus: depreciation and amortization | 7,809 | 6,928 | 15,260 | 13,581 | ||||||||
EBITDA | 61,703 | 51,752 | 159,282 | 144,988 | ||||||||
Plus: share-based compensation | 3,487 | 3,996 | 7,117 | 7,479 | ||||||||
Plus: litigation and regulatory costs | 2,159 | 1,601 | 2,902 | 3,471 | ||||||||
Plus: severance costs | 鈥� | 1,133 | 鈥� | 1,133 | ||||||||
Plus: loss on fixed asset disposal | 62 | 44 | 78 | 44 | ||||||||
Adjusted EBITDA | $ | 67,411 | $ | 58,526 | $ | 169,379 | $ | 157,115 |
Non-GAAP Net Income and Non-GAAP Diluted Income Per Share
The Company believes the presentation of non-GAAP net income and non-GAAP diluted income per share information that excludes amortization of intangible assets, severance costs and loss on disposal of fixed assets allows investors to develop a more meaningful understanding of the Company's performance over time.听 Accordingly, for the three and six months ended June 30, 2025 and 2024, the table below provides reconciliations of these non-GAAP items to GAAP net income and GAAP diluted income per share, respectively:
Three Months Ended | Six Months Ended | |||||||||||
闯耻苍别听30,听 | 闯耻苍别听30,听 | |||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||
(Unaudited, in thousands except per share data) | ||||||||||||
GAAP Net income | $ | 41,546 | $ | 34,878 | $ | 113,164 | $ | 102,888 | ||||
Amortization of intangible assets | 2,105 | 2,105 | 4,210 | 4,210 | ||||||||
Severance costs | 鈥� | 1,133 | 鈥� | 1,133 | ||||||||
Loss on disposal of fixed assets | 62 | 44 | 78 | 44 | ||||||||
Income tax effects of adjustments(1) | (531) | (837) | (974) | (1,282) | ||||||||
As Adjusted, Non-GAAP Net income | $ | 43,182 | $ | 37,323 | $ | 116,478 | $ | 106,993 | ||||
GAAP Diluted income per share | $ | 1.48 | $ | 1.19 | $ | 4.00 | $ | 3.48 | ||||
Amortization of intangible assets (2) | 0.05 | 0.05 | 0.11 | 0.11 | ||||||||
Severance costs (3) | 鈥� | 0.03 | 鈥� | 0.03 | ||||||||
Loss on disposal of fixed assets (4) | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
As Adjusted, Non-GAAP Diluted income per share | $ | 1.53 | $ | 1.27 | $ | 4.12 | $ | 3.62 |
(1) | The income tax effects of adjustments are based on the effective income tax rate applicable to adjusted (non-GAAP) results.听 |
(2) | The amortization of acquired intangible assets per diluted share is net of an income tax benefit of |
(3) | The severance costs per diluted share is net of an income tax benefit of |
(4) | The loss on disposal of fixed assets per diluted share is net of an income tax benefit of nil for both of the three months ended June 30, 2025 and 2024 and nil for both of the six months ended June 30, 2025 and 2024. |
Investor Relations Contact:
Daniel E. Bachus
Chief Financial Officer
Grand Canyon Education, Inc.
602-639-6648
[email protected]
View original content to download multimedia:
SOURCE Grand Canyon Education, Inc.