Hecla Reports Second Quarter 2025 Results
Record free cash flow, record revenues and Adjusted EBITDA, Keno Hill delivers first positive free cash flow quarter, and Lucky Friday sets new milling record
SECOND QUARTER HIGHLIGHTS
______________________________________________
Financial Performance and Capital Execution:
-
Record quarterly revenue:
, representing a$304.0 million 16% increase over prior quarter. -
Strong Profitability: Reported net income applicable to common stockholders of
, or$57.6 million per share,$0.09 during the last 12 months.$99.7 million -
Record Adjusted EBITDA:
during the quarter,$132.5 million during the last 12 months.$398.7 million - Improved Leverage: Net leverage ratio* decreased to 0.7x from 1.5x in prior quarter.5
-
Post quarter update: The Company announced the issuance of a notice of partial redemption of
of its outstanding$212 million $475 million 7.25% Senior Notes due 2028 (the "Notes") funded through At-the-Market ("ATM") proceeds and repayment at maturity of CAD Investissement Quebec Notes ("IQ Notes") funded from free cash flow.$50M
Operational Performance:
-
Improved Cash Generation: Cash generated by operations of
, and record quarterly free cash flow of$161.8 million , with all producing assets contributing.$103.8 million -
Increased Production volumes: 4.5 million ounces of silver and 45,895 ounces of gold, an increase of
10% and34% , respectively, compared to prior quarter. -
Silver Production costs: Total cost of sales of
, with cash cost per ounce of ($127.1 million ) and AISC per ounce of$5.46 (both after by-product credits).3,4$5.19 -
Gold Production costs: Total cost of sales of
, with cash cost per ounce of$50.8 million and AISC per gold ounce of$1,578 , each after by-product credits.3,4$1,669 - Greens Creek Gold Performance: Robust gold production attributable to grade exceeding plan driving positive guidance revision for gold production, and cash cost and AISC per ounce.3,4
-
Casa Berardi Improvement: Unit costs dropped by over
per ounce over the prior quarter as higher production drove unit costs lower and capital spending decreased.$600 -
Lucky Friday Milestone: Established a new quarterly milling record of 114,475 tons, beating the prior record by
5% set in the prior quarter. - Strong Cost Performance at Greens Creek and Lucky Friday.
*Net leverage ratio is calculated as current debt, long-term debt and finance leases less cash divided by trailing twelve-month adjusted EBITDA.
STRATEGIC PRIORITIES FOR 2025
______________________________________________
- Strengthen the balance sheet - achieving through asset sales, positive free cash flow generation, debt reduction initiatives.
- Target highest risk-adjusted return projects and work to increase free cash flow generation.
- Advance Keno Hill's permitting and investing in critical infrastructure to attain sustained profitability.
-
Continue strategic review of non-core assets, with sale of Kinskuch property and liquidation of non-core equity holdings, realizing a
gain, as well as progress towards completing the strategic review process on Casa Berardi.$3.2 million - Implement standardized enterprise systems and advanced analytics to improve mine planning and cost management, driving sustained profitability and efficient capital allocation.
Rob Krcmarov, President and Chief Executive Officer, said: "Our second quarter results demonstrate exceptional execution across all facets of the business. We generated record sales of
FINANCIAL AND OPERATIONAL OVERVIEW
______________________________________________
In the following table and throughout this release, "total cost of sales" is comprised of cost of sales and other direct production costs and depreciation, depletion and amortization; "prior quarter" refers to the first quarter of 2025.
In Thousands unless stated otherwise |
Ìý |
2Q-2025 |
Ìý |
1Q-2025 |
Ìý |
4Q-2024 |
Ìý |
3Q-2024 |
Ìý |
2Q-2024 |
Ìý |
YTD-2025 |
YTD-2024 |
|||||||||||||||
Financial Highlights |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||||||
Sales |
Ìý |
$ |
304,027 |
Ìý |
Ìý |
$ |
261,339 |
Ìý |
Ìý |
$ |
249,655 |
Ìý |
Ìý |
$ |
245,085 |
Ìý |
Ìý |
$ |
245,657 |
Ìý |
Ìý |
$ |
565,366 |
Ìý |
$ |
435,185 |
Ìý |
|
Total cost of sales |
Ìý |
$ |
184,503 |
Ìý |
Ìý |
$ |
187,335 |
Ìý |
Ìý |
$ |
181,321 |
Ìý |
Ìý |
$ |
185,799 |
Ìý |
Ìý |
$ |
194,227 |
Ìý |
Ìý |
$ |
371,838 |
Ìý |
$ |
364,595 |
Ìý |
|
Gross profit |
Ìý |
$ |
119,524 |
Ìý |
Ìý |
$ |
74,004 |
Ìý |
Ìý |
$ |
68,334 |
Ìý |
Ìý |
$ |
59,286 |
Ìý |
Ìý |
$ |
51,430 |
Ìý |
Ìý |
$ |
193,528 |
Ìý |
$ |
70,590 |
Ìý |
|
Net income applicable to common stockholders |
Ìý |
$ |
57,567 |
Ìý |
Ìý |
$ |
28,734 |
Ìý |
Ìý |
$ |
11,786 |
Ìý |
Ìý |
$ |
1,623 |
Ìý |
Ìý |
$ |
27,732 |
Ìý |
Ìý |
$ |
86,301 |
Ìý |
$ |
21,841 |
Ìý |
|
Basic income per common share (in dollars) |
Ìý |
$ |
0.09 |
Ìý |
Ìý |
$ |
0.05 |
Ìý |
Ìý |
$ |
0.02 |
Ìý |
Ìý |
$ |
0.00 |
Ìý |
Ìý |
$ |
0.04 |
Ìý |
Ìý |
$ |
0.14 |
Ìý |
$ |
0.04 |
Ìý |
|
Adjusted EBITDA5 |
Ìý |
$ |
132,463 |
Ìý |
Ìý |
$ |
90,788 |
Ìý |
Ìý |
$ |
86,558 |
Ìý |
Ìý |
$ |
88,859 |
Ìý |
Ìý |
$ |
90,895 |
Ìý |
Ìý |
$ |
223,251 |
Ìý |
$ |
163,594 |
Ìý |
|
Total Debt |
Ìý |
$ |
564,722 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
590,451 |
Ìý |
|||||||||||
Net Debt to Adjusted EBITDA5 |
Ìý |
Ìý |
0.7 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
2.3 |
Ìý |
|||||||||||
Cash provided by operating activities |
Ìý |
$ |
161,796 |
Ìý |
Ìý |
$ |
35,738 |
Ìý |
Ìý |
$ |
67,470 |
Ìý |
Ìý |
$ |
55,009 |
Ìý |
Ìý |
$ |
78,718 |
Ìý |
Ìý |
$ |
197,534 |
Ìý |
$ |
95,798 |
Ìý |
|
Capital Investment |
Ìý |
$ |
(58,043 |
) |
Ìý |
$ |
(54,095 |
) |
Ìý |
$ |
(60,784 |
) |
Ìý |
$ |
(55,699 |
) |
Ìý |
$ |
(50,420 |
) |
Ìý |
$ |
(112,138 |
) |
$ |
(98,009 |
) |
|
Free Cash Flow2 |
Ìý |
$ |
103,753 |
Ìý |
Ìý |
$ |
(18,357 |
) |
Ìý |
$ |
6,686 |
Ìý |
Ìý |
$ |
(690 |
) |
Ìý |
$ |
28,298 |
Ìý |
Ìý |
$ |
85,396 |
Ìý |
$ |
(2,211 |
) |
|
Production Summary |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||||||
Silver ounces produced |
Ìý |
Ìý |
4,520,510 |
Ìý |
Ìý |
Ìý |
4,112,394 |
Ìý |
Ìý |
Ìý |
3,874,344 |
Ìý |
Ìý |
Ìý |
3,645,004 |
Ìý |
Ìý |
Ìý |
4,458,484 |
Ìý |
Ìý |
Ìý |
8,632,904 |
Ìý |
Ìý |
8,650,582 |
Ìý |
|
Silver payable ounces sold |
Ìý |
Ìý |
3,522,975 |
Ìý |
Ìý |
Ìý |
3,517,970 |
Ìý |
Ìý |
Ìý |
3,488,207 |
Ìý |
Ìý |
Ìý |
3,729,782 |
Ìý |
Ìý |
Ìý |
3,785,285 |
Ìý |
Ìý |
Ìý |
7,040,945 |
Ìý |
Ìý |
7,267,169 |
Ìý |
|
Gold ounces produced |
Ìý |
Ìý |
45,895 |
Ìý |
Ìý |
Ìý |
34,232 |
Ìý |
Ìý |
Ìý |
35,727 |
Ìý |
Ìý |
Ìý |
32,280 |
Ìý |
Ìý |
Ìý |
37,324 |
Ìý |
Ìý |
Ìý |
80,127 |
Ìý |
Ìý |
73,916 |
Ìý |
|
Gold payable ounces sold |
Ìý |
Ìý |
37,333 |
Ìý |
Ìý |
Ìý |
29,655 |
Ìý |
Ìý |
Ìý |
33,563 |
Ìý |
Ìý |
Ìý |
31,414 |
Ìý |
Ìý |
Ìý |
35,276 |
Ìý |
Ìý |
Ìý |
66,988 |
Ìý |
Ìý |
67,465 |
Ìý |
|
Cash Costs and AISC, each after by-product credits |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||||||
Silver cash costs per ounce 3 |
Ìý |
$ |
(5.46 |
) |
Ìý |
$ |
1.29 |
Ìý |
Ìý |
$ |
(0.27 |
) |
Ìý |
$ |
4.46 |
Ìý |
Ìý |
$ |
2.08 |
Ìý |
Ìý |
$ |
(2.29 |
) |
$ |
3.38 |
Ìý |
|
Silver AISC per ounce 4 |
Ìý |
$ |
5.19 |
Ìý |
Ìý |
$ |
11.91 |
Ìý |
Ìý |
$ |
11.51 |
Ìý |
Ìý |
$ |
15.29 |
Ìý |
Ìý |
$ |
12.54 |
Ìý |
Ìý |
$ |
8.35 |
Ìý |
$ |
12.81 |
Ìý |
|
Gold cash costs per ounce 3 |
Ìý |
$ |
1,578 |
Ìý |
Ìý |
$ |
2,195 |
Ìý |
Ìý |
$ |
1,936 |
Ìý |
Ìý |
$ |
1,754 |
Ìý |
Ìý |
$ |
1,701 |
Ìý |
Ìý |
$ |
1,837 |
Ìý |
$ |
1,685 |
Ìý |
|
Gold AISC per ounce 4 |
Ìý |
$ |
1,669 |
Ìý |
Ìý |
$ |
2,303 |
Ìý |
Ìý |
$ |
2,203 |
Ìý |
Ìý |
$ |
2,059 |
Ìý |
Ìý |
$ |
1,825 |
Ìý |
Ìý |
$ |
1,935 |
Ìý |
$ |
1,861 |
Ìý |
|
AGÕæÈ˹ٷ½ized Prices |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||||||
Silver, $/ounce |
Ìý |
$ |
34.82 |
Ìý |
Ìý |
$ |
33.59 |
Ìý |
Ìý |
$ |
30.19 |
Ìý |
Ìý |
$ |
29.43 |
Ìý |
Ìý |
$ |
29.77 |
Ìý |
Ìý |
$ |
34.20 |
Ìý |
$ |
27.37 |
Ìý |
|
Gold, $/ounce |
Ìý |
$ |
3,314 |
Ìý |
Ìý |
$ |
2,940 |
Ìý |
Ìý |
$ |
2,656 |
Ìý |
Ìý |
$ |
2,522 |
Ìý |
Ìý |
$ |
2,338 |
Ìý |
Ìý |
$ |
3,148 |
Ìý |
$ |
2,222 |
Ìý |
|
Lead, $/pound |
Ìý |
$ |
0.92 |
Ìý |
Ìý |
$ |
0.92 |
Ìý |
Ìý |
$ |
0.94 |
Ìý |
Ìý |
$ |
0.93 |
Ìý |
Ìý |
$ |
1.06 |
Ìý |
Ìý |
$ |
0.92 |
Ìý |
$ |
1.02 |
Ìý |
|
Zinc, $/pound |
Ìý |
$ |
1.31 |
Ìý |
Ìý |
$ |
1.29 |
Ìý |
Ìý |
$ |
1.53 |
Ìý |
Ìý |
$ |
1.36 |
Ìý |
Ìý |
$ |
1.51 |
Ìý |
Ìý |
$ |
1.31 |
Ìý |
$ |
1.30 |
Ìý |
Sales increased to
Gross profit was
Net income applicable to common stockholders was
-
More than a
16% increase in sales due primarily to higher precious metal prices in the quarter. -
Positive fair value adjustments, net of
due to an increase in the fair value of our marketable securities portfolio and hedges not designated for hedge accounting.$9.6 million -
A gain on sale of property, plant and equipment of
, primarily arising on the sale of the Kinskuch property.$2.2 million
Partly offset by:
-
An increase in income and mining tax provision of
, reflecting an increase in taxes, including Alaska Mining License Tax and Quebec Mining Duties as well as the inability to recognize the tax benefit of the loss from our Keno Hill operations.$16.4 million -
An increase in exploration and pre-development expense of
reflecting increased exploration activity across our portfolio as activity increased heading into the warmer months of the year.$4.3 million -
An increase in foreign exchange loss of
, reflecting the impact of the$3.2 million U.S. dollar depreciation compared to the Canadian dollar.
Consolidated silver total cost of sales was
Silver Cash costs and AISC per silver ounce, each after by-product credits, were (
Gold total cost of sales for Casa Berardi decreased by
Gold Cash costs and AISC per gold ounce, each after by-product credits, were
Adjusted EBITDA was
Cash provided by operating activities was
Capital investment was
Free cash flow was
ATM capital raise
During and post quarter end, the Company utilized its ATM facility to raise capital for a partial redemption of
The Company expects to invest the bulk of the anticipated interest savings generated from this potential near-term debt reduction into strengthening its balance sheet and surfacing value initiatives, including investment in operations, expanded exploration programs, and advancing its project pipeline. These investments are designed to unlock additional value from our asset base and support long-term growth.
The Company's mining operations are demonstrating their ability to produce strong free cash flow at today's robust metal prices. If metal prices continue at these levels, the Company expects future free cash flow generation to be sufficient to meet debt service requirements and support investment in continued value-enhancing activities. In addition, the Company may also look to use proceeds from potential future asset sales to further reduce the amount of outstanding debt. This balanced approach allows us to optimize our capital structure while maintaining operational flexibility and pursue growth opportunities.
This financing strategy reflects our commitment to prudent capital management while positioning the Company to accelerate value creation through both operational excellence and strategic development initiatives.
Financial Instruments for Base and Precious Metals and Foreign Currency
The Company uses financially settled forward sales contracts to manage exposure to zinc and lead price changes in forecasted concentrate shipments. On June 30, 2025, the Company had contracts covering approximately
In the second quarter of 2025, the Company also established price protection through the use of zero-cost collars for the Keno Hill mine's forecasted silver production. The Company’s hedging strategy at Keno Hill is focused on risk management during the period of heavy investment and ramp-up of operations to the nameplate capacity of 440 tons per day. Financial instruments covering a total of 1.67 million ounces of silver production over the next three quarters have been entered into to secure a price floor. As of June 30, 2025, these silver financial instruments were in a net liability position of
The Company also manages Canadian dollar ("CAD") exposure through forward contracts. At June 30, 2025, the Company had hedged approximately
Please refer to the discussion of derivative instruments in the Company's Form 10-Q expected to be filed with the SEC on August 6, 2025
OPERATIONS OVERVIEW
______________________________________________
Greens Creek Mine -
Dollars are in thousands except cost per ton |
Ìý |
2Q-2025 |
Ìý |
1Q-2025 |
Ìý |
4Q-2024 |
Ìý |
3Q-2024 |
Ìý |
2Q-2024 |
Ìý |
YTD-2025 |
Ìý |
YTD-2024 |
||||||||||||||
GREENS CREEK |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||||||
Operating Highlights |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||||||
Tons of ore processed |
Ìý |
Ìý |
230,221 |
Ìý |
Ìý |
Ìý |
212,899 |
Ìý |
Ìý |
Ìý |
224,521 |
Ìý |
Ìý |
Ìý |
212,863 |
Ìý |
Ìý |
Ìý |
225,746 |
Ìý |
Ìý |
Ìý |
443,120 |
Ìý |
Ìý |
Ìý |
457,934 |
Ìý |
Total production cost per ton |
Ìý |
$ |
225.71 |
Ìý |
Ìý |
$ |
240.00 |
Ìý |
Ìý |
$ |
211.64 |
Ìý |
Ìý |
$ |
222.39 |
Ìý |
Ìý |
$ |
218.09 |
Ìý |
Ìý |
$ |
232.57 |
Ìý |
Ìý |
$ |
215.46 |
Ìý |
Ore grade milled - Silver (oz./ton) |
Ìý |
Ìý |
13.40 |
Ìý |
Ìý |
Ìý |
11.75 |
Ìý |
Ìý |
Ìý |
10.72 |
Ìý |
Ìý |
Ìý |
11.22 |
Ìý |
Ìý |
Ìý |
12.60 |
Ìý |
Ìý |
Ìý |
12.61 |
Ìý |
Ìý |
Ìý |
13.00 |
Ìý |
Ore grade milled - Gold (oz./ton) |
Ìý |
Ìý |
0.10 |
Ìý |
Ìý |
Ìý |
0.09 |
Ìý |
Ìý |
Ìý |
0.09 |
Ìý |
Ìý |
Ìý |
0.08 |
Ìý |
Ìý |
Ìý |
0.09 |
Ìý |
Ìý |
Ìý |
0.10 |
Ìý |
Ìý |
Ìý |
0.09 |
Ìý |
Ore grade milled - Lead (%) |
Ìý |
Ìý |
2.62 |
Ìý |
Ìý |
Ìý |
2.58 |
Ìý |
Ìý |
Ìý |
2.61 |
Ìý |
Ìý |
Ìý |
2.44 |
Ìý |
Ìý |
Ìý |
2.50 |
Ìý |
Ìý |
Ìý |
2.60 |
Ìý |
Ìý |
Ìý |
2.50 |
Ìý |
Ore grade milled - Zinc (%) |
Ìý |
Ìý |
6.87 |
Ìý |
Ìý |
Ìý |
6.77 |
Ìý |
Ìý |
Ìý |
6.59 |
Ìý |
Ìý |
Ìý |
6.60 |
Ìý |
Ìý |
Ìý |
6.20 |
Ìý |
Ìý |
Ìý |
6.82 |
Ìý |
Ìý |
Ìý |
6.20 |
Ìý |
Ore grade milled - Copper (%) |
Ìý |
Ìý |
0.28 |
Ìý |
Ìý |
Ìý |
0.25 |
Ìý |
Ìý |
Ìý |
0.25 |
Ìý |
Ìý |
Ìý |
0.31 |
Ìý |
Ìý |
Ìý |
0.27 |
Ìý |
Ìý |
Ìý |
0.27 |
Ìý |
Ìý |
Ìý |
0.30 |
Ìý |
Silver produced (oz.) |
Ìý |
Ìý |
2,422,978 |
Ìý |
Ìý |
Ìý |
2,002,560 |
Ìý |
Ìý |
Ìý |
1,901,418 |
Ìý |
Ìý |
Ìý |
1,857,314 |
Ìý |
Ìý |
Ìý |
2,243,551 |
Ìý |
Ìý |
Ìý |
4,425,538 |
Ìý |
Ìý |
Ìý |
4,722,145 |
Ìý |
Gold produced (oz.) |
Ìý |
Ìý |
17,750 |
Ìý |
Ìý |
Ìý |
13,759 |
Ìý |
Ìý |
Ìý |
14,804 |
Ìý |
Ìý |
Ìý |
11,746 |
Ìý |
Ìý |
Ìý |
14,137 |
Ìý |
Ìý |
Ìý |
31,509 |
Ìý |
Ìý |
Ìý |
28,725 |
Ìý |
Lead produced (tons) |
Ìý |
Ìý |
4,931 |
Ìý |
Ìý |
Ìý |
4,496 |
Ìý |
Ìý |
Ìý |
4,808 |
Ìý |
Ìý |
Ìý |
4,165 |
Ìý |
Ìý |
Ìý |
4,513 |
Ìý |
Ìý |
Ìý |
9,427 |
Ìý |
Ìý |
Ìý |
9,347 |
Ìý |
Zinc produced (tons) |
Ìý |
Ìý |
14,024 |
Ìý |
Ìý |
Ìý |
12,835 |
Ìý |
Ìý |
Ìý |
13,241 |
Ìý |
Ìý |
Ìý |
12,585 |
Ìý |
Ìý |
Ìý |
12,400 |
Ìý |
Ìý |
Ìý |
26,859 |
Ìý |
Ìý |
Ìý |
25,462 |
Ìý |
Copper produced (tons) |
Ìý |
Ìý |
499 |
Ìý |
Ìý |
Ìý |
411 |
Ìý |
Ìý |
Ìý |
427 |
Ìý |
Ìý |
Ìý |
490 |
Ìý |
Ìý |
Ìý |
462 |
Ìý |
Ìý |
Ìý |
910 |
Ìý |
Ìý |
Ìý |
957 |
Ìý |
Silver concentrate produced (tons) |
Ìý |
Ìý |
17,985 |
Ìý |
Ìý |
Ìý |
15,541 |
Ìý |
Ìý |
Ìý |
15,775 |
Ìý |
Ìý |
Ìý |
14,706 |
Ìý |
Ìý |
Ìý |
15,196 |
Ìý |
Ìý |
Ìý |
33,526 |
Ìý |
Ìý |
Ìý |
30,771 |
Ìý |
Zinc concentrate produced (tons) |
Ìý |
Ìý |
20,936 |
Ìý |
Ìý |
Ìý |
18,228 |
Ìý |
Ìý |
Ìý |
19,251 |
Ìý |
Ìý |
Ìý |
18,954 |
Ìý |
Ìý |
Ìý |
17,876 |
Ìý |
Ìý |
Ìý |
39,164 |
Ìý |
Ìý |
Ìý |
37,543 |
Ìý |
Bulk concentrate produced (tons) |
Ìý |
Ìý |
8,316 |
Ìý |
Ìý |
Ìý |
7,515 |
Ìý |
Ìý |
Ìý |
8,537 |
Ìý |
Ìý |
Ìý |
5,869 |
Ìý |
Ìý |
Ìý |
7,754 |
Ìý |
Ìý |
Ìý |
15,831 |
Ìý |
Ìý |
Ìý |
15,679 |
Ìý |
Silver concentrate sold (tons) |
Ìý |
Ìý |
13,789 |
Ìý |
Ìý |
Ìý |
15,496 |
Ìý |
Ìý |
Ìý |
16,061 |
Ìý |
Ìý |
Ìý |
17,692 |
Ìý |
Ìý |
Ìý |
12,025 |
Ìý |
Ìý |
Ìý |
29,285 |
Ìý |
Ìý |
Ìý |
27,698 |
Ìý |
Zinc concentrate sold (tons) |
Ìý |
Ìý |
17,987 |
Ìý |
Ìý |
Ìý |
18,384 |
Ìý |
Ìý |
Ìý |
19,464 |
Ìý |
Ìý |
Ìý |
21,957 |
Ìý |
Ìý |
Ìý |
14,807 |
Ìý |
Ìý |
Ìý |
36,371 |
Ìý |
Ìý |
Ìý |
34,370 |
Ìý |
Bulk concentrate sold (tons) |
Ìý |
Ìý |
8,061 |
Ìý |
Ìý |
Ìý |
8,330 |
Ìý |
Ìý |
Ìý |
10,975 |
Ìý |
Ìý |
Ìý |
5,775 |
Ìý |
Ìý |
Ìý |
7,859 |
Ìý |
Ìý |
Ìý |
16,391 |
Ìý |
Ìý |
Ìý |
17,659 |
Ìý |
Financial Highlights |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||||||
Sales |
Ìý |
$ |
122,002 |
Ìý |
Ìý |
$ |
118,143 |
Ìý |
Ìý |
$ |
112,037 |
Ìý |
Ìý |
$ |
116,568 |
Ìý |
Ìý |
$ |
95,659 |
Ìý |
Ìý |
$ |
240,145 |
Ìý |
Ìý |
$ |
192,969 |
Ìý |
Total cost of sales |
Ìý |
$ |
(58,921 |
) |
Ìý |
$ |
(69,638 |
) |
Ìý |
$ |
(67,887 |
) |
Ìý |
$ |
(73,597 |
) |
Ìý |
$ |
(56,786 |
) |
Ìý |
$ |
(128,559 |
) |
Ìý |
$ |
(126,643 |
) |
Gross profit |
Ìý |
$ |
63,081 |
Ìý |
Ìý |
$ |
48,505 |
Ìý |
Ìý |
$ |
44,150 |
Ìý |
Ìý |
$ |
42,971 |
Ìý |
Ìý |
$ |
38,873 |
Ìý |
Ìý |
$ |
111,586 |
Ìý |
Ìý |
$ |
66,326 |
Ìý |
Cash flow from operations |
Ìý |
$ |
75,371 |
Ìý |
Ìý |
$ |
43,858 |
Ìý |
Ìý |
$ |
60,442 |
Ìý |
Ìý |
$ |
54,076 |
Ìý |
Ìý |
$ |
43,276 |
Ìý |
Ìý |
$ |
119,229 |
Ìý |
Ìý |
$ |
71,982 |
Ìý |
Exploration |
Ìý |
$ |
2,049 |
Ìý |
Ìý |
$ |
343 |
Ìý |
Ìý |
$ |
1,129 |
Ìý |
Ìý |
$ |
4,325 |
Ìý |
Ìý |
$ |
2,011 |
Ìý |
Ìý |
$ |
2,393 |
Ìý |
Ìý |
$ |
2,562 |
Ìý |
Capital additions |
Ìý |
$ |
(8,397 |
) |
Ìý |
$ |
(10,759 |
) |
Ìý |
$ |
(15,798 |
) |
Ìý |
$ |
(11,466 |
) |
Ìý |
$ |
(11,704 |
) |
Ìý |
$ |
(19,156 |
) |
Ìý |
$ |
(20,531 |
) |
Free cash flow 2 |
Ìý |
$ |
69,023 |
Ìý |
Ìý |
$ |
33,442 |
Ìý |
Ìý |
$ |
45,773 |
Ìý |
Ìý |
$ |
46,935 |
Ìý |
Ìý |
$ |
33,583 |
Ìý |
Ìý |
$ |
102,466 |
Ìý |
Ìý |
$ |
54,013 |
Ìý |
Cash Costs and AISC, each after by-product credits |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||||||
Cash cost per ounce, after by-product credits 3 |
Ìý |
$ |
(11.91 |
) |
Ìý |
$ |
(4.08 |
) |
Ìý |
$ |
(5.86 |
) |
Ìý |
$ |
0.93 |
Ìý |
Ìý |
$ |
0.19 |
Ìý |
Ìý |
$ |
(8.37 |
) |
Ìý |
$ |
1.90 |
Ìý |
AISC per ounce, after by-product credits 4 |
Ìý |
$ |
(8.19 |
) |
Ìý |
$ |
(0.03 |
) |
Ìý |
$ |
2.62 |
Ìý |
Ìý |
$ |
7.04 |
Ìý |
Ìý |
$ |
5.40 |
Ìý |
Ìý |
$ |
(4.50 |
) |
Ìý |
$ |
6.33 |
Ìý |
Operational Review
Greens Creek produced 2.4 million ounces of silver and 17,750 ounces of gold. Silver and gold production increased
Second Quarter Financial Review
Sales were
Total cost of sales was
Cash flow from operations was
Free cash flow was
Outlook Revised
Silver production guidance for 2025 at Greens Creek is unchanged at 8.1-8.8 million ounces of silver, gold production guidance is increased to 50.0-55.0 thousand ounces from 44.0-48.0 thousand ounces, or 18.0-19.5 million silver equivalent ounces, unchanged from prior silver equivalent ounce guidance when factoring in all metals (silver, gold, lead, zinc and copper) due to changes in our metal price assumptions. Greens Creek's cost outlook has been lowered, maintaining total cost of sales guidance at
Please refer to guidance section of the release for production, cost, and capital guidance for 2025.
Lucky Friday Mine -
Dollars are in thousands except cost per ton |
2Q-2025 |
1Q-2025 |
4Q-2024 |
3Q-2024 |
2Q-2024 |
YTD-2025 |
YTD-2024 |
|||||||||||||||||||||
LUCKY FRIDAY |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||||||||||||
Operating Highlights |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||||||||||||
Tons of ore processed |
Ìý |
114,475 |
Ìý |
Ìý |
108,745 |
Ìý |
Ìý |
108,585 |
Ìý |
Ìý |
104,281 |
Ìý |
Ìý |
107,441 |
Ìý |
Ìý |
223,220 |
Ìý |
Ìý |
193,675 |
Ìý |
|||||||
Total production cost per ton |
$ |
241.63 |
Ìý |
$ |
258.59 |
Ìý |
$ |
250.71 |
Ìý |
$ |
260.99 |
Ìý |
$ |
233.99 |
Ìý |
$ |
249.89 |
Ìý |
$ |
233.59 |
Ìý |
|||||||
Ore grade milled - Silver (oz./ton) |
Ìý |
12.5 |
Ìý |
Ìý |
13.0 |
Ìý |
Ìý |
13.0 |
Ìý |
Ìý |
12.1 |
Ìý |
Ìý |
12.9 |
Ìý |
Ìý |
12.7 |
Ìý |
Ìý |
12.9 |
Ìý |
|||||||
Ore grade milled - Lead (%) |
Ìý |
8.2 |
Ìý |
Ìý |
8.2 |
Ìý |
Ìý |
8.5 |
Ìý |
Ìý |
7.9 |
Ìý |
Ìý |
8.1 |
Ìý |
Ìý |
8.2 |
Ìý |
Ìý |
8.2 |
Ìý |
|||||||
Ore grade milled - Zinc (%) |
Ìý |
4.2 |
Ìý |
Ìý |
4.0 |
Ìý |
Ìý |
4.2 |
Ìý |
Ìý |
3.9 |
Ìý |
Ìý |
3.6 |
Ìý |
Ìý |
4.1 |
Ìý |
Ìý |
3.7 |
Ìý |
|||||||
Silver produced (oz.) |
Ìý |
1,340,877 |
Ìý |
Ìý |
1,332,252 |
Ìý |
Ìý |
1,336,910 |
Ìý |
Ìý |
1,184,819 |
Ìý |
Ìý |
1,308,155 |
Ìý |
Ìý |
2,673,129 |
Ìý |
Ìý |
2,369,220 |
Ìý |
|||||||
Lead produced (tons) |
Ìý |
8,829 |
Ìý |
Ìý |
8,480 |
Ìý |
Ìý |
8,685 |
Ìý |
Ìý |
7,662 |
Ìý |
Ìý |
8,229 |
Ìý |
Ìý |
17,309 |
Ìý |
Ìý |
14,918 |
Ìý |
|||||||
Zinc produced (tons) |
Ìý |
3,911 |
Ìý |
Ìý |
3,681 |
Ìý |
Ìý |
3,814 |
Ìý |
Ìý |
3,528 |
Ìý |
Ìý |
3,320 |
Ìý |
Ìý |
7,592 |
Ìý |
Ìý |
6,171 |
Ìý |
|||||||
Silver concentrate produced (tons) |
Ìý |
13,212 |
Ìý |
Ìý |
12,934 |
Ìý |
Ìý |
13,442 |
Ìý |
Ìý |
11,419 |
Ìý |
Ìý |
12,163 |
Ìý |
Ìý |
26,146 |
Ìý |
Ìý |
22,217 |
Ìý |
|||||||
Zinc concentrate produced (tons) |
Ìý |
6,940 |
Ìý |
Ìý |
6,677 |
Ìý |
Ìý |
6,873 |
Ìý |
Ìý |
6,311 |
Ìý |
Ìý |
5,705 |
Ìý |
Ìý |
13,617 |
Ìý |
Ìý |
10,778 |
Ìý |
|||||||
Silver concentrate sold (tons) |
Ìý |
12,992 |
Ìý |
Ìý |
13,224 |
Ìý |
Ìý |
13,340 |
Ìý |
Ìý |
11,403 |
Ìý |
Ìý |
12,154 |
Ìý |
Ìý |
26,216 |
Ìý |
Ìý |
21,860 |
Ìý |
|||||||
Zinc concentrate sold (tons) |
Ìý |
6,756 |
Ìý |
Ìý |
7,486 |
Ìý |
Ìý |
6,107 |
Ìý |
Ìý |
6,305 |
Ìý |
Ìý |
6,678 |
Ìý |
Ìý |
14,242 |
Ìý |
Ìý |
10,543 |
Ìý |
|||||||
Financial Highlights |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||||||||||||
Sales |
$ |
64,273 |
Ìý |
$ |
63,194 |
Ìý |
$ |
57,671 |
Ìý |
$ |
51,072 |
Ìý |
$ |
59,071 |
Ìý |
$ |
127,467 |
Ìý |
$ |
94,411 |
Ìý |
|||||||
Total cost of sales |
$ |
(42,286 |
) |
$ |
(44,049 |
) |
$ |
(40,157 |
) |
$ |
(39,286 |
) |
$ |
(37,523 |
) |
$ |
(86,335 |
) |
$ |
(65,042 |
) |
|||||||
Gross profit |
$ |
21,987 |
Ìý |
$ |
19,145 |
Ìý |
$ |
17,514 |
Ìý |
$ |
11,786 |
Ìý |
$ |
21,548 |
Ìý |
$ |
41,132 |
Ìý |
$ |
29,369 |
Ìý |
|||||||
Cash flow from operations |
$ |
20,650 |
Ìý |
$ |
23,805 |
Ìý |
$ |
25,329 |
Ìý |
$ |
34,374 |
Ìý |
$ |
44,546 |
Ìý |
$ |
44,454 |
Ìý |
$ |
71,658 |
Ìý |
|||||||
Exploration |
$ |
169 |
Ìý |
$ |
� |
Ìý |
$ |
� |
Ìý |
$ |
� |
Ìý |
$ |
� |
Ìý |
$ |
169 |
Ìý |
$ |
� |
Ìý |
|||||||
Capital additions |
$ |
(15,942 |
) |
$ |
(15,446 |
) |
$ |
(12,608 |
) |
$ |
(11,178 |
) |
$ |
(10,818 |
) |
$ |
(31,388 |
) |
Ìý |
(25,806 |
) |
|||||||
Free cash flow 2 |
$ |
4,877 |
Ìý |
$ |
8,359 |
Ìý |
$ |
12,721 |
Ìý |
$ |
23,196 |
Ìý |
$ |
33,728 |
Ìý |
$ |
13,235 |
Ìý |
$ |
45,852 |
Ìý |
|||||||
Cash Costs and AISC, each after by-product credits |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||||||||||||
Cash cost per ounce, after by-product credits 3 |
$ |
6.19 |
Ìý |
$ |
9.37 |
Ìý |
$ |
7.68 |
Ìý |
$ |
9.98 |
Ìý |
$ |
5.32 |
Ìý |
$ |
7.77 |
Ìý |
$ |
6.67 |
Ìý |
|||||||
AISC per ounce, after by-product credits 4 |
$ |
19.07 |
Ìý |
$ |
20.08 |
Ìý |
$ |
17.12 |
Ìý |
$ |
19.40 |
Ìý |
$ |
12.74 |
Ìý |
$ |
19.57 |
Ìý |
$ |
14.50 |
Ìý |
Operational Review
Lucky Friday continued along a path of operational consistency, setting a new quarterly milling record of 114,475 tons, beating the record set in the prior quarter by over
Second Quarter Financial Review
Sales were
Total cost of sales was
Cash flow from operations was
Outlook
There is no change to the 2025 production guidance for Lucky Friday, maintaining silver production guidance of 4.7-5.1 million ounces of silver, or 8.0-8.5 million silver equivalent ounces when factoring in all metals (silver, lead and zinc). Guidance for total cost of sales is maintained at
Please refer to guidance section of the release for production, cost, and capital guidance for 2025.
Keno Hill -
Dollars are in thousands except cost per ton |
Ìý |
2Q-2025 |
Ìý |
1Q-2025 |
Ìý |
4Q-2024 |
Ìý |
3Q-2024 |
Ìý |
2Q-2024 |
Ìý |
YTD-2025 |
Ìý |
YTD-2024 |
||||||||||||||
KENO HILL |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||||||
Operating Highlights |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||||||
Tons of ore processed |
Ìý |
Ìý |
26,771 |
Ìý |
Ìý |
Ìý |
27,411 |
Ìý |
Ìý |
Ìý |
23,123 |
Ìý |
Ìý |
Ìý |
24,027 |
Ìý |
Ìý |
Ìý |
36,977 |
Ìý |
Ìý |
Ìý |
54,182 |
Ìý |
Ìý |
Ìý |
62,142 |
Ìý |
Ore grade milled - Silver (oz./ton) |
Ìý |
Ìý |
28.9 |
Ìý |
Ìý |
Ìý |
29.0 |
Ìý |
Ìý |
Ìý |
29.6 |
Ìý |
Ìý |
Ìý |
25.7 |
Ìý |
Ìý |
Ìý |
25.1 |
Ìý |
Ìý |
Ìý |
29.0 |
Ìý |
Ìý |
Ìý |
25.6 |
Ìý |
Ore grade milled - Lead (%) |
Ìý |
Ìý |
3.5 |
Ìý |
Ìý |
Ìý |
4.0 |
Ìý |
Ìý |
Ìý |
3.9 |
Ìý |
Ìý |
Ìý |
3.0 |
Ìý |
Ìý |
Ìý |
2.4 |
Ìý |
Ìý |
Ìý |
3.7 |
Ìý |
Ìý |
Ìý |
2.4 |
Ìý |
Ore grade milled - Zinc (%) |
Ìý |
Ìý |
2.3 |
Ìý |
Ìý |
Ìý |
1.9 |
Ìý |
Ìý |
Ìý |
1.3 |
Ìý |
Ìý |
Ìý |
2.4 |
Ìý |
Ìý |
Ìý |
1.4 |
Ìý |
Ìý |
Ìý |
2.1 |
Ìý |
Ìý |
Ìý |
1.4 |
Ìý |
Silver produced (oz.) |
Ìý |
Ìý |
750,712 |
Ìý |
Ìý |
Ìý |
772,430 |
Ìý |
Ìý |
Ìý |
629,828 |
Ìý |
Ìý |
Ìý |
597,293 |
Ìý |
Ìý |
Ìý |
900,440 |
Ìý |
Ìý |
Ìý |
1,523,142 |
Ìý |
Ìý |
Ìý |
1,546,752 |
Ìý |
Lead produced (tons) |
Ìý |
Ìý |
890 |
Ìý |
Ìý |
Ìý |
1,031 |
Ìý |
Ìý |
Ìý |
839 |
Ìý |
Ìý |
Ìý |
670 |
Ìý |
Ìý |
Ìý |
845 |
Ìý |
Ìý |
Ìý |
1,921 |
Ìý |
Ìý |
Ìý |
1,421 |
Ìý |
Zinc produced (tons) |
Ìý |
Ìý |
544 |
Ìý |
Ìý |
Ìý |
419 |
Ìý |
Ìý |
Ìý |
246 |
Ìý |
Ìý |
Ìý |
492 |
Ìý |
Ìý |
Ìý |
471 |
Ìý |
Ìý |
Ìý |
963 |
Ìý |
Ìý |
Ìý |
769 |
Ìý |
Silver concentrate produced (tons) |
Ìý |
Ìý |
1,688 |
Ìý |
Ìý |
Ìý |
1,765 |
Ìý |
Ìý |
Ìý |
1,397 |
Ìý |
Ìý |
Ìý |
1,240 |
Ìý |
Ìý |
Ìý |
1,714 |
Ìý |
Ìý |
Ìý |
3,453 |
Ìý |
Ìý |
Ìý |
2,774 |
Ìý |
Precious metals concentrate produced (tons) |
Ìý |
Ìý |
907 |
Ìý |
Ìý |
Ìý |
785 |
Ìý |
Ìý |
Ìý |
481 |
Ìý |
Ìý |
Ìý |
866 |
Ìý |
Ìý |
Ìý |
851 |
Ìý |
Ìý |
Ìý |
1,692 |
Ìý |
Ìý |
Ìý |
1,417 |
Ìý |
Silver concentrate sold (tons) |
Ìý |
Ìý |
1,614 |
Ìý |
Ìý |
Ìý |
1,217 |
Ìý |
Ìý |
Ìý |
1,096 |
Ìý |
Ìý |
Ìý |
1,421 |
Ìý |
Ìý |
Ìý |
1,791 |
Ìý |
Ìý |
Ìý |
2,831 |
Ìý |
Ìý |
Ìý |
2,573 |
Ìý |
Precious metals concentrate sold (tons) (6) |
Ìý |
Ìý |
925 |
Ìý |
Ìý |
Ìý |
623 |
Ìý |
Ìý |
Ìý |
431 |
Ìý |
Ìý |
Ìý |
1,156 |
Ìý |
Ìý |
Ìý |
819 |
Ìý |
Ìý |
Ìý |
1,548 |
Ìý |
Ìý |
Ìý |
1,056 |
Ìý |
Financial Highlights |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||||||
Sales |
Ìý |
$ |
26,121 |
Ìý |
Ìý |
$ |
16,909 |
Ìý |
Ìý |
$ |
15,356 |
Ìý |
Ìý |
$ |
19,809 |
Ìý |
Ìý |
Ìý |
28,950 |
Ìý |
Ìý |
$ |
43,030 |
Ìý |
Ìý |
$ |
39,797 |
Ìý |
Total cost of sales |
Ìý |
$ |
(25,881 |
) |
Ìý |
$ |
(15,871 |
) |
Ìý |
$ |
(15,356 |
) |
Ìý |
$ |
(19,809 |
) |
Ìý |
Ìý |
(28,950 |
) |
Ìý |
$ |
(41,752 |
) |
Ìý |
$ |
(39,797 |
) |
Gross profit |
Ìý |
$ |
240 |
Ìý |
Ìý |
$ |
1,038 |
Ìý |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
1,278 |
Ìý |
Ìý |
$ |
� |
Ìý |
Cash flow from operations |
Ìý |
$ |
16,445 |
Ìý |
Ìý |
$ |
(9,661 |
) |
Ìý |
$ |
(1,752 |
) |
Ìý |
$ |
(6,811 |
) |
Ìý |
$ |
(465 |
) |
Ìý |
$ |
6,784 |
Ìý |
Ìý |
$ |
1,251 |
Ìý |
Exploration |
Ìý |
$ |
3,344 |
Ìý |
Ìý |
$ |
1,692 |
Ìý |
Ìý |
$ |
2,605 |
Ìý |
Ìý |
$ |
2,664 |
Ìý |
Ìý |
$ |
2,019 |
Ìý |
Ìý |
$ |
5,036 |
Ìý |
Ìý |
$ |
2,517 |
Ìý |
Capital additions |
Ìý |
$ |
(17,045 |
) |
Ìý |
$ |
(10,436 |
) |
Ìý |
$ |
(15,584 |
) |
Ìý |
$ |
(14,406 |
) |
Ìý |
$ |
(14,533 |
) |
Ìý |
$ |
(27,481 |
) |
Ìý |
$ |
(24,879 |
) |
Free cash flow 2 |
Ìý |
$ |
2,744 |
Ìý |
Ìý |
$ |
(18,405 |
) |
Ìý |
$ |
(14,731 |
) |
Ìý |
$ |
(18,553 |
) |
Ìý |
$ |
(12,979 |
) |
Ìý |
$ |
(15,661 |
) |
Ìý |
$ |
(21,111 |
) |
Operational Review
Keno Hill produced 750,712 ounces of silver, a
Second Quarter Financial Review
Sales were
Cash flow from operations was
Outlook
Power curtailment by Yukon Energy Corporation ("YEC") at Keno Hill has improved in 2025, with the previously reported eight days of operational stoppage in 2025 (reported with fourth quarter results in February) remaining unchanged through the end of June. As previously reported, YEC experienced a turbine failure at its hydroelectric plant in
Keno Hill is a core asset of the Company. Through an internal review and optimized plan, Keno Hill is expected to meet established investment hurdle rates at
Operational optimization has refined production parameters, establishing 440 tons per day as the target throughput rate versus the previous 550-600 tons per day baseline. This revised target is expected to maintain profitability thresholds under conservative long-range metal price assumptions while preserving expansion optionality beyond 440 tons per day for future value creation.
Current operations run below the 440 tons per day target, with mining capacity as the primary constraint. At its long range plan prices or higher, the Company expects that Keno Hill can achieve target production rates through systematic capital deployment across waste dump facilities, mine development programs, tailings capacity expansion, and water treatment infrastructure upgrades and related permitting execution. Permitting activities continue with enhanced management resources allocated to regulatory execution.
The asset's above-average reserve life enables the potential capture of multiple metals market cycles, providing long-term cash flow visibility and market volatility protection. Ongoing exploration programs continue to deliver resource expansion potential, supporting asset life extension and production scaling opportunities.
At current metal prices, 440 tons per day production is expected to generate robust positive free cash flow, supporting accelerated capital payback period potential. Expansion beyond this threshold remains available as a future growth opportunity rather than a minimum return requirement.
Please refer to (i) the discussion of commercial production at Keno Hill in the Company's Form 10-Q expected to be filed with the SEC on August 6, 2025 and (ii) the guidance section of this release for detailed production, cost, and capital guidance for 2025.
Casa Berardi -
Dollars are in thousands except cost per ton |
Ìý |
2Q-2025 |
Ìý |
1Q-2025 |
Ìý |
4Q-2024 |
Ìý |
3Q-2024 |
Ìý |
2Q-2024 |
Ìý |
YTD-2025 |
Ìý |
YTD-2024 |
||||||||||||||
CASA BERARDI |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||||||
Operating Highlights |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||||||
Tons of ore processed - underground |
Ìý |
Ìý |
104,631 |
Ìý |
Ìý |
Ìý |
111,972 |
Ìý |
Ìý |
Ìý |
113,068 |
Ìý |
Ìý |
Ìý |
101,308 |
Ìý |
Ìý |
Ìý |
118,485 |
Ìý |
Ìý |
Ìý |
216,603 |
Ìý |
Ìý |
Ìý |
241,608 |
Ìý |
Tons of ore processed - surface pit |
Ìý |
Ìý |
289,025 |
Ìý |
Ìý |
Ìý |
279,196 |
Ìý |
Ìý |
Ìý |
292,148 |
Ìý |
Ìý |
Ìý |
268,291 |
Ìý |
Ìý |
Ìý |
248,494 |
Ìý |
Ìý |
Ìý |
568,221 |
Ìý |
Ìý |
Ìý |
506,997 |
Ìý |
Tons of ore processed - total |
Ìý |
Ìý |
393,656 |
Ìý |
Ìý |
Ìý |
391,168 |
Ìý |
Ìý |
Ìý |
405,216 |
Ìý |
Ìý |
Ìý |
369,599 |
Ìý |
Ìý |
Ìý |
366,979 |
Ìý |
Ìý |
Ìý |
784,824 |
Ìý |
Ìý |
Ìý |
748,605 |
Ìý |
Surface tons mined - ore and waste |
Ìý |
Ìý |
4,809,400 |
Ìý |
Ìý |
Ìý |
5,376,620 |
Ìý |
Ìý |
Ìý |
6,708,708 |
Ìý |
Ìý |
Ìý |
5,603,101 |
Ìý |
Ìý |
Ìý |
4,064,091 |
Ìý |
Ìý |
Ìý |
10,186,020 |
Ìý |
Ìý |
Ìý |
7,703,388 |
Ìý |
Total production cost per ton |
Ìý |
$ |
113.19 |
Ìý |
Ìý |
$ |
115.19 |
Ìý |
Ìý |
$ |
100.34 |
Ìý |
Ìý |
$ |
97.82 |
Ìý |
Ìý |
$ |
107.84 |
Ìý |
Ìý |
$ |
114.19 |
Ìý |
Ìý |
$ |
102.07 |
Ìý |
Ore grade milled - Gold (oz./ton) - underground |
Ìý |
Ìý |
0.14 |
Ìý |
Ìý |
Ìý |
0.11 |
Ìý |
Ìý |
Ìý |
0.12 |
Ìý |
Ìý |
Ìý |
0.11 |
Ìý |
Ìý |
Ìý |
0.14 |
Ìý |
Ìý |
Ìý |
0.13 |
Ìý |
Ìý |
Ìý |
0.14 |
Ìý |
Ore grade milled - Gold (oz./ton) - surface pit |
Ìý |
Ìý |
0.06 |
Ìý |
Ìý |
Ìý |
0.04 |
Ìý |
Ìý |
Ìý |
0.04 |
Ìý |
Ìý |
Ìý |
0.05 |
Ìý |
Ìý |
Ìý |
0.04 |
Ìý |
Ìý |
Ìý |
0.05 |
Ìý |
Ìý |
Ìý |
0.04 |
Ìý |
Ore grade milled - Gold (oz./ton) - combined |
Ìý |
Ìý |
0.08 |
Ìý |
Ìý |
Ìý |
0.06 |
Ìý |
Ìý |
Ìý |
0.06 |
Ìý |
Ìý |
Ìý |
0.06 |
Ìý |
Ìý |
Ìý |
0.07 |
Ìý |
Ìý |
Ìý |
0.07 |
Ìý |
Ìý |
Ìý |
0.07 |
Ìý |
Gold produced (oz.) - underground |
Ìý |
Ìý |
12,065 |
Ìý |
Ìý |
Ìý |
9,414 |
Ìý |
Ìý |
Ìý |
11,034 |
Ìý |
Ìý |
Ìý |
9,913 |
Ìý |
Ìý |
Ìý |
13,719 |
Ìý |
Ìý |
Ìý |
21,480 |
Ìý |
Ìý |
Ìý |
27,426 |
Ìý |
Gold produced (oz.) - surface pit |
Ìý |
Ìý |
16,080 |
Ìý |
Ìý |
Ìý |
11,059 |
Ìý |
Ìý |
Ìý |
9,889 |
Ìý |
Ìý |
Ìý |
10,621 |
Ìý |
Ìý |
Ìý |
9,468 |
Ìý |
Ìý |
Ìý |
27,138 |
Ìý |
Ìý |
Ìý |
17,765 |
Ìý |
Gold produced (oz.) - total |
Ìý |
Ìý |
28,145 |
Ìý |
Ìý |
Ìý |
20,473 |
Ìý |
Ìý |
Ìý |
20,923 |
Ìý |
Ìý |
Ìý |
20,534 |
Ìý |
Ìý |
Ìý |
23,187 |
Ìý |
Ìý |
Ìý |
48,618 |
Ìý |
Ìý |
Ìý |
45,191 |
Ìý |
Silver produced (oz.) - total |
Ìý |
Ìý |
5,943 |
Ìý |
Ìý |
Ìý |
5,152 |
Ìý |
Ìý |
Ìý |
6,188 |
Ìý |
Ìý |
Ìý |
5,578 |
Ìý |
Ìý |
Ìý |
6,338 |
Ìý |
Ìý |
Ìý |
11,095 |
Ìý |
Ìý |
Ìý |
12,465 |
Ìý |
Gold sold (oz.) |
Ìý |
Ìý |
25,699 |
Ìý |
Ìý |
Ìý |
19,177 |
Ìý |
Ìý |
Ìý |
22,163 |
Ìý |
Ìý |
Ìý |
20,112 |
Ìý |
Ìý |
Ìý |
24,964 |
Ìý |
Ìý |
Ìý |
44,876 |
Ìý |
Ìý |
Ìý |
44,967 |
Ìý |
Financial Highlights |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||||||
Sales |
Ìý |
$ |
85,035 |
Ìý |
Ìý |
$ |
56,005 |
Ìý |
Ìý |
$ |
59,164 |
Ìý |
Ìý |
$ |
50,308 |
Ìý |
Ìý |
$ |
58,623 |
Ìý |
Ìý |
$ |
141,040 |
Ìý |
Ìý |
$ |
100,207 |
Ìý |
Total cost of sales |
Ìý |
$ |
(50,790 |
) |
Ìý |
$ |
(50,682 |
) |
Ìý |
$ |
(51,734 |
) |
Ìý |
$ |
(46,280 |
) |
Ìý |
$ |
(67,340 |
) |
Ìý |
$ |
(101,472 |
) |
Ìý |
$ |
(125,600 |
) |
Gross profit (loss) |
Ìý |
$ |
34,245 |
Ìý |
Ìý |
$ |
5,323 |
Ìý |
Ìý |
$ |
7,430 |
Ìý |
Ìý |
$ |
4,028 |
Ìý |
Ìý |
$ |
(8,717 |
) |
Ìý |
$ |
39,568 |
Ìý |
Ìý |
$ |
(25,393 |
) |
Cash flow from operations |
Ìý |
$ |
47,198 |
Ìý |
Ìý |
$ |
9,900 |
Ìý |
Ìý |
$ |
12,356 |
Ìý |
Ìý |
$ |
15,305 |
Ìý |
Ìý |
$ |
17,816 |
Ìý |
Ìý |
$ |
57,094 |
Ìý |
Ìý |
$ |
21,002 |
Ìý |
Exploration |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
315 |
Ìý |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
1,000 |
Ìý |
Capital additions |
Ìý |
$ |
(15,367 |
) |
Ìý |
$ |
(16,257 |
) |
Ìý |
$ |
(16,406 |
) |
Ìý |
$ |
(18,606 |
) |
Ìý |
$ |
(12,376 |
) |
Ìý |
$ |
(31,624 |
) |
Ìý |
$ |
(25,692 |
) |
Free cash flow 2 |
Ìý |
$ |
31,831 |
Ìý |
Ìý |
$ |
(6,357 |
) |
Ìý |
$ |
(4,050 |
) |
Ìý |
$ |
(3,301 |
) |
Ìý |
$ |
5,755 |
Ìý |
Ìý |
$ |
25,470 |
Ìý |
Ìý |
$ |
(3,690 |
) |
Cash Costs and AISC, each after by-product credits |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||||||
Cash cost per ounce, after by-product credits 3 |
Ìý |
$ |
1,578 |
Ìý |
Ìý |
$ |
2,195 |
Ìý |
Ìý |
$ |
1,936 |
Ìý |
Ìý |
$ |
1,754 |
Ìý |
Ìý |
$ |
1,701 |
Ìý |
Ìý |
$ |
1,837 |
Ìý |
Ìý |
$ |
1,685 |
Ìý |
AISC per ounce, after by-product credits 4 |
Ìý |
$ |
1,669 |
Ìý |
Ìý |
$ |
2,303 |
Ìý |
Ìý |
$ |
2,203 |
Ìý |
Ìý |
$ |
2,059 |
Ìý |
Ìý |
$ |
1,825 |
Ìý |
Ìý |
$ |
1,935 |
Ìý |
Ìý |
$ |
1,861 |
Ìý |
Operational Review
Casa Berardi produced 28,145 ounces of gold, a
Second Quarter Financial Review
Sales were
Total cost of sales was
Cash flow from operations was
Outlook
Casa Berardi is transitioning from a combined underground and surface operation to a surface only operation. Currently, the Company expects to be mining only the 160 pit by end of 2025, at which time the higher margin stopes of the west underground mine should be exhausted.
Currently there is no change to the Casa Berardi production guidance of 76.0-82.0koz of gold production in 2025. Casa Berardi guidance for total cost of sales (includes depreciation) is unchanged at
Casa Berardi is expected to produce gold from the 160 pit and associated stockpiles until 2027. At current gold prices, the 160 pit is expected to continue to generate strong free cash flow until 2027. Upon completion of mining at the 160 pit, and milling the remaining stockpiles, Casa Berardi is expected to have a production gap commencing in 2027 and continuing until 2032 or later, assuming no underground mine life extension. During this time, the focus is expected to be on investing in permitting, infrastructure and equipment, as well as de-watering and stripping two expected new open pits, the Principal and West Mine Crown Pillar pits. Upon conclusion of the hiatus and related permitting and construction, the Company expects the mine to generate significant free cash flow at current gold prices.
As Casa Berardi transitions between mining phases and works through the permitting and construction timeline for the new open pits, the Company continues to evaluate strategic alternatives for the property, which continue to advance, and includes evaluating scenarios such as (i) sale of the asset, (ii) joint venturing the asset, (iii) a spin out of the asset, (iv) extending the underground mine or (v) accelerating future cash flows to capture part of the current record gold prices via a prepayment structure or other financing arrangement. The Company expects to be in a position to provide an update on a path forward from a concluded strategic review process in the coming weeks.
Please refer to guidance section of this release for production, cost, and capital guidance for 2025.
EXPLORATION AND PRE-DEVELOPMENT
______________________________________________
The Company invested
Exploration
At Midas, exploration drilling is well underway focusing on targets with discovery potential that could potentially support the return of the Midas mine to a production state. To date, 7 of 12 planned drillholes have been completed in the Pogo, Sinter Offset, and Little Opal targets located in the SE pediment area which is a large and highly prospective area southeast of the Midas Mine and near the Sinter Resource area. Early drilling results have been positive with two new vein intercepts showing visible gold. At the Pogo target area a 0.5-foot silicified breccia with visible gold in vein fragments was intersected, within a broader 2.2-foot structure (estimated true widths). At the Sinter Offset target a 1.1-foot quartz vein with visible gold and a 0.5-foot banded quartz vein with naumannite (Ag2Se) was intersected within a broader 21.4-foot alteration zone (estimated true widths). This zone is interpreted to represent the fault offset segment of the Sinter Vein. Assays are pending and follow up drill holes are being evaluated. These recent drilling results, in conjunction with the very intense alteration consistently intercepted in drilling in throughout the SE pediment area support our interpretation that this area has the potential to host a potentially impactful deposit in the Midas District.
At Greens Creek, underground exploration drilling in the Gallagher Zone extended mineralization 550 feet along plunge to the south. While this silver-bearing interval is narrow, it occurs within a thicker sequence of ore-type lithologies and indicates the prospectivity of this area remains high. In addition, underground exploration drilling in the 200S Zone extended mineralization 150 feet west and south of existing mineralization. The results from both programs illustrate the strong potential for near-mine exploration to continue to make discoveries.
At Keno Hill, a wide high-grade intercept, supported by three additional silver-bearing intercepts, have identified new mineralization 500 feet down plunge from existing reserves. These results continue to demonstrate the continuity of the Bermingham mineralizing system and further highlight the significant potential that remains for near-mine exploration.
Selected exploration assay results are shown below.
Greens Creek Gallagher Target
-
4.1 oz/ton silver, 0.05 oz/ton gold,
5.8% zinc and3.1% lead over 3.6 feet
Greens Creek 200 S Target
-
11.5 oz/ton silver, 0.02 oz/ton gold,
2.2% zinc and0.09% lead over 4.6 feet
Keno Hill Deep Bermingham Target
-
Main Vein 2: 40.4 oz/ton silver,
3.8% zinc and3.1% lead over 12.5 feet - Footwall Vein: 14.9 oz/ton silver over 2.1 feet
Definition
Definition drilling continues at Greens Creek, Keno Hill, and Casa Berardi for resource conversion and expansions near resource boundaries.
At Greens Creek, definition drilling continued with two drills underground defining parts of the East Zone for longhole stoping and confirming additional resources. The East Zone drilling continued to see high precious metal intercepts including 112.7 oz/ton silver, 0.53 oz/ton gold,
At Keno Hill, one drill continued to operate underground, further defining and expanding mineralization in the Bermingham veins. High-grade intercepts from this drilling include 41.4 oz/ton silver,
Detailed exploration and definition drill assay highlights can be found in Table A at the end of this release.
DIVIDENDS
______________________________________________
Pursuant to the Company's dividend policy, the Board of Directors declared a quarterly cash dividend of
Preferred Stock
The Board of Directors declared a quarterly cash dividend of
2025 GUIDANCE 6
______________________________________________
In the tables below the Company provides production, cost, and capital guidance on a consolidated basis and by mine, as well as projected consolidated exploration and pre-development expenditures. There are no changes to silver production and capital investment guidance, but there are improvements to gold production guidance, cash costs and AISC guidance for Greens Creek as well as consolidated silver cash cost and AISC guidance.3,4
2025 Production Outlook
Consolidated silver production is expected to be 15.5-17.0 million ounces.
- Greens Creek's silver production is expected to be 8.1-8.8 million ounces.
- Lucky Friday's silver production is expected to be 4.7-5.1 million ounces.
- Keno Hill's silver production is expected to be 2.7-3.1 million ounces.
Consolidated gold production is revised up to total 126-137 koz, increasing from the prior 120-130 koz.
- Casa Berardi is expected to produce 76.0-82.0 koz.
- Greens Creek is now expected to produce 50.0-55.0 koz, up from the prior 44.0-48.0 koz.
Ìý |
Ìý |
Silver Production (Moz) |
Ìý |
Gold Production (Koz) |
Ìý |
Silver Equivalent (Moz) |
Ìý |
Gold Equivalent (Koz) |
Greens Creek * |
Ìý |
8.1 - 8.8 |
Ìý |
50.0 - 55.0 |
Ìý |
18.0 - 19.5 |
Ìý |
189.0 - 200.0 |
Lucky Friday * |
Ìý |
4.7 - 5.1 |
Ìý |
N/A |
Ìý |
8.0 - 8.5 |
Ìý |
80.0 - 85.0 |
Casa Berardi |
Ìý |
N/A |
Ìý |
76.0 - 82.0 |
Ìý |
6.5 - 7.5 |
Ìý |
76.0 - 82.0 |
Keno Hill * |
Ìý |
2.7 - 3.1 |
Ìý |
N/A |
Ìý |
3.0 - 3.5 |
Ìý |
30.0 - 40.0 |
2025 Total |
Ìý |
15.5 - 17.0 |
Ìý |
126.0 - 137.0 |
Ìý |
35.5 - 39.0 |
Ìý |
375.0 - 407.0 |
* Equivalent ounces include Lead and Zinc production and are calculated using the metal prices defined below |
Metal Prices and FX rate assumptions. Expectations for 2025 include silver, gold, lead, and zinc production from Greens Creek, Lucky Friday, Keno Hill, and Casa Berardi converted using gold
2025 Cost Guidance Revised
Total silver cash cost guidance per silver ounce (after by-product credits) is lowered to (
-
At Greens Creek, guidance for total costs of sales (includes depreciation) remains unchanged at
, while cash cost guidance is lowered to ($289 million )-($6.25 ) from the prior$5.00 (after by-product credits), per silver ounce, and AISC to$0.25 -$0.75 from$0.00 -$1.50 (after by-product credits), per silver ounce.3,4$6.50 -$7.25 -
At Lucky Friday, guidance for total cost of sales (includes depreciation) remains unchanged at
. Cash cost per silver ounce (after by-product credits) and AISC per silver ounce (after by-product credits) guidance also remains unchanged at$165 million and$7.00 -$7.50 respectively.3,4$20.00 -$21.50
Casa Berardi guidance for total cost of sales (includes depreciation) remains unchanged at
Ìý |
Ìý |
Total costs of Sales (million) |
Ìý |
Ìý |
Cash cost, after by-product credits, per silver/gold ounce3 |
Ìý |
AISC, after by-product credits, per produced silver/gold ounce4 |
|
Greens Creek |
Ìý |
Ìý |
289.0 |
Ìý |
Ìý |
( |
Ìý |
( |
Lucky Friday |
Ìý |
Ìý |
165.0 |
Ìý |
Ìý |
|
Ìý |
|
Total Silver |
Ìý |
Ìý |
454.0 |
Ìý |
Ìý |
( |
Ìý |
|
Casa Berardi |
Ìý |
Ìý |
180.0 |
Ìý |
Ìý |
|
Ìý |
|
2025 Capital and Exploration Guidance Reiterated
Consolidated capital investment remains unchanged and is expected to be
- Greens Creek's capital investment budget is primarily attributable to engineering and construction related to the expansion of its tailings facility, which is expected to increase tailings capacity to 2040.
- Lucky Friday's capital investment is heavily tied to underground development, a new tailings facility and a surface cooling project, which is critical to increase the designed cooling capacity at the mine over its reserve mine-life of seventeen years.
- Expected capital spend at Keno Hill comprises mine development and mine infrastructure projects, including a cemented tailings plant, tailings storage facility, and water treatment plant.
- Casa Berardi's expected growth capital spend includes tailings construction costs.
Exploration and pre-development expenditures remain unchanged and are expected to be
(millions) |
Ìý |
Total |
Sustaining |
Growth |
2025 Total Capital expenditures |
Ìý |
|
|
|
Greens Creek |
Ìý |
|
|
|
Lucky Friday |
Ìý |
|
|
|
Casa Berardi |
Ìý |
|
|
|
Keno Hill |
Ìý |
|
|
|
2025 Exploration & Pre-Development |
Ìý |
|
Ìý |
Ìý |
CONFERENCE CALL AND WEBCAST
______________________________________________
A conference call and webcast will be held on Thursday, August 7, at 10:00 a.m. Eastern Time to discuss these results. The Company recommends that you dial in at least 10 minutes before the call commencement. You may join the conference call by dialing toll-free 1-800-715-9871 or for international dialing 1-646-307-1963. The Conference ID is 4812168 and must be provided when dialing in. Hecla's live and archived webcast can be accessed at or under Investors.
ABOUT HECLA
Founded in 1891, Hecla Mining Company (NYSE: HL) is the largest silver producer in
NOTES
Non-GAAP Financial Measures
Non-GAAP financial measures are intended to provide additional information only and do not have any standard meaning prescribed by
(1) Adjusted net income applicable to common stockholders is a non-GAAP measurement, a reconciliation of which to net income applicable to common stockholders, the most comparable GAAP measure, can be found at the end of the release. Adjusted net income applicable to common stockholders is a measure used by management to evaluate the Company's operating performance but should not be considered an alternative to net income applicable to common stockholders as defined by GAAP. They exclude certain impacts which are of a nature which the Company believes are not reflective of our underlying performance. Management believes that adjusted net income applicable to common stockholders per common share provides investors with the ability to better evaluate our underlying operating performance.
(2) Free cash flow is a non-GAAP measure calculated as cash provided by operating activities less capital expenditures. Cash provided by operating activities for the Greens Creek, Lucky Friday, Keno Hill, and Casa Berardi operations excludes exploration and pre-development expense, as it is a discretionary expenditure and not a component of the mines� operating performance. Capital expenditures refers to Additions to properties, plants and equipment from the Consolidated Statements of Cash Flows, net of finance leases.
(3) Cash cost, after by-product credits, per silver and gold ounce is a non-GAAP measurement, a reconciliation of total cost of sales, can be found at the end of the release. It is an important operating statistic that management utilizes to measure each mine's operating performance. It also allows the benchmarking of performance of each mine versus those of our competitors. As a primary silver mining company, management also uses the statistic on an aggregate basis - aggregating the Greens Creek and Lucky Friday mines to compare performance with that of other silver mining companies. Similarly, the statistic is useful in identifying acquisition and investment opportunities as it provides a common tool for measuring the financial performance of other mines with varying geologic, metallurgical and operating characteristics. In addition, the Company may use it when formulating performance goals and targets under its incentive program.
(4) All-in sustaining cost (AISC), after by-product credits, is a non-GAAP measurement, a reconciliation of which to total cost of sales, the closest GAAP measurement, can be found in the end of the release. AISC, after by-product credits, includes total cost of sales and other direct production costs, expenses for reclamation at the mine sites and all site sustaining capital costs. AISC, after by-product credits, is calculated net of depreciation, depletion, and amortization and by-product credits. Prior year presentation has been adjusted to conform with current year presentation.
(5) Adjusted EBITDA is a non-GAAP measurement, a reconciliation of which to net income applicable to common shareholders, the most comparable GAAP measure, can be found at the end of the release. Adjusted EBITDA is a measure used by management to evaluate the Company's operating performance but should not be considered an alternative to net loss, or cash provided by operating activities as those terms are defined by GAAP, and does not necessarily indicate whether cash flows will be sufficient to fund cash needs. In addition, the Company may use it when formulating performance goals and targets under its incentive program. Net debt to adjusted EBITDA is a non-GAAP measurement, a reconciliation of which to debt and net income, the most comparable GAAP measurements, can be found at the end of the release. It is an important measure for management to measure relative indebtedness and the ability to service the debt relative to its peers. It is calculated as total debt outstanding less total cash on hand divided by adjusted EBITDA.
(6) Precious metals concentrates include intersegment sales to Greens Creek.
Current GAAP measures used in the mining industry, such as total cost of goods sold, do not capture all the expenditures incurred to discover, develop and sustain silver and gold production. Management believes that AISC is a non-GAAP measure that provides additional information to management, investors and analysts to help (i) in the understanding of the economics of our operations and performance compared to other producers and (ii) in the transparency by better defining the total costs associated with production. Similarly, the statistic is useful in identifying acquisition and investment opportunities as it provides a common tool for measuring the financial performance of other mines with varying geologic, metallurgical and operating characteristics. In addition, the Company may use it when formulating performance goals and targets under its incentive program.
Cautionary Statement Regarding Forward Looking Statements, Including 2025 Outlook
This news release contains “forward-looking statements� within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by the safe harbor created by such sections and other applicable laws, including Canadian securities laws. Words such as “may�, “will�, “should�, “expects�, “intends�, “projects�, “believes�, “estimates�, “targets�, “anticipates� and similar expressions are used to identify these forward-looking statements. Such forward-looking statements may include, without limitation: (i) Casa Berardi costs are anticipated to continue to improve in the fourth quarter of the year as the strip ratio of the 160 pit is expected to decline and the reliance on a third party contractor is reduced; (ii) the Company plans to redeem
Cautionary Statements to Investors on Reserves and Resources
This news release uses the terms “mineral resources�, “measured mineral resources�, “indicated mineral resources� and “inferred mineral resources.� Mineral resources that are not mineral reserves do not have demonstrated economic viability. You should not assume that all or any part of measured or indicated mineral resources will ever be converted into mineral reserves. Further, inferred mineral resources have a great amount of uncertainty as to their existence and as to whether they can be mined legally or economically, and an inferred mineral resource may not be considered when assessing the economic viability of a mining project, and may not be converted to a mineral reserve. The Company reports reserves and resources under the SEC’s mining disclosure rules (“S-K 1300�) and Canada’s National Instrument 43-101 � Standards of Disclosure for Mineral Projects (“NI 43-101�) because the Company is a “reporting issuer� under Canadian securities laws. Unless otherwise indicated, all resource and reserve estimates contained in this press release have been prepared in accordance with S-K 1300 as well as NI 43-101.
Qualified Person (QP)
Kurt D. Allen, MSc., CPG, VP-Exploration of Hecla Mining Company and Paul W. Jensen, MSc., CPG, Chief Geologist of Hecla Limited, serve as a Qualified Persons under S-K 1300 and NI 43-101 for Hecla’s mineral projects. Mr. Allen supervised the preparation of the scientific and technical information concerning exploration activities while Mr. Jensen supervised the preparation of mineral resources for this news release. Technical Report Summaries for the Company’s Greens Creek, Lucky Friday, Casa Berardi and Keno Hill properties are filed as exhibits 96.1 - 96.4, respectively, to the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 and are available at . Information regarding data verification, surveys and investigations, quality assurance program and quality control measures and a summary of analytical or testing procedures for (i) the Greens Creek Mine are contained in its Technical Report Summary and in its NI 43-101 technical report titled “Technical Report for the Greens Creek Mine� effective date December 31, 2018, (ii) the Lucky Friday Mine are contained in its Technical Report Summary and in its NI 43-101 technical report titled “Technical Report for the Lucky Friday Mine
HECLA MINING COMPANY Consolidated Statements of Operations (dollars and shares in thousands, except per share amounts - unaudited) |
||||||||||||||||
Ìý | ||||||||||||||||
Ìý |
Ìý |
Three Months Ended |
Ìý |
Six Months Ended |
||||||||||||
Ìý |
Ìý |
June 30, 2025 |
Ìý |
March 31, 2025 |
Ìý |
June 30, 2025 |
Ìý |
June 30, 2024 |
||||||||
Sales |
Ìý |
$ |
304,027 |
Ìý |
Ìý |
$ |
261,339 |
Ìý |
Ìý |
$ |
565,366 |
Ìý |
Ìý |
$ |
435,185 |
Ìý |
Cost of sales and other direct production costs |
Ìý |
Ìý |
147,344 |
Ìý |
Ìý |
Ìý |
148,950 |
Ìý |
Ìý |
Ìý |
296,294 |
Ìý |
Ìý |
Ìý |
261,925 |
Ìý |
Depreciation, depletion and amortization |
Ìý |
Ìý |
37,159 |
Ìý |
Ìý |
Ìý |
38,385 |
Ìý |
Ìý |
Ìý |
75,544 |
Ìý |
Ìý |
Ìý |
102,670 |
Ìý |
Total cost of sales |
Ìý |
Ìý |
184,503 |
Ìý |
Ìý |
Ìý |
187,335 |
Ìý |
Ìý |
Ìý |
371,838 |
Ìý |
Ìý |
Ìý |
364,595 |
Ìý |
Gross profit |
Ìý |
Ìý |
119,524 |
Ìý |
Ìý |
Ìý |
74,004 |
Ìý |
Ìý |
Ìý |
193,528 |
Ìý |
Ìý |
Ìý |
70,590 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||
Other operating expenses: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||
General and administrative |
Ìý |
Ìý |
12,540 |
Ìý |
Ìý |
Ìý |
11,999 |
Ìý |
Ìý |
Ìý |
24,539 |
Ìý |
Ìý |
Ìý |
25,956 |
Ìý |
Exploration and pre-development |
Ìý |
Ìý |
8,809 |
Ìý |
Ìý |
Ìý |
4,501 |
Ìý |
Ìý |
Ìý |
13,310 |
Ìý |
Ìý |
Ìý |
11,024 |
Ìý |
Ramp-up and suspension costs |
Ìý |
Ìý |
4,165 |
Ìý |
Ìý |
Ìý |
3,306 |
Ìý |
Ìý |
Ìý |
7,471 |
Ìý |
Ìý |
Ìý |
20,061 |
Ìý |
Provision for closed operations and environmental matters |
Ìý |
Ìý |
844 |
Ìý |
Ìý |
Ìý |
790 |
Ìý |
Ìý |
Ìý |
1,634 |
Ìý |
Ìý |
Ìý |
2,139 |
Ìý |
Other operating (income) expense |
Ìý |
Ìý |
(590 |
) |
Ìý |
Ìý |
1,053 |
Ìý |
Ìý |
Ìý |
463 |
Ìý |
Ìý |
Ìý |
(34,254 |
) |
Ìý |
Ìý |
Ìý |
25,768 |
Ìý |
Ìý |
Ìý |
21,649 |
Ìý |
Ìý |
Ìý |
47,417 |
Ìý |
Ìý |
Ìý |
24,926 |
Ìý |
Income from operations |
Ìý |
Ìý |
93,756 |
Ìý |
Ìý |
Ìý |
52,355 |
Ìý |
Ìý |
Ìý |
146,111 |
Ìý |
Ìý |
Ìý |
45,664 |
Ìý |
Other expense: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||
Interest expense |
Ìý |
Ìý |
(11,099 |
) |
Ìý |
Ìý |
(11,551 |
) |
Ìý |
Ìý |
(22,650 |
) |
Ìý |
Ìý |
(25,149 |
) |
Fair value adjustments, net |
Ìý |
Ìý |
9,615 |
Ìý |
Ìý |
Ìý |
3,627 |
Ìý |
Ìý |
Ìý |
13,242 |
Ìý |
Ìý |
Ìý |
3,150 |
Ìý |
Foreign exchange (loss) gain |
Ìý |
Ìý |
(3,517 |
) |
Ìý |
Ìý |
(356 |
) |
Ìý |
Ìý |
(3,873 |
) |
Ìý |
Ìý |
6,655 |
Ìý |
Other income |
Ìý |
Ìý |
1,511 |
Ìý |
Ìý |
Ìý |
942 |
Ìý |
Ìý |
Ìý |
2,453 |
Ìý |
Ìý |
Ìý |
2,692 |
Ìý |
Ìý |
Ìý |
Ìý |
(3,490 |
) |
Ìý |
Ìý |
(7,338 |
) |
Ìý |
Ìý |
(10,828 |
) |
Ìý |
Ìý |
(12,652 |
) |
Income before income and mining taxes |
Ìý |
Ìý |
90,266 |
Ìý |
Ìý |
Ìý |
45,017 |
Ìý |
Ìý |
Ìý |
135,283 |
Ìý |
Ìý |
Ìý |
33,012 |
Ìý |
Income and mining tax provision |
Ìý |
Ìý |
(32,561 |
) |
Ìý |
Ìý |
(16,145 |
) |
Ìý |
Ìý |
(48,706 |
) |
Ìý |
Ìý |
(10,895 |
) |
Net income |
Ìý |
Ìý |
57,705 |
Ìý |
Ìý |
Ìý |
28,872 |
Ìý |
Ìý |
Ìý |
86,577 |
Ìý |
Ìý |
Ìý |
22,117 |
Ìý |
Preferred stock dividends |
Ìý |
Ìý |
(138 |
) |
Ìý |
Ìý |
(138 |
) |
Ìý |
Ìý |
(276 |
) |
Ìý |
Ìý |
(276 |
) |
Net income applicable to common stockholders |
Ìý |
$ |
57,567 |
Ìý |
Ìý |
$ |
28,734 |
Ìý |
Ìý |
$ |
86,301 |
Ìý |
Ìý |
$ |
21,841 |
Ìý |
Basic income per common share after preferred dividends |
Ìý |
$ |
0.09 |
Ìý |
Ìý |
$ |
0.05 |
Ìý |
Ìý |
$ |
0.14 |
Ìý |
Ìý |
$ |
0.04 |
Ìý |
Diluted income per common share after preferred dividends |
Ìý |
$ |
0.09 |
Ìý |
Ìý |
$ |
0.05 |
Ìý |
Ìý |
$ |
0.14 |
Ìý |
Ìý |
$ |
0.04 |
Ìý |
Weighted average number of common shares outstanding basic |
Ìý |
Ìý |
636,928 |
Ìý |
Ìý |
Ìý |
632,047 |
Ìý |
Ìý |
Ìý |
634,339 |
Ìý |
Ìý |
Ìý |
616,649 |
Ìý |
Weighted average number of common shares outstanding diluted |
Ìý |
Ìý |
639,739 |
Ìý |
Ìý |
Ìý |
634,708 |
Ìý |
Ìý |
Ìý |
636,991 |
Ìý |
Ìý |
Ìý |
621,936 |
Ìý |
HECLA MINING COMPANY Consolidated Statements of Cash Flows (dollars in thousands - unaudited) |
||||||||||||||||
Ìý | ||||||||||||||||
Ìý |
Ìý |
Three Months Ended |
Ìý |
Six Months Ended |
||||||||||||
Ìý |
Ìý |
June 30, 2025 |
Ìý |
March 31, 2025 |
Ìý |
June 30, 2025 |
Ìý |
June 30, 2024 |
||||||||
OPERATING ACTIVITIES |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||
Net income |
Ìý |
$ |
57,705 |
Ìý |
Ìý |
$ |
28,872 |
Ìý |
Ìý |
$ |
86,577 |
Ìý |
Ìý |
$ |
22,117 |
Ìý |
Non-cash elements included in net income: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||
Depreciation, depletion and amortization |
Ìý |
Ìý |
37,914 |
Ìý |
Ìý |
Ìý |
39,172 |
Ìý |
Ìý |
Ìý |
77,086 |
Ìý |
Ìý |
Ìý |
105,147 |
Ìý |
Inventory adjustments |
Ìý |
Ìý |
812 |
Ìý |
Ìý |
Ìý |
1,558 |
Ìý |
Ìý |
Ìý |
2,370 |
Ìý |
Ìý |
Ìý |
9,896 |
Ìý |
Fair value adjustments, net |
Ìý |
Ìý |
(9,615 |
) |
Ìý |
Ìý |
(3,627 |
) |
Ìý |
Ìý |
(13,242 |
) |
Ìý |
Ìý |
(3,150 |
) |
Provision for reclamation and closure costs |
Ìý |
Ìý |
1,907 |
Ìý |
Ìý |
Ìý |
1,908 |
Ìý |
Ìý |
Ìý |
3,815 |
Ìý |
Ìý |
Ìý |
3,606 |
Ìý |
Stock-based compensation |
Ìý |
Ìý |
2,987 |
Ìý |
Ìý |
Ìý |
1,936 |
Ìý |
Ìý |
Ìý |
4,923 |
Ìý |
Ìý |
Ìý |
4,146 |
Ìý |
Deferred income taxes |
Ìý |
Ìý |
26,288 |
Ìý |
Ìý |
Ìý |
13,221 |
Ìý |
Ìý |
Ìý |
39,509 |
Ìý |
Ìý |
Ìý |
5,688 |
Ìý |
Net foreign exchange loss (gain) |
Ìý |
Ìý |
3,517 |
Ìý |
Ìý |
Ìý |
356 |
Ìý |
Ìý |
Ìý |
3,873 |
Ìý |
Ìý |
Ìý |
(6,655 |
) |
Other non-cash items, net |
Ìý |
Ìý |
(2,051 |
) |
Ìý |
Ìý |
507 |
Ìý |
Ìý |
Ìý |
(1,544 |
) |
Ìý |
Ìý |
(196 |
) |
Change in assets and liabilities: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||
Accounts receivable |
Ìý |
Ìý |
18,875 |
Ìý |
Ìý |
Ìý |
(29,314 |
) |
Ìý |
Ìý |
(10,439 |
) |
Ìý |
Ìý |
(17,114 |
) |
Inventories |
Ìý |
Ìý |
(9,058 |
) |
Ìý |
Ìý |
(11,763 |
) |
Ìý |
Ìý |
(20,821 |
) |
Ìý |
Ìý |
(30,873 |
) |
Other current and non-current assets |
Ìý |
Ìý |
3,113 |
Ìý |
Ìý |
Ìý |
9,578 |
Ìý |
Ìý |
Ìý |
12,691 |
Ìý |
Ìý |
Ìý |
8,342 |
Ìý |
Accounts payable, accrued and other current liabilities |
Ìý |
Ìý |
19,736 |
Ìý |
Ìý |
Ìý |
(15,917 |
) |
Ìý |
Ìý |
3,819 |
Ìý |
Ìý |
Ìý |
(2,301 |
) |
Accrued payroll and related benefits |
Ìý |
Ìý |
7,991 |
Ìý |
Ìý |
Ìý |
(168 |
) |
Ìý |
Ìý |
7,823 |
Ìý |
Ìý |
Ìý |
3,820 |
Ìý |
Accrued taxes |
Ìý |
Ìý |
(763 |
) |
Ìý |
Ìý |
2,769 |
Ìý |
Ìý |
Ìý |
2,006 |
Ìý |
Ìý |
Ìý |
(1,016 |
) |
Accrued reclamation and closure costs and other non-current liabilities |
Ìý |
Ìý |
2,438 |
Ìý |
Ìý |
Ìý |
(3,350 |
) |
Ìý |
Ìý |
(912 |
) |
Ìý |
Ìý |
(5,659 |
) |
Net cash provided by operating activities |
Ìý |
Ìý |
161,796 |
Ìý |
Ìý |
Ìý |
35,738 |
Ìý |
Ìý |
Ìý |
197,534 |
Ìý |
Ìý |
Ìý |
95,798 |
Ìý |
INVESTING ACTIVITIES |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||
Additions to properties, plants, equipment and mineral interests |
Ìý |
Ìý |
(58,043 |
) |
Ìý |
Ìý |
(54,095 |
) |
Ìý |
Ìý |
(112,138 |
) |
Ìý |
Ìý |
(98,009 |
) |
Proceeds from sale of investments |
Ìý |
Ìý |
3,696 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
3,696 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Proceeds from disposition of assets |
Ìý |
Ìý |
73 |
Ìý |
Ìý |
Ìý |
55 |
Ìý |
Ìý |
Ìý |
128 |
Ìý |
Ìý |
Ìý |
1,274 |
Ìý |
Purchases of Investments |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(73 |
) |
Net cash used in investing activities |
Ìý |
Ìý |
(54,274 |
) |
Ìý |
Ìý |
(54,040 |
) |
Ìý |
Ìý |
(108,314 |
) |
Ìý |
Ìý |
(96,808 |
) |
FINANCING ACTIVITIES |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||
Proceeds from issuance of stock, net of related costs |
Ìý |
Ìý |
174,132 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
174,132 |
Ìý |
Ìý |
Ìý |
1,103 |
Ìý |
Acquisition of treasury shares |
Ìý |
Ìý |
(885 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(885 |
) |
Ìý |
Ìý |
(1,197 |
) |
Borrowings of debt |
Ìý |
Ìý |
26,000 |
Ìý |
Ìý |
Ìý |
107,000 |
Ìý |
Ìý |
Ìý |
133,000 |
Ìý |
Ìý |
Ìý |
67,000 |
Ìý |
Repayments of debt |
Ìý |
Ìý |
(30,000 |
) |
Ìý |
Ìý |
(87,000 |
) |
Ìý |
Ìý |
(117,000 |
) |
Ìý |
Ìý |
(133,000 |
) |
Dividends paid to common and preferred stockholders |
Ìý |
Ìý |
(2,512 |
) |
Ìý |
Ìý |
(2,511 |
) |
Ìý |
Ìý |
(5,023 |
) |
Ìý |
Ìý |
(7,994 |
) |
Repayments of finance leases and other |
Ìý |
Ìý |
(1,933 |
) |
Ìý |
Ìý |
(2,287 |
) |
Ìý |
Ìý |
(4,220 |
) |
Ìý |
Ìý |
(5,505 |
) |
Net cash provided by (used in) financing activities |
Ìý |
Ìý |
164,802 |
Ìý |
Ìý |
Ìý |
15,202 |
Ìý |
Ìý |
Ìý |
180,004 |
Ìý |
Ìý |
Ìý |
(79,593 |
) |
Effect of exchange rates on cash |
Ìý |
Ìý |
579 |
Ìý |
Ìý |
Ìý |
(100 |
) |
Ìý |
Ìý |
479 |
Ìý |
Ìý |
Ìý |
(1,180 |
) |
Net increase (decrease) in cash, cash equivalents and restricted cash and cash equivalents |
Ìý |
Ìý |
272,903 |
Ìý |
Ìý |
Ìý |
(3,200 |
) |
Ìý |
Ìý |
269,703 |
Ìý |
Ìý |
Ìý |
(81,783 |
) |
Cash, cash equivalents and restricted cash and cash equivalents at beginning of period |
Ìý |
Ìý |
24,845 |
Ìý |
Ìý |
Ìý |
28,045 |
Ìý |
Ìý |
Ìý |
28,045 |
Ìý |
Ìý |
Ìý |
107,539 |
Ìý |
Cash, cash equivalents and restricted cash and cash equivalents at end of period |
Ìý |
$ |
297,748 |
Ìý |
Ìý |
$ |
24,845 |
Ìý |
Ìý |
$ |
297,748 |
Ìý |
Ìý |
$ |
25,756 |
Ìý |
HECLA MINING COMPANY Consolidated Balance Sheets (dollars and shares in thousands - unaudited) |
||||||||
Ìý | ||||||||
Ìý |
Ìý |
June 30, 2025 |
Ìý |
December 31, 2024 |
||||
ASSETS |
Ìý |
Ìý |
Ìý |
Ìý |
||||
Current assets: |
Ìý |
Ìý |
Ìý |
Ìý |
||||
Cash and cash equivalents |
Ìý |
$ |
296,565 |
Ìý |
Ìý |
$ |
26,868 |
Ìý |
Accounts receivable |
Ìý |
Ìý |
63,389 |
Ìý |
Ìý |
Ìý |
49,053 |
Ìý |
Inventories |
Ìý |
Ìý |
130,847 |
Ìý |
Ìý |
Ìý |
104,936 |
Ìý |
Other current assets |
Ìý |
Ìý |
24,059 |
Ìý |
Ìý |
Ìý |
33,295 |
Ìý |
Total current assets |
Ìý |
Ìý |
514,860 |
Ìý |
Ìý |
Ìý |
214,152 |
Ìý |
Investments |
Ìý |
Ìý |
44,107 |
Ìý |
Ìý |
Ìý |
33,897 |
Ìý |
Restricted cash and cash equivalents |
Ìý |
Ìý |
1,183 |
Ìý |
Ìý |
Ìý |
1,177 |
Ìý |
Properties, plants, equipment and mine development, net |
Ìý |
Ìý |
2,714,439 |
Ìý |
Ìý |
Ìý |
2,694,119 |
Ìý |
Operating lease right-of-use assets |
Ìý |
Ìý |
8,834 |
Ìý |
Ìý |
Ìý |
7,544 |
Ìý |
Other non-current assets |
Ìý |
Ìý |
25,932 |
Ìý |
Ìý |
Ìý |
30,171 |
Ìý |
Total assets |
Ìý |
Ìý |
3,309,355 |
Ìý |
Ìý |
$ |
2,981,060 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||
LIABILITIES |
Ìý |
Ìý |
Ìý |
Ìý |
||||
Current liabilities: |
Ìý |
Ìý |
Ìý |
Ìý |
||||
Accounts payable and other current accrued liabilities |
Ìý |
$ |
126,600 |
Ìý |
Ìý |
$ |
127,988 |
Ìý |
Current debt |
Ìý |
Ìý |
35,384 |
Ìý |
Ìý |
Ìý |
33,617 |
Ìý |
Finance leases |
Ìý |
Ìý |
7,770 |
Ìý |
Ìý |
Ìý |
8,169 |
Ìý |
Accrued reclamation and closure costs |
Ìý |
Ìý |
8,836 |
Ìý |
Ìý |
Ìý |
13,748 |
Ìý |
Accrued interest |
Ìý |
Ìý |
14,372 |
Ìý |
Ìý |
Ìý |
14,316 |
Ìý |
Total current liabilities |
Ìý |
Ìý |
192,962 |
Ìý |
Ìý |
Ìý |
197,838 |
Ìý |
Accrued reclamation and closure costs |
Ìý |
Ìý |
119,326 |
Ìý |
Ìý |
Ìý |
111,162 |
Ìý |
Long-term debt including finance leases |
Ìý |
Ìý |
521,568 |
Ìý |
Ìý |
Ìý |
508,927 |
Ìý |
Deferred tax liabilities |
Ìý |
Ìý |
155,121 |
Ìý |
Ìý |
Ìý |
110,266 |
Ìý |
Other non-current liabilities |
Ìý |
Ìý |
10,345 |
Ìý |
Ìý |
Ìý |
13,353 |
Ìý |
Total liabilities |
Ìý |
Ìý |
999,322 |
Ìý |
Ìý |
Ìý |
941,546 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||
STOCKHOLDERS� EQUITY |
Ìý |
Ìý |
Ìý |
Ìý |
||||
Preferred stock |
Ìý |
Ìý |
39 |
Ìý |
Ìý |
Ìý |
39 |
Ìý |
Common stock |
Ìý |
Ìý |
167,872 |
Ìý |
Ìý |
Ìý |
160,052 |
Ìý |
Capital surplus |
Ìý |
Ìý |
2,594,492 |
Ìý |
Ìý |
Ìý |
2,418,149 |
Ìý |
Accumulated deficit |
Ìý |
Ìý |
(411,975 |
) |
Ìý |
Ìý |
(493,529 |
) |
Accumulated other comprehensive loss, net |
Ìý |
Ìý |
(4,579 |
) |
Ìý |
Ìý |
(10,266 |
) |
Treasury stock |
Ìý |
Ìý |
(35,816 |
) |
Ìý |
Ìý |
(34,931 |
) |
Total stockholders� equity |
Ìý |
Ìý |
2,310,033 |
Ìý |
Ìý |
Ìý |
2,039,514 |
Ìý |
Total liabilities and stockholders� equity |
Ìý |
$ |
3,309,355 |
Ìý |
Ìý |
$ |
2,981,060 |
Ìý |
Common shares outstanding |
Ìý |
Ìý |
671,843 |
Ìý |
Ìý |
Ìý |
640,548 |
Ìý |
Non-GAAP Measures
(Unaudited)
Reconciliation of Total Cost of Sales to Cash Cost, Before By-product Credits and Cash Cost, After By-product Credits (non-GAAP) and All-In Sustaining Cost, Before By-product Credits and All-In Sustaining Cost, After By-product Credits (non-GAAP)
The tables below present reconciliations between the most comparable GAAP measure of total cost of sales to the non-GAAP measures of (i) Cash Cost, Before By-product Credits, (ii) Cash Cost, After By-product Credits, (iii) AISC, Before By-product Credits and (iv) AISC, After By-product Credits for our operations and for the Company for the three and six months ended June 30, 2025, and June 30, 2024, and the three months ended March 31, 2025, December 31, 2024 and September 30, 2024 and an estimate for the twelve months ended December 31, 2025.
Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce are measures developed by precious metals companies (including the Silver Institute and the World Gold Council) in an effort to provide a uniform standard for comparison purposes. There can be no assurance, however, that these non-GAAP measures as the Company reports them are the same as those reported by other mining companies.
Cash Cost, After By-product Credits, per Ounce is an important operating statistic that the Company utilizes to measure each mine's operating performance. The Company uses AISC, After By-product Credits, per Ounce as a measure of our mines' net cash flow after costs for reclamation and sustaining capital. This is similar to the Cash Cost, After By-product Credits, per Ounce non-GAAP measure the Company reports, but also includes reclamation and sustaining capital costs. Current GAAP measures used in the mining industry, such as cost of goods sold, do not capture all the expenditures incurred to discover, develop and sustain silver and gold production. Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce also allow us to benchmark the performance of each of our mines versus those of our competitors. As a silver and gold mining company, we also use these statistics on an aggregate basis - aggregating the Greens Creek and Lucky Friday mines to compare our performance with that of other silver mining companies. Similarly, these statistics are useful in identifying acquisition and investment opportunities as they provide a common tool for measuring the financial performance of other mines with varying geologic, metallurgical and operating characteristics.
Cash Cost, Before By-product Credits and AISC, Before By-product Credits include all direct and indirect operating cash costs related directly to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining expense, on-site general and administrative costs, royalties and mining production taxes. AISC, Before By-product Credits for each mine also includes reclamation and sustaining capital costs. AISC, Before By-product Credits for our consolidated silver properties also includes corporate costs for general and administrative expense and sustaining capital costs. By-product credits include revenues earned from all metals other than the primary metal produced at each unit. As depicted in the tables below, by-product credits comprise an essential element of our silver unit cost structure, distinguishing our silver operations due to the polymetallic nature of their orebodies.
In addition to the uses described above, Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce provide management and investors an indication of operating cash flow, after consideration of the average price, received from production. The Company also uses these measurements for the comparative monitoring of performance of our mining operations period-to-period from a cash flow perspective.
The Casa Berardi information below reports Cash Cost, After By-product Credits, per Gold Ounce and AISC, After By-product Credits, per Gold Ounce for the production of gold, their primary product, and by-product revenues earned from silver, which is a by-product at Casa Berardi. Only costs and ounces produced relating to units with the same primary product are combined to represent Cash Cost, After By-product Credits, per Ounce and AISC, After By-product Credits, per Ounce. Thus, the gold produced at our Casa Berardi unit is not included as a by-product credit when calculating Cash Cost, After By-product Credits, per Silver Ounce and AISC, After By-product Credits, per Silver Ounce for the total of Greens Creek and Lucky Friday, our combined silver properties. Similarly, the silver produced at our other two units is not included as a by-product credit when calculating the gold metrics for Casa Berardi. The Company has not disclosed cost per ounce statistics for the Keno Hill operation as it is in the production ramp-up phase and has not met our definition of commercial production. Determination of when those criteria have been met requires the use of judgment, and our definition of commercial production may differ from that of other mining companies.
In thousands (except per ounce amounts) |
Ìý |
Three Months Ended June 30, 2025 |
Ìý |
Three Months Ended March 31, 2025 |
Ìý |
Six Months Ended June 30, 2025 |
Ìý |
Six Months Ended June 30, 2024 |
||||||||||||||||||||||||||||||||
Ìý |
Ìý |
Greens Creek |
Ìý |
Lucky Friday |
Ìý |
Keno Hill (4) |
Ìý |
Corporate (2) |
Ìý |
Total Silver |
Ìý |
Greens Creek |
Ìý |
Lucky Friday |
Ìý |
Keno Hill (4) |
Ìý |
Corporate (2) |
Ìý |
Total Silver |
Ìý |
Greens Creek |
Ìý |
Lucky Friday |
Ìý |
Keno Hill (4) |
Ìý |
Corporate (2) |
Ìý |
Total Silver |
Ìý |
Greens Creek |
Ìý |
Lucky Friday (5) |
Ìý |
Keno Hill (4) |
Ìý |
Corporate (2) |
Ìý |
Total Silver |
Total cost of sales |
Ìý |
|
Ìý |
|
Ìý |
|
Ìý |
$� |
Ìý |
|
Ìý |
|
Ìý |
|
Ìý |
|
Ìý |
$� |
Ìý |
|
Ìý |
|
Ìý |
|
Ìý |
|
Ìý |
$� |
Ìý |
|
Ìý |
|
Ìý |
|
Ìý |
|
Ìý |
$� |
Ìý |
|
Depreciation, depletion and amortization |
Ìý |
(12,897) |
Ìý |
(13,275) |
Ìý |
(5,141) |
Ìý |
� |
Ìý |
(31,313) |
Ìý |
(13,589) |
Ìý |
(13,425) |
Ìý |
(2,802) |
Ìý |
� |
Ìý |
(29,816) |
Ìý |
(26,486) |
Ìý |
(26,700) |
Ìý |
(7,943) |
Ìý |
� |
Ìý |
(61,129) |
Ìý |
(25,759) |
Ìý |
(18,619) |
Ìý |
(8,331) |
Ìý |
� |
Ìý |
(52,709) |
Treatment costs |
Ìý |
(1,001) |
Ìý |
1,054 |
Ìý |
� |
Ìý |
� |
Ìý |
53 |
Ìý |
2,143 |
Ìý |
3,963 |
Ìý |
� |
Ìý |
� |
Ìý |
6,106 |
Ìý |
1,142 |
Ìý |
5,017 |
Ìý |
� |
Ìý |
� |
Ìý |
6,159 |
Ìý |
15,793 |
Ìý |
5,969 |
Ìý |
� |
Ìý |
� |
Ìý |
21,762 |
Change in product inventory |
Ìý |
9,234 |
Ìý |
225 |
Ìý |
� |
Ìý |
� |
Ìý |
9,459 |
Ìý |
(901) |
Ìý |
(839) |
Ìý |
� |
Ìý |
� |
Ìý |
(1,740) |
Ìý |
8,333 |
Ìý |
(614) |
Ìý |
� |
Ìý |
� |
Ìý |
7,719 |
Ìý |
5,100 |
Ìý |
496 |
Ìý |
� |
Ìý |
� |
Ìý |
5,596 |
Reclamation and other costs |
Ìý |
57 |
Ìý |
(160) |
Ìý |
� |
Ìý |
� |
Ìý |
(103) |
Ìý |
(307) |
Ìý |
(273) |
Ìý |
� |
Ìý |
� |
Ìý |
(580) |
Ìý |
(250) |
Ìý |
(433) |
Ìý |
� |
Ìý |
� |
Ìý |
(683) |
Ìý |
(1,537) |
Ìý |
(413) |
Ìý |
� |
Ìý |
� |
Ìý |
(1,950) |
Exclusion of Lucky Friday cash costs (5) |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
(3,634) |
Ìý |
� |
Ìý |
� |
Ìý |
(3,634) |
Exclusion of Keno Hill cash costs (4) |
Ìý |
� |
Ìý |
� |
Ìý |
(20,740) |
Ìý |
� |
Ìý |
(20,740) |
Ìý |
� |
Ìý |
� |
Ìý |
(13,069) |
Ìý |
� |
Ìý |
(13,069) |
Ìý |
� |
Ìý |
� |
Ìý |
(33,809) |
Ìý |
� |
Ìý |
(33,809) |
Ìý |
� |
Ìý |
� |
Ìý |
(31,466) |
Ìý |
� |
Ìý |
(31,466) |
Cash Cost, Before By-product Credits (1) |
Ìý |
54,314 |
Ìý |
30,130 |
Ìý |
� |
Ìý |
� |
Ìý |
84,444 |
Ìý |
56,984 |
Ìý |
33,475 |
Ìý |
� |
Ìý |
� |
Ìý |
90,459 |
Ìý |
111,298 |
Ìý |
63,605 |
Ìý |
� |
Ìý |
� |
Ìý |
174,903 |
Ìý |
120,240 |
Ìý |
48,841 |
Ìý |
� |
Ìý |
� |
Ìý |
169,081 |
Reclamation and other costs |
Ìý |
757 |
Ìý |
195 |
Ìý |
� |
Ìý |
� |
Ìý |
952 |
Ìý |
757 |
Ìý |
195 |
Ìý |
� |
Ìý |
� |
Ìý |
952 |
Ìý |
1,514 |
� |
390 |
� |
� |
Ìý |
� |
Ìý |
1,904 |
Ìý |
1,570 |
Ìý |
405 |
Ìý |
� |
Ìý |
� |
Ìý |
1,975 |
Sustaining capital |
Ìý |
8,268 |
Ìý |
17,069 |
Ìý |
� |
Ìý |
1,270 |
Ìý |
26,607 |
Ìý |
7,368 |
Ìý |
14,070 |
Ìý |
� |
Ìý |
1,025 |
Ìý |
22,463 |
Ìý |
15,636 |
Ìý |
31,139 |
Ìý |
� |
Ìý |
2,295 |
Ìý |
49,070 |
Ìý |
19,327 |
Ìý |
21,568 |
Ìý |
� |
Ìý |
1,101 |
Ìý |
41,996 |
Exclusion of Lucky Friday sustaining costs (5) |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
(5,396) |
Ìý |
� |
Ìý |
� |
Ìý |
(5,396) |
General and administrative |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
12,540 |
Ìý |
12,540 |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
11,999 |
Ìý |
11,999 |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
24,539 |
Ìý |
24,539 |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
25,956 |
Ìý |
25,956 |
AISC, Before By-product Credits (1) |
Ìý |
63,339 |
Ìý |
47,394 |
Ìý |
� |
Ìý |
13,810 |
Ìý |
124,543 |
Ìý |
65,109 |
Ìý |
47,740 |
Ìý |
� |
Ìý |
13,024 |
Ìý |
125,873 |
Ìý |
128,448 |
Ìý |
95,134 |
Ìý |
� |
Ìý |
26,834 |
Ìý |
250,416 |
Ìý |
141,137 |
Ìý |
65,418 |
Ìý |
� |
Ìý |
27,057 |
Ìý |
233,612 |
By-product credits: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Zinc |
Ìý |
(23,512) |
Ìý |
(7,120) |
Ìý |
� |
Ìý |
� |
Ìý |
(30,632) |
Ìý |
(23,374) |
Ìý |
(6,950) |
Ìý |
� |
Ìý |
� |
Ìý |
(30,324) |
Ìý |
(46,886) |
Ìý |
(14,070) |
� |
� |
� |
� |
Ìý |
(60,956) |
Ìý |
(42,079) |
Ìý |
(11,491) |
Ìý |
� |
Ìý |
� |
Ìý |
(53,570) |
Gold |
Ìý |
(52,194) |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
(52,194) |
Ìý |
(34,977) |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
(34,977) |
Ìý |
(87,171) |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
(87,171) |
Ìý |
(55,395) |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
(55,395) |
Lead |
Ìý |
(6,610) |
Ìý |
(14,708) |
Ìý |
� |
Ìý |
� |
Ìý |
(21,318) |
Ìý |
(6,091) |
Ìý |
(14,043) |
Ìý |
� |
Ìý |
� |
Ìý |
(20,134) |
Ìý |
(12,701) |
Ìý |
(28,751) |
Ìý |
� |
Ìý |
� |
Ìý |
(41,452) |
Ìý |
(13,799) |
Ìý |
(27,187) |
Ìý |
� |
Ìý |
� |
Ìý |
(40,986) |
Copper |
Ìý |
(871) |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
(871) |
Ìý |
(729) |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
(729) |
Ìý |
(1,600) |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
(1,600) |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Exclusion of Lucky Friday by-product credits (5) |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
3,943 |
Ìý |
� |
Ìý |
� |
Ìý |
3,943 |
Total By-product credits |
Ìý |
(83,187) |
Ìý |
(21,828) |
Ìý |
� |
Ìý |
� |
Ìý |
(105,015) |
Ìý |
(65,171) |
Ìý |
(20,993) |
Ìý |
� |
Ìý |
� |
Ìý |
(86,164) |
Ìý |
(148,358) |
Ìý |
(42,821) |
Ìý |
� |
Ìý |
� |
Ìý |
(191,179) |
Ìý |
(111,273) |
Ìý |
(34,735) |
Ìý |
� |
Ìý |
� |
Ìý |
(146,008) |
Cash Cost, After By-product Credits |
Ìý |
|
Ìý |
|
Ìý |
$� |
Ìý |
$� |
Ìý |
|
Ìý |
|
Ìý |
|
Ìý |
$� |
Ìý |
$� |
Ìý |
|
Ìý |
|
Ìý |
|
Ìý |
$� |
Ìý |
$� |
Ìý |
|
Ìý |
|
Ìý |
|
Ìý |
$� |
Ìý |
$� |
Ìý |
|
AISC, After By-product Credits |
Ìý |
|
Ìý |
|
Ìý |
$� |
Ìý |
|
Ìý |
|
Ìý |
|
Ìý |
|
Ìý |
$� |
Ìý |
|
Ìý |
|
Ìý |
|
Ìý |
|
Ìý |
$� |
Ìý |
|
Ìý |
|
Ìý |
|
Ìý |
|
Ìý |
$� |
Ìý |
|
Ìý |
|
Ounces produced |
Ìý |
2,423 |
Ìý |
1,341 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
3,764 |
Ìý |
2,003 |
Ìý |
1,332 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
3,335 |
Ìý |
4,426 |
- |
2,673 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
7,099 |
Ìý |
4,722 |
Ìý |
2,369 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
7,091 |
Exclusion of Lucky Friday ounces produced (5) |
Ìý |
� |
Ìý |
� |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
� |
Ìý |
� |
Ìý |
� |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
� |
Ìý |
� |
Ìý |
(253) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
(253) |
Divided by ounces produced |
Ìý |
2,423 |
Ìý |
1,341 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
3,764 |
Ìý |
2,003 |
Ìý |
1,332 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
3,335 |
Ìý |
4,426 |
Ìý |
2,673 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
7,099 |
Ìý |
4,722 |
Ìý |
2,116 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
6,838 |
Cash Cost, Before By-product Credits, per Silver Ounce |
Ìý |
|
Ìý |
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|
Ìý |
|
Ìý |
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|
Ìý |
|
Ìý |
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|
Ìý |
|
Ìý |
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|
By-product credits per ounce |
Ìý |
(34.33) |
Ìý |
(16.28) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
(27.90) |
Ìý |
(32.54) |
Ìý |
(15.76) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
(25.84) |
Ìý |
(33.52) |
Ìý |
(16.02) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
(26.93) |
Ìý |
(23.56) |
Ìý |
(16.41) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
(21.35) |
Cash Cost, After By-product Credits, per Silver Ounce |
Ìý |
|
Ìý |
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|
Ìý |
|
Ìý |
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|
Ìý |
|
Ìý |
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|
Ìý |
|
Ìý |
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|
AISC, Before By-product Credits, per Silver Ounce (2) |
Ìý |
|
Ìý |
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|
Ìý |
|
Ìý |
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|
Ìý |
|
Ìý |
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|
Ìý |
|
Ìý |
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|
By-product credits per ounce |
Ìý |
(34.33) |
Ìý |
(16.28) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
(27.90) |
Ìý |
(32.54) |
Ìý |
(15.76) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
(25.84) |
Ìý |
(33.52) |
Ìý |
(16.02) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
(26.93) |
Ìý |
(23.56) |
Ìý |
(16.41) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
(21.35) |
AISC, After By-product Credits, per Silver Ounce |
Ìý |
|
Ìý |
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|
Ìý |
|
Ìý |
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|
Ìý |
|
Ìý |
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|
Ìý |
|
Ìý |
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|
In thousands (except per ounce amounts) |
Ìý |
Three Months Ended June 30, 2025 |
Ìý |
Three Months Ended March 31, 2025 |
Ìý |
Six Months Ended June 30, 2025 |
Ìý |
Six Months Ended June 30, 2024 |
||||||||||||||||||||||||||||||||||||||||
Ìý |
Ìý |
Casa Berardi |
Ìý |
Other (3) |
Ìý |
Total Gold and Other |
Ìý |
Casa Berardi |
Ìý |
Other (3) |
Ìý |
Total Gold and Other |
Ìý |
Casa Berardi |
Ìý |
Other (3) |
Ìý |
Total Gold and Other |
Ìý |
Casa Berardi |
Ìý |
Other (3) |
Ìý |
Total Gold and Other |
||||||||||||||||||||||||
Total cost of sales |
Ìý |
$ |
50,790 |
Ìý |
Ìý |
$ |
6,625 |
Ìý |
Ìý |
$ |
57,415 |
Ìý |
Ìý |
$ |
50,682 |
Ìý |
Ìý |
$ |
7,095 |
Ìý |
Ìý |
$ |
57,777 |
Ìý |
Ìý |
$ |
101,472 |
Ìý |
Ìý |
$ |
13,720 |
Ìý |
Ìý |
$ |
115,192 |
Ìý |
Ìý |
$ |
125,600 |
Ìý |
Ìý |
$ |
7,513 |
Ìý |
Ìý |
$ |
133,113 |
Ìý |
Depreciation, depletion and amortization |
Ìý |
Ìý |
(5,846 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(5,846 |
) |
Ìý |
Ìý |
(8,569 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(8,569 |
) |
Ìý |
Ìý |
(14,415 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(14,415 |
) |
Ìý |
Ìý |
(49,961 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(49,961 |
) |
Treatment costs |
Ìý |
Ìý |
44 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
44 |
Ìý |
Ìý |
Ìý |
45 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
45 |
Ìý |
Ìý |
Ìý |
89 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
89 |
Ìý |
Ìý |
Ìý |
76 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
76 |
Ìý |
Change in product inventory |
Ìý |
Ìý |
(62 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(62 |
) |
Ìý |
Ìý |
3,258 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
3,258 |
Ìý |
Ìý |
Ìý |
3,196 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
3,196 |
Ìý |
Ìý |
Ìý |
1,189 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
1,189 |
Ìý |
Reclamation and other costs |
Ìý |
Ìý |
(324 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(324 |
) |
Ìý |
Ìý |
(312 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(312 |
) |
Ìý |
Ìý |
(636 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(636 |
) |
Ìý |
Ìý |
(415 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(415 |
) |
Exclusion of Other costs |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(6,625 |
) |
Ìý |
Ìý |
(6,625 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(7,095 |
) |
Ìý |
Ìý |
(7,095 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(13,720 |
) |
Ìý |
Ìý |
(13,720 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(7,513 |
) |
Ìý |
Ìý |
(7,513 |
) |
Cash Cost, Before By-product Credits (1) |
Ìý |
Ìý |
44,602 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
44,602 |
Ìý |
Ìý |
Ìý |
45,104 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
45,104 |
Ìý |
Ìý |
Ìý |
89,706 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
89,706 |
Ìý |
Ìý |
Ìý |
76,489 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
76,489 |
Ìý |
Reclamation and other costs |
Ìý |
Ìý |
324 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
324 |
Ìý |
Ìý |
Ìý |
312 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
312 |
Ìý |
Ìý |
Ìý |
636 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
636 |
Ìý |
Ìý |
Ìý |
415 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
415 |
Ìý |
Sustaining capital |
Ìý |
Ìý |
2,242 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
2,242 |
Ìý |
Ìý |
Ìý |
1,894 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
1,894 |
Ìý |
Ìý |
Ìý |
4,136 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
4,136 |
Ìý |
Ìý |
Ìý |
7,528 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
7,528 |
Ìý |
AISC, Before By-product Credits (1) |
Ìý |
Ìý |
47,168 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
47,168 |
Ìý |
Ìý |
Ìý |
47,310 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
47,310 |
Ìý |
Ìý |
Ìý |
94,478 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
94,478 |
Ìý |
Ìý |
Ìý |
84,432 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
84,432 |
Ìý |
By-product credits: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||||||||||||||||
Silver |
Ìý |
Ìý |
(202 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(202 |
) |
Ìý |
Ìý |
(165 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(165 |
) |
Ìý |
Ìý |
(367 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(367 |
) |
Ìý |
Ìý |
(326 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(326 |
) |
Total By-product credits |
Ìý |
Ìý |
(202 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(202 |
) |
Ìý |
Ìý |
(165 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(165 |
) |
Ìý |
Ìý |
(367 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(367 |
) |
Ìý |
Ìý |
(326 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(326 |
) |
Cash Cost, After By-product Credits |
Ìý |
$ |
44,400 |
Ìý |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
44,400 |
Ìý |
Ìý |
$ |
44,939 |
Ìý |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
44,939 |
Ìý |
Ìý |
$ |
89,339 |
Ìý |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
89,339 |
Ìý |
Ìý |
$ |
76,163 |
Ìý |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
76,163 |
Ìý |
AISC, After By-product Credits |
Ìý |
$ |
46,966 |
Ìý |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
46,966 |
Ìý |
Ìý |
$ |
47,145 |
Ìý |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
47,145 |
Ìý |
Ìý |
$ |
94,111 |
Ìý |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
94,111 |
Ìý |
Ìý |
$ |
84,106 |
Ìý |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
84,106 |
Ìý |
Divided by gold ounces produced |
Ìý |
Ìý |
28 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
28 |
Ìý |
Ìý |
Ìý |
20 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
20 |
Ìý |
Ìý |
Ìý |
49 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
49 |
Ìý |
Ìý |
Ìý |
45 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
45 |
Ìý |
Cash Cost, Before By-product Credits, per Gold Ounce |
Ìý |
Ìý |
1,585 |
Ìý |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
1,585 |
Ìý |
Ìý |
$ |
2,203 |
Ìý |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
2,203 |
Ìý |
Ìý |
Ìý |
1,845 |
Ìý |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
1,845 |
Ìý |
Ìý |
$ |
1,692 |
Ìý |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
1,692 |
Ìý |
By-product credits per ounce |
Ìý |
Ìý |
(7 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(7 |
) |
Ìý |
Ìý |
(8 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(8 |
) |
Ìý |
Ìý |
(8 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(8 |
) |
Ìý |
Ìý |
(7 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(7 |
) |
Cash Cost, After By-product Credits, per Gold Ounce |
Ìý |
$ |
1,578 |
Ìý |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
1,578 |
Ìý |
Ìý |
$ |
2,195 |
Ìý |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
2,195 |
Ìý |
Ìý |
$ |
1,837 |
Ìý |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
1,837 |
Ìý |
Ìý |
$ |
1,685 |
Ìý |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
1,685 |
Ìý |
AISC, Before By-product Credits, per Gold Ounce |
Ìý |
$ |
1,676 |
Ìý |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
1,676 |
Ìý |
Ìý |
$ |
2,311 |
Ìý |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
2,311 |
Ìý |
Ìý |
$ |
1,943 |
Ìý |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
1,943 |
Ìý |
Ìý |
$ |
1,868 |
Ìý |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
1,868 |
Ìý |
By-product credits per ounce |
Ìý |
Ìý |
(7 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(7 |
) |
Ìý |
Ìý |
(8 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(8 |
) |
Ìý |
Ìý |
(8 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(8 |
) |
Ìý |
Ìý |
(7 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(7 |
) |
AISC, After By-product Credits, per Gold Ounce |
Ìý |
$ |
1,669 |
Ìý |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
1,669 |
Ìý |
Ìý |
$ |
2,303 |
Ìý |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
2,303 |
Ìý |
Ìý |
$ |
1,935 |
Ìý |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
1,935 |
Ìý |
Ìý |
$ |
1,861 |
Ìý |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
1,861 |
Ìý |
In thousands (except per ounce amounts) |
Ìý |
Three Months Ended June 30, 2025 |
Ìý |
Three Months Ended March 31, 2025 |
Ìý |
Six Months Ended June 30, 2025 |
Ìý |
Six Months Ended June 30, 2024 |
||||||||||||||||||||||||||||||||||||||||
Ìý |
Ìý |
Total Silver |
Ìý |
Total Gold and Other |
Ìý |
Total |
Ìý |
Total Silver |
Ìý |
Total Gold and Other |
Ìý |
Total |
Ìý |
Total Silver |
Ìý |
Total Gold and Other |
Ìý |
Total |
Ìý |
Total Silver |
Ìý |
Total Gold and Other |
Ìý |
Total |
||||||||||||||||||||||||
Total cost of sales |
Ìý |
$ |
127,088 |
Ìý |
Ìý |
$ |
57,415 |
Ìý |
Ìý |
$ |
184,503 |
Ìý |
Ìý |
$ |
129,558 |
Ìý |
Ìý |
$ |
57,777 |
Ìý |
Ìý |
$ |
187,335 |
Ìý |
Ìý |
$ |
256,646 |
Ìý |
Ìý |
$ |
115,192 |
Ìý |
Ìý |
$ |
371,838 |
Ìý |
Ìý |
$ |
231,482 |
Ìý |
Ìý |
$ |
133,113 |
Ìý |
Ìý |
$ |
364,595 |
Ìý |
Depreciation, depletion and amortization |
Ìý |
Ìý |
(31,313 |
) |
Ìý |
Ìý |
(5,846 |
) |
Ìý |
Ìý |
(37,159 |
) |
Ìý |
Ìý |
(29,816 |
) |
Ìý |
Ìý |
(8,569 |
) |
Ìý |
Ìý |
(38,385 |
) |
Ìý |
Ìý |
(61,129 |
) |
Ìý |
Ìý |
(14,415 |
) |
Ìý |
Ìý |
(75,544 |
) |
Ìý |
Ìý |
(52,709 |
) |
Ìý |
Ìý |
(49,961 |
) |
Ìý |
Ìý |
(102,670 |
) |
Treatment costs |
Ìý |
Ìý |
53 |
Ìý |
Ìý |
Ìý |
44 |
Ìý |
Ìý |
Ìý |
97 |
Ìý |
Ìý |
Ìý |
6,106 |
Ìý |
Ìý |
Ìý |
45 |
Ìý |
Ìý |
Ìý |
6,151 |
Ìý |
Ìý |
Ìý |
6,159 |
Ìý |
Ìý |
Ìý |
89 |
Ìý |
Ìý |
Ìý |
6,248 |
Ìý |
Ìý |
Ìý |
21,762 |
Ìý |
Ìý |
Ìý |
76 |
Ìý |
Ìý |
Ìý |
21,838 |
Ìý |
Change in product inventory |
Ìý |
Ìý |
9,459 |
Ìý |
Ìý |
Ìý |
(62 |
) |
Ìý |
Ìý |
9,397 |
Ìý |
Ìý |
Ìý |
(1,740 |
) |
Ìý |
Ìý |
3,258 |
Ìý |
Ìý |
Ìý |
1,518 |
Ìý |
Ìý |
Ìý |
7,719 |
Ìý |
Ìý |
Ìý |
3,196 |
Ìý |
Ìý |
Ìý |
10,915 |
Ìý |
Ìý |
Ìý |
5,596 |
Ìý |
Ìý |
Ìý |
1,189 |
Ìý |
Ìý |
Ìý |
6,785 |
Ìý |
Reclamation and other costs |
Ìý |
Ìý |
(103 |
) |
Ìý |
Ìý |
(324 |
) |
Ìý |
Ìý |
(427 |
) |
Ìý |
Ìý |
(580 |
) |
Ìý |
Ìý |
(312 |
) |
Ìý |
Ìý |
(892 |
) |
Ìý |
Ìý |
(683 |
) |
Ìý |
Ìý |
(636 |
) |
Ìý |
Ìý |
(1,319 |
) |
Ìý |
Ìý |
(1,950 |
) |
Ìý |
Ìý |
(415 |
) |
Ìý |
Ìý |
(2,365 |
) |
Exclusion of Lucky Friday cash costs (5) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(3,634 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(3,634 |
) |
Exclusion of Keno Hill cash costs (4) |
Ìý |
Ìý |
(20,740 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(20,740 |
) |
Ìý |
Ìý |
(13,069 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(13,069 |
) |
Ìý |
Ìý |
(33,809 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(33,809 |
) |
Ìý |
Ìý |
(31,466 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(31,466 |
) |
Exclusion of Other costs |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(6,625 |
) |
Ìý |
Ìý |
(6,625 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(7,095 |
) |
Ìý |
Ìý |
(7,095 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(13,720 |
) |
Ìý |
Ìý |
(13,720 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(7,513 |
) |
Ìý |
Ìý |
(7,513 |
) |
Cash Cost, Before By-product Credits (1) |
Ìý |
Ìý |
84,444 |
Ìý |
Ìý |
Ìý |
44,602 |
Ìý |
Ìý |
Ìý |
129,046 |
Ìý |
Ìý |
Ìý |
90,459 |
Ìý |
Ìý |
Ìý |
45,104 |
Ìý |
Ìý |
Ìý |
135,563 |
Ìý |
Ìý |
Ìý |
174,903 |
Ìý |
Ìý |
Ìý |
89,706 |
Ìý |
Ìý |
Ìý |
264,609 |
Ìý |
Ìý |
Ìý |
169,081 |
Ìý |
Ìý |
Ìý |
76,489 |
Ìý |
Ìý |
Ìý |
245,570 |
Ìý |
Reclamation and other costs |
Ìý |
Ìý |
952 |
Ìý |
Ìý |
Ìý |
324 |
Ìý |
Ìý |
Ìý |
1,276 |
Ìý |
Ìý |
Ìý |
952 |
Ìý |
Ìý |
Ìý |
312 |
Ìý |
Ìý |
Ìý |
1,264 |
Ìý |
Ìý |
Ìý |
1,904 |
Ìý |
Ìý |
Ìý |
636 |
Ìý |
Ìý |
Ìý |
2,540 |
Ìý |
Ìý |
Ìý |
1,975 |
Ìý |
Ìý |
Ìý |
415 |
Ìý |
Ìý |
Ìý |
2,390 |
Ìý |
Sustaining capital |
Ìý |
Ìý |
26,607 |
Ìý |
Ìý |
Ìý |
2,242 |
Ìý |
Ìý |
Ìý |
28,849 |
Ìý |
Ìý |
Ìý |
22,463 |
Ìý |
Ìý |
Ìý |
1,894 |
Ìý |
Ìý |
Ìý |
24,357 |
Ìý |
Ìý |
Ìý |
49,070 |
Ìý |
Ìý |
Ìý |
4,136 |
Ìý |
Ìý |
Ìý |
53,206 |
Ìý |
Ìý |
Ìý |
41,996 |
Ìý |
Ìý |
Ìý |
7,528 |
Ìý |
Ìý |
Ìý |
49,524 |
Ìý |
Exclusion of Lucky Friday sustaining costs (5) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(5,396 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(5,396 |
) |
General and administrative |
Ìý |
Ìý |
12,540 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
12,540 |
Ìý |
Ìý |
Ìý |
11,999 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
11,999 |
Ìý |
Ìý |
Ìý |
24,539 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
24,539 |
Ìý |
Ìý |
Ìý |
25,956 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
25,956 |
Ìý |
AISC, Before By-product Credits (1) |
Ìý |
Ìý |
124,543 |
Ìý |
Ìý |
Ìý |
47,168 |
Ìý |
Ìý |
Ìý |
171,711 |
Ìý |
Ìý |
Ìý |
125,873 |
Ìý |
Ìý |
Ìý |
47,310 |
Ìý |
Ìý |
Ìý |
173,183 |
Ìý |
Ìý |
Ìý |
250,416 |
Ìý |
Ìý |
Ìý |
94,478 |
Ìý |
Ìý |
Ìý |
344,894 |
Ìý |
Ìý |
Ìý |
233,612 |
Ìý |
Ìý |
Ìý |
84,432 |
Ìý |
Ìý |
Ìý |
318,044 |
Ìý |
By-product credits: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||||||||||||||||
Zinc |
Ìý |
Ìý |
(30,632 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(30,632 |
) |
Ìý |
Ìý |
(30,324 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(30,324 |
) |
Ìý |
Ìý |
(60,956 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(60,956 |
) |
Ìý |
Ìý |
(53,570 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(53,570 |
) |
Gold |
Ìý |
Ìý |
(52,194 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(52,194 |
) |
Ìý |
Ìý |
(34,977 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(34,977 |
) |
Ìý |
Ìý |
(87,171 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(87,171 |
) |
Ìý |
Ìý |
(55,395 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(55,395 |
) |
Lead |
Ìý |
Ìý |
(21,318 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(21,318 |
) |
Ìý |
Ìý |
(20,134 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(20,134 |
) |
Ìý |
Ìý |
(41,452 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(41,452 |
) |
Ìý |
Ìý |
(40,986 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(40,986 |
) |
Silver |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(202 |
) |
Ìý |
Ìý |
(202 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(165 |
) |
Ìý |
Ìý |
(165 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(367 |
) |
Ìý |
Ìý |
(367 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(326 |
) |
Ìý |
Ìý |
(326 |
) |
Copper |
Ìý |
Ìý |
(871 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(871 |
) |
Ìý |
Ìý |
(729 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(729 |
) |
Ìý |
Ìý |
(1,600 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(1,600 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Exclusion of Lucky Friday by-product credits (5) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
3,943 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
3,943 |
Ìý |
Total By-product credits |
Ìý |
Ìý |
(105,015 |
) |
Ìý |
Ìý |
(202 |
) |
Ìý |
Ìý |
(105,217 |
) |
Ìý |
Ìý |
(86,164 |
) |
Ìý |
Ìý |
(165 |
) |
Ìý |
Ìý |
(86,329 |
) |
Ìý |
Ìý |
(191,179 |
) |
Ìý |
Ìý |
(367 |
) |
Ìý |
Ìý |
(191,546 |
) |
Ìý |
Ìý |
(146,008 |
) |
Ìý |
Ìý |
(326 |
) |
Ìý |
Ìý |
(146,334 |
) |
Cash Cost, After By-product Credits |
Ìý |
$ |
(20,571 |
) |
Ìý |
$ |
44,400 |
Ìý |
Ìý |
$ |
23,829 |
Ìý |
Ìý |
$ |
4,295 |
Ìý |
Ìý |
$ |
44,939 |
Ìý |
Ìý |
$ |
49,234 |
Ìý |
Ìý |
$ |
(16,276 |
) |
Ìý |
$ |
89,339 |
Ìý |
Ìý |
$ |
73,063 |
Ìý |
Ìý |
$ |
23,073 |
Ìý |
Ìý |
$ |
76,163 |
Ìý |
Ìý |
$ |
99,236 |
Ìý |
AISC, After By-product Credits |
Ìý |
$ |
19,528 |
Ìý |
Ìý |
$ |
46,966 |
Ìý |
Ìý |
$ |
66,494 |
Ìý |
Ìý |
$ |
39,709 |
Ìý |
Ìý |
$ |
47,145 |
Ìý |
Ìý |
$ |
86,854 |
Ìý |
Ìý |
$ |
59,237 |
Ìý |
Ìý |
$ |
94,111 |
Ìý |
Ìý |
$ |
153,348 |
Ìý |
Ìý |
$ |
87,604 |
Ìý |
Ìý |
$ |
84,106 |
Ìý |
Ìý |
$ |
171,710 |
Ìý |
Ounces produced |
Ìý |
Ìý |
3,764 |
Ìý |
Ìý |
Ìý |
28 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
3,335 |
Ìý |
Ìý |
Ìý |
20 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
7,099 |
Ìý |
Ìý |
Ìý |
49 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
7,091 |
Ìý |
Ìý |
Ìý |
45 |
Ìý |
Ìý |
Ìý |
||||||||
Exclusion of Lucky Friday ounces produced (5) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
(253 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
||||||||
Divided by ounces produced |
Ìý |
Ìý |
3,764 |
Ìý |
Ìý |
Ìý |
28 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
3,335 |
Ìý |
Ìý |
Ìý |
20 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
7,099 |
Ìý |
Ìý |
Ìý |
49 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
6,838 |
Ìý |
Ìý |
Ìý |
45 |
Ìý |
Ìý |
Ìý |
||||||||
Cash Cost, Before By-product Credits, per Ounce |
Ìý |
$ |
22.44 |
Ìý |
Ìý |
$ |
1,585 |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
27.13 |
Ìý |
Ìý |
$ |
2,203 |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
24.64 |
Ìý |
Ìý |
$ |
1,845 |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
24.73 |
Ìý |
Ìý |
$ |
1,692 |
Ìý |
Ìý |
Ìý |
||||||||
By-product credits per ounce |
Ìý |
Ìý |
(27.90 |
) |
Ìý |
Ìý |
(7.18 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
(25.84 |
) |
Ìý |
Ìý |
(8 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
(26.93 |
) |
Ìý |
Ìý |
(8 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
(21.35 |
) |
Ìý |
Ìý |
(7 |
) |
Ìý |
Ìý |
||||||||
Cash Cost, After By-product Credits, per Ounce |
Ìý |
$ |
(5.46 |
) |
Ìý |
$ |
1,578 |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
1.29 |
Ìý |
Ìý |
$ |
2,195 |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
(2.29 |
) |
Ìý |
$ |
1,837 |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
3.38 |
Ìý |
Ìý |
$ |
1,685 |
Ìý |
Ìý |
Ìý |
||||||||
AISC, Before By-product Credits, per Ounce (2) |
Ìý |
$ |
33.09 |
Ìý |
Ìý |
$ |
1,676 |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
37.75 |
Ìý |
Ìý |
$ |
2,311 |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
35.28 |
Ìý |
Ìý |
$ |
1,943 |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
34.16 |
Ìý |
Ìý |
$ |
1,868 |
Ìý |
Ìý |
Ìý |
||||||||
By-product credits per ounce |
Ìý |
Ìý |
(27.90 |
) |
Ìý |
Ìý |
(7 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
(25.84 |
) |
Ìý |
Ìý |
(8 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
(26.93 |
) |
Ìý |
Ìý |
(8 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
(21.35 |
) |
Ìý |
Ìý |
(7 |
) |
Ìý |
Ìý |
||||||||
AISC, After By-product Credits, per Ounce |
Ìý |
$ |
5.19 |
Ìý |
Ìý |
Ìý |
1,669 |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
11.91 |
Ìý |
Ìý |
Ìý |
2,303 |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
8.35 |
Ìý |
Ìý |
Ìý |
1,935 |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
12.81 |
Ìý |
Ìý |
Ìý |
1,861 |
Ìý |
Ìý |
Ìý |
In thousands (except per ounce amounts) |
Three Months Ended December 31, 2024 |
Three Months Ended September 30, 2024 |
Three Months Ended June 30, 2024 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Ìý |
Greens Creek |
Lucky Friday |
Keno Hill (4) |
Corporate (2) |
Total Silver |
Greens Creek |
Lucky Friday |
Keno Hill (4) |
Corporate (2) |
Total Silver |
Greens Creek |
Lucky Friday |
Keno Hill (4) |
Corporate (2) |
Total Silver |
||||||||||||||||||||||||||||||||||||||||||||
Total cost of sales |
$ |
67,887 |
Ìý |
$ |
40,157 |
Ìý |
$ |
15,356 |
Ìý |
$ |
� |
Ìý |
$ |
123,400 |
Ìý |
$ |
73,597 |
Ìý |
$ |
39,286 |
Ìý |
$ |
19,809 |
Ìý |
$ |
� |
Ìý |
$ |
132,692 |
Ìý |
$ |
56,786 |
Ìý |
$ |
37,523 |
Ìý |
$ |
28,950 |
Ìý |
$ |
� |
Ìý |
$ |
123,259 |
Ìý |
||||||||||||||
Depreciation, depletion and amortization |
Ìý |
(13,743 |
) |
Ìý |
(11,749 |
) |
Ìý |
(3,587 |
) |
$ |
� |
Ìý |
Ìý |
(29,079 |
) |
Ìý |
(13,948 |
) |
Ìý |
(10,681 |
) |
Ìý |
(4,218 |
) |
Ìý |
� |
Ìý |
Ìý |
(28,847 |
) |
Ìý |
(11,316 |
) |
Ìý |
(10,708 |
) |
Ìý |
(4,729 |
) |
Ìý |
� |
Ìý |
Ìý |
(26,753 |
) |
||||||||||||||
Treatment costs |
Ìý |
4,511 |
Ìý |
Ìý |
4,837 |
Ìý |
Ìý |
- |
Ìý |
$ |
� |
Ìý |
Ìý |
9,348 |
Ìý |
Ìý |
5,962 |
Ìý |
Ìý |
3,650 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
9,612 |
Ìý |
Ìý |
6,069 |
Ìý |
Ìý |
2,746 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
8,815 |
Ìý |
||||||||||||||
Change in product inventory |
Ìý |
(2,833 |
) |
Ìý |
1,488 |
Ìý |
Ìý |
- |
Ìý |
$ |
� |
Ìý |
Ìý |
(1,345 |
) |
Ìý |
(8,125 |
) |
Ìý |
106 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
(8,019 |
) |
Ìý |
7,296 |
Ìý |
Ìý |
(115 |
) |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
7,181 |
Ìý |
||||||||||||||
Reclamation and other costs |
Ìý |
(1,119 |
) |
Ìý |
(2,152 |
) |
Ìý |
- |
Ìý |
$ |
� |
Ìý |
Ìý |
(3,271 |
) |
Ìý |
(1,825 |
) |
Ìý |
(241 |
) |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
(2,066 |
) |
Ìý |
(882 |
) |
Ìý |
(311 |
) |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
(1,193 |
) |
||||||||||||||
Exclusion of Keno Hill cash costs (4) |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
(11,769 |
) |
Ìý |
� |
Ìý |
Ìý |
(11,769 |
) |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
(15,591 |
) |
Ìý |
� |
Ìý |
Ìý |
(15,591 |
) |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
(24,221 |
) |
Ìý |
� |
Ìý |
Ìý |
(24,221 |
) |
||||||||||||||
Cash Cost, Before By-product Credits (1) |
Ìý |
54,703 |
Ìý |
Ìý |
32,581 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
87,284 |
Ìý |
Ìý |
55,661 |
Ìý |
Ìý |
32,120 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
87,781 |
Ìý |
Ìý |
57,953 |
Ìý |
Ìý |
29,135 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
87,088 |
Ìý |
||||||||||||||
Reclamation and other costs |
Ìý |
785 |
Ìý |
Ìý |
183 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
968 |
Ìý |
Ìý |
786 |
Ìý |
Ìý |
303 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
1,089 |
Ìý |
Ìý |
785 |
Ìý |
Ìý |
183 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
968 |
Ìý |
||||||||||||||
Sustaining capital |
Ìý |
15,329 |
Ìý |
Ìý |
12,434 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
389 |
Ìý |
Ìý |
28,152 |
Ìý |
Ìý |
10,558 |
Ìý |
Ìý |
10,862 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
42 |
Ìý |
Ìý |
21,462 |
Ìý |
Ìý |
10,911 |
Ìý |
Ìý |
9,517 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
1,035 |
Ìý |
Ìý |
21,463 |
Ìý |
||||||||||||||
General and administrative |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
9,048 |
Ìý |
Ìý |
9,048 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
10,401 |
Ìý |
Ìý |
10,401 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
14,740 |
Ìý |
Ìý |
14,740 |
Ìý |
||||||||||||||
AISC, Before By-product Credits (1) |
Ìý |
70,817 |
Ìý |
Ìý |
45,198 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
9,437 |
Ìý |
Ìý |
125,452 |
Ìý |
Ìý |
67,005 |
Ìý |
Ìý |
43,285 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
10,443 |
Ìý |
Ìý |
120,733 |
Ìý |
Ìý |
69,649 |
Ìý |
Ìý |
38,835 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
15,775 |
Ìý |
Ìý |
124,259 |
Ìý |
||||||||||||||
By-product credits: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||||||||||||||||||||||||||||||
Zinc |
Ìý |
(24,883 |
) |
Ìý |
(7,707 |
) |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
(32,590 |
) |
Ìý |
(22,126 |
) |
Ìý |
(7,046 |
) |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
(29,172 |
) |
Ìý |
(21,873 |
) |
Ìý |
(6,706 |
) |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
(28,579 |
) |
||||||||||||||
Gold |
Ìý |
(34,363 |
) |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
(34,363 |
) |
Ìý |
(25,430 |
) |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
(25,430 |
) |
Ìý |
(28,844 |
) |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
(28,844 |
) |
||||||||||||||
Lead |
Ìý |
(6,605 |
) |
Ìý |
(14,610 |
) |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
(21,215 |
) |
Ìý |
(5,970 |
) |
Ìý |
(13,245 |
) |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
(19,215 |
) |
Ìý |
(6,818 |
) |
Ìý |
(15,466 |
) |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
(22,284 |
) |
||||||||||||||
Copper |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
(409 |
) |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
(409 |
) |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
||||||||||||||
Total By-product credits |
Ìý |
(65,851 |
) |
Ìý |
(22,317 |
) |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
(88,168 |
) |
Ìý |
(53,935 |
) |
Ìý |
(20,291 |
) |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
(74,226 |
) |
Ìý |
(57,535 |
) |
Ìý |
(22,172 |
) |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
(79,707 |
) |
||||||||||||||
Cash Cost, After By-product Credits |
$ |
(11,148 |
) |
$ |
10,264 |
Ìý |
$ |
� |
Ìý |
$ |
� |
Ìý |
$ |
(884 |
) |
$ |
1,726 |
Ìý |
$ |
11,829 |
Ìý |
$ |
� |
Ìý |
$ |
� |
Ìý |
$ |
13,555 |
Ìý |
$ |
418 |
Ìý |
$ |
6,963 |
Ìý |
$ |
� |
Ìý |
$ |
� |
Ìý |
$ |
7,381 |
Ìý |
||||||||||||||
AISC, After By-product Credits |
$ |
4,966 |
Ìý |
$ |
22,881 |
Ìý |
$ |
� |
Ìý |
$ |
9,437 |
Ìý |
$ |
37,284 |
Ìý |
$ |
13,070 |
Ìý |
$ |
22,994 |
Ìý |
$ |
� |
Ìý |
$ |
10,443 |
Ìý |
$ |
46,507 |
Ìý |
$ |
12,114 |
Ìý |
$ |
16,663 |
Ìý |
$ |
� |
Ìý |
$ |
15,775 |
Ìý |
$ |
44,552 |
Ìý |
||||||||||||||
Divided by silver ounces produced |
Ìý |
1,902 |
Ìý |
Ìý |
1,337 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
3,239 |
Ìý |
Ìý |
1,857 |
Ìý |
Ìý |
1,185 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
3,042 |
Ìý |
Ìý |
2,244 |
Ìý |
Ìý |
1,308 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
3,552 |
Ìý |
|||||||||||||||||||||||
Cash Cost, Before By-product Credits, per Silver Ounce |
$ |
28.76 |
Ìý |
$ |
24.37 |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
26.95 |
Ìý |
$ |
29.97 |
Ìý |
$ |
27.11 |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
28.86 |
Ìý |
$ |
25.83 |
Ìý |
$ |
22.27 |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
24.52 |
Ìý |
|||||||||||||||||||||||
By-product credits per ounce |
Ìý |
(34.62 |
) |
Ìý |
(16.69 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
(27.22 |
) |
Ìý |
(29.04 |
) |
Ìý |
(17.13 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
(24.40 |
) |
Ìý |
(25.64 |
) |
Ìý |
(16.95 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
(22.44 |
) |
|||||||||||||||||||||||
Cash Cost, After By-product Credits, per Silver Ounce |
$ |
(5.86 |
) |
$ |
7.68 |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
(0.27 |
) |
$ |
0.93 |
Ìý |
$ |
9.98 |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
4.46 |
Ìý |
$ |
0.19 |
Ìý |
$ |
5.31 |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
2.08 |
Ìý |
|||||||||||||||||||||||
AISC, Before By-product Credits, per Silver Ounce (2) |
$ |
37.24 |
Ìý |
$ |
33.81 |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
38.73 |
Ìý |
$ |
36.08 |
Ìý |
$ |
36.53 |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
39.69 |
Ìý |
$ |
31.04 |
Ìý |
$ |
29.69 |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
34.99 |
Ìý |
|||||||||||||||||||||||
By-product credits per ounce |
Ìý |
(34.62 |
) |
Ìý |
(16.69 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
(27.22 |
) |
Ìý |
(29.04 |
) |
Ìý |
(17.13 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
(24.40 |
) |
Ìý |
(25.64 |
) |
Ìý |
(16.95 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
(22.44 |
) |
|||||||||||||||||||||||
AISC, After By-product Credits, per Silver Ounce |
$ |
2.62 |
Ìý |
$ |
17.12 |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
11.51 |
Ìý |
$ |
7.04 |
Ìý |
$ |
19.41 |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
15.29 |
Ìý |
$ |
5.40 |
Ìý |
$ |
12.74 |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
12.54 |
Ìý |
In thousands (except per ounce amounts) |
Ìý |
Three Months Ended December 31, 2024 |
Ìý |
Three Months Ended September 30, 2024 |
Ìý |
Three Months Ended June 30, 2024 |
||||||||||||||||||||||||||||||
Ìý |
Ìý |
Casa Berardi |
Ìý |
Other (3) |
Ìý |
Total Gold and Other |
Ìý |
Casa Berardi |
Ìý |
Other (3) |
Ìý |
Total Gold and Other |
Ìý |
Casa Berardi |
Ìý |
Other (3) |
Ìý |
Total Gold and Other |
||||||||||||||||||
Total cost of sales |
Ìý |
$ |
51,734 |
Ìý |
Ìý |
$ |
6,187 |
Ìý |
Ìý |
$ |
57,921 |
Ìý |
Ìý |
$ |
46,280 |
Ìý |
Ìý |
$ |
6,827 |
Ìý |
Ìý |
$ |
53,107 |
Ìý |
Ìý |
$ |
67,340 |
Ìý |
Ìý |
$ |
3,628 |
Ìý |
Ìý |
$ |
70,968 |
Ìý |
Depreciation, depletion and amortization |
Ìý |
Ìý |
(10,777 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(10,777 |
) |
Ìý |
Ìý |
(12,097 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(12,097 |
) |
Ìý |
Ìý |
(27,010 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(27,010 |
) |
Treatment costs |
Ìý |
Ìý |
41 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
41 |
Ìý |
Ìý |
Ìý |
36 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
36 |
Ìý |
Ìý |
Ìý |
52 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
52 |
Ìý |
Change in product inventory |
Ìý |
Ìý |
(96 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(96 |
) |
Ìý |
Ìý |
2,176 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
2,176 |
Ìý |
Ìý |
Ìý |
(550 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(550 |
) |
Reclamation and other costs |
Ìý |
Ìý |
(201 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(201 |
) |
Ìý |
Ìý |
(207 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(207 |
) |
Ìý |
Ìý |
(206 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(206 |
) |
Exclusion of Other cash costs |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(6,187 |
) |
Ìý |
Ìý |
(6,187 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(6,827 |
) |
Ìý |
Ìý |
(6,827 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(3,628 |
) |
Ìý |
Ìý |
(3,628 |
) |
Cash Cost, Before By-product Credits (1) |
Ìý |
Ìý |
40,701 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
40,701 |
Ìý |
Ìý |
Ìý |
36,188 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
36,188 |
Ìý |
Ìý |
Ìý |
39,626 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
39,626 |
Ìý |
Reclamation and other costs |
Ìý |
Ìý |
201 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
201 |
Ìý |
Ìý |
Ìý |
207 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
207 |
Ìý |
Ìý |
Ìý |
206 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
206 |
Ìý |
||
Sustaining capital |
Ìý |
Ìý |
5,381 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
5,381 |
Ìý |
Ìý |
Ìý |
6,054 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
6,054 |
Ìý |
Ìý |
Ìý |
2,667 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
2,667 |
Ìý |
AISC, Before By-product Credits (1) |
Ìý |
Ìý |
46,283 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
46,283 |
Ìý |
Ìý |
Ìý |
42,449 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
42,449 |
Ìý |
Ìý |
Ìý |
42,499 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
42,499 |
Ìý |
By-product credits: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
0 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||||||||
Silver |
Ìý |
Ìý |
(194 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(194 |
) |
Ìý |
Ìý |
(163 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(163 |
) |
Ìý |
Ìý |
(183 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(183 |
) |
Total By-product credits |
Ìý |
Ìý |
(194 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(194 |
) |
Ìý |
Ìý |
(163 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(163 |
) |
Ìý |
Ìý |
(183 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(183 |
) |
Cash Cost, After By-product Credits |
Ìý |
$ |
40,507 |
Ìý |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
40,507 |
Ìý |
Ìý |
$ |
36,025 |
Ìý |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
36,025 |
Ìý |
Ìý |
$ |
39,443 |
Ìý |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
39,443 |
Ìý |
AISC, After By-product Credits |
Ìý |
$ |
46,089 |
Ìý |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
46,089 |
Ìý |
Ìý |
$ |
42,286 |
Ìý |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
42,286 |
Ìý |
Ìý |
$ |
42,316 |
Ìý |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
42,316 |
Ìý |
Divided by gold ounces produced |
Ìý |
Ìý |
21 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
21 |
Ìý |
Ìý |
Ìý |
21 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
21 |
Ìý |
Ìý |
Ìý |
23 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
23 |
Ìý |
Cash Cost, Before By-product Credits, per Gold Ounce |
Ìý |
$ |
1,945 |
Ìý |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
1,945 |
Ìý |
Ìý |
$ |
1,762 |
Ìý |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
1,762 |
Ìý |
Ìý |
$ |
1,709 |
Ìý |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
1,709 |
Ìý |
By-product credits per ounce |
Ìý |
Ìý |
(9 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(9 |
) |
Ìý |
Ìý |
(8 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(8 |
) |
Ìý |
Ìý |
(8 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(8 |
) |
Cash Cost, After By-product Credits, per Gold Ounce |
Ìý |
$ |
1,936 |
Ìý |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
1,936 |
Ìý |
Ìý |
$ |
1,754 |
Ìý |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
1,754 |
Ìý |
Ìý |
$ |
1,701 |
Ìý |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
1,701 |
Ìý |
AISC, Before By-product Credits, per Gold Ounce |
Ìý |
$ |
2,212 |
Ìý |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
2,212 |
Ìý |
Ìý |
$ |
2,067 |
Ìý |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
2,067 |
Ìý |
Ìý |
$ |
1,833 |
Ìý |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
1,833 |
Ìý |
By-product credits per ounce |
Ìý |
Ìý |
(9 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(9 |
) |
Ìý |
Ìý |
(8 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(8 |
) |
Ìý |
Ìý |
(8 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(8 |
) |
AISC, After By-product Credits, per Gold Ounce |
Ìý |
$ |
2,203 |
Ìý |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
2,203 |
Ìý |
Ìý |
$ |
2,059 |
Ìý |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
2,059 |
Ìý |
Ìý |
$ |
1,825 |
Ìý |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
1,825 |
Ìý |
In thousands (except per ounce amounts) |
Ìý |
Three Months Ended December 31, 2024 |
Ìý |
Three Months Ended September 30, 2024 |
Ìý |
Three Months Ended June 30, 2024 |
||||||||||||||||||||||||||||||
Ìý |
Ìý |
Total Silver |
Ìý |
Total Gold and Other |
Ìý |
Total |
Ìý |
Total Silver |
Ìý |
Total Gold and Other |
Ìý |
Total |
Ìý |
Total Silver |
Ìý |
Total Gold and Other |
Ìý |
Total |
||||||||||||||||||
Total cost of sales |
Ìý |
$ |
123,400 |
Ìý |
Ìý |
$ |
57,921 |
Ìý |
Ìý |
$ |
181,321 |
Ìý |
Ìý |
$ |
132,692 |
Ìý |
Ìý |
$ |
53,107 |
Ìý |
Ìý |
$ |
185,799 |
Ìý |
Ìý |
$ |
123,259 |
Ìý |
Ìý |
$ |
70,968 |
Ìý |
Ìý |
$ |
194,227 |
Ìý |
Depreciation, depletion and amortization |
Ìý |
Ìý |
(29,079 |
) |
Ìý |
Ìý |
(10,777 |
) |
Ìý |
Ìý |
(39,856 |
) |
Ìý |
$ |
(28,847 |
) |
Ìý |
Ìý |
(12,097 |
) |
Ìý |
Ìý |
(40,944 |
) |
Ìý |
Ìý |
(26,753 |
) |
Ìý |
Ìý |
(27,010 |
) |
Ìý |
Ìý |
(53,763 |
) |
Treatment costs |
Ìý |
Ìý |
9,348 |
Ìý |
Ìý |
Ìý |
41 |
Ìý |
Ìý |
Ìý |
9,389 |
Ìý |
Ìý |
$ |
9,612 |
Ìý |
Ìý |
Ìý |
36 |
Ìý |
Ìý |
Ìý |
9,648 |
Ìý |
Ìý |
Ìý |
8,815 |
Ìý |
Ìý |
Ìý |
52 |
Ìý |
Ìý |
Ìý |
8,867 |
Ìý |
Change in product inventory |
Ìý |
Ìý |
(1,345 |
) |
Ìý |
Ìý |
(96 |
) |
Ìý |
Ìý |
(1,441 |
) |
Ìý |
$ |
(8,019 |
) |
Ìý |
Ìý |
2,176 |
Ìý |
Ìý |
Ìý |
(5,843 |
) |
Ìý |
Ìý |
7,181 |
Ìý |
Ìý |
Ìý |
(550 |
) |
Ìý |
Ìý |
6,631 |
Ìý |
Reclamation and other costs |
Ìý |
Ìý |
(3,271 |
) |
Ìý |
Ìý |
(201 |
) |
Ìý |
Ìý |
(3,472 |
) |
Ìý |
$ |
(2,066 |
) |
Ìý |
Ìý |
(207 |
) |
Ìý |
Ìý |
(2,273 |
) |
Ìý |
Ìý |
(1,193 |
) |
Ìý |
Ìý |
(206 |
) |
Ìý |
Ìý |
(1,399 |
) |
Exclusion of Keno Hill cash cost (4) |
Ìý |
Ìý |
(11,769 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(11,769 |
) |
Ìý |
Ìý |
(15,591 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
(15,591 |
) |
Ìý |
Ìý |
(24,221 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(24,221 |
) |
||
Exclusion of Other costs (3) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(6,187 |
) |
Ìý |
Ìý |
(6,187 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(6,827 |
) |
Ìý |
Ìý |
(6,827 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(3,628 |
) |
Ìý |
Ìý |
(3,628 |
) |
Cash Cost, Before By-product Credits (1) |
Ìý |
Ìý |
87,284 |
Ìý |
Ìý |
Ìý |
40,701 |
Ìý |
Ìý |
Ìý |
127,985 |
Ìý |
Ìý |
Ìý |
87,781 |
Ìý |
Ìý |
Ìý |
36,188 |
Ìý |
Ìý |
Ìý |
123,969 |
Ìý |
Ìý |
Ìý |
87,088 |
Ìý |
Ìý |
Ìý |
39,626 |
Ìý |
Ìý |
Ìý |
126,714 |
Ìý |
Reclamation and other costs |
Ìý |
Ìý |
968 |
Ìý |
Ìý |
Ìý |
201 |
Ìý |
Ìý |
Ìý |
1,169 |
Ìý |
Ìý |
Ìý |
1,089 |
Ìý |
Ìý |
Ìý |
207 |
Ìý |
Ìý |
Ìý |
1,296 |
Ìý |
Ìý |
Ìý |
968 |
Ìý |
Ìý |
Ìý |
206 |
Ìý |
Ìý |
Ìý |
1,174 |
Ìý |
Sustaining capital |
Ìý |
Ìý |
28,152 |
Ìý |
Ìý |
Ìý |
5,381 |
Ìý |
Ìý |
Ìý |
33,533 |
Ìý |
Ìý |
Ìý |
21,462 |
Ìý |
Ìý |
Ìý |
6,054 |
Ìý |
Ìý |
Ìý |
27,516 |
Ìý |
Ìý |
Ìý |
21,463 |
Ìý |
Ìý |
Ìý |
2,667 |
Ìý |
Ìý |
Ìý |
24,130 |
Ìý |
General and administrative |
Ìý |
Ìý |
9,048 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
9,048 |
Ìý |
Ìý |
Ìý |
10,401 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
10,401 |
Ìý |
Ìý |
Ìý |
14,740 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
14,740 |
Ìý |
AISC, Before By-product Credits (1) |
Ìý |
Ìý |
125,452 |
Ìý |
Ìý |
Ìý |
46,283 |
Ìý |
Ìý |
Ìý |
171,735 |
Ìý |
Ìý |
Ìý |
120,733 |
Ìý |
Ìý |
Ìý |
42,449 |
Ìý |
Ìý |
Ìý |
163,182 |
Ìý |
Ìý |
Ìý |
124,259 |
Ìý |
Ìý |
Ìý |
42,499 |
Ìý |
Ìý |
Ìý |
166,758 |
Ìý |
By-product credits: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||||||||||
Zinc |
Ìý |
Ìý |
(32,590 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(32,590 |
) |
Ìý |
Ìý |
(29,172 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(29,172 |
) |
Ìý |
Ìý |
(28,579 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(28,579 |
) |
Gold |
Ìý |
Ìý |
(34,363 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(34,363 |
) |
Ìý |
Ìý |
(25,430 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(25,430 |
) |
Ìý |
Ìý |
(28,844 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(28,844 |
) |
Lead |
Ìý |
Ìý |
(21,215 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(21,215 |
) |
Ìý |
Ìý |
(19,215 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(19,215 |
) |
Ìý |
Ìý |
(22,284 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(22,284 |
) |
Copper |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(409 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(409 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Silver |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(194 |
) |
Ìý |
Ìý |
(194 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(163 |
) |
Ìý |
Ìý |
(163 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(183 |
) |
Ìý |
Ìý |
(183 |
) |
Total By-product credits |
Ìý |
Ìý |
(88,168 |
) |
Ìý |
Ìý |
(194 |
) |
Ìý |
Ìý |
(88,362 |
) |
Ìý |
Ìý |
(74,226 |
) |
Ìý |
Ìý |
(163 |
) |
Ìý |
Ìý |
(74,389 |
) |
Ìý |
Ìý |
(79,707 |
) |
Ìý |
Ìý |
(183 |
) |
Ìý |
Ìý |
(79,890 |
) |
Cash Cost, After By-product Credits |
Ìý |
$ |
(884 |
) |
Ìý |
$ |
40,507 |
Ìý |
Ìý |
$ |
39,623 |
Ìý |
Ìý |
$ |
13,555 |
Ìý |
Ìý |
$ |
36,025 |
Ìý |
Ìý |
$ |
49,580 |
Ìý |
Ìý |
$ |
7,381 |
Ìý |
Ìý |
$ |
39,443 |
Ìý |
Ìý |
$ |
46,824 |
Ìý |
AISC, After By-product Credits |
Ìý |
$ |
37,284 |
Ìý |
Ìý |
$ |
46,089 |
Ìý |
Ìý |
$ |
83,373 |
Ìý |
Ìý |
$ |
46,507 |
Ìý |
Ìý |
$ |
42,286 |
Ìý |
Ìý |
$ |
88,793 |
Ìý |
Ìý |
$ |
44,552 |
Ìý |
Ìý |
$ |
42,316 |
Ìý |
Ìý |
$ |
86,868 |
Ìý |
Divided by ounces produced |
Ìý |
Ìý |
3,239 |
Ìý |
Ìý |
Ìý |
21 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
3,042 |
Ìý |
Ìý |
Ìý |
21 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
3,552 |
Ìý |
Ìý |
Ìý |
23 |
Ìý |
Ìý |
Ìý |
||||||
Cash Cost, Before By-product Credits, per Ounce |
Ìý |
$ |
26.95 |
Ìý |
Ìý |
$ |
1,945 |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
28.86 |
Ìý |
Ìý |
Ìý |
1,762 |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
24.52 |
Ìý |
Ìý |
$ |
1,709 |
Ìý |
Ìý |
Ìý |
||||||
By-product credits per ounce |
Ìý |
Ìý |
(27.22 |
) |
Ìý |
Ìý |
(9 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
(24.40 |
) |
Ìý |
Ìý |
(8 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
(22.44 |
) |
Ìý |
Ìý |
(8 |
) |
Ìý |
Ìý |
||||||
Cash Cost, After By-product Credits, per Ounce |
Ìý |
$ |
(0.27 |
) |
Ìý |
$ |
1,936 |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
4.46 |
Ìý |
Ìý |
$ |
1,754 |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
2.08 |
Ìý |
Ìý |
$ |
1,701 |
Ìý |
Ìý |
Ìý |
||||||
AISC, Before By-product Credits, per Ounce (2) |
Ìý |
$ |
38.73 |
Ìý |
Ìý |
$ |
2,212 |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
39.68 |
Ìý |
Ìý |
$ |
2,067 |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
34.99 |
Ìý |
Ìý |
$ |
1,833 |
Ìý |
Ìý |
Ìý |
||||||
By-product credits per ounce |
Ìý |
Ìý |
(27.22 |
) |
Ìý |
Ìý |
(9 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
(24.40 |
) |
Ìý |
Ìý |
(8 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
(22.44 |
) |
Ìý |
Ìý |
(8 |
) |
Ìý |
Ìý |
||||||
AISC, After By-product Credits, per Ounce |
Ìý |
$ |
11.51 |
Ìý |
Ìý |
$ |
2,203 |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
15.29 |
Ìý |
Ìý |
$ |
2,059 |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
12.54 |
Ìý |
Ìý |
$ |
1,825 |
Ìý |
Ìý |
Ìý |
(1) | Includes all direct and indirect operating costs related to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining and marketing expense, on-site general and administrative costs and royalties, before by-product revenues earned from all metals other than the primary metal produced at each operation. AISC, Before By-product Credits also includes reclamation and sustaining capital costs. |
|
Ìý |
Ìý |
|
(2) |
AISC, Before By-product Credits for our consolidated silver properties includes corporate costs for general and administrative expense and sustaining capital. |
|
Ìý |
Ìý |
|
(3) |
Other includes total cost of sales related to the Company's environmental remediation services business. |
|
Ìý |
Ìý |
|
(4) |
Keno Hill is in the ramp-up phase of production and is excluded from the calculation of total cost of sales, Cash Cost, Before By-product Credits, Cash Cost, After By-product Credits, AISC, Before By-product Credits, and AISC, After By-product Credits. |
|
Ìý |
Ìý |
|
(5) |
Lucky Friday operations were suspended in August 2023 following the underground fire in the #2 shaft secondary egress. The portion of cash costs, sustaining costs, by-product credits, and silver production incurred since the suspension are excluded from the calculation of total cost of sales, Cash Cost, Before By-product Credits, Cash Cost, After By-product Credits, AISC, Before By-product Credits, and AISC, After By-product Credits. |
2025 Guidance, Previous and Current Estimates: Reconciliation of Cost of Sales to Non-GAAP Measures
In thousands (except per ounce amounts) |
Ìý |
Estimate for Twelve Months Ended December 31, 2025 |
||||||||||||||||||||||
Ìý |
Ìý |
Greens Creek |
Ìý |
Lucky Friday |
Ìý |
Corporate(2) |
Ìý |
Total Silver |
Ìý |
Casa Berardi |
Ìý |
Total Gold |
||||||||||||
Cost of sales and other direct production costs and depreciation, depletion and amortization |
Ìý |
$ |
283,000 |
Ìý |
Ìý |
$ |
168,500 |
Ìý |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
451,500 |
Ìý |
Ìý |
$ |
180,000 |
Ìý |
Ìý |
$ |
180,000 |
Ìý |
Depreciation, depletion and amortization |
Ìý |
Ìý |
(57,000 |
) |
Ìý |
Ìý |
(53,000 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(110,000 |
) |
Ìý |
Ìý |
(46,000 |
) |
Ìý |
Ìý |
(46,000 |
) |
Treatment costs |
Ìý |
Ìý |
9,000 |
Ìý |
Ìý |
Ìý |
6,500 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
15,500 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Change in product inventory |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Other costs |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
1,000 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
1,000 |
Ìý |
Ìý |
Ìý |
1,200 |
Ìý |
Ìý |
Ìý |
1,200 |
Ìý |
Cash Cost, Before By-product Credits (1) |
Ìý |
Ìý |
235,000 |
Ìý |
Ìý |
Ìý |
123,000 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
358,000 |
Ìý |
Ìý |
Ìý |
135,200 |
Ìý |
Ìý |
Ìý |
135,200 |
Ìý |
Reclamation and other costs |
Ìý |
Ìý |
3,000 |
Ìý |
Ìý |
Ìý |
1,000 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
4,000 |
Ìý |
Ìý |
Ìý |
1,300 |
Ìý |
Ìý |
Ìý |
1,300 |
Ìý |
Sustaining capital |
Ìý |
Ìý |
49,000 |
Ìý |
Ìý |
Ìý |
65,000 |
Ìý |
Ìý |
Ìý |
5,600 |
Ìý |
Ìý |
Ìý |
119,600 |
Ìý |
Ìý |
Ìý |
18,500 |
Ìý |
Ìý |
Ìý |
18,500 |
Ìý |
General and administrative |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
52,400 |
Ìý |
Ìý |
Ìý |
52,400 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
AISC, Before By-product Credits (2) |
Ìý |
Ìý |
287,000 |
Ìý |
Ìý |
Ìý |
189,000 |
Ìý |
Ìý |
Ìý |
58,000 |
Ìý |
Ìý |
Ìý |
534,000 |
Ìý |
Ìý |
Ìý |
155,000 |
Ìý |
Ìý |
Ìý |
155,000 |
Ìý |
By-product credits: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||
Zinc |
Ìý |
Ìý |
(96,000 |
) |
Ìý |
Ìý |
(28,500 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(124,500 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Gold |
Ìý |
Ìý |
(165,375 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(165,375 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Lead |
Ìý |
Ìý |
(26,000 |
) |
Ìý |
Ìý |
(57,000 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(83,000 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Copper |
Ìý |
Ìý |
(3,000 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(3,000 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Silver |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(500 |
) |
Ìý |
Ìý |
(500 |
) |
Total By-product credits |
Ìý |
Ìý |
(290,375 |
) |
Ìý |
Ìý |
(85,500 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(375,875 |
) |
Ìý |
Ìý |
(500 |
) |
Ìý |
Ìý |
(500 |
) |
Cash Cost, After By-product Credits |
Ìý |
$ |
(55,375 |
) |
Ìý |
$ |
37,500 |
Ìý |
Ìý |
$ |
� |
Ìý |
Ìý |
$ |
(17,875 |
) |
Ìý |
$ |
134,700 |
Ìý |
Ìý |
$ |
134,700 |
Ìý |
AISC, After By-product Credits |
Ìý |
$ |
(3,375 |
) |
Ìý |
$ |
103,500 |
Ìý |
Ìý |
$ |
58,000 |
Ìý |
Ìý |
$ |
158,125 |
Ìý |
Ìý |
$ |
154,500 |
Ìý |
Ìý |
$ |
154,500 |
Ìý |
Divided by ounces produced |
Ìý |
Ìý |
8,450 |
Ìý |
Ìý |
Ìý |
4,900 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
13,350 |
Ìý |
Ìý |
Ìý |
79 |
Ìý |
Ìý |
Ìý |
79 |
Ìý |
|
Cash Cost, Before By-product Credits, per Ounce |
Ìý |
$ |
27.81 |
Ìý |
Ìý |
$ |
25.10 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
26.82 |
Ìý |
Ìý |
$ |
1,711 |
Ìý |
Ìý |
$ |
1,711 |
Ìý |
|
By-product credits per ounce |
Ìý |
Ìý |
(34.36 |
) |
Ìý |
Ìý |
(17.45 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
(28.16 |
) |
Ìý |
Ìý |
(6 |
) |
Ìý |
Ìý |
(6 |
) |
|
Cash Cost, After By-product Credits, per Ounce |
Ìý |
$ |
(6.56 |
) |
Ìý |
$ |
7.65 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
(1.34 |
) |
Ìý |
$ |
1,705 |
Ìý |
Ìý |
$ |
1,705 |
Ìý |
|
AISC, Before By-product Credits, per Ounce |
Ìý |
$ |
33.96 |
Ìý |
Ìý |
$ |
38.57 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
40.00 |
Ìý |
Ìý |
$ |
1,962 |
Ìý |
Ìý |
$ |
1,962 |
Ìý |
|
By-product credits per ounce |
Ìý |
Ìý |
(34.36 |
) |
Ìý |
Ìý |
(17.45 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
(28.16 |
) |
Ìý |
Ìý |
(6 |
) |
Ìý |
Ìý |
(6 |
) |
|
AISC, After By-product Credits, per Ounce |
Ìý |
$ |
(0.40 |
) |
Ìý |
$ |
21.12 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
11.84 |
Ìý |
Ìý |
$ |
1,956 |
Ìý |
Ìý |
$ |
1,956 |
Ìý |
(1) |
Includes all direct and indirect operating costs related to the physical activities of producing metals, including mining, processing and other plant costs, third-party refining and marketing expense, on-site general and administrative costs and royalties, before by-product revenues earned from all metals other than the primary metal produced at each operation. AISC, Before By-product Credits also includes reclamation and sustaining capital costs. |
|
Ìý |
||
(2) |
AISC, Before By-product Credits for our consolidated silver properties includes corporate costs for general and administrative expense, and sustaining capital. |
Reconciliation of Net Income (GAAP) and Debt (GAAP) to Adjusted EBITDA (non-GAAP) and Net Debt (non-GAAP)
This release refers to the non-GAAP measures of adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA"), which is a measure of our operating performance, and net debt to adjusted EBITDA for the last 12 months (or "LTM adjusted EBITDA"), which is a measure of our ability to service our debt. Adjusted EBITDA is calculated as net income before the following items: interest expense, income and mining taxes, depreciation, depletion, and amortization expense, ramp-up and suspension costs, gains and losses on disposition of assets, foreign exchange gains and losses, write down of property, plant and equipment, fair value adjustments, net, interest and other income, provisions for environmental matters, stock-based compensation, provisional price gains and losses, monetization of zinc and lead hedges and inventory adjustments. Net debt is calculated as total debt, which consists of the liability balances for our Senior Notes, capital leases, and other notes payable, less the total of our cash and cash equivalents and short-term investments. Management believes that, when presented in conjunction with comparable GAAP measures, adjusted EBITDA and net debt to LTM adjusted EBITDA are useful to investors in evaluating our operating performance and ability to meet our debt obligations. The following table reconciles net income and debt to adjusted EBITDA and net debt:
Dollars are in thousands |
Ìý |
2Q-2025 |
Ìý |
1Q-2025 |
Ìý |
4Q-2024 |
Ìý |
3Q-2024 |
Ìý |
2Q-2024 |
Ìý |
LTM June 30, 2025 |
Ìý |
FY 2024 |
||||||||||||||
Net income |
Ìý |
$ |
57,705 |
Ìý |
Ìý |
$ |
28,872 |
Ìý |
Ìý |
$ |
11,924 |
Ìý |
Ìý |
$ |
1,761 |
Ìý |
Ìý |
$ |
27,870 |
Ìý |
Ìý |
$ |
100,262 |
Ìý |
Ìý |
$ |
35,802 |
Ìý |
Interest expense |
Ìý |
Ìý |
11,099 |
Ìý |
Ìý |
Ìý |
11,551 |
Ìý |
Ìý |
Ìý |
13,784 |
Ìý |
Ìý |
Ìý |
10,901 |
Ìý |
Ìý |
Ìý |
12,505 |
Ìý |
Ìý |
Ìý |
47,335 |
Ìý |
Ìý |
Ìý |
49,834 |
Ìý |
Income and mining tax provision |
Ìý |
Ìý |
32,561 |
Ìý |
Ìý |
Ìý |
16,145 |
Ìý |
Ìý |
Ìý |
8,069 |
Ìý |
Ìý |
Ìý |
11,450 |
Ìý |
Ìý |
Ìý |
9,080 |
Ìý |
Ìý |
Ìý |
68,225 |
Ìý |
Ìý |
Ìý |
30,414 |
Ìý |
Depreciation, depletion and amortization |
Ìý |
Ìý |
37,914 |
Ìý |
Ìý |
Ìý |
39,172 |
Ìý |
Ìý |
Ìý |
41,206 |
Ìý |
Ìý |
Ìý |
44,118 |
Ìý |
Ìý |
Ìý |
53,921 |
Ìý |
Ìý |
Ìý |
162,410 |
Ìý |
Ìý |
Ìý |
190,471 |
Ìý |
Ramp-up and suspension costs |
Ìý |
Ìý |
2,421 |
Ìý |
Ìý |
Ìý |
2,135 |
Ìý |
Ìý |
Ìý |
7,492 |
Ìý |
Ìý |
Ìý |
11,295 |
Ìý |
Ìý |
Ìý |
4,272 |
Ìý |
Ìý |
Ìý |
23,343 |
Ìý |
Ìý |
Ìý |
33,985 |
Ìý |
(Gain) loss on disposition of properties, plants, equipment, and mineral interests |
Ìý |
Ìý |
(2,077 |
) |
Ìý |
Ìý |
211 |
Ìý |
Ìý |
Ìý |
(86 |
) |
Ìý |
Ìý |
(31 |
) |
Ìý |
Ìý |
(1,196 |
) |
Ìý |
Ìý |
(1,983 |
) |
Ìý |
Ìý |
(1,244 |
) |
Foreign exchange loss (gain) |
Ìý |
Ìý |
3,517 |
Ìý |
Ìý |
Ìý |
356 |
Ìý |
Ìý |
Ìý |
(4,143 |
) |
Ìý |
Ìý |
3,246 |
Ìý |
Ìý |
Ìý |
(2,673 |
) |
Ìý |
Ìý |
2,976 |
Ìý |
Ìý |
Ìý |
(7,552 |
) |
Write down of property, plant and equipment |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
110 |
Ìý |
Ìý |
Ìý |
14,464 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
14,574 |
Ìý |
Ìý |
Ìý |
14,574 |
Ìý |
Fair value adjustments, net |
Ìý |
Ìý |
(9,615 |
) |
Ìý |
Ìý |
(3,627 |
) |
Ìý |
Ìý |
9,008 |
Ìý |
Ìý |
Ìý |
(3,654 |
) |
Ìý |
Ìý |
(5,002 |
) |
Ìý |
Ìý |
(7,888 |
) |
Ìý |
Ìý |
2,204 |
Ìý |
Provisional price gains |
Ìý |
Ìý |
(4,150 |
) |
Ìý |
Ìý |
(6,916 |
) |
Ìý |
Ìý |
(3,330 |
) |
Ìý |
Ìý |
(5,080 |
) |
Ìý |
Ìý |
(10,937 |
) |
Ìý |
Ìý |
(19,476 |
) |
Ìý |
Ìý |
(22,880 |
) |
Provision for closed operations and environmental matters |
Ìý |
Ìý |
844 |
Ìý |
Ìý |
Ìý |
790 |
Ìý |
Ìý |
Ìý |
3,162 |
Ìý |
Ìý |
Ìý |
1,542 |
Ìý |
Ìý |
Ìý |
1,153 |
Ìý |
Ìý |
Ìý |
6,338 |
Ìý |
Ìý |
Ìý |
6,843 |
Ìý |
Stock-based compensation |
Ìý |
Ìý |
2,987 |
Ìý |
Ìý |
Ìý |
1,936 |
Ìý |
Ìý |
Ìý |
2,258 |
Ìý |
Ìý |
Ìý |
2,255 |
Ìý |
Ìý |
Ìý |
2,982 |
Ìý |
Ìý |
Ìý |
9,436 |
Ìý |
Ìý |
Ìý |
8,659 |
Ìý |
Inventory adjustments |
Ìý |
Ìý |
812 |
Ìý |
Ìý |
Ìý |
1,558 |
Ìý |
Ìý |
Ìý |
1,633 |
Ìý |
Ìý |
Ìý |
178 |
Ìý |
Ìý |
Ìý |
2,225 |
Ìý |
Ìý |
Ìý |
4,181 |
Ìý |
Ìý |
Ìý |
11,707 |
Ìý |
Monetization of zinc and lead hedges |
Ìý |
Ìý |
(44 |
) |
Ìý |
Ìý |
(454 |
) |
Ìý |
Ìý |
(4,025 |
) |
Ìý |
Ìý |
(2,356 |
) |
Ìý |
Ìý |
(2,125 |
) |
Ìý |
Ìý |
(6,879 |
) |
Ìý |
Ìý |
(10,483 |
) |
Other income |
Ìý |
Ìý |
(1,511 |
) |
Ìý |
Ìý |
(941 |
) |
Ìý |
Ìý |
(504 |
) |
Ìý |
Ìý |
(1,230 |
) |
Ìý |
Ìý |
(1,180 |
) |
Ìý |
Ìý |
(4,186 |
) |
Ìý |
Ìý |
(4,425 |
) |
Adjusted EBITDA |
Ìý |
$ |
132,463 |
Ìý |
Ìý |
$ |
90,788 |
Ìý |
Ìý |
$ |
86,558 |
Ìý |
Ìý |
$ |
88,859 |
Ìý |
Ìý |
$ |
90,895 |
Ìý |
Ìý |
$ |
398,668 |
Ìý |
Ìý |
$ |
337,909 |
Ìý |
Total debt |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
564,722 |
Ìý |
Ìý |
$ |
550,713 |
Ìý |
||||||||||
Less: Cash and cash equivalents |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
296,565 |
Ìý |
Ìý |
Ìý |
26,868 |
Ìý |
||||||||||
Net debt |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
268,157 |
Ìý |
Ìý |
$ |
523,845 |
Ìý |
||||||||||
Net debt/LTM adjusted EBITDA (non-GAAP) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
0.7 |
Ìý |
Ìý |
Ìý |
1.6 |
Ìý |
Reconciliation of Net Income Applicable to Common Stockholders (GAAP) to Adjusted Net income Applicable to Common Shareholders (non-GAAP)
This release refers to a non-GAAP measure of adjusted net income applicable to common stockholders and adjusted net income per share, which are indicators of our performance. They exclude certain impacts which are of a nature which we believe are not reflective of our underlying performance. Management believes that adjusted net income (loss) per common share provides investors with the ability to better evaluate our underlying operating performance.
Dollars are in thousands |
2Q-2025 |
Ìý |
1Q-2025 |
Ìý |
4Q-2024 |
Ìý |
3Q-2024 |
Ìý |
2Q-2024 |
Ìý |
YTD-2025 |
Ìý |
YTD-2024 |
||||||||||||||
Net income applicable to common stockholders |
$ |
57,567 |
Ìý |
Ìý |
$ |
28,734 |
Ìý |
Ìý |
$ |
11,786 |
Ìý |
Ìý |
$ |
1,623 |
Ìý |
Ìý |
$ |
27,732 |
Ìý |
Ìý |
$ |
86,301 |
Ìý |
Ìý |
$ |
21,841 |
Ìý |
Adjusted for items below: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||||||||
Fair value adjustments, net |
Ìý |
(9,615 |
) |
Ìý |
Ìý |
(3,627 |
) |
Ìý |
Ìý |
9,008 |
Ìý |
Ìý |
Ìý |
(3,654 |
) |
Ìý |
Ìý |
(5,002 |
) |
Ìý |
Ìý |
(13,242 |
) |
Ìý |
Ìý |
(3,150 |
) |
Provisional pricing gains |
Ìý |
(4,150 |
) |
Ìý |
Ìý |
(6,916 |
) |
Ìý |
Ìý |
(3,330 |
) |
Ìý |
Ìý |
(5,080 |
) |
Ìý |
Ìý |
(10,937 |
) |
Ìý |
Ìý |
(11,066 |
) |
Ìý |
Ìý |
(14,470 |
) |
Environmental accruals |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
1,881 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
0 |
Ìý |
Write down of property, plant and equipment |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
110 |
Ìý |
Ìý |
Ìý |
14,464 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
0 |
Ìý |
Foreign exchange loss (gain) |
Ìý |
3,517 |
Ìý |
Ìý |
Ìý |
356 |
Ìý |
Ìý |
Ìý |
(4,143 |
) |
Ìý |
Ìý |
3,246 |
Ìý |
Ìý |
Ìý |
(2,673 |
) |
Ìý |
Ìý |
3,873 |
Ìý |
Ìý |
Ìý |
(6,655 |
) |
Ramp-up and suspension costs |
Ìý |
4,165 |
Ìý |
Ìý |
Ìý |
3,306 |
Ìý |
Ìý |
Ìý |
9,567 |
Ìý |
Ìý |
Ìý |
13,679 |
Ìý |
Ìý |
Ìý |
5,538 |
Ìý |
Ìý |
Ìý |
7,471 |
Ìý |
Ìý |
Ìý |
20,061 |
Ìý |
(Gain) loss on disposition of properties, plants, equipment and mineral interests |
Ìý |
(2,077 |
) |
Ìý |
Ìý |
211 |
Ìý |
Ìý |
Ìý |
(86 |
) |
Ìý |
Ìý |
(31 |
) |
Ìý |
Ìý |
(1,196 |
) |
Ìý |
Ìý |
(1,866 |
) |
Ìý |
Ìý |
(1,127 |
) |
Inventory adjustments |
Ìý |
812 |
Ìý |
Ìý |
Ìý |
1,558 |
Ìý |
Ìý |
Ìý |
1,633 |
Ìý |
Ìý |
Ìý |
178 |
Ìý |
Ìý |
Ìý |
2,225 |
Ìý |
Ìý |
Ìý |
2,370 |
Ìý |
Ìý |
Ìý |
9,896 |
Ìý |
Monetization of zinc hedges |
Ìý |
(44 |
) |
Ìý |
Ìý |
(454 |
) |
Ìý |
Ìý |
(4,025 |
) |
Ìý |
Ìý |
(2,356 |
) |
Ìý |
Ìý |
(2,125 |
) |
Ìý |
Ìý |
(498 |
) |
Ìý |
Ìý |
(4,102 |
) |
Other |
Ìý |
25 |
Ìý |
Ìý |
Ìý |
54 |
Ìý |
Ìý |
Ìý |
664 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
79 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Adjusted net income applicable to common stockholders |
$ |
50,200 |
Ìý |
Ìý |
$ |
23,222 |
Ìý |
Ìý |
$ |
23,065 |
Ìý |
Ìý |
$ |
22,069 |
Ìý |
Ìý |
$ |
13,562 |
Ìý |
Ìý |
$ |
73,422 |
Ìý |
Ìý |
$ |
22,294 |
Ìý |
Weighted average shares - basic |
Ìý |
636,928 |
Ìý |
Ìý |
Ìý |
632,047 |
Ìý |
Ìý |
Ìý |
628,025 |
Ìý |
Ìý |
Ìý |
621,921 |
Ìý |
Ìý |
Ìý |
617,106 |
Ìý |
Ìý |
Ìý |
634,339 |
Ìý |
Ìý |
Ìý |
616,649 |
Ìý |
Weighted average shares - diluted |
Ìý |
639,739 |
Ìý |
Ìý |
Ìý |
634,708 |
Ìý |
Ìý |
Ìý |
631,442 |
Ìý |
Ìý |
Ìý |
625,739 |
Ìý |
Ìý |
Ìý |
622,206 |
Ìý |
Ìý |
Ìý |
636,991 |
Ìý |
Ìý |
Ìý |
621,936 |
Ìý |
Basic adjusted net income per common stock (in cents) |
Ìý |
0.08 |
Ìý |
Ìý |
Ìý |
0.04 |
Ìý |
Ìý |
Ìý |
0.04 |
Ìý |
Ìý |
Ìý |
0.03 |
Ìý |
Ìý |
Ìý |
0.02 |
Ìý |
Ìý |
Ìý |
0.12 |
Ìý |
Ìý |
Ìý |
0.04 |
Ìý |
Diluted adjusted net income per common stock (in cents) |
Ìý |
0.08 |
Ìý |
Ìý |
Ìý |
0.04 |
Ìý |
Ìý |
Ìý |
0.04 |
Ìý |
Ìý |
Ìý |
0.03 |
Ìý |
Ìý |
Ìý |
0.02 |
Ìý |
Ìý |
Ìý |
0.12 |
Ìý |
Ìý |
Ìý |
0.04 |
Ìý |
Reconciliation of Cash Provided by Operating Activities (GAAP) to Free Cash Flow (non-GAAP)
This release refers to a non-GAAP measure of free cash flow, calculated as cash provided by operating activities, less additions to properties, plants, equipment and mineral interests. Management believes that, when presented in conjunction with comparable GAAP measures, free cash flow is useful to investors in evaluating our operating performance. The following table reconciles cash provided by operating activities to free cash flow:
Dollars are in thousands |
Ìý |
Three Months Ended |
Ìý |
Six Months Ended |
||||||||||||
Ìý |
Ìý |
June 30, 2025 |
Ìý |
March 31, 2025 |
Ìý |
June 30, 2025 |
Ìý |
June 30, 2024 |
||||||||
Cash provided by operating activities |
Ìý |
$ |
161,796 |
Ìý |
Ìý |
$ |
35,738 |
Ìý |
Ìý |
$ |
197,534 |
Ìý |
Ìý |
$ |
95,798 |
Ìý |
Less: Additions to properties, plants equipment and mineral interests |
Ìý |
$ |
(58,043 |
) |
Ìý |
$ |
(54,095 |
) |
Ìý |
$ |
(112,138 |
) |
Ìý |
$ |
(98,009 |
) |
Free cash flow |
Ìý |
$ |
103,753 |
Ìý |
Ìý |
$ |
(18,357 |
) |
Ìý |
$ |
85,396 |
Ìý |
Ìý |
$ |
(2,211 |
) |
Free cash flow is a non-GAAP measure calculated as cash provided by operating activities less additions to properties, plants and equipment. Cash provided by operating activities for our silver operations, the Greens Creek and Lucky Friday operating segments, excludes exploration and pre-development expense, as it is a discretionary expenditure and not a component of the mines� operating performance. |
Dollars are in thousands |
Ìý |
Total Silver Operations |
Ìý |
Six Months Ended June 30, |
Ìý |
Years Ended December 31, |
||||||||||||||||||
Ìý |
Ìý |
Ìý |
Ìý |
2025 |
Ìý |
2024 |
Ìý |
2023 |
Ìý |
2022 |
Ìý |
2021 |
||||||||||||
Cash provided by operating activities |
Ìý |
$ |
1,156,170 |
Ìý |
Ìý |
$ |
163,683 |
Ìý |
Ìý |
$ |
317,861 |
Ìý |
Ìý |
$ |
214,883 |
Ìý |
Ìý |
$ |
188,434 |
Ìý |
Ìý |
$ |
271,309 |
Ìý |
Exploration |
Ìý |
$ |
28,904 |
Ìý |
Ìý |
$ |
2,562 |
Ìý |
Ìý |
$ |
8,016 |
Ìý |
Ìý |
$ |
7,815 |
Ìý |
Ìý |
$ |
5,920 |
Ìý |
Ìý |
$ |
4,591 |
Ìý |
Less: Additions to properties, plants equipment and mineral interests |
Ìý |
$ |
(398,468 |
) |
Ìý |
$ |
(50,544 |
) |
Ìý |
$ |
(97,387 |
) |
Ìý |
$ |
(108,879 |
) |
Ìý |
$ |
(87,890 |
) |
Ìý |
$ |
(53,768 |
) |
Free cash flow |
Ìý |
$ |
786,606 |
Ìý |
Ìý |
$ |
115,701 |
Ìý |
Ìý |
$ |
228,490 |
Ìý |
Ìý |
$ |
113,819 |
Ìý |
Ìý |
$ |
106,464 |
Ìý |
Ìý |
$ |
222,132 |
Ìý |
Table A Assay Results - Q2 2025 |
|||||||||||
Ìý | |||||||||||
Keno Hill ( |
|||||||||||
Ìý | |||||||||||
Ìý |
Zone |
Drillhole Number |
Drillhole Azm/Dip |
Sample From (feet) |
Sample To (feet) |
True Width (feet) |
Silver (oz/ton) |
Gold (oz/ton) |
Lead (%) |
Zinc (%) |
Depth From Surface (feet) |
Underground |
Bermingham, Bear Vein |
BMUG25-176 |
147/-28 |
551.9 |
553.7 |
1.3 |
51.3 |
0.01 |
2.6 |
0.2 |
1306 |
Bermingham, Bear Vein |
BMUG25-178 |
140/-22 |
452.8 |
461.6 |
5.8 |
35.5 |
0.00 |
9.1 |
0.1 |
1227 |
|
Bermingham, Bear Vein |
Including |
Ìý |
452.8 |
456.7 |
2.6 |
78.0 |
0.01 |
19.2 |
0.0 |
1227 |
|
Bermingham, Bear Vein |
BMUG25-179 |
148/-24 |
495.5 |
502.0 |
3.6 |
2.4 |
0.00 |
1.5 |
0.1 |
1243 |
|
Bermingham, Bear Vein |
BMUG25-182 |
148/-33 |
577.9 |
587.5 |
6.3 |
25.4 |
0.01 |
0.2 |
0.1 |
1342 |
|
Bermingham, Bear Vein |
Including |
Ìý |
586.1 |
587.5 |
0.9 |
176.2 |
0.03 |
1.1 |
0.4 |
1342 |
|
Bermingham, Bear Vein |
BMUG25-186 |
112/10 |
142.4 |
152.6 |
9.5 |
41.4 |
0.00 |
2.4 |
2.8 |
925 |
|
Bermingham, Bear Vein |
Including |
Ìý |
142.4 |
150.1 |
7.2 |
54.1 |
0.00 |
3.1 |
3.5 |
925 |
|
Bermingham, Bear Vein |
BMUG25-187 |
120/35 |
152.1 |
159.1 |
3.9 |
7.2 |
0.00 |
0.9 |
0.1 |
853 |
|
Bermingham, Bear Vein |
BMUG25-188 |
120/23 |
147.3 |
156.2 |
6.7 |
26.8 |
0.00 |
3.1 |
0.3 |
889 |
|
Bermingham, Bear Vein |
Including |
Ìý |
147.3 |
148.5 |
0.9 |
197.5 |
0.01 |
22.8 |
2.1 |
889 |
|
Bermingham, Footwall Vein |
BMUG25-176 |
147/-28 |
581.1 |
587.2 |
4.1 |
14.8 |
0.00 |
2.9 |
0.3 |
1329 |
|
Bermingham, Footwall Vein |
Including |
Ìý |
585.6 |
587.2 |
1.1 |
26.9 |
0.00 |
6.2 |
0.1 |
1329 |
|
Bermingham, Footwall Vein |
BMUG25-176 |
147/-28 |
603.3 |
604.3 |
0.7 |
25.2 |
0.00 |
0.4 |
0.0 |
1352 |
|
Bermingham, Footwall Vein |
BMUG25-177 |
140/-30 |
572.8 |
582.3 |
4.8 |
0.9 |
0.00 |
0.2 |
0.1 |
1280 |
|
Bermingham, Footwall Vein |
BMUG25-178 |
140/-22 |
529.4 |
532.7 |
2.4 |
8.5 |
0.00 |
1.3 |
0.6 |
1260 |
|
Bermingham, Footwall Vein |
BMUG25-179 |
148/-24 |
543.8 |
548.9 |
3.5 |
18.0 |
0.00 |
3.1 |
1.9 |
1266 |
|
Bermingham, Footwall Vein |
Including |
Ìý |
547.0 |
547.4 |
0.3 |
182.9 |
0.02 |
27.9 |
1.8 |
1266 |
|
Bermingham, Footwall Vein |
BMUG25-181 |
155/-33 |
638.3 |
639.3 |
0.6 |
16.2 |
0.01 |
0.1 |
0.1 |
1385 |
|
Bermingham, Footwall Vein |
BMUG25-182 |
148/-33 |
630.4 |
636.2 |
3.5 |
40.2 |
0.01 |
0.5 |
0.0 |
1368 |
|
Bermingham, Footwall Vein |
Including |
Ìý |
634.4 |
636.2 |
1.0 |
100.0 |
0.01 |
0.1 |
0.0 |
1368 |
|
Bermingham, Footwall Vein |
BMUG25-182 |
148/-33 |
643.5 |
645.5 |
1.2 |
13.9 |
0.00 |
4.0 |
0.1 |
1378 |
|
Bermingham, Footwall Vein |
BMUG25-186 |
112/10 |
201.3 |
205.2 |
2.6 |
4.6 |
0.00 |
0.2 |
0.3 |
919 |
|
Bermingham, Bermingham Main Vein |
BMUG25-188 |
120/23 |
211.3 |
223.3 |
7.2 |
4.5 |
0.00 |
0.7 |
0.4 |
863 |
|
Bermingham, Bermingham Main Vein |
Including |
Ìý |
219.5 |
221.2 |
1.0 |
26.7 |
0.00 |
4.0 |
1.3 |
863 |
|
Surface Exploration |
Bermingham Deep- Footwall Vein |
K-25-0930 |
289/-76 |
3202.1 |
3208.4 |
5.3 |
0.0 |
0.00 |
0.0 |
0.0 |
2768 |
Bermingham Deep- Footwall Vein |
K-25-0931 |
303/-72 |
2713.5 |
2719.2 |
4.7 |
0.1 |
0.00 |
0.1 |
0.1 |
2219 |
|
Bermingham Deep- Footwall Vein |
K-25-0933 |
289/-72 |
2063.9 |
2067.1 |
2.1 |
14.9 |
0.00 |
0.6 |
0.2 |
1834 |
|
Bermingham Deep- Footwall Vein |
K-25-0933A |
289/-72 |
2145.8 |
2147.8 |
1.3 |
0.7 |
0.00 |
0.1 |
0.0 |
1877 |
|
Bermingham Deep- Main Vein |
K-25-0931 |
303/-72 |
2248.9 |
2252.6 |
3.7 |
3.0 |
0.01 |
0.2 |
0.8 |
1955 |
|
Bermingham Deep- Main Vein |
K-25-0933A |
289/-72 |
1938.2 |
1941.2 |
2.8 |
4.7 |
0.00 |
0.2 |
0.1 |
1785 |
|
Bermingham Deep- Main Vein 2 |
K-25-0930 |
289/-76 |
2421.3 |
2423.1 |
1.7 |
1.0 |
0.00 |
0.4 |
0.0 |
2208 |
|
Bermingham Deep- Main Vein 2 |
K-25-0933 |
289/-72 |
1867.7 |
1881.9 |
12.5 |
40.4 |
0.01 |
3.1 |
3.8 |
1620 |
Greens Creek ( |
|||||||||||
Ìý | |||||||||||
Ìý |
Zone |
Drillhole Number |
Drillhole Azm/Dip |
Sample From (feet) |
Sample To (feet) |
True Width (feet) |
Silver (oz/ton) |
Gold (oz/ton) |
Lead (%) |
Zinc (%) |
Depth From Mine Portal (feet) |
Underground |
9a Definition |
GC6633 |
64/11 |
136.8 |
145.0 |
8.1 |
50.1 |
0.07 |
15.6 |
9.0 |
-148 |
9a Definition |
GC6634 |
65/-35 |
54.0 |
66.6 |
12.5 |
28.9 |
0.21 |
20.4 |
8.8 |
-212 |
|
EAST Definition |
GC6596 |
73/-13 |
336.0 |
337.0 |
1.0 |
3.4 |
0.11 |
13.2 |
2.4 |
561 |
|
EAST Definition |
GC6596 |
73/-13 |
357.0 |
360.0 |
3.0 |
18.0 |
0.09 |
8.5 |
2.3 |
556 |
|
EAST Definition |
GC6607 |
73/-48 |
320.5 |
321.9 |
1.4 |
7.9 |
0.11 |
23.1 |
6.1 |
404 |
|
EAST Definition |
GC6607 |
73/-48 |
329.6 |
330.7 |
1.1 |
17.6 |
0.20 |
21.7 |
7.5 |
397 |
|
EAST Definition |
GC6616 |
45/-28 |
303.0 |
305.5 |
2.4 |
9.3 |
0.08 |
5.3 |
0.4 |
506 |
|
EAST Definition |
GC6616 |
45/-28 |
324.7 |
334.2 |
9.3 |
19.3 |
0.19 |
16.2 |
4.5 |
494 |
|
EAST Definition |
GC6617 |
48/-33 |
300.5 |
305.0 |
4.4 |
8.5 |
0.07 |
11.6 |
2.4 |
484 |
|
EAST Definition |
GC6617 |
48/-33 |
316.5 |
322.0 |
5.5 |
6.5 |
0.13 |
11.0 |
3.2 |
495 |
|
EAST Definition |
GC6619 |
49/-40 |
286.1 |
297.7 |
11.6 |
12.9 |
0.14 |
20.5 |
6.1 |
464 |
|
EAST Definition |
GC6619 |
49/-40 |
321.9 |
324.2 |
2.3 |
6.3 |
0.13 |
21.8 |
4.6 |
441 |
|
EAST Definition |
GC6621 |
53/-47 |
300.3 |
305.4 |
5.1 |
112.7 |
0.53 |
9.6 |
2.2 |
433 |
|
EAST Definition |
GC6621 |
53/-47 |
314.9 |
318.5 |
3.6 |
65.8 |
0.46 |
16.4 |
4.9 |
423 |
|
EAST Definition |
GC6623 |
51/-69 |
353.6 |
354.8 |
1.2 |
11.8 |
0.07 |
17.6 |
7.8 |
322 |
|
EAST Definition |
GC6624 |
71/-71 |
355.8 |
368.3 |
11.1 |
12.0 |
0.08 |
13.8 |
5.8 |
310 |
|
EAST Definition |
GC6626 |
66/-10 |
357.6 |
365.7 |
6.5 |
7.9 |
0.02 |
6.6 |
1.4 |
577 |
|
EAST Definition |
GC6626 |
66/-10 |
391.7 |
402.3 |
10.1 |
56.0 |
0.25 |
8.8 |
3.1 |
569 |
|
EAST Definition |
GC6627 |
66/-3 |
382.9 |
387.5 |
4.6 |
60.5 |
0.12 |
6.3 |
2.3 |
620 |
|
EAST Definition |
GC6627 |
66/-3 |
404.1 |
405.1 |
1.0 |
50.3 |
0.08 |
10.2 |
4.3 |
618 |
|
EAST Definition |
GC6629 |
216/-55 |
398.2 |
400.5 |
2.3 |
7.1 |
0.12 |
26.3 |
6.5 |
322 |
|
EAST Definition |
GC6632 |
64/6 |
429.2 |
439.6 |
9.4 |
16.1 |
0.24 |
20.7 |
7.2 |
676 |
|
EAST Definition |
GC6643 |
88/-69 |
374.0 |
383.0 |
7.1 |
78.4 |
0.35 |
4.9 |
1.8 |
298 |
|
EAST Definition |
GC6646 |
74/12 |
478.3 |
487.0 |
8.6 |
12.8 |
0.15 |
1.9 |
8.6 |
730 |
|
GAL Definition |
GC6615 |
228/-61 |
252.8 |
266.2 |
7.2 |
14.8 |
0.01 |
3.9 |
5.3 |
-952 |
|
GAL Definition |
GC6615 |
228/-61 |
298.0 |
300.0 |
1.9 |
4.9 |
0.01 |
2.9 |
4.9 |
-1002 |
|
GAL Definition |
GC6625 |
326/-43 |
88.5 |
103.3 |
13.8 |
7.1 |
0.10 |
5.1 |
2.6 |
-805 |
|
GAL Definition |
GC6628 |
156/-80 |
124.1 |
126.3 |
2.1 |
16.2 |
0.01 |
22.9 |
8.5 |
-859 |
|
GAL Definition |
GC6630 |
360/-79 |
119.5 |
120.6 |
1.1 |
18.1 |
0.04 |
22.2 |
9.4 |
-853 |
|
200s Exploration |
GC6649 |
219/27 |
676.6 |
686.4 |
4.6 |
11.5 |
0.02 |
0.9 |
2.2 |
-753 |
|
GAL Exploration |
GC6647 |
243/-61 |
639.0 |
642.8 |
3.6 |
4.1 |
0.05 |
3.1 |
5.8 |
-1316 |
|
GAL Exploration |
GC6647 |
243/-61 |
670.0 |
673.0 |
2.8 |
1.3 |
0.01 |
3.8 |
7.4 |
-1343 |
|
GAL Exploration |
GC6647 |
243/-61 |
691.1 |
692.1 |
1.0 |
3.0 |
0.03 |
1.3 |
3.0 |
-1362 |
|
GAL Exploration |
GC6647 |
243/-61 |
700.7 |
701.7 |
1.0 |
1.8 |
0.02 |
1.0 |
2.6 |
-1370 |
Casa Berardi ( |
||||||||
Ìý | ||||||||
Ìý |
Zone |
Drillhole Number |
Drillhole Azm/Dip |
Sample From (feet) |
Sample To (feet) |
True Width (feet) |
Gold (oz/ton) |
Depth From Mine Surface (feet) |
Underground Definition |
118-06 |
CBP-1391 |
25/-10 |
167.0 |
180.4 |
12.6 |
0.07 |
3,248 |
118-06 |
CBP-1392 |
20/6 |
265.7 |
272.2 |
6.2 |
0.08 |
3,194 |
|
118-06 |
CBP-1392 |
20/6 |
246.0 |
252.6 |
6.2 |
0.18 |
3,194 |
|
118-06 |
CBP-1393 |
14/19 |
240.1 |
253.2 |
10.7 |
0.10 |
3,211 |
|
118-06 |
CBP-1396 |
0/-7 |
158.8 |
163.7 |
4.3 |
0.14 |
3,237 |
|
118-06 |
CBP-1396 |
0/-7 |
168.6 |
182.0 |
11.6 |
0.22 |
3,240 |
|
118-06 |
CBP-1397 |
0/7 |
196.8 |
207.0 |
7.8 |
0.13 |
3,199 |
|
118-06 |
CBP-1397 |
0/7 |
229.6 |
236.2 |
5.9 |
0.14 |
3,216 |
|
118-12 |
CBP-1369 |
208/40 |
68.9 |
81.7 |
11.6 |
0.01 |
2,709 |
|
118-12 |
CBP-1379 |
206/22 |
37.1 |
49.9 |
12.0 |
0.01 |
2,741 |
|
118-12 |
CBP-1381 |
198/-41 |
72.2 |
85.3 |
7.5 |
0.07 |
2,765 |
|
118-12 |
CBP-1383 |
158/40 |
83.0 |
86.3 |
3.3 |
0.03 |
2,704 |
|
118-20 |
CBP-1391 |
25/-10 |
223.0 |
232.9 |
9.2 |
0.06 |
3,262 |
|
118-20 |
CBP-1396 |
0/-7 |
203.7 |
213.5 |
8.5 |
0.07 |
3,246 |
|
118-41 |
CBP-1378 |
336/33 |
692.1 |
698.6 |
4.6 |
0.06 |
2,196 |
|
118-41 |
CBP-1425 |
30/22 |
619.6 |
650.8 |
25.5 |
0.16 |
2,393 |
|
118-41 |
Including |
Ìý |
627.8 |
636.0 |
6.7 |
0.33 |
2,394 |
|
118-41 |
CBP-1426 |
22/8 |
577.3 |
590.4 |
12.7 |
0.24 |
2,528 |
|
118-41 |
CBP-1428 |
36/1 |
665.8 |
673.4 |
7.3 |
0.03 |
2,587 |
|
118N |
CBP-1440 |
4/-4 |
603.5 |
613.4 |
9.5 |
0.37 |
2,653 |
|
118N |
CBP-1440 |
4/-4 |
698.6 |
701.9 |
3.2 |
8.67 |
2,671 |
|
Surface Definition |
160-01 |
CBF-160-136 |
35/-64 |
45.9 |
68.9 |
21.6 |
0.07 |
409 |
160-01 |
Including |
Ìý |
45.9 |
52.5 |
6.2 |
0.18 |
402 |
|
160-01 |
CBF-160-137 |
351/-54 |
44.6 |
57.4 |
11.1 |
0.05 |
399 |
|
160-01 |
CBF-160-177 |
348/-48 |
141.0 |
164.0 |
22.6 |
0.04 |
468 |
|
160-01 |
CBF-160-177 |
348/-48 |
173.8 |
193.5 |
12.7 |
0.11 |
491 |
|
160-01 |
Including |
Ìý |
177.1 |
183.0 |
3.8 |
0.27 |
488 |
|
160-01 |
CBF-160-184 |
353/-62 |
141.0 |
152.8 |
5.9 |
0.03 |
519 |
|
160-03 |
CBF-160-177 |
348/-48 |
508.4 |
531.4 |
21.6 |
0.15 |
729 |
|
160-03 |
Including |
Ìý |
518.2 |
531.4 |
12.3 |
0.20 |
732 |
|
160-03 |
CBF-160-183 |
2/-55 |
537.9 |
552.4 |
7.2 |
0.02 |
817 |
|
160-03 |
CBF-160-183 |
2/-55 |
601.2 |
609.1 |
6.8 |
0.00 |
860 |
|
160-03 |
CBF-160-183 |
2/-55 |
925.0 |
934.8 |
9.2 |
0.02 |
1,089 |
|
160-03 |
CBF-160-184 |
353/-62 |
537.9 |
570.7 |
23.2 |
0.09 |
864 |
|
160-03 |
Including |
Ìý |
557.6 |
570.7 |
9.3 |
0.18 |
872 |
|
160-03 |
CBF-160-184 |
353/-62 |
726.8 |
767.5 |
35.2 |
0.04 |
1,023 |
|
160-03 |
CBF-160-184 |
353/-62 |
987.3 |
1056.2 |
44.3 |
0.03 |
1,245 |
|
160-04 |
CBF-160-136 |
35/-64 |
356.9 |
371.6 |
11.3 |
0.88 |
674 |
|
160-04 |
Including |
Ìý |
367.4 |
371.6 |
3.3 |
2.71 |
679 |
|
160-04 |
CBF-160-136 |
35/-64 |
517.9 |
531.4 |
11.6 |
0.14 |
810 |
|
160-04 |
Including |
Ìý |
528.7 |
531.4 |
2.3 |
0.44 |
815 |
|
160-04 |
CBF-160-137 |
351/-54 |
336.2 |
348.0 |
11.1 |
0.71 |
628 |
|
160-04 |
Including |
Ìý |
337.8 |
341.1 |
3.1 |
2.42 |
626 |
|
160-04 |
CBF-160-137 |
351/-54 |
354.2 |
373.9 |
13.9 |
0.05 |
645 |
|
160-04 |
CBF-160-137 |
351/-54 |
411.6 |
425.4 |
13.6 |
0.13 |
687 |
|
160-04 |
CBF-160-177 |
348/-48 |
249.3 |
265.7 |
15.4 |
0.06 |
544 |
|
160-04 |
CBF-160-177 |
348/-48 |
310.3 |
321.4 |
7.2 |
0.07 |
586 |
|
160-04 |
CBF-160-177 |
348/-48 |
377.2 |
396.9 |
18.5 |
0.05 |
636 |
|
160-04 |
CBF-160-178 |
13/-64 |
477.6 |
560.9 |
78.3 |
0.09 |
812 |
|
160-04 |
Including |
Ìý |
496.9 |
522.5 |
24.0 |
0.18 |
803 |
|
160-04 |
CBF-160-178 |
13/-64 |
573.7 |
598.3 |
21.3 |
0.10 |
868 |
Ìý
View source version on businesswire.com:
For further information, please contact:
Mike Parkin
Vice President - Strategy and Investor Relations
Cheryl Turner
Investor Relations Coordinator
Investor Relations
Email: [email protected]
Website:
Source: Hecla Mining Company