Royal Gold Reports Record Revenue, Operating Cash Flow and Earnings for the Second Quarter of 2025
Second Quarter 2025 Highlights:
-
Records for revenue of
, operating cash flow of$209.6 million , and earnings of$152.8 million $132.3 million -
Revenue split:
78% gold,11% silver,7% copper - Sales volume of 63,900 GEOs2
-
Adjusted EBITDA margin1 of
84% -
Total available liquidity of approximately
$1.25 billion -
Paid quarterly dividend of
per share, a$0.45 12.5% increase over the prior year period - Acquired stream and royalty interests on the Warintza project
- Achieved full repayment of Pueblo Viejo stream advance
Post Quarter Events:
- Agreements to acquire Sandstorm Gold and Horizon Copper
- Acquired gold stream on the Kansanshi mine from First Quantum Minerals
“Royal Gold produced another quarter of excellent financial results, with record revenue, earnings and operating cash flow, demonstrating again the leverage in our business to strong precious metal prices,� commented Bill Heissenbuttel, President and CEO of Royal Gold.
“We always seek to improve our business and we saw opportunities recently to take significant steps to position Royal Gold as a premier growth company in the streaming and royalty sector," continued Mr. Heissenbuttel. "The acquisitions of Sandstorm Gold and Horizon Copper will bring scale, growth and diversification to Royal Gold and make us the most diversified and gold-focused company in our sector."
"We will continue to build on this foundation, and the recent acquisitions on the Kansanshi mine and Warintza project clearly demonstrate that we can add large, high quality, and long life assets to the portfolio. The combination of these transactions positions us with what we believe to be the best portfolio and organic growth pipeline in our sector, with exposure to some of the leading operating and development projects in the mining business."
1 |
Adjusted net income, adjusted net income per share and adjusted EBITDA margin are non-GAAP financial measures. See Schedule A of this press release for additional information, including a detailed description of adjustments to net income. |
2 |
See Schedule A of this press release for additional information about gold equivalent ounces, or GEOs. |
Recent Portfolio Developments
Principal Property Updates
Notable recent updates as reported by the operators of our Principal Properties include:
Mine Life Extension Project Continues and Gold Production Guidance Adjusted at Mount Milligan
On August 6, Centerra Gold Inc. ("Centerra") provided an update on second quarter production and the status of the mine life extension study at the Mount Milligan mine in
Centerra reported that gold grades in the first half of 2025 were lower than anticipated, primarily attributed to certain areas within the pit with complex geology. In order to address this issue and improve geological and mine plan confidence, Centerra commenced an infill and grade control drilling program in the second quarter of 2025. As a result of the lower gold grades, Centerra updated 2025 guidance for gold production to 145,000 to 165,000 ounces, from 165,000 to 185,000 ounces previously, and reaffirmed its copper production guidance range of 50 to 60 million pounds. Both gold and copper production are expected to be weighted towards the second half of the year.
With respect to the Pre-Feasibility Study (“PFS�) to extend the mine life, Centerra reported that work is on track to be completed in the third quarter of 2025. Centerra remains optimistic that it can extend the current mine life beyond 2036 with the addition of tailings capacity, and increase the annual mill throughput in the range of
Advance Stream Payment Fully Offset at Pueblo Viejo
During the second quarter, the value of deliveries received from our gold and silver streams at the Pueblo Viejo mine in the
Production Resumed to Full Rates and Union Contracts Ratified at Andacollo
On June 2, 2025, Teck Resources Limited ("Teck"), reported a mechanical issue at Andacollo requiring a maintenance shutdown of the SAG mill. On July 24, 2025, Teck reported that the SAG mill successfully restarted in late June and production has now resumed to full rates, and 2025 copper production guidance is unchanged from the previous guidance range of 45,000 to 55,000 tonnes. Teck does not provide gold production guidance. Teck further reported that both union contracts at Andacollo were ratified in June and July, 2025, respectively, each covering a three year period.
Other Property Updates
Notable recent updates as reported by the operators of other select portfolio assets include:
Producing Properties
Khoemacau (
Bellevue (
Côté Gold (
Mara Rosa (
Xavantina (
Development Properties
Back River (equivalent ~
Cactus (
Portfolio Additions
Acquisition of Gold Stream on the Kansanshi Mine in
As announced on August 5, 2025, our wholly-owned subsidiary RGLD Gold AG (“RG AG�), entered into a precious metals purchase agreement (“Stream Agreement�) for gold deliveries referenced to copper production from the Kansanshi copper-gold mine (“Kansanshi�) in the North Western Province of
RG AG made an advance payment of
-
Acceleration Option 1: From the earlier of the achievement by First Quantum of a minimum ‘BB� or equivalent senior unsecured debt rating from a rating agency, or a Net Debt/TTM EBITDA ratio of 2.25x or less over three consecutive quarters starting from March 31, 2026, it will have a one-year period to exercise the option and deliver gold worth up to
over a 14-month period from the date of option exercise and reduce the stream rates and delivery thresholds by up to$200 million 20% . -
Acceleration Option 2: If First Quantum achieves either a minimum ‘BBB-� or equivalent senior unsecured debt rating from a rating agency, or shows a Net Debt/TTM EBITDA ratio of 1.25x or less over four consecutive quarters, and achieves certain operational conditions, it will have a one-year period to exercise the option and deliver gold worth up to
over a 7-month period from the date of option exercise and reduce the stream rates and delivery thresholds by up to a further$100 million 10% .
RG AG will pay
RG AG’s interests under the stream agreement are guaranteed by all entities within the Kansanshi ownership chain, from the project company (Kansanshi Mining PLC) through to the parent, First Quantum Minerals Ltd. RG AG also has customary additional protections for a stream agreement including limitations on certain additional encumbrances, restrictions on transfer of mine ownership, sharing for insurance and expropriation proceeds, and typical remedies for events of default.
The Kansanshi mine is owned and operated by Kansanshi Mining PLC, which is
Royal Gold funded the Advance using available cash and a draw of
Acquisition of Stream and Royalty Interests on the Warintza Project in
As previously announced on May 21, 2025, RG AG acquired a gold stream and separate royalty interest in the Warintza copper-gold-molybdenum project in southeastern
In return for the Advance, RG AG and Solaris entered into:
-
A Gold Stream Agreement that provides for the delivery to RG AG of 20 ounces of gold per million pounds of recovered copper in return for a cash payment for each ounce delivered of
20% of the spot gold price until the delivery of 90,000 ounces, and60% of the spot gold price thereafter. The Gold Stream Agreement may be subject to early termination at the option of RG AG or Solaris if a change of control of Solaris or Warintza occurs, or by RG AG if deliveries have not begun by May 21, 2033. The area of interest for the Gold Stream Agreement covers approximately 31 square kilometers, and will expand to 186 square kilometers if the early termination provisions have not been exercised and the first delivery has not been received by May 21, 2033. -
A Royalty Agreement that provides for payment to RG AG of a net smelter return (“NSR�) royalty at an initial rate of
0.30% for all metals produced from an area of interest of approximately 186 square kilometers. The royalty rate will increase by0.0375% per year until the earlier to occur of the first delivery under the Gold Stream Agreement or May 21, 2033, to a maximum of0.60% . If the Gold Stream Agreement is subject to early termination, the royalty rate will be the rate in place at the time of exercise if the early termination is exercised by RG AG, or0.60% if the early termination is exercised by Solaris.
RG AG will also maintain certain rights to participate in any future stream, royalty or similar production-based financing on the Warintza land package.
The Warintza project consists of a cluster of five separate porphyry copper-molybdenum-gold intrusions that coalesce within two overlapping open pits. Exploration potential is high for near and in-mine targets, as well as within the larger project area. Solaris is targeting a Final Investment Decision by the end of 2026.
Acquisition of Royalty Interest on the Lawyers-Ranch Project in
On May 16, 2025, Royal Gold acquired a
The Lawyers-Ranch Project is in the Toodoggone Epithermal/Porphyry Trend located in the Toodoggone mining district of
Corporate Acquisitions
Agreements to Acquire Sandstorm Gold and Horizon Copper
On July 6, 2025, we entered into arrangement agreements to acquire each of Sandstorm Gold Ltd. (“Sandstorm�) and Horizon Copper Corp. (“Horizon�). Under the terms of the agreement with Sandstorm, Royal Gold has agreed to acquire
The combined Sandstorm and Horizon portfolios will contribute 40 revenue-producing royalty and stream interests, with a further 28 in the development stage and 154 in the evaluation and exploration stages. After completing the Transactions, Royal Gold’s pro-forma portfolio will comprise 393 streams and royalties, largely focused on the
The Sandstorm Transaction will be effected by way of a court-approved plan of arrangement under the Business Corporations Act (
The Sandstorm Transaction will be subject to the approval of 66 2/
The completion of the Sandstorm Transaction is subject to customary closing conditions, as well as the approvals by Royal Gold and Sandstorm’s shareholders described above, the approval of the Supreme Court of
The Horizon Transaction will be effected by way of a court-approved plan of arrangement under the Business Corporations Act (
The completion of the Horizon Transaction is subject to customary closing conditions, as well as the approval by Horizon’s securityholders described above, the approval of the Supreme Court of
The Transactions are expected to close in the fourth quarter of 2025.
Second Quarter 2025 Overview
For the second quarter, we recorded net income and comprehensive income attributable to Royal Gold stockholders (“net income�) of
For the second quarter, we recognized total revenue of
The increase in our total revenue resulted primarily from higher average gold and silver prices compared to the prior period. Higher gold production from ±Ê±ðñ²¹²õ±ç³Ü¾±³Ù´Ç and Manh Choh also contributed to the increase. These increases were partially offset by lower gold sales from Xavantina when compared to the prior year period.
Cost of sales, which excludes depreciation, depletion and amortization ("DD&A"), was
General and administrative costs decreased to
DD&A decreased to
For the three months ended June 30, 2025, we recorded income tax expense of
Net cash provided by operating activities totaled
Net cash used in investing activities totaled
Net cash used in financing activities totaled
Other Corporate Updates
Revolving Credit Facility Amendment Extends Maturity and Increases Accordion Feature
On June 26, 2025, we entered into the sixth amendment to the revolving credit facility dated June 2, 2017, as amended. The principal changes included in the sixth amendment were the extension of the scheduled maturity date by a further two years from June 28, 2028 to June 30, 2030, and an increase to the size of the accordion feature from
Additionally, the required leverage ratio was revised to be less than or equal to 4.00:1.00 at all times, rather than 4.00:1.00 for only the two fiscal quarters following the consummation of a material permitted acquisition (as defined) and 3.50:1.00 at all other times.
Total Available Liquidity of Approximately
Total liquidity at the end of the second quarter was approximately
Outlook for 2025
We are currently forecasting that 2025 metal sales, DD&A and effective tax rate will be within the ranges previously provided.
Property Highlights
A breakdown of revenue for the Company’s stream and royalty portfolio can be found on Table 1 for the quarters and six month periods ended June 30, 2025 and June 30, 2024. Table 2 shows a quarterly breakdown of stream metal sales and metal sales attributable to the Company’s royalty interests for the Company’s principal stream and royalty properties. Table 3 shows Royal Gold's 2025 sales volume guidance and year to date sales volume achieved. Table 4 shows stream segment purchases and sales for the quarters and six month periods ended June 30, 2025 and June 30, 2024 and inventories at June 30, 2025, March 31, 2025 and December 31, 2024. Highlights at certain of the Company’s principal producing and development properties during the quarter ended June 30, 2025, compared to the quarter ended June 30, 2024, are detailed in the Quarterly Report on Form 10-Q.
CORPORATE PROFILE |
Royal Gold is a high margin, mid-capitalization company that generates strong cash flows from a large and well-diversified portfolio of precious metal streams, royalties and similar production-based interests located in mining-friendly jurisdictions. Royal Gold shares trade under the symbol “RGLD� and provide growth, value, and income investors exposure to the metals & mining industry. The Company’s website is located at .
Second Quarter 2025 Call Information: |
|||
Ìý |
|||
Dial-In |
833-470-1428 ( |
||
Numbers: |
833-950-0062 ( 929-526-1599 (International) |
||
Access Code: |
217911 |
||
Ìý |
Ìý |
||
Webcast URL: |
under Investors, Events & Presentations |
Note: Management’s conference call reviewing the second quarter results will be held on Thursday, August 7, 2025, at 12:00 pm Eastern Time (10:00 am Mountain Time). The call will be webcast and archived on the Company’s website for a limited time.
Additional Investor Information: Royal Gold routinely posts important information, including information about upcoming investor presentations and press releases, on its website under the Investor Resources tab. Investors and other interested parties are encouraged to enroll at to receive automatic email alerts for new postings.
Forward-Looking Statements: This press release includes “forward-looking statements� within the meaning of
Factors that could cause actual results to differ materially from these forward-looking statements include, among others, the following: changes in the price of gold, silver, copper or other metals; operating activities or financial performance of properties on which we hold stream or royalty interests, including variations between actual and forecasted performance, operators� ability to complete projects on schedule and as planned, operators� changes to mine plans and mineral reserves and mineral resources (including updated mineral reserve and mineral resource information), liquidity needs, mining and environmental hazards, labor disputes, distribution and supply chain disruptions, permitting and licensing issues, other adverse government or court actions, or operational disruptions; the risks that a condition to closing of the Sandstorm and Horizon Transactions may not be satisfied, that a party may terminate an arrangement agreement, or that the closing of the Transactions might be delayed or not occur at all; the ultimate timing, outcome, and results of integrating the operations of Royal Gold, Sandstorm and Horizon; the ability of the combined company to realize anticipated synergies in the timeframe expected or at all; changes of control of properties or operators; contractual issues involving our stream or royalty agreements; the timing of deliveries of metals from operators and our subsequent sales of metal; risks associated with doing business in foreign countries; increased competition for stream and royalty interests; environmental risks, including those caused by climate change; potential cyber-attacks, including ransomware; our ability to identify, finance, value, and complete investments, acquisitions or other transactions; adverse economic and market conditions; effects of health epidemics and pandemics; changes in laws or regulations governing us, operators or operating properties; changes in management and key employees; and other factors described in our reports filed with the Securities and Exchange Commission, including Item 1A, Risk Factors of our most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. Most of these factors are beyond our ability to predict or control. Other unpredictable or unknown factors not discussed in this release could also have material adverse effects on forward-looking statements.
Forward-looking statements speak only as of the date on which they are made. We disclaim any obligation to update any forward-looking statements, except as required by law. Readers are cautioned not to put undue reliance on forward-looking statements.
Statement Regarding Third-Party Information: Certain information provided in this press release, including information about historical production, production estimates, property descriptions, and property developments, was provided to us by the operators of the relevant properties or is publicly available information filed by these operators with applicable securities regulatory bodies, including the Securities and Exchange Commission. Royal Gold has not verified, and is not in a position to verify, and expressly disclaims any responsibility for the accuracy, completeness or fairness of any such third-party information and refers the reader to the public reports filed by the operators for information regarding those properties.
No Offer or Solicitation: This press release does not constitute an offer to sell or the solicitation of an offer to subscribe for or buy any securities or a solicitation of any vote or approval with respect to the proposed Transactions or otherwise, nor shall there be any sale, issuance or transfer of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction.
Important Additional Information and Where to Find It: In connection with the proposed Transactions, Royal Gold, Sandstorm, and Horizon intend to file materials with the SEC and on SEDAR+, as applicable. Royal Gold plans to file proxy materials with the SEC in connection with the solicitation of proxies for Royal Gold’s special meeting of shareholders (the “Royal Gold Special Meeting�). Prior to the Royal Gold Special Meeting, Royal Gold will file a definitive proxy statement (the “Royal Gold Proxy Statement�), together with a proxy card. Sandstorm intends to file a management information circular (the “Sandstorm Circular�) on SEDAR+ in connection with the solicitation of proxies to obtain Sandstorm shareholder approval of the Sandstorm arrangement. Horizon intends to file a management information circular (the “Horizon Circular�) on SEDAR+ in connection with the solicitation of proxies to obtain Horizon securityholder approval of the Horizon arrangement. This press release is not a substitute for the Royal Gold Proxy Statement, the Sandstorm Circular, the Horizon Circular, or for any other document that Royal Gold, Sandstorm or Horizon may file with the SEC or on SEDAR+ and/or send to their respective securityholders in connection with the proposed transactions. INVESTORS AND SECURITYHOLDERS OF ROYAL GOLD, SANDSTORM AND HORIZON ARE URGED TO CAREFULLY AND THOROUGHLY READ THE ROYAL GOLD PROXY STATEMENT, THE SANDSTORM CIRCULAR, AND THE HORIZON CIRCULAR, RESPECTIVELY, AS EACH MAY BE AMENDED OR SUPPLEMENTED FROM TIME TO TIME, AND OTHER RELEVANT DOCUMENTS FILED BY ROYAL GOLD, SANDSTORM, AND/OR HORIZON WITH THE SEC OR ON SEDAR+ WHEN THEY BECOME AVAILABLE BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT ROYAL GOLD, SANDSTORM, HORIZON, THE PROPOSED TRANSACTIONS, THE RISKS RELATED THERETO, AND RELATED MATTERS.
Securityholders of Royal Gold, Sandstorm, and Horizon will be able to obtain, free of charge, copies of the Royal Gold Proxy Statement, Sandstorm Circular, and Horizon Circular, as each may be amended from time to time, and other relevant documents filed by Royal Gold, Sandstorm, and/or Horizon with the SEC or on SEDAR+ (when they become available) through the website maintained by the SEC at or at , as applicable. Copies of documents filed with the SEC by Royal Gold will be available, free of charge, from Royal Gold’s website at under the “Investor Resources� tab or by contacting Royal Gold at (303) 573-1660 or [email protected]. Copies of documents filed on SEDAR+ by Sandstorm will be available free of charge from Sandstorm’s website at under the “Investors� tab or by contacting Sandstorm at (844) 628-1164 or [email protected]. Copies of documents filed on SEDAR+ by Horizon will be available free of charge from Horizon’s website at under the “Investors� tab or by contacting Horizon at (604) 336-8189 or [email protected].
Certain Information Regarding Participants: Royal Gold, Sandstorm, Horizon and their respective directors and certain of their executive officers and other members of management and employees may be deemed, under SEC rules, to be “participants� (as defined in Section 14(a) of the Securities Exchange Act of 1934, as amended) in the solicitation of proxies from Royal Gold shareholders in connection with the Royal Gold Special Meeting. Additional information regarding the identity of these potential participants and their direct or indirect interests, by security holdings or otherwise, will be set forth in the Royal Gold Proxy Statement and other materials to be filed with the SEC in connection with the Royal Gold Special Meeting. Information relating to the foregoing can also be found in Royal Gold’s Annual Report on Form 10-K for the year ended December 31, 2024, which was filed with the SEC on February 13, 2025, and Royal Gold’s definitive proxy statement for its 2025 annual meeting of stockholders filed with the SEC on April 4, 2025. To the extent the holdings of Royal Gold’s directors and executive officers in Royal Gold’s securities have changed since the amounts described in the April 4, 2025 proxy statement, such changes have been reflected in the following Initial Statements of Beneficial Ownership of Securities on Form 3 and Statements of Change in Ownership on Form 4 filed with the SEC with respect to Royal Gold: Form 4, filed by William Heissenbuttel on April 22, 2025; Form 3, filed by Mark Isto on May 27, 2025; and Form 4, filed by Paul Libner on June 10, 2025. These filings can be found at the SEC’s website at . Information regarding the executive officers and directors of Sandstorm and Horizon is included in their respective management information circulars for their 2025 shareholder meetings filed on SEDAR+ on April 22, 2025 and May 1, 2025, respectively. More detailed and updated information regarding the identity of participants in the solicitation and their direct or indirect interests (by security holdings or otherwise), will be set forth in the Royal Gold Proxy Statement and other materials to be filed with the SEC or on SEDAR+. These documents can be obtained free of charge from the sources indicated above.
TABLE 1 Revenue by Stream and Royalty Interests for the Three and Six Months Ended June 30, 2025 and June 30, 2024 (In thousands) |
||||||||||||||||
Ìý | ||||||||||||||||
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Three Months Ended
|
Ìý |
Six Months Ended
|
|||||||||
Stream/Royalty |
Metal(s) |
Ìý |
Current Stream/Royalty Interest1 |
Ìý |
2025 |
Ìý |
2024 |
Ìý |
2025 |
Ìý |
2024 |
|||||
Stream: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||
Mount Milligan |
Gold, copper |
Ìý |
|
Ìý |
$ |
63,655 |
Ìý |
$ |
52,139 |
Ìý |
$ |
106,463 |
Ìý |
$ |
87,134 |
|
|
Gold, silver |
Ìý |
|
Ìý |
Ìý |
9,095 |
Ìý |
Ìý |
10,522 |
Ìý |
Ìý |
19,517 |
Ìý |
Ìý |
20,231 |
|
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||
Pueblo Viejo |
Gold, silver |
Ìý |
|
Ìý |
$ |
25,619 |
Ìý |
$ |
19,801 |
Ìý |
$ |
54,369 |
Ìý |
$ |
37,562 |
|
Andacollo |
Gold |
Ìý |
|
Ìý |
Ìý |
9,489 |
Ìý |
Ìý |
10,608 |
Ìý |
Ìý |
22,234 |
Ìý |
Ìý |
22,297 |
|
Xavantina |
Gold |
Ìý |
|
Ìý |
Ìý |
4,946 |
Ìý |
Ìý |
9,486 |
Ìý |
Ìý |
10,322 |
Ìý |
Ìý |
18,760 |
|
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||
Wassa |
Gold |
Ìý |
|
Ìý |
$ |
10,149 |
Ìý |
$ |
12,002 |
Ìý |
$ |
22,568 |
Ìý |
$ |
23,345 |
|
Khoemacau |
Silver |
Ìý |
|
Ìý |
Ìý |
10,238 |
Ìý |
Ìý |
8,394 |
Ìý |
Ìý |
20,200 |
Ìý |
Ìý |
16,152 |
|
Total stream revenue |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
133,191 |
Ìý |
$ |
122,952 |
Ìý |
$ |
255,673 |
Ìý |
$ |
225,481 |
|
Royalty: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||
Voisey's Bay |
Copper, nickel, cobalt |
Ìý |
|
Ìý |
$ |
3,165 |
Ìý |
$ |
1,315 |
Ìý |
$ |
5,665 |
Ìý |
$ |
2,453 |
|
Red Chris |
Gold, copper |
Ìý |
|
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
4,477 |
Ìý |
Ìý |
2,617 |
|
Côté Gold |
Gold |
Ìý |
|
Ìý |
Ìý |
1,746 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
3,061 |
Ìý |
Ìý |
� |
|
LaRonde Zone 5 |
Gold |
Ìý |
|
Ìý |
Ìý |
929 |
Ìý |
Ìý |
712 |
Ìý |
Ìý |
2,102 |
Ìý |
Ìý |
1,520 |
|
Williams |
Gold |
Ìý |
|
Ìý |
Ìý |
502 |
Ìý |
Ìý |
488 |
Ìý |
Ìý |
1,354 |
Ìý |
Ìý |
839 |
|
Other- |
Various |
Ìý |
Various |
Ìý |
Ìý |
577 |
Ìý |
Ìý |
520 |
Ìý |
Ìý |
972 |
Ìý |
Ìý |
737 |
|
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||
Cortez |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||
Legacy Zone |
Gold |
Ìý |
Approx. |
Ìý |
$ |
8,508 |
Ìý |
$ |
11,214 |
Ìý |
$ |
19,650 |
Ìý |
$ |
24,579 |
|
CC Zone |
Gold |
Ìý |
Approx. |
Ìý |
Ìý |
8,088 |
Ìý |
Ìý |
4,548 |
Ìý |
Ìý |
11,642 |
Ìý |
Ìý |
8,959 |
|
Robinson |
Gold, copper |
Ìý |
|
Ìý |
Ìý |
4,697 |
Ìý |
Ìý |
3,764 |
Ìý |
Ìý |
9,094 |
Ìý |
Ìý |
5,547 |
|
Manh Choh |
Gold, silver |
Ìý |
|
Ìý |
Ìý |
6,306 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
11,930 |
Ìý |
Ìý |
� |
|
Marigold |
Gold |
Ìý |
|
Ìý |
Ìý |
2,212 |
Ìý |
Ìý |
1,303 |
Ìý |
Ìý |
4,369 |
Ìý |
Ìý |
2,709 |
|
Leeville |
Gold |
Ìý |
|
Ìý |
Ìý |
2,533 |
Ìý |
Ìý |
2,137 |
Ìý |
Ìý |
4,160 |
Ìý |
Ìý |
3,622 |
|
Wharf |
Gold |
Ìý |
|
Ìý |
Ìý |
1,577 |
Ìý |
Ìý |
370 |
Ìý |
Ìý |
2,748 |
Ìý |
Ìý |
1,191 |
|
Goldstrike |
Gold |
Ìý |
|
Ìý |
Ìý |
368 |
Ìý |
Ìý |
475 |
Ìý |
Ìý |
612 |
Ìý |
Ìý |
971 |
|
Other- |
Various |
Ìý |
Various |
Ìý |
Ìý |
3,103 |
Ìý |
Ìý |
1,462 |
Ìý |
Ìý |
4,193 |
Ìý |
Ìý |
1,774 |
|
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||
±Ê±ðñ²¹²õ±ç³Ü¾±³Ù´Ç |
Gold, silver, lead, zinc |
Ìý |
|
Ìý |
$ |
16,306 |
Ìý |
Ìý |
11,279 |
Ìý |
$ |
31,715 |
Ìý |
$ |
20,508 |
|
El Limon |
Gold |
Ìý |
|
Ìý |
Ìý |
3,024 |
Ìý |
Ìý |
2,077 |
Ìý |
Ìý |
6,302 |
Ìý |
Ìý |
3,387 |
|
Dolores |
Gold, silver |
Ìý |
|
Ìý |
Ìý |
1,324 |
Ìý |
Ìý |
1,609 |
Ìý |
Ìý |
2,987 |
Ìý |
Ìý |
3,148 |
|
Mara Rosa |
Gold, silver |
Ìý |
|
Ìý |
Ìý |
1,420 |
Ìý |
Ìý |
739 |
Ìý |
Ìý |
2,351 |
Ìý |
Ìý |
739 |
|
Other- |
Various |
Ìý |
Various |
Ìý |
Ìý |
250 |
Ìý |
Ìý |
84 |
Ìý |
Ìý |
250 |
Ìý |
Ìý |
196 |
|
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||
South Laverton |
Gold |
Ìý |
|
Ìý |
$ |
2,889 |
Ìý |
$ |
2,253 |
Ìý |
$ |
5,380 |
Ìý |
$ |
4,152 |
|
King of the Hills |
Gold |
Ìý |
|
Ìý |
Ìý |
1,544 |
Ìý |
Ìý |
1,494 |
Ìý |
Ìý |
3,129 |
Ìý |
Ìý |
2,685 |
|
Bellevue |
Gold |
Ìý |
|
Ìý |
Ìý |
2,508 |
Ìý |
Ìý |
1,210 |
Ìý |
3,847 |
Ìý |
1,788 |
|||
Gwalia |
Gold |
Ìý |
|
Ìý |
Ìý |
1,054 |
Ìý |
Ìý |
1,042 |
Ìý |
Ìý |
2,141 |
Ìý |
Ìý |
1,813 |
|
Wonder |
Gold, silver |
Ìý |
|
Ìý |
Ìý |
885 |
Ìý |
Ìý |
179 |
Ìý |
Ìý |
1,372 |
Ìý |
Ìý |
179 |
|
Other- |
Various |
Ìý |
Various |
Ìý |
Ìý |
937 |
Ìý |
Ìý |
869 |
Ìý |
Ìý |
1,904 |
Ìý |
Ìý |
1,405 |
|
Total royalty revenue |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
76,452 |
Ìý |
$ |
51,144 |
Ìý |
$ |
147,407 |
Ìý |
$ |
97,518 |
|
Total revenue |
Ìý |
Ìý |
Ìý |
Ìý |
$ |
209,643 |
Ìý |
$ |
174,096 |
Ìý |
$ |
403,080 |
Ìý |
$ |
322,999 |
|
|
TABLE 2 Stream Metal and Royalty Sales for Principal Properties |
||||||||||||||||||||||||||
Ìý | ||||||||||||||||||||||||||
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Reported Production For The Quarter Ended2 |
||||||||||||||||||
Property |
Ìý |
Operator |
Ìý |
Current Stream/ Royalty Interest1 |
Ìý |
Metal(s) |
Ìý |
Jun. 30, 2025 |
Ìý |
Mar. 31, 2025 |
Ìý |
Dec. 31, 2024 |
Ìý |
Sep. 30, 2024 |
Ìý |
Jun. 30, 2024 |
||||||||||
Stream: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Mount Milligan |
Ìý |
Centerra |
Ìý |
|
Ìý |
Gold |
Ìý |
16,600 |
Ìý |
oz |
Ìý |
11,800 |
Ìý |
oz |
Ìý |
11,300 |
Ìý |
oz |
Ìý |
17,600 |
Ìý |
oz |
Ìý |
16,100 |
Ìý |
oz |
Ìý |
Ìý |
Ìý |
Ìý |
|
Ìý |
Copper |
Ìý |
2.3 |
Ìý |
Mlb |
Ìý |
2.2 |
Ìý |
Mlb |
Ìý |
2.8 |
Ìý |
Mlb |
Ìý |
3.1 |
Ìý |
Mlb |
Ìý |
3.4 |
Ìý |
Mlb |
Pueblo Viejo |
Ìý |
Barrick ( |
Ìý |
|
Ìý |
Gold |
Ìý |
5,800 |
Ìý |
oz |
Ìý |
7,700 |
Ìý |
oz |
Ìý |
5,900 |
Ìý |
oz |
Ìý |
7,000 |
Ìý |
oz |
Ìý |
5,800 |
Ìý |
oz |
Ìý |
Ìý |
Ìý |
Ìý |
|
Ìý |
Silver |
Ìý |
204,700 |
Ìý |
oz |
Ìý |
219,400 |
Ìý |
oz |
Ìý |
89,500 |
Ìý |
oz |
Ìý |
332,700 |
Ìý |
oz |
Ìý |
218,200 |
Ìý |
oz |
Andacollo |
Ìý |
Teck |
Ìý |
|
Ìý |
Gold |
Ìý |
3,000 |
Ìý |
oz |
Ìý |
4,400 |
Ìý |
oz |
Ìý |
5,800 |
Ìý |
oz |
Ìý |
4,000 |
Ìý |
oz |
Ìý |
4,500 |
Ìý |
oz |
Royalty: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Cortez |
Ìý |
Nevada Gold Mines LLC |
Ìý |
|
Ìý |
Gold |
Ìý |
27,900 |
Ìý |
oz |
Ìý |
31,100 |
Ìý |
oz |
Ìý |
52,600 |
Ìý |
oz |
Ìý |
45,300 |
Ìý |
oz |
Ìý |
42,600 |
Ìý |
oz |
Ìý |
Ìý |
Ìý |
Ìý |
|
Ìý |
Gold |
Ìý |
149,000 |
Ìý |
oz |
Ìý |
119,700 |
Ìý |
oz |
Ìý |
149,800 |
Ìý |
oz |
Ìý |
116,500 |
Ìý |
oz |
Ìý |
119,800 |
Ìý |
oz |
|
TABLE 3 2025 Sales Volume Guidance and Year to Date Sales Volume Achieved |
||||||||||
Ìý | ||||||||||
Ìý |
Ìý |
Ìý |
Ìý |
2025 Guidance |
Ìý |
Metal Sales by Segment for the Six Months Ended June 30, 2025 |
||||
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Stream Sales1 |
Ìý |
Royalty Sales2 |
Ìý |
Total Sales |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Gold |
Ìý |
(oz) |
Ìý |
210,000 - 230,000 |
Ìý |
65,400 |
Ìý |
36,205 |
Ìý |
101,605 |
Silver |
Ìý |
(M oz) |
Ìý |
2.7-3.3 |
Ìý |
1.2 |
Ìý |
0.3 |
Ìý |
1.5 |
Copper |
Ìý |
(M lb) |
Ìý |
13.5 - 16.0 |
Ìý |
4.5 |
Ìý |
3.0 |
Ìý |
7.5 |
Other Metals |
Ìý |
(M) |
Ìý |
|
Ìý |
N/A |
Ìý |
|
Ìý |
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
1 Stream Sales represents physical metal sold. |
||||||||||
2 Royalty Sales represents royalty revenue divided by the average metal price for the period. |
TABLE 4 Stream Segment Summary |
||||||||||||||
Ìý | ||||||||||||||
Ìý |
Ìý |
Ìý |
Three Months Ended
|
Ìý |
Three Months Ended
|
Ìý |
Ìý |
As of
|
Ìý |
As of
|
||||
Gold Stream |
Ìý |
Ìý |
Purchases (oz) |
Ìý |
Sales (oz) |
Ìý |
Purchases (oz) |
Ìý |
Sales (oz) |
Ìý |
Ìý |
Inventory (oz) |
Ìý |
Inventory (oz) |
Mount Milligan |
Ìý |
Ìý |
8,200 |
Ìý |
16,600 |
Ìý |
9,800 |
Ìý |
16,100 |
Ìý |
Ìý |
400 |
Ìý |
8,800 |
Pueblo Viejo |
Ìý |
Ìý |
6,100 |
Ìý |
5,800 |
Ìý |
7,000 |
Ìý |
5,800 |
Ìý |
Ìý |
6,100 |
Ìý |
5,800 |
Andacollo |
Ìý |
Ìý |
5,100 |
Ìý |
3,000 |
Ìý |
5,800 |
Ìý |
4,500 |
Ìý |
Ìý |
3,300 |
Ìý |
1,100 |
Other |
Ìý |
Ìý |
7,100 |
Ìý |
6,800 |
Ìý |
11,800 |
Ìý |
12,800 |
Ìý |
Ìý |
2,900 |
Ìý |
2,700 |
Total |
Ìý |
Ìý |
26,500 |
Ìý |
32,200 |
Ìý |
34,400 |
Ìý |
39,200 |
Ìý |
Ìý |
12,700 |
Ìý |
18,400 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Three Months Ended
|
Ìý |
Three Months Ended
|
Ìý |
Ìý |
As of
|
Ìý |
As of
|
||||
Silver Stream |
Ìý |
Ìý |
Purchases (oz) |
Ìý |
Sales (oz) |
Ìý |
Purchases (oz) |
Ìý |
Sales (oz) |
Ìý |
Ìý |
Inventory (oz) |
Ìý |
Inventory (oz) |
Pueblo Viejo1 |
Ìý |
Ìý |
196,900 |
Ìý |
204,700 |
Ìý |
332,700 |
Ìý |
218,200 |
Ìý |
Ìý |
196,900 |
Ìý |
204,700 |
Other |
Ìý |
Ìý |
409,600 |
Ìý |
374,000 |
Ìý |
361,600 |
Ìý |
375,000 |
Ìý |
Ìý |
144,100 |
Ìý |
108,500 |
Total |
Ìý |
Ìý |
606,500 |
Ìý |
578,700 |
Ìý |
694,300 |
Ìý |
593,200 |
Ìý |
Ìý |
341,000 |
Ìý |
313,200 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Three Months Ended
|
Ìý |
Three Months Ended
|
Ìý |
Ìý |
As of
|
Ìý |
As of
|
||||
Copper Stream |
Ìý |
Ìý |
Purchases (Mlb) |
Ìý |
Sales (Mlb) |
Ìý |
Purchases (Mlb) |
Ìý |
Sales (Mlb) |
Ìý |
Ìý |
Inventory (Mlb) |
Ìý |
Inventory (Mlb) |
Mount Milligan |
Ìý |
Ìý |
1.4 |
Ìý |
2.3 |
Ìý |
2.5 |
Ìý |
3.4 |
Ìý |
Ìý |
� |
Ìý |
0.9 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Six Months Ended
|
Ìý |
Six Months Ended
|
Ìý |
Ìý |
As of
|
Ìý |
As of
|
||||
Gold Stream |
Ìý |
Ìý |
Purchases (oz) |
Ìý |
Sales (oz) |
Ìý |
Purchases (oz) |
Ìý |
Sales (oz) |
Ìý |
Ìý |
Inventory (oz) |
Ìý |
Inventory (oz) |
Mount Milligan |
Ìý |
Ìý |
24,300 |
Ìý |
28,400 |
Ìý |
25,100 |
Ìý |
28,600 |
Ìý |
Ìý |
400 |
Ìý |
4,500 |
Pueblo Viejo |
Ìý |
Ìý |
11,900 |
Ìý |
13,500 |
Ìý |
12,700 |
Ìý |
12,000 |
Ìý |
Ìý |
6,100 |
Ìý |
7,700 |
Andacollo |
Ìý |
Ìý |
10,600 |
Ìý |
7,400 |
Ìý |
10,700 |
Ìý |
10,200 |
Ìý |
Ìý |
3,300 |
Ìý |
� |
Other |
Ìý |
Ìý |
15,900 |
Ìý |
16,100 |
Ìý |
25,600 |
Ìý |
26,500 |
Ìý |
Ìý |
2,900 |
Ìý |
3,300 |
Total |
Ìý |
Ìý |
62,700 |
Ìý |
65,400 |
Ìý |
74,100 |
Ìý |
77,300 |
Ìý |
Ìý |
12,700 |
Ìý |
15,500 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Six Months Ended
|
Ìý |
Six Months Ended
|
Ìý |
Ìý |
As of
|
Ìý |
As of
|
||||
Silver Stream |
Ìý |
Ìý |
Purchases (oz) |
Ìý |
Sales (oz) |
Ìý |
Purchases (oz) |
Ìý |
Sales (oz) |
Ìý |
Ìý |
Inventory (oz) |
Ìý |
Inventory (oz) |
Pueblo Viejo1 |
Ìý |
Ìý |
401,600 |
Ìý |
424,200 |
Ìý |
550,900 |
Ìý |
441,200 |
Ìý |
Ìý |
196,900 |
Ìý |
219,400 |
Other |
Ìý |
Ìý |
777,100 |
Ìý |
751,900 |
Ìý |
744,700 |
Ìý |
787,000 |
Ìý |
Ìý |
144,100 |
Ìý |
119,000 |
Total |
Ìý |
Ìý |
1,178,700 |
Ìý |
1,176,100 |
Ìý |
1,295,600 |
Ìý |
1,228,200 |
Ìý |
Ìý |
341,000 |
Ìý |
338,400 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Six Months Ended
|
Ìý |
Six Months Ended
|
Ìý |
Ìý |
As of
|
Ìý |
As of
|
||||
Copper Stream |
Ìý |
Ìý |
Purchases (Mlb) |
Ìý |
Sales (Mlb) |
Ìý |
Purchases (Mlb) |
Ìý |
Sales (Mlb) |
Ìý |
Ìý |
Inventory (Mlb) |
Ìý |
Inventory (Mlb) |
Mount Milligan |
Ìý |
Ìý |
4.5 |
Ìý |
4.5 |
Ìý |
5.8 |
Ìý |
5.8 |
Ìý |
Ìý |
� |
Ìý |
� |
Ìý | ||||||||||||||
1 Silver stream purchases do not include 165,700 ounces of silver permitted to be deferred in the first quarter and 465,900 ounces of silver permitted to be deferred in the six month period ending June 30, 2025, based on the terms of the Pueblo Viejo stream agreement. Total deferred deliveries were approximately 2.1 million ounces at June 30, 2025, and the timing for the delivery of the entire deferred amount is uncertain. |
ROYAL GOLD, INC. Consolidated Balance Sheets (Unaudited, in thousands except share data) |
||||||
Ìý | ||||||
Ìý |
Ìý |
June 30, 2025 |
Ìý |
December 31, 2024 |
||
ASSETS |
Ìý |
Ìý |
Ìý |
Ìý |
||
Cash and equivalents |
Ìý |
$ |
248,180 |
Ìý |
$ |
195,498 |
Royalty receivables |
Ìý |
Ìý |
64,994 |
Ìý |
Ìý |
63,460 |
Income tax receivable |
Ìý |
Ìý |
13,573 |
Ìý |
Ìý |
1,139 |
Stream inventory |
Ìý |
Ìý |
13,337 |
Ìý |
Ìý |
12,973 |
Prepaid expenses and other |
Ìý |
Ìý |
1,929 |
Ìý |
Ìý |
2,217 |
Total current assets |
Ìý |
Ìý |
342,013 |
Ìý |
Ìý |
275,287 |
Stream and royalty interests, net |
Ìý |
Ìý |
3,141,548 |
Ìý |
Ìý |
3,042,804 |
Other assets |
Ìý |
Ìý |
88,892 |
Ìý |
Ìý |
74,039 |
Total assets |
Ìý |
$ |
3,572,453 |
Ìý |
$ |
3,392,130 |
LIABILITIES |
Ìý |
Ìý |
Ìý |
Ìý |
||
Accounts payable |
Ìý |
$ |
5,506 |
Ìý |
$ |
10,578 |
Dividends payable |
Ìý |
Ìý |
29,640 |
Ìý |
Ìý |
29,611 |
Income tax payable |
Ìý |
Ìý |
24,421 |
Ìý |
Ìý |
23,177 |
Other current liabilities |
Ìý |
Ìý |
16,534 |
Ìý |
Ìý |
21,785 |
Total current liabilities |
Ìý |
Ìý |
76,101 |
Ìý |
Ìý |
85,151 |
Deferred tax liabilities |
Ìý |
Ìý |
131,644 |
Ìý |
Ìý |
132,308 |
Mount Milligan deferred liability |
Ìý |
Ìý |
25,000 |
Ìý |
Ìý |
25,000 |
Other liabilities |
Ìý |
Ìý |
20,749 |
Ìý |
Ìý |
18,465 |
Total liabilities |
Ìý |
Ìý |
253,494 |
Ìý |
Ìý |
260,924 |
Commitments and contingencies |
Ìý |
Ìý |
Ìý |
Ìý |
||
EQUITY |
Ìý |
Ìý |
Ìý |
Ìý |
||
Preferred stock, |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Common stock, |
Ìý |
Ìý |
658 |
Ìý |
Ìý |
657 |
Additional paid-in capital |
Ìý |
Ìý |
2,229,722 |
Ìý |
Ìý |
2,228,311 |
Accumulated earnings |
Ìý |
Ìý |
1,076,562 |
Ìý |
Ìý |
889,989 |
Total Royal Gold stockholders� equity |
Ìý |
Ìý |
3,306,942 |
Ìý |
Ìý |
3,118,957 |
Non-controlling interests |
Ìý |
Ìý |
12,017 |
Ìý |
Ìý |
12,249 |
Total equity |
Ìý |
Ìý |
3,318,959 |
Ìý |
Ìý |
3,131,206 |
Total liabilities and equity |
Ìý |
$ |
3,572,453 |
Ìý |
$ |
3,392,130 |
ROYAL GOLD, INC. Consolidated Statements of Operations and Comprehensive Income (Unaudited, in thousands except share data) |
||||||||||||||||
Ìý | ||||||||||||||||
Ìý |
Ìý |
Three Months Ended |
Ìý |
Six Months Ended |
||||||||||||
Ìý |
Ìý |
June 30, 2025 |
Ìý |
June 30, 2024 |
Ìý |
June 30, 2025 |
Ìý |
June 30, 2024 |
||||||||
Revenue |
Ìý |
$ |
209,643 |
Ìý |
Ìý |
$ |
174,096 |
Ìý |
Ìý |
$ |
403,080 |
Ìý |
Ìý |
$ |
322,999 |
Ìý |
Costs and expenses |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||
Cost of sales (excludes depreciation, depletion and amortization) |
Ìý |
Ìý |
24,180 |
Ìý |
Ìý |
Ìý |
24,174 |
Ìý |
Ìý |
Ìý |
48,685 |
Ìý |
Ìý |
Ìý |
45,924 |
Ìý |
General and administrative |
Ìý |
Ìý |
10,269 |
Ìý |
Ìý |
Ìý |
10,511 |
Ìý |
Ìý |
Ìý |
21,333 |
Ìý |
Ìý |
Ìý |
21,923 |
Ìý |
Production taxes |
Ìý |
Ìý |
2,201 |
Ìý |
Ìý |
Ìý |
1,581 |
Ìý |
Ìý |
Ìý |
3,962 |
Ìý |
Ìý |
Ìý |
3,031 |
Ìý |
Depreciation, depletion and amortization |
Ìý |
Ìý |
31,153 |
Ìý |
Ìý |
Ìý |
35,747 |
Ìý |
Ìý |
Ìý |
64,148 |
Ìý |
Ìý |
Ìý |
74,512 |
Ìý |
Total costs and expenses |
Ìý |
Ìý |
67,803 |
Ìý |
Ìý |
Ìý |
72,013 |
Ìý |
Ìý |
Ìý |
138,128 |
Ìý |
Ìý |
Ìý |
145,390 |
Ìý |
Operating income |
Ìý |
Ìý |
141,840 |
Ìý |
Ìý |
Ìý |
102,083 |
Ìý |
Ìý |
Ìý |
264,952 |
Ìý |
Ìý |
Ìý |
177,609 |
Ìý |
Fair value changes in equity securities |
Ìý |
Ìý |
3 |
Ìý |
Ìý |
Ìý |
(63 |
) |
Ìý |
Ìý |
(34 |
) |
Ìý |
Ìý |
383 |
Ìý |
Interest and other income |
Ìý |
Ìý |
2,713 |
Ìý |
Ìý |
Ìý |
807 |
Ìý |
Ìý |
Ìý |
4,762 |
Ìý |
Ìý |
Ìý |
3,783 |
Ìý |
Interest and other expense |
Ìý |
Ìý |
(1,544 |
) |
Ìý |
Ìý |
(2,516 |
) |
Ìý |
Ìý |
(2,701 |
) |
Ìý |
Ìý |
(7,123 |
) |
Income before income taxes |
Ìý |
Ìý |
143,012 |
Ìý |
Ìý |
Ìý |
100,311 |
Ìý |
Ìý |
Ìý |
266,979 |
Ìý |
Ìý |
Ìý |
174,652 |
Ìý |
Income tax expense |
Ìý |
Ìý |
(10,538 |
) |
Ìý |
Ìý |
(18,991 |
) |
Ìý |
Ìý |
(20,927 |
) |
Ìý |
Ìý |
(46,025 |
) |
Net income and comprehensive income |
Ìý |
Ìý |
132,474 |
Ìý |
Ìý |
Ìý |
81,320 |
Ìý |
Ìý |
Ìý |
246,052 |
Ìý |
Ìý |
Ìý |
128,627 |
Ìý |
Net income and comprehensive income attributable to non-controlling interests |
Ìý |
Ìý |
(125 |
) |
Ìý |
Ìý |
(112 |
) |
Ìý |
Ìý |
(205 |
) |
Ìý |
Ìý |
(255 |
) |
Net income and comprehensive income attributable to Royal Gold common stockholders |
Ìý |
$ |
132,349 |
Ìý |
Ìý |
$ |
81,208 |
Ìý |
Ìý |
$ |
245,847 |
Ìý |
Ìý |
$ |
128,372 |
Ìý |
Net income per share attributable to Royal Gold common stockholders: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||
Basic earnings per share |
Ìý |
$ |
2.01 |
Ìý |
Ìý |
$ |
1.23 |
Ìý |
Ìý |
$ |
3.73 |
Ìý |
Ìý |
$ |
1.95 |
Ìý |
Basic weighted average shares outstanding |
Ìý |
Ìý |
65,748,410 |
Ìý |
Ìý |
Ìý |
65,650,801 |
Ìý |
Ìý |
Ìý |
65,726,903 |
Ìý |
Ìý |
Ìý |
65,644,115 |
Ìý |
Diluted earnings per share |
Ìý |
$ |
2.01 |
Ìý |
Ìý |
$ |
1.23 |
Ìý |
Ìý |
$ |
3.73 |
Ìý |
Ìý |
$ |
1.95 |
Ìý |
Diluted weighted average shares outstanding |
Ìý |
Ìý |
65,820,530 |
Ìý |
Ìý |
Ìý |
65,767,538 |
Ìý |
Ìý |
Ìý |
65,806,160 |
Ìý |
Ìý |
Ìý |
65,753,899 |
Ìý |
Cash dividends declared per common share |
Ìý |
$ |
0.45 |
Ìý |
Ìý |
$ |
0.40 |
Ìý |
Ìý |
$ |
0.90 |
Ìý |
Ìý |
$ |
0.80 |
Ìý |
ROYAL GOLD, INC. Consolidated Statements of Cash Flows (Unaudited, in thousands) |
||||||||||||||||
Ìý | ||||||||||||||||
Ìý |
Ìý |
Three Months Ended |
Ìý |
Six Months Ended |
||||||||||||
Ìý |
Ìý |
June 30, 2025 |
Ìý |
June 30, 2024 |
Ìý |
June 30, 2025 |
Ìý |
June 30, 2024 |
||||||||
Cash flows from operating activities: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||
Net income and comprehensive income |
Ìý |
$ |
132,474 |
Ìý |
Ìý |
$ |
81,320 |
Ìý |
Ìý |
$ |
246,052 |
Ìý |
Ìý |
$ |
128,627 |
Ìý |
Adjustments to reconcile net income and comprehensive income to net cash provided by operating activities: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||
Depreciation, depletion and amortization |
Ìý |
Ìý |
31,153 |
Ìý |
Ìý |
Ìý |
35,747 |
Ìý |
Ìý |
Ìý |
64,148 |
Ìý |
Ìý |
Ìý |
74,512 |
Ìý |
Non-cash employee stock compensation expense |
Ìý |
Ìý |
2,714 |
Ìý |
Ìý |
Ìý |
3,348 |
Ìý |
Ìý |
Ìý |
5,911 |
Ìý |
Ìý |
Ìý |
6,336 |
Ìý |
Fair value changes in equity securities |
Ìý |
Ìý |
(3 |
) |
Ìý |
Ìý |
63 |
Ìý |
Ìý |
Ìý |
34 |
Ìý |
Ìý |
Ìý |
(383 |
) |
Deferred tax (benefit) expense |
Ìý |
Ìý |
(2,191 |
) |
Ìý |
Ìý |
2,771 |
Ìý |
Ìý |
Ìý |
(11,019 |
) |
Ìý |
Ìý |
3,419 |
Ìý |
Other |
Ìý |
Ìý |
222 |
Ìý |
Ìý |
Ìý |
262 |
Ìý |
Ìý |
Ìý |
446 |
Ìý |
Ìý |
Ìý |
484 |
Ìý |
Changes in assets and liabilities: |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||
Royalty receivables |
Ìý |
Ìý |
(7,265 |
) |
Ìý |
Ìý |
(1,581 |
) |
Ìý |
Ìý |
(1,534 |
) |
Ìý |
Ìý |
8,546 |
Ìý |
Stream inventory |
Ìý |
Ìý |
1,220 |
Ìý |
Ìý |
Ìý |
513 |
Ìý |
Ìý |
Ìý |
(363 |
) |
Ìý |
Ìý |
(1,116 |
) |
Income tax receivable |
Ìý |
Ìý |
(12,203 |
) |
Ìý |
Ìý |
(2,528 |
) |
Ìý |
Ìý |
(12,434 |
) |
Ìý |
Ìý |
(2,961 |
) |
Prepaid expenses and other assets |
Ìý |
Ìý |
(3,870 |
) |
Ìý |
Ìý |
(233 |
) |
Ìý |
Ìý |
(3,525 |
) |
Ìý |
Ìý |
10,530 |
Ìý |
Accounts payable |
Ìý |
Ìý |
3,043 |
Ìý |
Ìý |
Ìý |
1,628 |
Ìý |
Ìý |
Ìý |
3,178 |
Ìý |
Ìý |
Ìý |
1,786 |
Ìý |
Income tax payable |
Ìý |
Ìý |
9,076 |
Ìý |
Ìý |
Ìý |
(3,918 |
) |
Ìý |
Ìý |
1,244 |
Ìý |
Ìý |
Ìý |
2,547 |
Ìý |
Mount Milligan deferred liability |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
25,000 |
Ìý |
Other liabilities |
Ìý |
Ìý |
(1,568 |
) |
Ìý |
Ìý |
(3,877 |
) |
Ìý |
Ìý |
(2,967 |
) |
Ìý |
Ìý |
(5,528 |
) |
Net cash provided by operating activities |
Ìý |
$ |
152,802 |
Ìý |
Ìý |
$ |
113,515 |
Ìý |
Ìý |
$ |
289,171 |
Ìý |
Ìý |
$ |
251,799 |
Ìý |
Cash flows from investing activities: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||
Acquisition of stream and royalty interests |
Ìý |
Ìý |
(112,733 |
) |
Ìý |
Ìý |
(51,152 |
) |
Ìý |
Ìý |
(170,979 |
) |
Ìý |
Ìý |
(52,256 |
) |
Proceeds from Khoemacau debt facility |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
25,000 |
Ìý |
Other |
Ìý |
Ìý |
(21 |
) |
Ìý |
Ìý |
220 |
Ìý |
Ìý |
Ìý |
(70 |
) |
Ìý |
Ìý |
(85 |
) |
Net cash used in investing activities |
Ìý |
$ |
(112,754 |
) |
Ìý |
$ |
(50,932 |
) |
Ìý |
$ |
(171,049 |
) |
Ìý |
$ |
(27,341 |
) |
Cash flows from financing activities: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
||||||||
Repayment of debt |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(100,000 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(200,000 |
) |
Net payments from issuance of common stock |
Ìý |
Ìý |
(1,488 |
) |
Ìý |
Ìý |
(63 |
) |
Ìý |
Ìý |
(4,499 |
) |
Ìý |
Ìý |
(1,432 |
) |
Common stock dividends |
Ìý |
Ìý |
(29,634 |
) |
Ìý |
Ìý |
(26,311 |
) |
Ìý |
Ìý |
(59,245 |
) |
Ìý |
Ìý |
(52,603 |
) |
Other |
Ìý |
Ìý |
(1,506 |
) |
Ìý |
Ìý |
73 |
Ìý |
Ìý |
Ìý |
(1,696 |
) |
Ìý |
Ìý |
(358 |
) |
Net cash used in financing activities |
Ìý |
$ |
(32,628 |
) |
Ìý |
$ |
(126,301 |
) |
Ìý |
$ |
(65,440 |
) |
Ìý |
$ |
(254,393 |
) |
Net increase (decrease) in cash and equivalents |
Ìý |
Ìý |
7,420 |
Ìý |
Ìý |
Ìý |
(63,718 |
) |
Ìý |
Ìý |
52,682 |
Ìý |
Ìý |
Ìý |
(29,935 |
) |
Cash and equivalents at beginning of period |
Ìý |
Ìý |
240,760 |
Ìý |
Ìý |
Ìý |
137,950 |
Ìý |
Ìý |
Ìý |
195,498 |
Ìý |
Ìý |
Ìý |
104,167 |
Ìý |
Cash and equivalents at end of period |
Ìý |
$ |
248,180 |
Ìý |
Ìý |
$ |
74,232 |
Ìý |
Ìý |
$ |
248,180 |
Ìý |
Ìý |
$ |
74,232 |
Ìý |
Schedule A � Non-GAAP Financial Measures and Certain Other Measures
Overview of non-GAAP financial measures:
Non-GAAP financial measures are intended to provide additional information only and do not have any standard meaning prescribed by
We have provided below reconciliations of our non-GAAP financial measures to the comparable GAAP measures. We believe these non-GAAP financial measures provide useful information to investors for analysis of our business. We use these non-GAAP financial measures to compare period-over-period performance on a consistent basis and when planning and forecasting for future periods. We believe these non-GAAP financial measures are used by professional research analysts and others in the valuation, comparison and investment recommendations of companies in our industry. Many investors use the published research reports of these professional research analysts and others in making investment decisions. The adjustments made to calculate our non-GAAP financial measures are subjective and involve significant management judgement. Non-GAAP financial measures used by management in this release or elsewhere include the following:
- Adjusted earnings before interest, taxes, depreciation, depletion and amortization, or adjusted EBITDA, is a non-GAAP financial measure that is calculated by the Company as net income adjusted for certain items that impact the comparability of results from period to period, as set forth in the reconciliation below. The net income and adjusted EBITDA margins represent net income or adjusted EBITDA divided by total revenue. We consider adjusted EBITDA to be useful because the measure reflects our operating performance before the effects of certain non-cash items and other items that we believe are not indicative of our core operations.
- Net debt (or net cash) is a non-GAAP financial measure that is calculated by the Company as debt (excluding debt issuance costs) as of a date minus cash and equivalents for that same date. Net debt (or net cash) to trailing twelve months (TTM) adjusted EBITDA is a non-GAAP financial measure that is calculated by the Company as net debt (or net cash) as of a date divided by the TTM adjusted EBITDA (as defined above) ending on that date. We believe that these measures are important to monitor leverage and evaluate the balance sheet. Cash and equivalents are subtracted from the GAAP measure because they could be used to reduce our debt obligations. A limitation associated with using net debt (or net cash) is that it subtracts cash and equivalents and therefore may imply that there is less Company debt than the most comparable GAAP measure indicates. We believe that investors may find these measures useful to monitor leverage and evaluate the balance sheet.
- Adjusted net income and adjusted net income per share are non-GAAP financial measures that are calculated by the Company as net income and net income per share adjusted for certain items that impact the comparability of results from period to period, as set forth in the reconciliations below. We consider these non-GAAP financial measures to be useful because they allow for period-to-period comparisons of our operating results excluding items that we believe are not indicative of our fundamental ongoing operations. The tax effect of adjustments is computed by applying the statutory tax rate in the applicable jurisdictions to the income or expense items that are adjusted in the period presented. If a valuation allowance exists, the rate applied is zero.
- Free cash flow is a non-GAAP financial measure that is calculated by the Company as net cash provided by operating activities for a period minus acquisition of stream and royalty interests for that same period. We believe that free cash flow represents an additional way of viewing liquidity as it is adjusted for contractual investments made during such period. Free cash flow does not represent the residual cash flow available for discretionary expenditures. We believe it is important to view free cash flow as a complement to our consolidated statements of cash flows.
- Cash general and administrative expense, or cash G&A, is a non-GAAP financial measure that is calculated by the Company as general and administrative expenses for a period minus non-cash employee stock compensation expense for the same period. We believe that cash G&A is useful as an indicator of overhead efficiency without regard to non-cash expenses associated with employee stock compensation.
Reconciliation of non-GAAP financial measures to Adjusted EBITDA, Adjusted EBITDA margin, net debt, and net debt to TTM adjusted EBITDA: |
||||||||||||||||
Ìý | ||||||||||||||||
Ìý |
Three Months Ended
|
Ìý |
Six Months Ended
|
|||||||||||||
(amounts in thousands) |
Ìý |
2025 |
Ìý |
Ìý |
Ìý |
2024 |
Ìý |
Ìý |
Ìý |
2025 |
Ìý |
Ìý |
Ìý |
2024 |
Ìý |
|
Net income and comprehensive income |
Ìý |
132,474 |
Ìý |
Ìý |
$ |
81,320 |
Ìý |
Ìý |
$ |
246,052 |
Ìý |
Ìý |
$ |
128,627 |
Ìý |
|
Depreciation, depletion and amortization |
Ìý |
31,153 |
Ìý |
Ìý |
Ìý |
35,747 |
Ìý |
Ìý |
Ìý |
64,148 |
Ìý |
Ìý |
Ìý |
74,512 |
Ìý |
|
Non-cash employee stock compensation |
Ìý |
2,714 |
Ìý |
Ìý |
Ìý |
3,348 |
Ìý |
Ìý |
Ìý |
5,911 |
Ìý |
Ìý |
Ìý |
6,336 |
Ìý |
|
Fair value changes in equity securities |
Ìý |
(3 |
) |
Ìý |
Ìý |
63 |
Ìý |
Ìý |
Ìý |
34 |
Ìý |
Ìý |
Ìý |
(383 |
) |
|
Interest and other, net |
Ìý |
(1,169 |
) |
Ìý |
Ìý |
1,709 |
Ìý |
Ìý |
Ìý |
(2,061 |
) |
Ìý |
Ìý |
3,340 |
Ìý |
|
Income tax expense |
Ìý |
10,538 |
Ìý |
Ìý |
Ìý |
18,991 |
Ìý |
Ìý |
Ìý |
20,927 |
Ìý |
Ìý |
Ìý |
46,025 |
Ìý |
|
Non-controlling interests in operating income of consolidated subsidiaries |
Ìý |
(125 |
) |
Ìý |
Ìý |
(112 |
) |
Ìý |
Ìý |
(205 |
) |
Ìý |
Ìý |
(255 |
) |
|
Adjusted EBITDA |
$ |
175,582 |
Ìý |
Ìý |
$ |
141,066 |
Ìý |
Ìý |
$ |
334,806 |
Ìý |
Ìý |
$ |
258,202 |
Ìý |
|
Net income margin |
Ìý |
63 |
% |
Ìý |
Ìý |
47 |
% |
Ìý |
Ìý |
61 |
% |
Ìý |
Ìý |
40 |
% |
|
Adjusted EBITDA margin |
Ìý |
84 |
% |
Ìý |
Ìý |
81 |
% |
Ìý |
Ìý |
83 |
% |
Ìý |
Ìý |
80 |
% |
Ìý |
Three Months Ended |
|||||||||||||||
Ìý |
June 30, |
Ìý |
March 31, |
Ìý |
December 31, |
Ìý |
September 30, |
|||||||||
(amounts in thousands) |
Ìý |
2025 |
Ìý |
Ìý |
Ìý |
2025 |
Ìý |
Ìý |
Ìý |
2024 |
Ìý |
Ìý |
Ìý |
2024 |
Ìý |
|
Net income and comprehensive income |
$ |
132,474 |
Ìý |
Ìý |
$ |
113,578 |
Ìý |
Ìý |
$ |
107,521 |
Ìý |
Ìý |
$ |
96,330 |
Ìý |
|
Depreciation, depletion and amortization |
Ìý |
31,153 |
Ìý |
Ìý |
Ìý |
32,995 |
Ìý |
Ìý |
Ìý |
33,737 |
Ìý |
Ìý |
Ìý |
36,177 |
Ìý |
|
Non-cash employee stock compensation |
Ìý |
2,714 |
Ìý |
Ìý |
Ìý |
3,198 |
Ìý |
Ìý |
Ìý |
2,579 |
Ìý |
Ìý |
Ìý |
2,977 |
Ìý |
|
Fair value changes in equity securities |
Ìý |
(3 |
) |
Ìý |
Ìý |
37 |
Ìý |
Ìý |
Ìý |
24 |
Ìý |
Ìý |
Ìý |
425 |
Ìý |
|
Interest and other, net |
Ìý |
(1,169 |
) |
Ìý |
Ìý |
(893 |
) |
Ìý |
Ìý |
(179 |
) |
Ìý |
Ìý |
581 |
Ìý |
|
Income tax expense |
Ìý |
10,538 |
Ìý |
Ìý |
Ìý |
10,389 |
Ìý |
Ìý |
Ìý |
26,078 |
Ìý |
Ìý |
Ìý |
21,510 |
Ìý |
|
Non-controlling interests in operating income of consolidated subsidiaries |
Ìý |
(125 |
) |
Ìý |
Ìý |
(80 |
) |
Ìý |
Ìý |
(113 |
) |
Ìý |
Ìý |
(88 |
) |
|
Adjusted EBITDA |
$ |
175,582 |
Ìý |
Ìý |
$ |
159,224 |
Ìý |
Ìý |
$ |
169,647 |
Ìý |
Ìý |
$ |
157,912 |
Ìý |
|
Net income margin |
Ìý |
63 |
% |
Ìý |
Ìý |
59 |
% |
Ìý |
Ìý |
53 |
% |
Ìý |
Ìý |
50 |
% |
|
Adjusted EBITDA margin |
Ìý |
84 |
% |
Ìý |
Ìý |
82 |
% |
Ìý |
Ìý |
84 |
% |
Ìý |
Ìý |
81 |
% |
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||
TTM adjusted EBITDA |
$ |
662,365 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||
Debt |
$ |
� |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||
Cash and equivalents |
Ìý |
(248,180 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||
Net debt / (cash) |
$ |
(248,180 |
) |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||
Net debt / (cash) to TTM adjusted EBITDA |
(0.37)x |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Cash G&A: |
||||||||||||||||
Ìý | ||||||||||||||||
Ìý |
Three Months Ended
|
Ìý |
Six Months Ended
|
|||||||||||||
(amounts in thousands) |
Ìý |
2025 |
Ìý |
Ìý |
Ìý |
2024 |
Ìý |
Ìý |
Ìý |
2025 |
Ìý |
Ìý |
Ìý |
2024 |
Ìý |
|
General and administrative expense |
$ |
10,269 |
Ìý |
Ìý |
$ |
10,511 |
Ìý |
Ìý |
$ |
21,333 |
Ìý |
Ìý |
$ |
21,923 |
Ìý |
|
Non-cash employee stock compensation |
Ìý |
(2,714 |
) |
Ìý |
Ìý |
(3,348 |
) |
Ìý |
Ìý |
(5,911 |
) |
Ìý |
Ìý |
(6,336 |
) |
|
Cash G&A |
$ |
7,555 |
Ìý |
Ìý |
$ |
7,163 |
Ìý |
Ìý |
$ |
15,422 |
Ìý |
Ìý |
$ |
15,587 |
Ìý |
Ìý |
Three Months Ended |
|||||||||||||||
Ìý |
June 30, |
Ìý |
March 31, |
Ìý |
December 31, |
Ìý |
September 30, |
|||||||||
(amounts in thousands) |
Ìý |
2025 |
Ìý |
Ìý |
Ìý |
2025 |
Ìý |
Ìý |
Ìý |
2024 |
Ìý |
Ìý |
Ìý |
2024 |
Ìý |
|
General and administrative expense |
$ |
10,269 |
Ìý |
Ìý |
$ |
11,063 |
Ìý |
Ìý |
$ |
8,909 |
Ìý |
Ìý |
$ |
10,102 |
Ìý |
|
Non-cash employee stock compensation |
Ìý |
(2,714 |
) |
Ìý |
Ìý |
(3,198 |
) |
Ìý |
Ìý |
(2,579 |
) |
Ìý |
Ìý |
(2,977 |
) |
|
Cash G&A |
$ |
7,555 |
Ìý |
Ìý |
$ |
7,865 |
Ìý |
Ìý |
$ |
6,330 |
Ìý |
Ìý |
$ |
7,125 |
Ìý |
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||
TTM cash G&A |
$ |
28,875 |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Adjusted net income and adjusted net income per share: |
||||||||||||||||
Ìý | ||||||||||||||||
Ìý |
Three Months Ended
|
Ìý |
Six Months Ended
|
|||||||||||||
(amounts in thousands, except per share data) |
Ìý |
2025 |
Ìý |
Ìý |
Ìý |
2024 |
Ìý |
Ìý |
Ìý |
2025 |
Ìý |
Ìý |
Ìý |
2024 |
Ìý |
|
Net income and comprehensive income attributable to Royal Gold common stockholders |
$ |
132,349 |
Ìý |
Ìý |
$ |
81,208 |
Ìý |
Ìý |
$ |
245,847 |
Ìý |
Ìý |
$ |
128,372 |
Ìý |
|
Fair value changes in equity securities |
Ìý |
(3 |
) |
Ìý |
Ìý |
63 |
Ìý |
Ìý |
Ìý |
34 |
Ìý |
Ìý |
Ìý |
(383 |
) |
|
Discrete tax expense related to Mount Milligan Cost Support Agreement |
Ìý |
� |
Ìý |
Ìý |
Ìý |
30 |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
13,008 |
Ìý |
|
Discrete tax benefit for basis adjustment, net of valuation allowance |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(12,008 |
) |
Ìý |
Ìý |
� |
Ìý |
|
Withholding tax refund |
Ìý |
(9,302 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(11,017 |
) |
Ìý |
Ìý |
� |
Ìý |
|
Other discrete tax expense (benefit) |
Ìý |
(4,256 |
) |
Ìý |
Ìý |
1,279 |
Ìý |
Ìý |
Ìý |
(4,256 |
) |
Ìý |
Ìý |
1,279 |
Ìý |
|
Tax effect of adjustments |
Ìý |
1 |
Ìý |
Ìý |
Ìý |
(17 |
) |
Ìý |
Ìý |
(9 |
) |
Ìý |
Ìý |
102 |
Ìý |
|
Adjusted net income and comprehensive income attributable to Royal Gold common stockholders |
$ |
118,789 |
Ìý |
Ìý |
$ |
82,563 |
Ìý |
Ìý |
$ |
218,591 |
Ìý |
Ìý |
$ |
142,378 |
Ìý |
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||
Net income attributable to Royal Gold common stockholders per diluted share |
$ |
2.01 |
Ìý |
Ìý |
$ |
1.23 |
Ìý |
Ìý |
$ |
3.73 |
Ìý |
Ìý |
$ |
1.95 |
Ìý |
|
Fair value changes in equity securities |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(0.01 |
) |
|
Discrete tax expense related to Mount Milligan Cost Support Agreement |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
0.20 |
Ìý |
|
Discrete tax benefit for basis adjustment, net of valuation allowance |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(0.18 |
) |
Ìý |
Ìý |
� |
Ìý |
|
Withholding tax refund |
Ìý |
(0.14 |
) |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
(0.17 |
) |
Ìý |
Ìý |
� |
Ìý |
|
Other discrete tax expense (benefit) |
Ìý |
(0.06 |
) |
Ìý |
Ìý |
0.02 |
Ìý |
Ìý |
Ìý |
(0.06 |
) |
Ìý |
Ìý |
0.02 |
Ìý |
|
Tax effect of adjustments |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
Ìý |
Ìý |
� |
Ìý |
|
Adjusted net income attributable to Royal Gold common stockholders per diluted share |
$ |
1.81 |
Ìý |
Ìý |
$ |
1.25 |
Ìý |
Ìý |
$ |
3.32 |
Ìý |
Ìý |
$ |
2.16 |
Ìý |
Free cash flow: |
||||||||||||||||
Ìý | ||||||||||||||||
Ìý |
Three Months Ended
|
Ìý |
Six Months Ended
|
|||||||||||||
(amounts in thousands) |
Ìý |
2025 |
Ìý |
Ìý |
Ìý |
2024 |
Ìý |
Ìý |
Ìý |
2025 |
Ìý |
Ìý |
Ìý |
2024 |
Ìý |
|
Net cash provided by operating activities |
$ |
152,802 |
Ìý |
Ìý |
$ |
113,515 |
Ìý |
Ìý |
$ |
289,171 |
Ìý |
Ìý |
$ |
251,799 |
Ìý |
|
Acquisition of stream and royalty interests |
Ìý |
(112,733 |
) |
Ìý |
Ìý |
(51,152 |
) |
Ìý |
Ìý |
(170,979 |
) |
Ìý |
Ìý |
(52,256 |
) |
|
Free cash flow |
$ |
40,069 |
Ìý |
Ìý |
$ |
62,363 |
Ìý |
Ìý |
$ |
118,192 |
Ìý |
Ìý |
$ |
199,543 |
Ìý |
|
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||
Net cash used in investing activities |
$ |
(112,754 |
) |
Ìý |
$ |
(50,932 |
) |
Ìý |
$ |
(171,049 |
) |
Ìý |
$ |
(27,341 |
) |
|
Net cash used in financing activities |
$ |
(32,628 |
) |
Ìý |
$ |
(126,301 |
) |
Ìý |
$ |
(65,440 |
) |
Ìý |
$ |
(254,393 |
) |
Other measures
We use certain other measures in managing and evaluating our business. We believe these measures may provide useful information to investors for analysis of our business. We use these measures to compare period-over-period performance and liquidity on a consistent basis and when planning and forecasting for future periods. We believe these measures are used by professional research analysts and others in the valuation, comparison, and investment recommendations of companies in our industry. Many investors use the published research reports of these professional research analysts and others in making investment decisions. Other measures used by management in this release and elsewhere include the following:
- Gold equivalent ounces, or GEOs, is calculated by the Company as revenue (in total or by reportable segment) for a period divided by the average LBMA PM fixing price for gold for that same period.
- Depreciation, depletion, and amortization, or DD&A, per GEO is calculated by the Company as depreciation, depletion, and amortization for a period divided by GEOs (as defined above) for that same period.
- Working capital is calculated by the Company as current assets as of a date minus current liabilities as of that same date. Liquidity is calculated by the Company as working capital plus available capacity under the Company’s revolving credit facility.
- Dividend payout ratio is calculated by the Company as dividends paid during a period divided by net cash provided by operating activities for that same period.
Ìý
View source version on businesswire.com:
For further information, please contact:
Alistair Baker
Senior Vice President, Investor Relations and Business Development
(303) 573-1660
Source: Royal Gold, Inc.