Great Elm Group Reports Fiscal 2025 Fourth Quarterand Full Year Financial Results
Great Elm Group (NASDAQ: GEG) reported exceptional financial results for Q4 and FY2025, marking its strongest operating year. The company achieved record Q4 net income of $15.7 million from continuing operations and increased its book value per share by 24% to $2.651.
Key highlights include strategic partnerships with Kennedy Lewis Investment Management, providing up to $150 million in capital, and a $9 million investment from Woodstead. The company's fee-paying assets under management reached $553 million, with total AUM of $759 million. Revenue excluding property sales grew 140% year-over-year in Q4, driven by record management and incentive fees from GECC totaling $3.8 million.
The company strengthened its real estate platform through the launch of Monomoy Construction Services and consolidated its real estate subsidiaries under Great Elm AG˹ٷ Estate Ventures, positioning itself for continued growth in the industrial outdoor storage sector.
Great Elm Group (NASDAQ: GEG) ha comunicato risultati finanziari eccezionali per il quarto trimestre e per l'esercizio 2025, segnando il suo miglior anno operativo. La società ha registrato un utile netto record nel Q4 di 15,7 milioni di dollari dalle attività in funzionamento e ha aumentato il valore contabile per azione del 24% a 2,651 $.
Tra i punti salienti ci sono partnership strategiche con Kennedy Lewis Investment Management, che fornirà fino a 150 milioni di dollari di capitale, e un investimento di 9 milioni di dollari da parte di Woodstead. Gli asset in gestione che generano commissioni hanno raggiunto i 553 milioni di dollari, con un AUM totale di 759 milioni di dollari. I ricavi al netto delle vendite di immobili sono cresciuti del 140% su base annua nel Q4, trainati da commissioni di gestione e incentivi record da GECC per un totale di 3,8 milioni di dollari.
L'azienda ha rafforzato la sua piattaforma immobiliare con il lancio di Monomoy Construction Services e ha consolidato le sue controllate immobiliari sotto Great Elm AG˹ٷ Estate Ventures, posizionandosi per una crescita continua nel settore dello stoccaggio esterno industriale.
Great Elm Group (NASDAQ: GEG) informó resultados financieros excepcionales para el cuarto trimestre y el año fiscal 2025, marcando su mejor año operativo. La compañía alcanzó un beneficio neto récord en el Q4 de 15,7 millones de dólares procedente de operaciones continuadas y aumentó su valor contable por acción un 24% hasta 2,651 $.
Los puntos clave incluyen alianzas estratégicas con Kennedy Lewis Investment Management, que aportará hasta 150 millones de dólares de capital, y una inversión de 9 millones de dólares por parte de Woodstead. Los activos bajo gestión que generan comisiones alcanzaron los 553 millones de dólares, con un AUM total de 759 millones de dólares. Los ingresos excluyendo ventas de inmuebles crecieron un 140% interanual en el Q4, impulsados por honorarios de gestión e incentivos récord de GECC por un total de 3,8 millones de dólares.
La compañía reforzó su plataforma inmobiliaria con el lanzamiento de Monomoy Construction Services y consolidó sus filiales inmobiliarias bajo Great Elm AG˹ٷ Estate Ventures, posicionándose para un crecimiento sostenido en el sector de almacenamiento exterior industrial.
Great Elm Group (NASDAQ: GEG)� 2025 회계연도 4분기 � 연간 실적에서 탁월� 성과� 보고하며 역대 최고� 영업 연도� 기록했습니다. 회사� 계속영업으로부� 4분기 순이� 1,570� 달러(사상 최고)� 달성했으� 주당 장부가치를 24% 증가시켜 2.651달러� 끌어올렸습니�.
주요 하이라이트로� 최대 1�5천만 달러� 자본� 제공하는 Kennedy Lewis Investment Management와� 전략� 파트너십, 그리� Woodstead� 900� 달러 투자가 있습니다. 수수� 발생 운용자산은 5�5,300� 달러� 도달했으� � AUM은 7�5,900� 달러입니�. 부동산 매각� 제외� 수익은 4분기� 전년 대� 140% 성장했으�, GECC로부터의 관리·성과수수료가 � 380� 달러� 기록� 수준� 이끌었습니다.
회사� Monomoy Construction Services 출범� 통해 부동산 플랫폼을 강화했고, 부동산 자회사를 Great Elm AG˹ٷ Estate Ventures� 통합하여 산업� 야외 저� 공간 부문에� 지속적� 성장� 도모� 기반� 마련했습니다.
Great Elm Group (NASDAQ: GEG) a publié des résultats financiers exceptionnels pour le quatrième trimestre et l'exercice 2025, marquant sa meilleure année opérationnelle. La société a enregistré un résultat net record au T4 de 15,7 millions de dollars provenant des activités poursuivies et a augmenté sa valeur comptable par action de 24% à 2,651 $.
Parmi les points clés figurent des partenariats stratégiques avec Kennedy Lewis Investment Management, apportant jusqu'à 150 millions de dollars de capitaux, et un investissement de 9 millions de dollars de Woodstead. Les actifs sous gestion générant des frais ont atteint 553 millions de dollars, pour un AUM total de 759 millions de dollars. Les revenus hors ventes immobilières ont augmenté de 140% d'une année sur l'autre au T4, soutenus par des frais de gestion et d'incitation records de GECC totalisant 3,8 millions de dollars.
L'entreprise a renforcé sa plateforme immobilière avec le lancement de Monomoy Construction Services et a consolidé ses filiales immobilières sous Great Elm AG˹ٷ Estate Ventures, se positionnant pour une croissance continue dans le secteur du stockage extérieur industriel.
Great Elm Group (NASDAQ: GEG) meldete herausragende Finanzergebnisse für das vierte Quartal und das Geschäftsjahr 2025 und verzeichnete damit sein stärkstes Betriebsjahr. Das Unternehmen erzielte einen rekordverdächtigen Quartalsgewinn von 15,7 Mio. USD aus fortgeführten Geschäftsbereichen und steigerte den Buchwert je Aktie um 24 % auf 2,651 $.
Zu den wichtigsten Punkten zählen strategische Partnerschaften mit Kennedy Lewis Investment Management, die bis zu 150 Mio. USD Kapital bereitstellen, sowie eine 9-Millionen-Dollar-Investition von Woodstead. Die gebührenpflichtigen verwalteten Vermögenswerte erreichten 553 Mio. USD, bei einem Gesamt-AUM von 759 Mio. USD. Die Umsätze ohne Immobilienverkäufe stiegen im Q4 im Jahresvergleich um 140 %, angetrieben durch Rekordverwaltungs- und Erfolgsgebühren von GECC in Höhe von insgesamt 3,8 Mio. USD.
Das Unternehmen stärkte seine Immobilienplattform mit der Gründung von Monomoy Construction Services und konsolidierte seine Immobilienbeteiligungen unter Great Elm AG˹ٷ Estate Ventures, womit es sich für weiteres Wachstum im Bereich industrielle Außenlagerlogistik positioniert.
- Record Q4 net income of $15.7 million, compared to prior-year loss of $0.6 million
- Book value per share increased 24% to $2.651
- Secured up to $150 million in capital from Kennedy Lewis Investment Management
- Management and incentive fees from GECC grew 253% to $3.8 million in Q4
- Additional $9 million strategic investment from Woodstead at $2.25 per share
- New construction revenue stream adding $0.9 million in fiscal 2025
- Strong balance sheet with $31 million in cash and marketable securities
- Total revenue decreased to $5.6 million in Q4 from $8.9 million in prior year
- Full year revenue declined to $16.3 million from $17.8 million in fiscal 2024
- Adjusted EBITDA decreased to $4.3 million for fiscal 2025 from $4.8 million in 2024
Insights
Great Elm reports record Q4 with $15.7M net income, 24% book value growth, and strategic partnerships fueling expansion across its alternative asset platform.
Great Elm Group's fiscal 2025 results showcase exceptional financial performance, highlighted by record Q4 net income from continuing operations of
The company's book value per share reached
What's particularly impressive is their management fee revenue growth. Excluding one-time property sales, the company achieved
Two strategic partnerships position Great Elm for accelerated growth. The Kennedy Lewis Investment Management deal provides up to
The company's balance sheet strength is notable, with approximately
Great Elm's transformation into a fully integrated alternative asset manager is gaining momentum across both credit and real estate verticals. Their fee-paying assets under management reached approximately
� Record Fourth Quarter Net Income from Continuing Operations of
� Book Value Per Sharerice-to-book-ratio-guide" title="Read: Price-to-Book Ratio (P/B): Complete Guide & Calculator" class="article-link" rel="noopener">Book Value Per Share of
� Over
Company to Host Conference Call at 8:30 a.m. ET on September 3, 2025
PALM BEACH GARDENS, Fla., Sept. 02, 2025 (GLOBE NEWSWIRE) -- Great Elm Group, Inc. (“we,� “our,� “GEG,� “Great Elm,� or “the Company�), (NASDAQ: GEG), an alternative asset manager, today announced financial results for its fiscal fourth quarter and year ended June 30, 2025.
Management Commentary
Jason Reese, Chief Executive Officer of the Company stated, “Fiscal 2025 was the strongest operating year in our history, with outstanding performance across all areas of our business. We meaningfully increased fee revenue, driven by substantial growth in both management and incentive fees from GECC. GECC delivered exceptional performance, resulting in an increased quarterly distribution and significant growth in Fee-Paying Assets Under Management. In our real estate business, the February launch of Monomoy Construction Services added an accretive, new revenue stream and rounded out our fully integrated real estate platform. Additionally, our CoreWeave-related investment generated strong year-to-date returns, underscoring our ability to leverage our balance sheet and strategic relationships to source unique, high-value investment opportunities.�
“In July, we announced a transformational partnership with Kennedy Lewis Investment Management, a leading institutional alternative investment firm with over
“Finally, we recently announced another milestone investment from Woodstead and the appointment of Booker Smith to our Board of Directors. This transaction not only strengthens our balance sheet with
Fiscal Fourth Quarter 2025 and Recent Highlights
- Net income from continuing operations was
$15.7 million for the fourth quarter, compared to net loss of ($0.6) million in the prior-year period.- Increase in net income was primarily driven by unrealized gains attributable to GEG’s CoreWeave-related investment, sourced via a strategic relationship, and GECC stock price appreciation.
- Operationally, net income increased due to growth in FPAUM as well as record management and incentive fees paid by GECC.
- Adjusted EBITDA for the fourth quarter was
$1.5 million , compared to$1.2 million in the prior-year period. - Total revenue for the fourth quarter was
$5.6 million , compared to$8.9 million for the prior-year period.- The prior-year period included
$6.6 million in revenue recognized from the sale of the first Monomoy BTS, Corp. (“MBTS�) build-to-suit development property. - Excluding this transaction, revenue growth over the prior-year period was over
140% , primarily driven by:- Record management and incentive fees paid by Great Elm Capital Corp. (“GECC�) totaling
$3.8 million , up approximately253% from$1.1 million in the prior-year period, due to growth in fee-paying assets under management (“FPAUM�) and strong GECC investment performance. - Construction fee revenue of
$0.5 million contributed from Monomoy Construction Services, LLC (“MCS�), our new construction subsidiary launched in February 2025.
- Record management and incentive fees paid by Great Elm Capital Corp. (“GECC�) totaling
- The prior-year period included
- As of June 30, 2025, GEG had approximately
$31 million of cash and marketable securities on its balance sheet to support growth initiatives across its alternative asset management platform. - GEG’s Board of Directors authorized an additional
$5 million of stock repurchases in July 2025, bringing the total stock repurchase program to$25 million with remaining capacity of approximately$15.7 million .- Through September 1, 2025, Great Elm has repurchased approximately 5.1 million shares for
$9.3 million , at an average price of$1.85 per share, through its share repurchase program. - Book value per sharerice-to-book-ratio-guide" title="Read: Price-to-Book Ratio (P/B): Complete Guide & Calculator" class="article-link" rel="noopener">Book value per share was
$2.65 1 as of June 30, 2025, up24% from prior year end.
- Through September 1, 2025, Great Elm has repurchased approximately 5.1 million shares for
- In July 2025, Great Elm announced a transformative strategic partnership with Kennedy Lewis Investment Management (“KLIM�) to accelerate our industrial outdoor storage (“IOS�) focused real estate platform expansion. As part of the transaction, KLIM:
- Purchased
4.9% of GEG outstanding common stock at a market price of$2.11 per share; - Provided up to
$150 million in term loans to Monomoy REIT, with$100 million drawn at closing, as part of strategic financing to accelerate growth across the Monomoy industrial real estate platform subsidiaries, now consolidated under Great Elm AG˹ٷ Estate Ventures, LLC (“AG˹ٷ Estate Ventures�); and - Appointed Board representatives to both Great Elm and Monomoy Properties REIT, LLC (“Monomoy REIT�), demonstrating its commitment as a long-term partner.
- Purchased
- In August 2025, Great Elm announced two strategic investments and a new Board member, providing new growth capital to GEG and GECC along with expertise across our core alternative credit and real estate verticals. Highlights of the transactions include:
- Woodstead Value Fund, L.P. (“Woodstead�) purchased 4.0 million shares of newly issued common stock of GEG at a price of
$2.25 per share for gross proceeds of$9.0 million . - Booker Smith appointed to the GEG Board, bringing deep credit and real estate expertise.
- Separately, GECC sold 1.3 million newly-issued shares of its common stock to an affiliate of Booker Smith, representing
9.9% of GECC’s outstanding common stock, at$11.65 per share for gross proceeds of$15.0 million .
- Woodstead Value Fund, L.P. (“Woodstead�) purchased 4.0 million shares of newly issued common stock of GEG at a price of
Full Fiscal Year 2025 Highlights
- Total revenue for fiscal 2025 was
$16.3 million , compared to$17.8 million for fiscal 2024.- Fiscal 2024 included
$6.6 million in revenue recognized from the sale of an MBTS development property as compared to$1.2 million in fiscal 2025. - Excluding the sale, total revenue grew
35% over the prior-year period, from$11.2 million to$15.1 million , primarily due to the following:- Including property management fees, management fee revenue grew
17% year-over-year, from$7.2 million in the prior-year period to$8.4 million in fiscal 2025, due to an increase in FPAUM from GECC capital raises. - Increase in incentive fees collected by Great Elm, totaling approximately
$4.1 million for the fiscal year ended June 30, 2025, representing a52% increase from the prior-year period due to record performance from GECC. - Construction fees represented a new revenue stream in fiscal 2025, adding
$0.9 million in revenue from MCS.
- Including property management fees, management fee revenue grew
- Fiscal 2024 included
- GEG’s FPAUM and assets under management (“AUM�), as of June 30, 2025, totaled approximately
$553 million and$759 million , respectively.- FPAUM and AUM grew
5% and4% , respectively, compared to June 30, 2024, due to GECC capital raises. - GECC raised approximately
$76.6 million of new capital, including$13.2 million of equity at Net Asset Value (“NAV�), during the fiscal year ended June 30, 2025, and launched a$100 million At-the-Market equity program, providing additional capital flexibility.
- FPAUM and AUM grew
- Net income from continuing operations for the fiscal year was
$15.6 million , compared to net loss from continuing operations of ($0.9) million in the prior-year period.- Increase in net income primarily driven by unrealized gains on GEG’s CoreWeave-related investment and appreciation related to our investments in special purpose vehicles (“SPVs�).
- Adjusted EBITDA of
$4.3 million for the fiscal year ended June 30, 2025, compared to$4.8 million in fiscal 2024. - In February 2025, Great Elm acquired the assets of Greenfield CRE and formed MCS, combining the assets of Greenfield CRE and the assets of Monomoy BTS Construction Management. With the launch of MCS, Great Elm completed its full-service, end-to-end real estate platform under the Monomoy brand.
- MBTS completed development of its second property and continued development of both its third and fourth properties during the fiscal year ended June 30, 2025, while maintaining a deep project pipeline.
GEG Managed Vehicle Highlights
- Great Elm AG˹ٷ Estate Ventures, a new entity formed through the KLIM strategic partnership, consolidates Great Elm’s three real estate subsidiaries under a single entity. These subsidiaries include:
- Monomoy CRE, LLC, an asset manager, including manager of Monomoy REIT;
- Monomoy BTS, Corp., a build-to-suit development arm; and
- Monomoy Construction Services, LLC, a full-service procurement and construction manager.
- AG˹ٷ Estate Ventures will operate as a comprehensive, vertically integrated real estate enterprise serving the IOS sector.
- MCS completed its first full quarter of operations, adding
$0.5 million to total revenue for the fiscal fourth quarter and$0.9 million for full fiscal year 2025. - GECC delivered a strong quarter ended June 30, 2025, generating record Total Investment Income (“TII�), with Net Investment Income in excess of its recently increased quarterly distribution.
- TII of
$14.3 million for the quarter ended June 30, 2025, was the highest in GECC’s history, driven by cash flows from its growing CLO platform and income from new investments. - Cash income generation in the quarter ended June 30, 2025, was also the highest in GECC’s history, with cash income comprising over
90% of TII.
- TII of
- Great Elm Credit Income Fund delivered a strong return of approximately
21.0% , net of fees, for the first half of the calendar year ended June 30, 2025, and12.1% , net of fees, for the calendar year ended December 31, 20242.
Strategic Partnership with Kennedy Lewis Investment Management
In July 2025, Great Elm announced a transformational strategic partnership with KLIM, an institutional alternative investment firm with over
Strategic Investments and New GEG Board Member
In August 2025, Great Elm announced a
In a separate transaction, GECC issued 1.3 million shares to an affiliate of Booker Smith at
Fiscal 2025 Earnings and Strategic Investment Conference Call & Webcast Information
When: | Wednesday, September 3, 2025, 8:30 a.m. Eastern Time (ET) |
Call: | All interested parties are invited to participate in the conference call by dialing +1 (877) 407-0752; international callers should dial +1 (201) 389-0912. Participants should enter the Conference ID 13750803 if asked. |
Webcast: | The conference call will be webcast simultaneously and can be accessed. A copy of the slide presentation accompanying the conference call, can be found. |
About Great Elm Group, Inc.
Great Elm Group, Inc. (NASDAQ: GEG) is a publicly-traded, alternative asset manager focused on growing a scalable and diversified portfolio of long-duration and permanent capital vehicles across credit, real estate, specialty finance, and other alternative strategies. Great Elm Group, Inc. and its subsidiaries currently manage Great Elm Capital Corp., a publicly-traded business development company, and Monomoy Properties REIT, LLC, an industrial outdoor storage (“IOS�) focused real estate investment trust, in addition to other investments. Great Elm Group, Inc.’s website can be found at .
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995
Statements in this press release that are “forward-looking� statements, including statements regarding expected growth, profitability, acquisition opportunities and outlook involve risks and uncertainties that may individually or collectively impact the matters described herein. Investors are cautioned not to place undue reliance on any such forward-looking statements, which speak only as of the date they are made and represent Great Elm’s assumptions and expectations in light of currently available information. These statements involve risks, variables and uncertainties, and Great Elm’s actual performance results may differ from those projected, and any such differences may be material. For information on certain factors that could cause actual events or results to differ materially from Great Elm’s expectations, please see Great Elm’s filings with the Securities and Exchange Commission (“SEC�), including its most recent annual report on Form 10-K and subsequent reports on Forms 10-Q and 8-K. Additional information relating to Great Elm’s financial position and results of operations is also contained in Great Elm’s annual and quarterly reports filed with the SEC and available for download at its website or at the SEC website .
Non-GAAP Financial Measures
The SEC has adopted rules to regulate the use in filings with the SEC, and in public disclosures, of financial measures that are not in accordance with US GAAP, such as adjusted earnings"/articles/ebitda-vs-operating-income" title="Read: EBITDA vs Operating Income: Key Differences Every Investor Should Know" class="article-link" rel="noopener">earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA�). Adjusted EBITDA is derived from methodologies other than in accordance with US GAAP. Great Elm believes that Adjusted EBITDA is an important measure for investors to use in evaluating Great Elm’s businesses. In addition, Great Elm’s management reviews Adjusted EBITDA as they evaluate acquisition opportunities.
Adjusted EBITDA has limitations as an analytical tool, and you should not consider it either in isolation from, or as a substitute for, analyzing Great Elm’s results as reported under US GAAP. Non-GAAP financial measures reported by Great Elm may not be comparable to similarly titled amounts reported by other companies.
Included in the financial tables below is a reconciliation of Adjusted EBITDA to the most directly comparable US GAAP financial measure, net income from continuing operations.
Endnotes
1 Amount excludes Consolidated Funds; book value per share as of June 30, 2025, pro forma for the July 2025 KLIM transaction and August 2025 Woodstead transaction, was
2 Assumes distributions reinvested, net of founder’s class fees and expenses. Performance results should not be regarded as final until audited financial statements are issued covering the period shown. Past performance is no guarantee of future results. This press release does not constitute an offer to sell or a solicitation of an offer to buy interests in any investment vehicle managed by Great Elm or its affiliates. Any such offer or solicitation will only be made pursuant to the applicable offering documents for such investment vehicle.
Media & Investor Contact:
Investor Relations
Great Elm Group, Inc.
Condensed Consolidated Balance Sheets
Dollar amounts in thousands (except per share data)
ASSETS | June 30, 2025 | June 30, 2024 | |||||
Current assets | |||||||
Cash and cash equivalents | $ | 30,603 | $ | 48,147 | |||
Restricted cash | - | 1,571 | |||||
Receivables from managed funds | 8,331 | 2,259 | |||||
Investments in marketable securities | - | 9,929 | |||||
Investments, at fair value | 60,614 | 44,585 | |||||
Prepaid and other current assets | 2,803 | 1,215 | |||||
AG˹ٷ estate assets, net | 9,085 | 5,769 | |||||
Related party loan receivable | 8,000 | - | |||||
Assets of Consolidated Funds: | |||||||
Cash and cash equivalents | 3,907 | 2,371 | |||||
Investments, at fair value | 14,327 | 11,471 | |||||
Other assets | 227 | 253 | |||||
Total current assets | 137,897 | 127,570 | |||||
Identifiable intangible assets, net | 12,009 | 11,037 | |||||
Goodwill | 440 | - | |||||
Right-of-use assets | 1,603 | 225 | |||||
Other assets | 1,988 | 1,614 | |||||
Total assets | $ | 153,937 | $ | 140,446 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
Current liabilities | |||||||
Accounts payable | $ | 1,026 | $ | 317 | |||
Accrued expenses and other current liabilities | 7,707 | 7,009 | |||||
Current portion of related party payables | 258 | 634 | |||||
Current portion of lease liabilities | 355 | 137 | |||||
Liabilities of Consolidated Funds: | |||||||
Payable for securities purchased | 96 | 100 | |||||
Accrued expenses and other liabilities | 172 | 162 | |||||
Total current liabilities | 9,614 | 8,359 | |||||
Lease liabilities, net of current portion | 1,260 | 57 | |||||
Long-term debt (face value | 26,373 | 26,090 | |||||
Convertible notes (face value | 34,602 | 34,900 | |||||
Other liabilities | 1,422 | 845 | |||||
Total liabilities | 73,271 | 70,251 | |||||
Commitments and contingencies | |||||||
Stockholders' equity | |||||||
Preferred stock, | - | - | |||||
Common stock, | 25 | 30 | |||||
Additional paid-in-capital | 3,310,356 | 3,315,638 | |||||
Accumulated deficit | (3,240,063 | ) | (3,252,954 | ) | |||
Total Great Elm Group, Inc. stockholders' equity | 70,318 | 62,714 | |||||
Non-controlling interests | 10,348 | 7,481 | |||||
Total stockholders' equity | 80,666 | 70,195 | |||||
Total liabilities and stockholders' equity | $ | 153,937 | $ | 140,446 |
Great Elm Group, Inc.
Condensed Consolidated Statements of Operations
Amounts in thousands (except per share data)
For the three months ended June 30, | For the twelve months ended June 30, | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
Revenues | $ | 5,608 | $ | 8,918 | $ | 16,316 | $ | 17,834 | |||||||
Cost of revenues | - | 5,526 | 1,082 | 5,526 | |||||||||||
Operating costs and expenses: | |||||||||||||||
Investment management expenses | 4,820 | 2,997 | 15,342 | 11,331 | |||||||||||
Depreciation and amortization | 331 | 271 | 1,249 | 1,108 | |||||||||||
Selling, general and administrative | 1,913 | 1,916 | 6,587 | 7,654 | |||||||||||
Expenses of Consolidated Funds | 19 | 31 | 59 | 53 | |||||||||||
Total operating costs and expenses | 7,083 | 5,215 | 23,237 | 20,146 | |||||||||||
Operating loss | (1,475 | ) | (1,823 | ) | (8,003 | ) | (7,838 | ) | |||||||
Dividends and interest income | 1,451 | 1,640 | 6,057 | 8,057 | |||||||||||
Net realized and unrealized gain | 13,087 | 477 | 16,854 | 2,212 | |||||||||||
Net realized and unrealized gain on investments of Consolidated Funds | 3,411 | (12 | ) | 3,322 | 233 | ||||||||||
Interest and other income of Consolidated Funds | 395 | 378 | 1,563 | 829 | |||||||||||
Interest expense | (1,060 | ) | (1,137 | ) | (4,157 | ) | (4,334 | ) | |||||||
(Loss) income before income taxes from continuing operations | 15,809 | (477 | ) | 15,636 | (841 | ) | |||||||||
Income tax benefit (expense) | (86 | ) | (101 | ) | (86 | ) | (101 | ) | |||||||
Net (loss) income from continuing operations | 15,723 | (578 | ) | 15,550 | (942 | ) | |||||||||
Discontinued operations: | |||||||||||||||
Net income from discontinued operations | - | - | - | 16 | |||||||||||
Net (loss) income | $ | 15,723 | $ | (578 | ) | $ | 15,550 | $ | (926 | ) | |||||
Less: net income attributable to non-controlling interest, continuing operations | 2,150 | 134 | 2,659 | 462 | |||||||||||
Net (loss) income attributable to Great Elm Group, Inc. | $ | 13,573 | $ | (712 | ) | $ | 12,891 | $ | (1,388 | ) | |||||
Net (loss) income attributable to shareholders per share | |||||||||||||||
Basic | $ | 0.51 | $ | (0.02 | ) | $ | 0.47 | $ | (0.05 | ) | |||||
Diluted | 0.37 | (0.02 | ) | 0.38 | (0.05 | ) | |||||||||
Weighted average shares outstanding | |||||||||||||||
Basic | 26,562 | 30,318 | 27,642 | 29,962 | |||||||||||
Diluted | 37,737 | 30,318 | 38,817 | 29,962 |
Great Elm Group, Inc.
Reconciliation from Net Income (Loss) from Continuing Operations to Adjusted EBITDA
Dollar amounts in thousands
Three months ended June 30, | Twelve months ended June 30, | ||||||||||||||
(in thousands) | 2025 | 2024 | 2025 | 2024 | |||||||||||
Net income (loss) from continuing operations - GAAP | $ | 15,723 | $ | (578 | ) | $ | 15,550 | $ | (942 | ) | |||||
Interest expense | 1,060 | 1,137 | 4,157 | 4,334 | |||||||||||
Income tax expense | 86 | 101 | 86 | 101 | |||||||||||
Depreciation and amortization | 331 | 271 | 1,249 | 1,108 | |||||||||||
Non-cash compensation | 782 | 688 | 3,450 | 3,112 | |||||||||||
(Gain) loss on investments | (16,498 | ) | (465 | ) | (20,176 | ) | (2,445 | ) | |||||||
Change in contingent consideration | - | 20 | (6 | ) | (498 | ) | |||||||||
Adjusted EBITDA | $ | 1,484 | $ | 1,174 | $ | 4,310 | $ | 4,770 |
