AG真人官方

STOCK TITAN

Chord Energy Reports Second Quarter 2025 Financial and Operating Results, Declares Base Dividend and Issues Updated Outlook

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Neutral)
Tags
dividends earnings

Chord Energy (NASDAQ: CHRD) reported strong Q2 2025 financial results, exceeding expectations. The company achieved oil production of 156.7 MBopd and total production of 281.9 MBoepd, surpassing guidance. Key financial metrics include Adjusted EBITDA of $547.2MM and Adjusted FCF of $140.8MM.

The company declared a base dividend of $1.30 per share and repurchased $55.0MM of common stock at an average price of $90.80/share in Q2. Chord updated its FY25 guidance, raising oil production by 500 Bopd and reducing capital expenditure by $20MM. The company recorded a non-cash goodwill impairment charge of $539.3MM due to declining oil and gas prices.

Management updated FY25 outlook projecting Adjusted EBITDA of approximately $2.4B and Adjusted FCF of approximately $850MM at midpoint guidance.

Chord Energy (NASDAQ: CHRD) ha riportato risultati finanziari solidi per il secondo trimestre 2025, superando le aspettative. La societ脿 ha raggiunto una produzione di petrolio di 156,7 MBopd e una produzione totale di 281,9 MBoepd, oltrepassando le previsioni. Tra i principali indicatori finanziari si segnalano un EBITDA rettificato di 547,2 milioni di dollari e un flusso di cassa libero rettificato di 140,8 milioni di dollari.

La societ脿 ha dichiarato un dividendo base di 1,30 dollari per azione e ha riacquistato azioni ordinarie per 55,0 milioni di dollari a un prezzo medio di 90,80 dollari per azione nel secondo trimestre. Chord ha aggiornato le previsioni per l'intero anno 2025, aumentando la produzione di petrolio di 500 Bopd e riducendo la spesa in conto capitale di 20 milioni di dollari. 脠 stata inoltre registrata una rettifica non monetaria per svalutazione dell'avviamento pari a 539,3 milioni di dollari a causa del calo dei prezzi del petrolio e del gas.

La direzione ha aggiornato le prospettive per il 2025 prevedendo un EBITDA rettificato di circa 2,4 miliardi di dollari e un flusso di cassa libero rettificato di circa 850 milioni di dollari al valore mediano delle previsioni.

Chord Energy (NASDAQ: CHRD) present贸 s贸lidos resultados financieros para el segundo trimestre de 2025, superando las expectativas. La compa帽铆a alcanz贸 una producci贸n de petr贸leo de 156,7 MBopd y una producci贸n total de 281,9 MBoepd, superando las previsiones. Los principales indicadores financieros incluyen un EBITDA ajustado de 547,2 millones de d贸lares y un flujo de caja libre ajustado de 140,8 millones de d贸lares.

La empresa declar贸 un dividendo base de 1,30 d贸lares por acci贸n y recompr贸 acciones comunes por 55,0 millones de d贸lares a un precio promedio de 90,80 d贸lares por acci贸n en el segundo trimestre. Chord actualiz贸 sus previsiones para el a帽o fiscal 2025, aumentando la producci贸n de petr贸leo en 500 Bopd y reduciendo el gasto de capital en 20 millones de d贸lares. Se registr贸 un cargo por deterioro no monetario del fondo de comercio de 539,3 millones de d贸lares debido a la ca铆da de los precios del petr贸leo y del gas.

La direcci贸n actualiz贸 las perspectivas para 2025, proyectando un EBITDA ajustado de aproximadamente 2,4 mil millones de d贸lares y un flujo de caja libre ajustado de aproximadamente 850 millones de d贸lares en el punto medio de las previsiones.

Chord Energy (NASDAQ: CHRD)電� 2025雲� 2攵勱赴 臧曤牓頃� 鞛 鞁れ爜鞚� 氚滍憸頃橂┌ 鞓堨儊旃橂ゼ 靸來殞頄堨姷雼堧嫟. 须岇偓电� 鞚检澕 鞗愳湢 靸濎偘霟� 156.7觳� 氚半煷(MBopd)瓿� 齑� 靸濎偘霟� 281.9觳� 氚半煷 鞗愳湢 頇橃偘(MBoepd)鞚� 雼劚頃橃棳 臧鞚措崢鞀るゼ 齑堦臣頄堨姷雼堧嫟. 欤检殧 鞛 歆響滊電� 臁办爼 EBITDA 5鞏� 4720毵� 雼煬鞕赌 臁办爼 鞛夓棳順勱笀頋愲 1鞏� 4080毵� 雼煬臧 韽暔霅╇媹雼�.

须岇偓电� 毳� 靹犾柛頄堨溂氅� 2攵勱赴鞐� 韽夑窢 欤茧嫻 90.80雼煬鞐� 5,500毵� 雼煬 攴滊鞚� 氤错喌欤茧ゼ 鞛愳偓欤� 毵れ瀰頄堨姷雼堧嫟. Chord電� 2025 須岅硠鞐半弰 臧鞚措崢鞀るゼ 鞐呺嵃鞚错姼頃橃棳 鞗愳湢 靸濎偘霟夓潉 頃橂( 500氚半煷 靸來枼 臁办爼頃橁碃, 鞛愲掣 歆於滌潉 2,000毵� 雼煬 臧愳稌頄堨姷雼堧嫟. 鞙犼皜 氚� 臧鞀� 臧瓴� 頃橂澖鞙茧 鞚疙暣 牍勴槃旮堨劚 鞓侅梾甓� 靻愳儊彀啇 5鞏� 3930毵� 雼煬毳� 旮半頄堨姷雼堧嫟.

瓴届榿歆勳潃 2025 須岅硠鞐半弰 鞝勲鞚� 鞐呺嵃鞚错姼頃橂┌ 臁办爼 EBITDA 鞎� 24鞏� 雼煬鞕赌 臁办爼 鞛夓棳順勱笀頋愲 鞎� 8鞏� 5觳滊 雼煬毳� 欷戧皠 臧鞚措崢鞀� 旮办鞙茧 鞓堨儊頄堨姷雼堧嫟.

Chord Energy (NASDAQ : CHRD) a publi茅 des r茅sultats financiers solides pour le deuxi猫me trimestre 2025, d茅passant les attentes. La soci茅t茅 a atteint une production p茅troli猫re de 156,7 MBopd et une production totale de 281,9 MBoepd, d茅passant les pr茅visions. Les principaux indicateurs financiers incluent un EBITDA ajust茅 de 547,2 millions de dollars et un flux de tr茅sorerie disponible ajust茅 de 140,8 millions de dollars.

La soci茅t茅 a d茅clar茅 un dividende de base de 1,30 $ par action et a rachet茅 55,0 millions de dollars d鈥檃ctions ordinaires 脿 un prix moyen de 90,80 $ par action au deuxi猫me trimestre. Chord a mis 脿 jour ses pr茅visions pour l鈥檈xercice 2025, augmentant la production p茅troli猫re de 500 Bopd et r茅duisant les d茅penses d鈥檌nvestissement de 20 millions de dollars. La soci茅t茅 a enregistr茅 une charge de d茅pr茅ciation non mon茅taire de l鈥櫭ヽart d鈥檃cquisition de 539,3 millions de dollars en raison de la baisse des prix du p茅trole et du gaz.

La direction a actualis茅 ses perspectives pour 2025 en pr茅voyant un EBITDA ajust茅 d鈥檈nviron 2,4 milliards de dollars et un flux de tr茅sorerie disponible ajust茅 d鈥檈nviron 850 millions de dollars selon le point m茅dian des pr茅visions.

Chord Energy (NASDAQ: CHRD) meldete starke Finanzergebnisse f眉r das zweite Quartal 2025 und 眉bertraf die Erwartungen. Das Unternehmen erreichte eine 脰lproduktion von 156,7 MBopd und eine Gesamtproduktion von 281,9 MBoepd, was 眉ber den Prognosen lag. Wichtige Finanzkennzahlen sind ein bereinigtes EBITDA von 547,2 Mio. USD und ein bereinigter freier Cashflow von 140,8 Mio. USD.

Das Unternehmen erkl盲rte eine Basisdividende von 1,30 USD je Aktie und kaufte im zweiten Quartal Aktien im Wert von 55,0 Mio. USD zu einem Durchschnittspreis von 90,80 USD pro Aktie zur眉ck. Chord aktualisierte seine Prognose f眉r das Gesch盲ftsjahr 2025, erh枚hte die 脰lproduktion um 500 Bopd und senkte die Investitionsausgaben um 20 Mio. USD. Aufgrund sinkender 脰l- und Gaspreise wurde eine nicht zahlungswirksame Firmenwertabschreibung in H枚he von 539,3 Mio. USD verbucht.

Das Management aktualisierte die Prognose f眉r 2025 und erwartet ein bereinigtes EBITDA von etwa 2,4 Mrd. USD sowie einen bereinigten freien Cashflow von etwa 850 Mio. USD beim mittleren Prognosewert.

Positive
  • Oil production exceeded guidance at 156.7 MBopd
  • Returned over 90% of Adjusted FCF to shareholders through dividends and buybacks
  • Reduced share count by 10% since Enerplus closing
  • Raised FY25 oil production guidance by 500 Bopd
  • Reduced capital expenditure guidance by $20MM
  • FY25 Adjusted FCF increasing ~20% from original plan
  • Board authorized new $1B share repurchase program
Negative
  • Recorded net loss of $389.9MM ($6.77/diluted share)
  • Recognized $539.3MM non-cash goodwill impairment charge
  • Q4 2025 production guidance shows sequential decline in oil volumes
  • Revolving credit facility has $180MM in borrowings

Insights

Chord Energy delivers strong Q2 with raised production guidance, reduced capex, and substantial shareholder returns despite oil price weakness.

Chord Energy reported solid Q2 2025 results that beat expectations while demonstrating impressive capital discipline and shareholder return focus. The company exceeded oil production guidance at 156.7 MBopd vs. 153-156 MBopd guided range, while keeping capital expenditures at the low end of guidance at $355.6 million.

The efficiency improvements are particularly noteworthy - Chord has successfully drilled four 4-mile laterals to date with costs below budget and is accelerating this program with plans to turn-in-line seven 4-mile laterals in 2025. These operational efficiencies have enabled management to raise FY25 oil production guidance by 500 Bopd while simultaneously reducing capital spending by $20 million at the midpoint.

From a financial perspective, Chord generated $140.8 million in Adjusted Free Cash Flow despite a challenging commodity price environment with realized oil prices of just $61.62/barrel, down significantly from $69.11/barrel in Q1 and $78.89/barrel a year ago. The company returned over 90% of this FCF to shareholders through a $1.30/share base dividend and $55 million in share repurchases at an average price of $90.80/share.

The balance sheet remains healthy with $1.83 billion in liquidity and total debt of $930 million. While the company recorded a $539.3 million non-cash goodwill impairment charge due to declining oil prices and market capitalization, this had no impact on cash flow or operations.

Management's updated FY25 guidance now implies a ~20% improvement in Adjusted FCF and ~25% improvement in Adjusted FCF per share versus the February outlook when normalized for commodity pricing. The company appears well-positioned to continue optimizing capital allocation even amid persistent commodity volatility.

HOUSTON, Aug. 6, 2025 /PRNewswire/ --听Chord Energy Corporation (NASDAQ: CHRD) ("Chord", "Chord Energy" or the "Company") today reported financial and operating results for the second quarter 2025.

Key Takeaways and Updates:

  • Operational Excellence: Delivered net cash provided by operating activities and Adjusted Free Cash Flow ("Adjusted FCF")(1) above expectations, driven by efficient execution and strong asset performance;
  • Shareholder Returns: Returned over 90% of Adjusted FCF(1) to shareholders through the base dividend of $1.30 per share and share repurchases;
  • Share Repurchases: Repurchased $55.0MM of common stock in 2Q25 at an average price of $90.80/share; repurchased $45.2MM subsequent to 2Q25 through August 1, 2025. Reduced share count -10% on a fully-diluted basis since the Enerplus closing;
  • Operational Execution: Drilled four 4-mile laterals to date with costs below budget; accelerating 4-mile activity and now on track to turn-in-line ("TIL") seven 4-mile laterals in FY25;
  • Updated Outlook: Raised FY25 oil production guidance +500 Bopd and reduced capital -$20MM at the midpoint of guidance; on schedule to return a second completions crew in 4Q25; and
  • Enhancing Adjusted FCF: Updated FY25 guidance implies a ~20% improvement in Adjusted FCF and ~25% improvement in Adjusted FCF per share vs. the February outlook (normalized for commodity pricing).

2Q25 Operational and Financial Highlights:

  • Production: Volumes of 156.7 MBopd (281.9 MBoepd) exceeded the high-end of guidance;
  • CapEx: E&P and other CapEx of $355.6MM was at the low-end of guidance;
  • Cash Flow: Net cash provided by operating activities was $419.8MM, with a net loss of $389.9MM ($6.77/diluted share); and
  • Adjusted EBITDA, Adjusted FCF and Adjusted Net Income: Adjusted EBITDA(1) was $547.2MM, Adjusted FCF(1) was $140.8MM and Adjusted Net Income(1) was $103.2MM ($1.79/diluted share).

(1) Non-GAAP financial measure. See "Non-GAAP Financial Measures" below for a reconciliation to the most directly comparable financial measures under United States generally accepted accounting principles ("GAAP").

"Chord Energy delivered another outstanding quarter driven by continued operational excellence," said Danny Brown, Chord Energy's President and Chief Executive Officer. "Free cash flow was above expectations, supporting continued high shareholder payouts. The Chord team demonstrated strong execution with better downtime, greater efficiency and solid well performance leading to an increase in our full-year production guidance and reduction in capital. Our premier Williston Basin position, built with a focus on disciplined capital allocation, early adoption of new technologies, and strategic M&A, puts Chord in a strong position to drive continuous improvement amidst persistent commodity volatility. We remain focused on optimizing capital allocation while operating in a safe and sustainable manner."

2Q25 Operational and Financial Update:

The following table presents select 2Q25 operational and financial data compared to guidance released on May 6, 2025:

Metric


2Q25 Actual


2Q25 Guidance

Oil Volumes (MBopd)


156.7


153.0 鈥� 156.0

NGL Volumes (MBblpd)


54.1


47.3 鈥� 48.8

Natural Gas Volumes (MMcfpd)


425.9


408.5 鈥� 421.5

Total Volumes (MBoepd)


281.9


268.3 鈥� 275.0

E&P & Other CapEx ($MM)


$355.6


$355 鈥� $385

Oil Discount to WTI ($/Bbl)


$(2.15)


$(3.05) 鈥� $(1.05)

NGL AG真人官方ization (% of WTI)


9听%


5% 鈥� 15%

Natural Gas AG真人官方ization (% of Henry Hub)


32听%


25% 鈥� 35%

LOE ($/Boe)


$10.02


$9.25 鈥� $10.25

Cash GPT ($/Boe)(1)


$2.80


$2.65 鈥� $3.15

Cash G&A ($MM)(1)


$21.7


$26.0 鈥� $28.0

Production Taxes (% of Oil, NGL and Natural Gas Sales)(2)


7.3听%


8.3% 鈥� 8.8%

Cash Interest ($MM)(1)


$18.6


$16.5 鈥� $18.5

Cash Tax (% of Adjusted EBITDA)(3)


5.9听%


2% 鈥� 9%

___________________

(1)

Non-GAAP financial measure. See "Non-GAAP Financial Measures" below for a reconciliation to the most directly comparable financial measures under GAAP.

(2)

2Q25 includes non-recurring reimbursements of $8.5MM.

(3)

Cash taxes paid during the three months ended June 30, 2025 were $32.1MM, or 5.9% of Adjusted EBITDA. Guidance range based on NYMEX WTI between $55/Bbl 鈥� $75/Bbl.

Chord had 37 gross (29.3 net) operated TILs in 2Q25.

Return of Capital:

Chord declared a base dividend of $1.30 per share of common stock. The dividend will be payable on September听8, 2025 to shareholders of record as of August听21, 2025. Details regarding the Return of Capital calculation can be found in the Company's most recent investor presentation located on its website at .

The Company repurchased 605,621 shares of common stock at a weighted average price of $90.80 per share totaling $55.0MM in 2Q25, representing 100% of shareholder returns after the base dividend. Subsequent to 2Q25, the Company repurchased 423,902 shares of common stock totaling $45.2MM through August 1, 2025. Shares issued and outstanding as of August 1, 2025 were 57.3MM (57.7MM on a fully-diluted basis), compared to 57.6MM (58.1MM on a fully-diluted basis) as of June 30, 2025.

Chord's Board of Directors has authorized a new share repurchase program totaling $1B, which replaces the existing program.

2025 Outlook Update:

Chord is updating its FY25 guidance to reflect 1H25 performance and its latest projections. Chord remains on track to return a second completions crew to operations in 4Q25, given current oil prices. Chord has delivered production volumes and capital better than expectations in the first half of the year, reflecting solid execution, operational efficiencies, lower downtime and strong asset performance. Chord expects to generate Adjusted EBITDA of approximately $2.4B and Adjusted FCF of approximately $850MM at the midpoint of guidance (2H25 $65/Bbl WTI and $3.75/MMBtu Henry Hub). Chord plans to TIL115 鈥� 135 gross operated wells (~80% working interest), with 30 鈥� 40 gross operated TILs planned for 3Q25 (~70% working interest).听听听听听听听听听

Highlights of Chord's updated FY25 guidance include:听听

  • Oil Volumes: Raised +500 Bopd to 153.0 MBopd at midpoint, driven by strong well performance and improved uptime;
  • E&P and Other CapEx: Lowered -$20MM to $1.35B at midpoint; now -$50MM below original plan;
  • LOE: Maintained at $9.60/Boe midpoint; -$0.30/Boe below original plan;
  • Oil Differentials: Narrowed by $0.30/Bbl to reflect improved 2H25 market conditions;
  • Cash Taxes: Lowered FY25 cash tax range to 3.5% 鈥� 6.5%% of Adjusted EBITDA (reflects 1H25 cash tax payments and 2H25 at $60/Bbl - $80/BBl WTI) reflecting our latest forecasts (previous guidance was 4% 鈥� 9% of Adjusted EBITDA); and
  • Adjusted FCF: FY25 Adjusted FCF increasing ~$120MM (~20%) from original plan, driven by improved capital efficiency and lower operating costs (normalized $65/Bbl WTI and $3.75/MMBtu Henry Hub for both periods). See Chord's most recent investor presentation located on its website at for additional information.

The following table presents select operational and financial guidance for the periods presented:

Metric


3Q25 Guidance


4Q25 Guidance


FY25 Guidance

Oil Volumes (MBopd)


153.5 鈥� 157.5


143.5 鈥� 148.5


151.8 鈥� 154.1

NGL Volumes (MBblpd)


50.5 鈥� 54.5


48.0 鈥� 53.0


50.2 鈥� 52.5

Natural Gas Volumes (MMcfpd)


430.0 鈥� 442.0


422.0 鈥� 440.0


423.1 鈥� 430.7

Total Volumes (MBoepd)


275.7 鈥� 285.7


261.8 鈥� 274.8


272.5 鈥� 278.3

E&P & Other CapEx ($MM)


$315 鈥� $345


$295 鈥� $325


$1,320 鈥� $1,380

Oil Discount to WTI ($/Bbl)


$(1.75) 鈥� $0.25


$(2.40) 鈥� $(0.40)


$(2.15) 鈥� $(1.15)

NGL AG真人官方ization (% of WTI)


5% 鈥� 15%


10% 鈥� 20%


11% 鈥� 16%

Natural Gas AG真人官方ization (% of Henry Hub)


20% 鈥� 30%


30% 鈥� 40%


36% 鈥� 41%

LOE ($/Boe)


$8.70 鈥� $9.70


$9.15 鈥� $10.15


$9.35 鈥� $9.85

Cash GPT ($/Boe)(1)


$2.65 鈥� $3.15


$2.65 鈥� $3.15


$2.80 鈥� $3.05

Cash G&A ($MM)(1)


$20 鈥� $25


$20 鈥� $25


$90 鈥� $100

Production Taxes (% of Oil, NGL and Natural Gas Sales)


8.3% 鈥� 8.8%


8.3% 鈥� 8.8%


7.6% 鈥� 7.8%

Cash Interest ($MM)(1)


$17 鈥� $19


$17 鈥� $19


$68 鈥� $72

Cash Tax (% of Adjusted EBITDA)(2)


0% 鈥撎� 6%


3% 鈥� 10%


3.5% 鈥� 6.5%

___________________

(1)

Non-GAAP financial measure. See "Non-GAAP Financial Measures" below for more information.

(2)

Cash Tax guidance reflects 2H25 WTI prices between $60/Bbl 鈥� $80/Bbl.

Select Operational and Financial Data:听

The following table presents select operational and financial data for the periods presented:


2Q25


1Q25


2Q24

Production data:






Crude oil (MBopd)

156.7


153.7


118.1

NGLs (MBblpd)

54.1


48.1


40.5

Natural gas (MMcfpd)(2)

425.9


414.5


291.5

Total production (MBoepd)

281.9


270.9


207.2

Percent crude oil

55.6听%


56.7听%


57.0听%

Average sales prices:






Crude oil, without realized derivatives ($/Bbl)

$听听听听听听听听听听听听听 61.62


$听听听听听听听听听听听听听 69.11


$听听听听听听听听听听听听听 78.89

Differential to NYMEX WTI ($/Bbl)

(2.15)


(2.30)


(1.71)

Crude oil, with realized derivatives ($/Bbl)

62.58


69.08


78.53

Crude oil realized derivatives (gain) loss ($MM)

(13.7)


0.4


(3.9)

NGL, without realized derivatives ($/Bbl)

5.80


14.18


9.99

NGL, with realized derivatives ($/Bbl)

5.80


14.18


9.99

Natural gas, without realized derivatives ($/Mcf)(2)

1.10


2.30


0.67

Natural gas, with realized derivatives ($/Mcf)

1.11


2.31


0.67

Natural gas realized derivatives (gain) loss ($MM)

(0.4)


(0.1)


鈥�

Selected financial data ($MM):






Revenues:






Crude oil revenues

$听听听听听听听听听听听听听 878.9


$听听听听听听听听听听听听听 956.1


$听听听听听听听听听听听听听 848.1

NGL revenues

28.6


61.3


36.8

Natural gas revenues

42.8


85.9


17.8

Total oil, NGL and natural gas revenues

$听听听听听听听听听听听听听 950.3


$听听听听听听听听听听 1,103.3


$听听听听听听听听听听听听听 902.7

Cash flows:






Net cash provided by operating activities:

$听听听听听听听听听听 1,076.7


$听听听听听听听听听听听听听 656.9


$听听听听听听听听听听听听听 460.9

Non-GAAP financial measures(1):






Adjusted EBITDA

$听听听听听听听听听听听听听 547.2


$听听听听听听听听听听听听听 695.5


$听听听听听听听听听听听听听 567.9

Adjusted FCF

140.8


290.5


216.1

Adjusted Net Income Attributable to Common Stockholders

103.2


240.9


234.9

Select operating expenses:






LOE

$听听听听听听听听听听听听听 257.0


$听听听听听听听听听听听听听 233.1


$听听听听听听听听听听听听听 176.6

Gathering, processing and transportation expenses ("GPT")

74.1


73.3


63.1

Production taxes

69.0


74.6


79.5

Depreciation, depletion and amortization

377.0


349.8


227.9

Total select operating expenses

$听听听听听听听听听听听听听 777.1


$听听听听听听听听听听听听听 730.8


$听听听听听听听听听听听听听 547.1

Earnings (loss) per share:






Basic earnings (loss) per share

$听听听听听听听听听听听听听听 (6.71)


$听听听听听听听听听听听听听听听听 3.67


$听听听听听听听听听听听听听听听听 4.36

Diluted earnings (loss) per share

(6.77)


3.66


4.25

Adjusted diluted earnings per share (Non-GAAP)(1)

1.79


4.04


4.69

___________________

(1)

Non-GAAP financial measure. See "Non-GAAP Financial Measures" below for a reconciliation to the most directly comparable financial measures under GAAP.

(2)

Marcellus natural gas volumes and realized natural gas price were 129.9 MMcfpd and $2.49/Mcf, respectively, in 2Q25.听

Goodwill Impairment:

At June 30, 2025, the Company assessed its goodwill balance for impairment as a result of the decline in its market capitalization during the second quarter, which was impacted by a decline in crude oil and natural gas prices. As a result of this assessment, the Company recognized a non-cash impairment charge of $539.3 million within impairment and exploration expenses on the Condensed Consolidated Statements of Operations during the three and six months ended June 30, 2025 to reduce the carrying value of its goodwill to zero as of June 30, 2025.

Capital Expenditures:

The following table presents the Company's capital expenditures ("CapEx") by category for the periods presented (in millions):


1Q25


2Q25


1H25

CapEx:






E&P

$听听听听听听听听听听听听听听听听听 354.8


$听听听听听听听听听听听听听听听听听 354.5


$听听听听听听听听听听听听听听听听听 709.3

Other

0.6


1.1


1.7

Total E&P and other CapEx

355.4


355.6


711.0

Capitalized interest

1.1


1.1


2.2

Acquisitions

17.9


8.3


26.2

Total CapEx

$听听听听听听听听听听听听听听听听听 374.4


$听听听听听听听听听听听听听听听听听 365.0


$听听听听听听听听听听听听听听听听听 739.4

Balance Sheet and Liquidity:

The following table presents key balance sheet data and liquidity metrics as of June 30, 2025 (in millions):


June 30, 2025

Revolving credit facility(1)

$听听听听听听听听听听听听听听听听听听 2,000.0



Revolver borrowings

$听听听听听听听听听听听听听听听听听听听听听 180.0

Senior notes

750.0

Total debt

$听听听听听听听听听听听听听听听听听听听听听 930.0



Cash and cash equivalents

$听听听听听听听听听听听听听听听听听听听听听听听听 40.5

Letters of credit

29.9

Liquidity

$听听听听听听听听听听听听听听听听听听 1,830.6

___________________

(1)

$2.75B borrowing base and $2.0B of elected commitments.

Contact:

Chord Energy Corporation
Bob Bakanauskas, VP, Investor Relations
(281) 404-9600
[email protected]

Conference Call Information

Investors, analysts and other interested parties are invited to listen to the webcast:

Date:


Thursday, August 7, 2025

Time:


10:00 a.m. Central

Live Webcast:


https://app.webinar.net/Q1jBz3bLb7k

To join the conference call by phone without operator assistance (including sell-side analysts wishing to ask a question), you may register and enter your phone number at https://emportal.ink/4k0K0dL听 to receive an instant automated call back and be immediately placed into the call.

You may also use the following dial-in information to join the conference call by phone with operator assistance:

Dial-in:


1-800-836-8184

Intl. Dial-in:


1-646-357-8785

Conference ID:


82050

A recording of the conference call will be available beginning at 1:00 p.m. Central on the day of the call and will be available until Thursday, August 14, 2025 by dialing:

Replay dial-in:


1-888-660-6345

Intl. replay:


1-646-517-4150

Replay access:


82050 #

The call will also be available for replay for approximately 30 days at

Forward-Looking Statements and Cautionary Statements

Certain statements in this press release, other than statements of historical facts, that address activities, events or developments that Chord expects, believes or anticipates will or may occur in the future, including any statements regarding the benefits and synergies of the Enerplus combination, future opportunities for Chord, future financial performance and condition, guidance and statements regarding Chord's expectations, beliefs, plans, financial condition, objectives, assumptions or future events or performance are forward-looking statements based on assumptions currently believed to be valid. Forward-looking statements are all statements other than statements of historical facts. The words "anticipate," "believe," "ensure," "expect," "if," "intend," "estimate," "probable," "project," "forecasts," "predict," "outlook," "aim," "will," "could," "should," "would," "potential," "may," "might," "anticipate," "likely," "plan," "positioned," "strategy" and similar expressions or other words of similar meaning, and the negatives thereof, are intended to identify forward-looking statements. Specific forward-looking statements include statements regarding Chord's plans and expectations with respect to the return of capital plan, production levels and reinvestment rates, anticipated financial and operating results and other guidance and the effects, benefits and synergies of the Enerplus combination. The forward-looking statements are intended to be subject to the safe harbor provided by Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995.

These statements are based on certain assumptions made by Chord based on management's experience and perception of historical trends, current conditions, anticipated future developments and other factors believed to be appropriate. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of Chord, which may cause actual results to differ materially from those implied or expressed by the forward-looking statements. These include, but are not limited to, changes in crude oil, NGL and natural gas prices, uncertainty regarding the future actions of foreign oil producers and the related impacts such actions have on the balance between the supply of and demand for crude oil, NGLs and natural gas, the actions taken by OPEC+ with respect to oil production levels and announcements of potential changes in such levels, including the ability of the OPEC+ countries to agree on and comply with supply limitations, changes in trade policies and regulations, including increases or change in duties, current and potentially new tariffs or quotas and other similar measures, as well as the potential impact of retaliatory tariffs and other actions, war between Russia and Ukraine, military conflicts in the Red Sea Region and war between Israel and Hamas and the potential for escalation of hostilities across the surrounding countries in the Middle East and their effect on commodity prices, changes in general economic and geopolitical conditions, including as a result of the change in administration in the federal government of the United States, inflation rates and the impact of associated monetary policy responses, including increased interest rates, the ultimate results of integrating the operations of Chord, the effects of the Enerplus combination on Chord, including Chord's future financial condition, results of operations, strategy and plans, the ability of Chord to realize the anticipated benefits or synergies of the Enerplus combination in the timeframe expected or at all, developments in the global economy, as well as any public health crisis and resulting demand and supply for crude oil, NGLs and natural gas, weather and environmental conditions, the timing of planned capital expenditures, availability of acquisitions, uncertainties in estimating proved reserves and forecasting production results, operational factors affecting the commencement or maintenance of producing wells, the condition of the capital markets generally, as well as Chord's ability to access them, the proximity to and capacity of transportation facilities, the availability of midstream service providers, uncertainties regarding environmental regulations or litigation and other legal or regulatory developments affecting Chord's business and other important factors that could cause actual results to differ materially from those projected as described in Chord's reports filed with the U.S. Securities and Exchange Commission (the "SEC").

Any forward-looking statement speaks only as of the date on which such statement is made and Chord undertakes no obligation to correct or update any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by applicable law. As forward-looking statements involve significant risks and uncertainties, caution should be exercised against placing undue reliance on such statements. Additional information concerning other risk factors is also contained in Chord's most recently filed Annual Report on Form 10-K for the year ended December 31, 2024, subsequent Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and other SEC filings.

About Chord Energy

Chord Energy Corporation is an independent exploration and production company with quality and sustainable long-lived assets primarily in the Williston Basin. The Company is uniquely positioned with a best-in-class balance sheet and is focused on rigorous capital discipline and generating free cash flow by operating efficiently, safely and responsibly to develop its unconventional onshore oil-rich resources in the continental United States. For more information, please visit the Company's website at .

Comparability of Financial Statements

The results reported for the three and six months ended June 30, 2025 reflect the consolidated results of Chord, including combined operations with Enerplus Corporation ("Enerplus"), while the results reported for the three and six months ended June 30, 2024 reflect the consolidated results of Chord, including the combined operations with Enerplus beginning on May 31, 2024, unless otherwise noted.

Chord Energy Corporation
Condensed Consolidated Balance Sheets (Unaudited)
(In thousands, except share data)


June 30, 2025


December 31, 2024





ASSETS




Current assets




Cash and cash equivalents

$听听听听听听听听听听听听听听听听听 40,487


$听听听听听听听听听听听听听听听听听 36,950

Accounts receivable, net

1,279,056


1,298,973

Inventory

102,031


94,299

Prepaid expenses

17,874


30,875

Derivative instruments

82,069


35,944

Other current assets

2,168


82,077

Total current assets

1,523,685


1,579,118

Property, plant and equipment




Oil and gas properties (successful efforts method)

13,602,081


12,770,786

Other property and equipment

59,938


58,158

Less: accumulated depreciation, depletion and amortization

(2,851,535)


(2,142,775)

Total property, plant and equipment, net

10,810,484


10,686,169

Derivative instruments

7,962


5,629

Investment in unconsolidated affiliate

131,603


142,201

Long-term inventory

26,403


25,973

Operating right-of-use assets

23,846


38,004

Goodwill

鈥�


530,616

Other assets

22,613


24,297

Total assets

$听听听听听听听听听 12,546,596


$听听听听听听听听听 13,032,007





LIABILITIES AND STOCKHOLDERS' EQUITY




Current liabilities




Accounts payable

$听听听听听听听听听听听听听听听听听 74,043


$听听听听听听听听听听听听听听听听听 68,751

Revenues and production taxes payable

681,508


752,742

Accrued liabilities

760,652


732,296

Accrued interest payable

18,586


4,693

Derivative instruments

342


1,230

Advances from joint interest partners

2,715


2,434

Current operating lease liabilities

29,351


37,629

Other current liabilities

9,438


84,203

Total current liabilities

1,576,635


1,683,978

Long-term debt

918,901


842,600

Deferred tax liabilities

1,545,492


1,496,442

Asset retirement obligations

392,742


282,369

Derivative instruments

2,500


1,016

Operating lease liabilities

8,234


15,190

Other liabilities

5,868


8,150

Total liabilities

4,450,372


4,329,745

Commitments and contingencies




Stockholders' equity




Common stock, $0.01 par value: 240,000,000 shares authorized, 67,146,139 shares
issued and 57,649,136 shares outstanding at June 30, 2025; and 240,000,000 shares
authorized, 66,967,779 shares issued and 60,070,893 shares outstanding at December
31, 2024

675


673

Treasury stock, at cost: 9,497,003 shares at June 30, 2025 and 6,896,886 shares at
December 31, 2024

(1,210,171)


(936,157)

Additional paid-in capital

7,327,295


7,336,091

Retained earnings

1,978,425


2,301,655

Total stockholders' equity

8,096,224


8,702,262

Total liabilities and stockholders' equity

$听听听听听听听听听 12,546,596


$听听听听听听听听听 13,032,007

Chord Energy Corporation
Condensed Consolidated Statements of Operations (Unaudited)

(In thousands, except per share data)


Three Months Ended June 30,


Six Months Ended June 30,


2025


2024


2025


2024









Revenues








Oil, NGL and gas revenues

$听听听听听听听听 950,266


$听听听听听听听听 902,667


$听听听听听 2,053,690


$听听听听听 1,650,829

Purchased oil and gas sales

230,294


358,013


341,916


695,111

Total revenues

1,180,560


1,260,680


2,395,606


2,345,940

Operating expenses








Lease operating expenses

256,966


176,647


490,040


335,853

Gathering, processing and transportation expenses

74,100


63,130


147,415


117,114

Purchased oil and gas expenses

231,745


356,356


343,113


692,118

Production taxes

68,965


79,522


143,607


143,433

Depreciation, depletion and amortization

376,997


227,928


726,806


396,822

General and administrative expenses

32,540


82,077


70,917


107,789

Impairment and exploration

541,940


1,485


543,923


7,639

Total operating expenses

1,583,253


987,145


2,465,821


1,800,768

Gain (loss) on sale of assets, net

(522)


15,486


4,993


16,788

Operating income (loss)

(403,215)


289,021


(65,222)


561,960

Other income (expense)








Net gain (loss) on derivative instruments

82,231


4,608


61,950


(22,969)

Net gain (loss) from investment in unconsolidated affiliate

(962)


5,862


(5,862)


22,158

Interest expense, net of capitalized interest

(18,788)


(12,208)


(34,606)


(19,800)

Loss on debt extinguishment

鈥�


鈥�


(3,494)


鈥�

Other income

5,045


4,081


4,546


6,907

Total other income (expense), net

67,526


2,343


22,534


(13,704)

Income (loss) before income taxes

(335,689)


291,364


(42,688)


548,256

Income tax expense

(54,216)


(78,003)


(127,380)


(135,541)

Net income (loss)

$听听听听听听 (389,905)


$听听听听听听听听 213,361


$听听听听听听 (170,068)


$听听听听听听听听 412,715

Earnings (loss) per share:








Basic

$听听听听听听听听听听听听听 (6.71)


$听听听听听听听听听听听听听听听 4.36


$听听听听听听听听听听听听听 (2.89)


$听听听听听听听听听听听听听听听 9.12

Diluted

$听听听听听听听听听听听听听 (6.77)


$听听听听听听听听听听听听听听听 4.25


$听听听听听听听听听听听听听 (2.93)


$听听听听听听听听听听听听听听听 8.87

Weighted average shares outstanding:








Basic

57,786


48,665


58,420


45,048

Diluted

57,786


49,916


58,501


46,313

Chord Energy Corporation
Condensed Consolidated Statements of Cash Flows (Unaudited)

(In听thousands)


Six Months Ended June 30,


2025


2024





Cash flows from operating activities:




Net income (loss)

$听听听听听 (170,068)


$听听听听听听听 412,715

Adjustments to reconcile net income (loss) to net cash provided by operating activities:




听 听 听听听听听听Depreciation, depletion and amortization

726,806


396,822

听 听 听听听听听听Loss on debt extinguishment

3,494


鈥�

听 听 听听听听听听Gain on sale of assets

(4,993)


(16,788)

听 听 听听听听听听Impairment

539,318


3,919

听 听 听听听听听听Deferred income taxes

49,050


70,699

听 听 听听听听听听Net (gain) loss from investment in unconsolidated affiliate

5,862


(22,158)

听 听 听听听听听听Net (gain) loss on derivative instruments

(61,950)


22,969

听 听 听听听听听听Equity-based compensation expenses

12,997


10,130

听 听 听听听听听听Deferred financing costs amortization and other

(11,297)


7,343

Working capital and other changes:




听 听 听听听听听听Change in accounts receivable, net

4,479


(69,496)

听 听 听听听听听听Change in inventory

(5,738)


(5,557)

听 听 听听听听听听Change in prepaid expenses

5,463


17,262

听 听 听听听听听听Change in accounts payable, interest payable and accrued liabilities

(20,031)


3,065

听 听 听听听听听听Change in other assets and liabilities, net

3,311


36,649

Net cash provided by operating activities

1,076,703


867,574

Cash flows from investing activities:




听 听 听听听听听听Capital expenditures

(704,388)


(538,733)

听 听 听听听听听听Acquisitions

(26,191)


(645,971)

听 听 听听听听听听Proceeds from divestitures

6,921


20,876

听 听 听听听听听听Derivative settlements

14,090


(16,339)

听 听 听听听听听听Contingent consideration received

25,000


25,000

听 听 听听听听听听Distributions from investment in unconsolidated affiliate

6,786


4,591

Net cash used in investing activities

(677,782)


(1,150,576)

Cash flows from financing activities:




听 听 听听听听听听Proceeds from revolving credit facility

2,435,000


825,000

听 听 听听听听听听Principal payments on revolving credit facility

(2,700,000)


(250,000)

听 听 听听听听听听Repayment and discharge of senior notes

(401,432)


鈥�

听 听 听听听听听听Issuance of senior notes

750,000


鈥�

听 听 听听听听听听Deferred financing costs

(13,443)


鈥�

听 听 听听听听听听Repurchases of common stock

(274,014)


(93,745)

听 听 听听听听听听Tax withholding on vesting of equity-based awards

(21,793)


(57,357)

听 听 听听听听听听Dividends paid

(168,846)


(281,681)

听 听 听听听听听听Payments on finance lease liabilities

(856)


(834)

听 听 听听听听听听Proceeds from warrants exercised

鈥�


21,010

Net cash provided by (used in) financing activities

(395,384)


162,393

Increase (decrease) in cash and cash equivalents

3,537


(120,609)

Cash and cash equivalents:




Beginning of period

36,950


317,998

End of period

$听听听听听听听听听 40,487


$听听听听听听听 197,389





Supplemental non-cash transactions:




Change in accrued capital expenditures

$听听听听听听听听听听 (3,950)


$听听听听听听听听听 24,389

Change in asset retirement obligations

100,632


3,476

Non-cash consideration exchanged in Merger

鈥�


3,732,137

Dividends payable

973


19,502

Non-GAAP Financial Measures

The following are non-GAAP financial measures not prepared in accordance with GAAP that are used by management and external users of the Company's financial statements, such as industry analysts, investors, lenders and rating agencies. The Company believes that the foregoing are useful supplemental measures that provide an indication of the results generated by the Company's principal business activities. However, these measures are not recognized by GAAP and do not have a standardized meaning prescribed by GAAP. Therefore, these measures may not be comparable to similar measures provided by other issuers. From time to time, the Company provides forward-looking forecasts of these measures; however, the Company is unable to provide a quantitative reconciliation of the forward-looking non-GAAP measures to the most directly comparable forward-looking GAAP measures because management cannot reliably quantify certain of the necessary components of such forward-looking GAAP measures. The reconciling items in future periods could be significant. To see how the Company reconciles its historical presentations of these non-GAAP financial measures to the most directly comparable GAAP measures, please visit the Investors鈥擠ocuments & Disclosures鈥擭on-GAAP Reconciliation page on the Company's website at .

Cash听GPT

The Company defines Cash GPT as total GPT expenses less non-cash valuation charges on pipeline imbalances and non-cash mark-to-market adjustments on transportation contracts accounted for as derivative instruments. Cash GPT is not a measure of GPT expenses as determined by GAAP. Management believes that the presentation of Cash GPT provides useful additional information to investors and analysts to assess the cash costs incurred to market and transport the Company's commodities from the wellhead to delivery points for sale without regard to the change in value of its pipeline imbalances, which vary monthly based on commodity prices, and without regard to the non-cash mark-to-market adjustments on transportation contracts classified as derivative instruments.

The following table presents a reconciliation of the GAAP financial measure of GPT expenses to the non-GAAP financial measure of Cash GPT for the periods presented:


Three Months Ended June 30,


Six Months Ended June 30,


2025


2024


2025


2024










(In thousands)

GPT

$听听听听听听听听听听 74,100


$听听听听听听听听听听 63,130


$听听听听听听听听 147,415


$听听听听听听听听 117,114

Pipeline imbalances

(2,270)


(488)


(1,722)


(681)

Loss on derivative transportation contract(1)

鈥�


(2,647)


鈥�


(5,877)

Cash GPT

$听听听听听听听听听听 71,830


$听听听听听听听听听听 59,995


$听听听听听听听听 145,693


$听听听听听听听听 110,556

___________________

(1)

The Company had a buy/sell transportation contract that qualified as a derivative. The changes in the fair value of this contract were recorded to GPT expense. As of June 30, 2024, the term of this contract expired.

Cash G&A

The Company defines Cash G&A as total G&A expenses less G&A expenses directly attributable to certain merger and acquisition activity, non-cash equity-based compensation expenses and other non-cash charges. Cash G&A is not a measure of G&A expenses as determined by GAAP. Management believes that the presentation of Cash G&A provides useful additional information to investors and analysts to assess the Company's operating costs in comparison to peers without regard to the aforementioned charges, which can vary substantially from company to company.

The following table presents a reconciliation of the GAAP financial measure of G&A expenses to the non-GAAP financial measure of Cash G&A for the periods presented:


Three Months Ended June 30,


Six Months Ended June 30,


2025


2024


2025


2024










(In thousands)

General and administrative expenses

$听听听听听听听听听听 32,540


$听听听听听听听听听听 82,077


$听听听听听听听听听听 70,917


$听听听听听听听听 107,789

Merger costs(1)

(2,929)


(54,687)


(8,064)


(62,794)

Equity-based compensation expenses

(6,121)


(5,359)


(12,997)


(10,130)

Other non-cash adjustments

(1,790)


(199)


193


1,461

Cash G&A

$听听听听听听听听听听 21,700


$听听听听听听听听听听 21,832


$听听听听听听听听听听 50,049


$听听听听听听听听听听 36,326

___________________

(1)

Includes costs directly attributable to the arrangement with Enerplus for the three and six months ended June 30, 2025听and 2024.

Cash Interest

The Company defines Cash Interest as interest expense plus capitalized interest less amortization of deferred financing costs. Cash Interest is not a measure of interest expense as determined by GAAP. Management believes that the presentation of Cash Interest provides useful additional information to investors and analysts for assessing the interest charges incurred on the Company's debt to finance its operating activities and the Company's ability to maintain compliance with its debt covenants.

The following table presents a reconciliation of the GAAP financial measure of interest expense to the non-GAAP financial measure of Cash Interest for the periods presented:


Three Months Ended June 30,


Six Months Ended June 30,


2025


2024


2025


2024










(In thousands)

Interest expense

$听听听听听听听听听听 18,788


$听听听听听听听听听听 12,208


$听听听听听听听听听听 34,606


$听听听听听听听听听听 19,800

Capitalized interest

1,109


1,158


2,188


1,867

Amortization of deferred financing costs

(1,255)


(1,366)


(2,526)


(2,258)

Cash Interest

$听听听听听听听听听听 18,642


$听听听听听听听听听听 12,000


$听听听听听听听听听听 34,268


$听听听听听听听听听听 19,409

Adjusted EBITDA and Adjusted Free Cash Flow

The Company defines Adjusted EBITDA as earnings before interest expense, income taxes, depreciation, depletion and amortization ("DD&A"), merger costs, exploration expenses, impairment expenses, loss on debt extinguishment and other similar non-cash or non-recurring charges. The Company defines Adjusted Free Cash Flow as Adjusted EBITDA less Cash Interest and E&P and other capital expenditures (excluding capitalized interest and acquisition capital).

Adjusted EBITDA and Adjusted Free Cash Flow are not measures of net income or cash flows from operating activities as determined by GAAP. Management believes that the presentation of Adjusted EBITDA and Adjusted Free Cash Flow provides useful additional information to investors and analysts for assessing the Company's results of operations, financial performance, ability to generate cash from its business operations without regard to its financing methods or capital structure and the Company's ability to maintain compliance with its debt covenants.

The following table presents reconciliations of the GAAP financial measures of net income and net cash provided by operating activities to the non-GAAP financial measures of Adjusted EBITDA and Adjusted Free Cash Flow for the periods presented:


Three Months Ended June 30,


Six Months Ended June 30,


2025


2024


2025


2024










(In thousands)

Net income (loss)

$听听听听听听 (389,905)


$听听听听听听听听 213,361


$听听听听听听 (170,068)


$听听听听听听听听 412,715

Interest expense, net of capitalized interest

18,788


12,208


34,606


19,800

Loss on debt extinguishment

鈥�


鈥�


3,494


鈥�

Income tax expense

54,216


78,003


127,380


135,541

Depreciation, depletion and amortization

376,997


227,928


726,806


396,822

Merger costs(1)

2,929


54,687


8,064


62,794

Impairment and exploration expenses(2)

541,940


1,485


543,923


7,639

(Gain) loss on sale of assets

522


(15,486)


(4,993)


(16,788)

Net (gain) loss on derivative instruments

(82,231)


(4,608)


(61,950)


22,969

AG真人官方ized gain (loss) on commodity price derivative contracts

14,090


(3,896)


13,839


(5,257)

Net (gain) loss from investment in unconsolidated affiliate

962


(5,862)


5,862


(22,158)

Distributions from investment in unconsolidated affiliate

2,377


2,305


4,736


4,591

Equity-based compensation expenses

6,121


5,359


12,997


10,130

Other non-cash adjustments

420


2,455


(1,960)


3,919

Adjusted EBITDA

547,226


567,939


1,242,736


1,032,717

Cash interest

(18,642)


(12,000)


(34,268)


(19,409)

E&P and other capital expenditures

(355,589)


(314,311)


(711,028)


(572,059)

Cash taxes paid

(32,148)


(25,500)


(66,098)


(25,500)

Adjusted Free Cash Flow

$听听听听听听听听 140,847


$听听听听听听听听 216,128


$听听听听听听听听 431,342


$听听听听听听听听 415,749









Net cash provided by operating activities

$听听听听听听听听 419,810


$听听听听听听听听 460,875


$听听听听听 1,076,703


$听听听听听听听听 867,574

Changes in working capital

49,725


8,229


12,516


18,078

Interest expense, net of capitalized interest

18,788


12,208


34,606


19,800

Current income tax expense

34,931


34,271


78,331


64,841

Merger costs(1)

2,929


54,687


8,064


62,794

Exploration expenses

2,623


1,485


4,605


3,720

AG真人官方ized gain (loss) on commodity price derivative contracts

14,090


(3,896)


13,839


(5,257)

Distributions from investment in unconsolidated affiliate

2,377


2,305


4,736


4,591

Deferred financing costs amortization and other

1,533


(4,680)


11,296


(7,343)

Other non-cash adjustments

420


2,455


(1,960)


3,919

Adjusted EBITDA

547,226


567,939


1,242,736


1,032,717

Cash interest

(18,642)


(12,000)


(34,268)


(19,409)

E&P and other capital expenditures

(355,589)


(314,311)


(711,028)


(572,059)

Cash taxes paid

(32,148)


(25,500)


(66,098)


(25,500)

Adjusted Free Cash Flow

$听听听听听听听听 140,847


$听听听听听听听听 216,128


$听听听听听听听听 431,342


$听听听听听听听听 415,749

___________________

(1)

Includes costs directly attributable to the arrangement with Enerplus for the three and six months ended June 30, 2025听and 2024.

(2)

Includes non-cash goodwill impairment charge of $539.3 million for the three and six months ended June 30, 2025, as a result of the decline in the Company's market capitalization during the second quarter.

Adjusted Net Income and Adjusted Diluted Earnings Per Share听

Adjusted Net Income and Adjusted Diluted Earnings Per Share are supplemental non-GAAP financial measures that are used by management and external users of the Company's financial statements, such as industry analysts, investors, lenders and rating agencies. The Company defines Adjusted Net Income as net income after adjusting for (1)听the impact of certain non-cash items, including non-cash changes in the fair value of derivative instruments, non-cash changes in the fair value of the Company's investment in an unconsolidated affiliate, impairment, loss on debt extinguishment and other similar non-cash charges (2) merger costs and (3) the impact of taxes based on an estimated tax rate applicable to those adjusting items in the same period. Adjusted Net Income is not a measure of net income as determined by GAAP.

The Company calculates earnings per share under the two-class method in accordance with GAAP. The two-class method is an earnings allocation formula that computes earnings per share for each class of common stock and participating security according to dividends declared (or accumulated) and participation rights in undistributed earnings. Adjusted Diluted Earnings Per Share is calculated as (i) Adjusted Net Income (ii) less distributed and undistributed earnings allocated to participating securities (iii) divided by the weighted average number of diluted shares outstanding for the periods presented.

The following table presents reconciliations of the GAAP financial measure of net income to the non-GAAP financial measure of Adjusted Net Income and the GAAP financial measure of diluted earnings per share to the non-GAAP financial measure of Adjusted Diluted Earnings Per Share for the periods presented:


Three Months Ended June 30,


Six Months Ended June 30,


2025


2024


2025


2024










(In thousands)

Net income (loss)

$听听 (389,905)


$听听听听 213,361


$听听 (170,068)


$听听听听 412,715

Net (gain) loss on derivative instruments

(82,231)


(4,608)


(61,950)


22,969

AG真人官方ized gain (loss) on commodity price derivative
contracts

14,090


(3,896)


13,839


(5,257)

Net (gain) loss from investment in unconsolidated
affiliate

962


(5,862)


5,862


(22,158)

Distributions from investment in unconsolidated affiliate

2,377


2,305


4,736


4,591

Impairment(1)

539,317


鈥�


539,318


3,919

Merger costs(2)

2,929


54,687


8,064


62,794

(Gain) loss on sale of assets, net

522


(15,486)


(4,993)


(16,788)

Amortization of deferred financing costs

1,255


1,366


2,526


2,258

Loss on debt extinguishment

鈥�


鈥�


3,494


鈥�

Other non-cash adjustments

420


2,455


(1,960)


3,919

Tax impact(3)

14,032


(8,288)


7,140


(13,952)

Adjusted net income

103,768


236,034


346,008


455,010

Distributed and undistributed earnings allocated to
participating securities

(614)


(1,121)


(1,436)


(1,494)

Adjusted net income attributable to common
stockholders

$听听听听 103,154


$听听听听 234,913


$听听听听 344,572


$听听听听 453,516


























Three Months Ended June 30,


Six Months Ended June 30,


2025


2024


2025


2024











Diluted earnings (loss) per share

$听听听听听听听听 (6.75)


$听听听听听听听听听听 4.25


$听听听听听听听听 (2.91)


$听听听听听听听听听听 8.87

Net (gain) loss on derivative instruments

(1.42)


(0.09)


(1.06)


0.50

AG真人官方ized gain (loss) on commodity price derivative
contracts

0.24


(0.08)


0.24


(0.11)

Net (gain) loss from investment in unconsolidated
affiliate

0.02


(0.12)


0.10


(0.48)

Distributions from investment in unconsolidated affiliate

0.04


0.05


0.08


0.10

Impairment(1)

9.33


鈥�


9.22


0.08

Merger costs(2)

0.05


1.10


0.14


1.36

(Gain) loss on sale of assets, net

0.01


(0.31)


(0.09)


(0.36)

Amortization of deferred financing costs

0.02


0.03


0.04


0.05

Loss on debt extinguishment

鈥�


鈥�


0.06


鈥�

Other non-cash adjustments

0.02


0.05


(0.03)


0.08

Tax impact(3)

0.24


(0.17)


0.12


(0.30)

Adjusted Diluted Earnings Per Share

1.80


4.71


5.91


9.79

Less: Distributed and undistributed earnings allocated to
participating securities

(0.01)


(0.02)


(0.02)


(0.03)

Adjusted Diluted Earnings Per Share

$听听听听听听听听听听 1.79


$听听听听听听听听听听 4.69


$听听听听听听听听听听 5.89


$听听听听听听听听听听 9.76









Diluted weighted average shares outstanding (in thousands)

57,786


49,916


58,501


46,313









Tax rate applicable to adjustment items(2)

23.5听%


26.8听%


23.5听%


24.7听%

_____________________

(1)

Includes non-cash goodwill impairment charge of $539.3 million for the three and six months ended June 30, 2025, as a result of the decline in the Company's market capitalization during the second quarter.

(2)

Includes costs directly attributable to the arrangement with Enerplus for the three and six months ended June 30, 2025听and 2024.

(3)

The tax impact is computed by applying an estimated tax rate to the adjustments for certain non-cash and non-recurring items.

Cision View original content to download multimedia:

SOURCE Chord Energy

FAQ

What were Chord Energy's (CHRD) Q2 2025 production numbers?

Chord Energy produced 156.7 MBopd of oil and 281.9 MBoepd total production, exceeding the high-end of guidance.

How much did Chord Energy (CHRD) return to shareholders in Q2 2025?

Chord returned over 90% of Adjusted FCF through a $1.30 per share base dividend and $55.0MM in share repurchases.

What is Chord Energy's (CHRD) updated FY25 guidance?

Chord raised oil production guidance by 500 Bopd to 153.0 MBopd, reduced capital expenditure by $20MM to $1.35B, and projects Adjusted EBITDA of $2.4B and Adjusted FCF of $850MM.

Why did Chord Energy (CHRD) report a loss in Q2 2025?

The loss was primarily due to a $539.3MM non-cash goodwill impairment charge resulting from declining oil and gas prices affecting market capitalization.

What is Chord Energy's (CHRD) new share repurchase authorization?

The Board authorized a new $1B share repurchase program, replacing the existing program.
Chord Energy Corp

NASDAQ:CHRD

CHRD Rankings

CHRD Latest News

CHRD Latest SEC Filings

CHRD Stock Data

6.15B
57.11M
1.02%
93.28%
4.38%
Oil & Gas E&P
Crude Petroleum & Natural Gas
United States
HOUSTON