AGÕæÈ˹ٷ½

STOCK TITAN

Blue Bird Reports Fiscal 2025 Second Quarter Results; Beats Second Quarter Guidance With Record Result; Reaffirms 2025 Guidance and Long-Term Outlook

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

Net Sales of $359M and GAAP Net Income of $26M

Adj. EBITDA of $49M with 14% Margin and 2,295 Buses Sold

FY2025 Adj. EBITDA Guidance Reaffirmed at $200M or 14% of Revenue

MACON, Ga.--(BUSINESS WIRE)-- Blue Bird Corporation (“Blue Bird�) (Nasdaq: BLBD), the leader in electric and low-emission school buses, announced today its fiscal 2025 second quarter results.

Highlights

(in millions except Unit Sales and EPS data)

Ìý

Three Months Ended
March 29, 2025

Ìý

B/(W) Prior
Year

Ìý

Six Months Ended
March 29, 2025

Ìý

B/(W) Prior
Year

Unit Sales

Ìý

Ìý

2,295

Ìý

Ìý

41

Ìý

Ìý

4,425

Ìý

Ìý

42

GAAP Measures:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Revenue

Ìý

$

358.9

Ìý

$

12.9

Ìý

$

672.7

Ìý

$

9.1

Net Income

Ìý

$

26.0

Ìý

$

�

Ìý

$

54.8

Ìý

$

2.6

Diluted EPS

Ìý

$

0.79

Ìý

$

�

Ìý

$

1.65

Ìý

$

0.06

Non-GAAP Measures1:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted EBITDA

Ìý

$

49.2

Ìý

$

3.5

Ìý

$

95.0

Ìý

$

1.6

Adjusted Net Income

Ìý

$

31.5

Ìý

$

2.3

Ìý

$

62.1

Ìý

$

3.2

Adjusted Diluted EPS

Ìý

$

0.96

Ìý

$

0.07

Ìý

$

1.87

Ìý

$

0.07

1 Reconciliation to relevant GAAP metrics shown below

“I am incredibly proud of our team in delivering another outstanding result, achieving a new all-time quarterly record revenue and profit,� said John Wyskiel, President & CEO of Blue Bird Corporation. “The Blue Bird team continued to exceed expectations, improving operations, driving new orders, and expanding our leadership in alternative-powered buses. Market demand remains very strong with approximately 4,900 units in our order backlog at the end of the second quarter. Unit sales were slightly above the same period as last year, and revenue was up by $12.9M, driven by product mix and pricing. We delivered an exceptional 14% Adj. EBITDA margin for Q2 2025. With 88% of our second quarter unit sales mix comprised of internal combustion engine (ICE) buses, this result demonstrates the very strong earnings power of our core business.

“In our push to expand our leadership in alternative-powered school buses, we delivered a record 265 electric-powered buses this quarter. As of the end of the quarter, we have more than 1,100 EV buses either sold or in our firm order backlog, which supports our EV sales target for 2025.

“Based on our strong Q2 performance, we’ve maintained our full-year financial guidance for Adjusted EBITDA at $200 million, with a 14% margin. This will be an all-time full-year record for Blue Bird, and we look forward to sustained profitable growth in the coming years.�

FY2025 Guidance and Long-Term Outlook Reaffirmed

“We are very pleased with the second quarter results, with our highest ever quarterly revenue and Adj. EBITDA� said Razvan Radulescu, CFO of Blue Bird Corporation. “Our business is in a very strong position and we continue to deliver ahead of the plan we have been messaging. We are reaffirming our full-year 2025 guidance for Net Revenue to $1.4-1.5 Billion, Adj. EBITDA to $190-210 million and Adj. Free Cash Flow to $60-80 million. Additionally, we are confirming our long-term profit outlook towards an Adjusted EBITDA margin of 15%+ on ~$2 billion in revenue.�

Fiscal 2025 Second Quarter Results

Net Sales
Net sales were $358.9 million for the second quarter of fiscal 2025, an increase of $12.9 million, or 3.7%, compared to $345.9 million for the second quarter of fiscal 2024. The increase in net sales is primarily due to a small increase in Bus unit bookings as well as Bus customer and product mix changes that were partially offset by a small decrease in Parts sales.

Bus sales increased $14.8 million, or 4.6%, reflecting a 1.8% increase in unit bookings and a 2.8% increase in average sales price per unit. In the second quarter of fiscal 2025, 2,295 units booked compared to 2,254 units booked for the same period in fiscal 2024. The small increase in unit price for the second quarter of fiscal 2025 compared to the same period in fiscal 2024 was primarily due to customer and product mix changes.

Parts sales decreased $1.8 million, or 6.5%, for the second quarter of fiscal 2025 compared to the second quarter of fiscal 2024. This decrease is primarily attributed to slight variations due to product and channel mix.

Gross Profit
Second quarter gross profit of $70.9 million represented an increase of $7.2 million from the second quarter of last year. The increase was primarily driven by the $12.9 million increase in net sales, discussed above, and partially offset by a corresponding increase of $5.7 million in cost of goods sold.

Net Income
Net income was $26.0 million for the second quarter of fiscal 2025, the same as from the second quarter of last year. Among other smaller fluctuations, the $7.2 million increase in gross profit, discussed above, was offset by an increase of $9.6 million in selling, general and administrative expenses, primarily due to an increase in a) share-based compensation expense recorded in the second quarter of fiscal 2025 relating to the retirement of our former President and Chief Executive Officer and b) labor costs.

Adjusted Net Income
Adjusted net income of $31.5 million represented an increase of $2.3 million from the second quarter of last year. The increase was primarily driven by a tax effected increase of $3.7 million in share-based compensation expense, largely relating to the retirement of our former President and Chief Executive Officer, and partially offset by a tax effected $1.4 million in stockholder transaction costs that was present in the second quarter of last year, with no such expense in the current year.

Adjusted EBITDA
Adjusted EBITDA was $49.2 million, which was an increase of $3.5 million compared with the second quarter of fiscal 2024. The increase primarily relates to the $4.9 million increase in share-based compensation expense and $1.9 million decrease in stockholder transaction costs, both discussed above.

Year-to-Date Fiscal 2025 Results

Net Sales
Net sales were $672.7 million for the six months ended March 29, 2025, an increase of $9.1 million, or 1.4%, compared to $663.6 million for the six months ended March 30, 2024. The increase in net sales is primarily due to a small increase in Bus unit bookings as well as Bus customer and product mix changes that were partially offset by a small decrease in Parts sales.

Bus sales increased $9.5 million, or 1.5%, reflecting a 1.0% increase in units booked and a 0.6% increase in average sales price per unit. 4,425 units booked in the six months ended March 29, 2025 compared with 4,383 units booked during the same period in fiscal 2024. The small increase in unit price for the first six months of fiscal 2025 compared to the same period in fiscal 2024 was primarily due to customer and product mix changes.

Parts sales decreased $0.3 million, or 0.6%, for the six months ended March 29, 2025 compared to the six months ended March 30, 2024. This small decrease is primarily attributed to slight variations due to product and channel mix.

Gross Profit
Fiscal year-to-date gross profit was $131.2 million, an increase of $4.0 million from the same period in the prior year. The increase was primarily driven by the $9.1 million increase in net sales, discussed above, and partially offset by a corresponding increase of $5.2 million in cost of goods sold.

Net Income
Net income was $54.8 million for the six months ended March 29, 2025, a $2.6 million increase from the same period in the prior year. The increase in net income was primarily driven by the $4.0 million increase in gross profit, discussed above.

Adjusted Net Income
Adjusted net income was $62.1 million for the six months ended March 29, 2025, an increase of $3.2 million compared to the same period in the prior year. This is primarily due to the $2.6 million increase in net income, discussed above.

Adjusted EBITDA
Adjusted EBITDA was $95.0 million for the six months ended March 29, 2025, an increase of $1.6 million compared to the same period in the prior year. This is primarily due to the $2.6 million increase in net income, discussed above.

Conference Call Details

Blue Bird will discuss its second quarter 2025 results in a conference call at 4:30 PM ET today. Participants may listen to the audio portion of the conference call either through a live audio webcast on the Company's website or by telephone. The slide presentation and webcast can be accessed via the Investor Relations portion of Blue Bird's website at .

  • Webcast participants should log on and register at least 15 minutes prior to the start time on the Investor Relations homepage of Blue Bird’s website at . Click the link in the events box on the Investor Relations landing page.
  • Participants desiring audio only should dial 404-975-4839 or 833-470-1428. The access code is 942442.

A replay of the webcast will be available approximately two hours after the call concludes via the same link on Blue Bird’s website.

About Blue Bird Corporation

Blue Bird (NASDAQ: BLBD) is recognized as a technology leader and innovator of school buses since its founding in 1927. Our dedicated team members design, engineer and manufacture school buses with a singular focus on safety, reliability, and durability. School buses carry the most precious cargo in the world � 25 million children twice a day � making them the most trusted mode of student transportation. The company is the proven leader in low- and zero-emission school buses with more than 20,000 propane, natural gas, and electric powered buses in operation today. Blue Bird is transforming the student transportation industry through cleaner energy solutions. For more information on Blue Bird's complete product and service portfolio, visit .

Key Non-GAAP Financial Measures We Use to Evaluate Our Performance

This press release includes the following non-GAAP financial measures “Adjusted EBITDA,� "Adjusted EBITDA Margin," "Adjusted Net Income," "Adjusted Diluted Earnings per Share," “Free Cash Flow� and “Adjusted Free Cash Flow�. Adjusted EBITDA and Free Cash Flow are financial metrics that are utilized by management and the board of directors, as and when applicable, to determine (a) the annual cash bonus payouts, if any, to be made to certain employees based upon the terms of the Company’s Management Incentive Plan, and (b) whether the performance criteria have been met for the vesting of certain equity awards granted annually to certain members of management based upon the terms of the Company’s Omnibus Equity Incentive Plan. Additionally, consolidated EBITDA, which is an adjusted EBITDA metric defined by our Credit Agreement that could differ from Adjusted EBITDA discussed above as the adjustments to the calculations are not uniform, is used to determine the Company's ongoing compliance with several financial covenant requirements, including being utilized in the denominator of the calculation of the Total Net Leverage Ratio. Accordingly, management views these non-GAAP financial metrics as key for the above purposes and as a useful way to evaluate the performance of our operations as discussed further below.

Adjusted EBITDA is defined as net income or loss prior to interest income; interest expense including the component of operating lease expense (which is presented as a single operating expense in selling, general and administrative expenses in our U.S. GAAP financial statements) that represents interest expense on lease liabilities; income taxes; and depreciation and amortization including the component of operating lease expense (which is presented as a single operating expense in selling, general and administrative expenses in our U.S. GAAP financial statements) that represents amortization charges on right-of-use lease assets; as adjusted for certain non-cash charges or credits that we may record on a recurring basis such as share-based compensation expense and unrealized gains or losses on certain derivative financial instruments as well as certain charges such as (i) transaction related costs or (ii) discrete expenses related to major cost cutting and/or operational transformation initiatives. While certain of the charges that are added back in the Adjusted EBITDA calculation, such as transaction related costs and major cost cutting and/or operational transformation initiatives, represent operating expenses that may be recorded in more than one annual period, the significant project or transaction giving rise to such expenses is not considered to be indicative of the Company’s normal operations. Accordingly, we believe that these, as well as the other credits and charges that comprise the amounts utilized in the determination of Adjusted EBITDA described above, should not be used in evaluating the Company’s ongoing annual operating performance.

We define Adjusted EBITDA Margin as Adjusted EBITDA as a percentage of net sales. Adjusted EBITDA and Adjusted EBITDA Margin are not measures of performance defined in accordance with U.S. GAAP. The measures are used as a supplement to U.S. GAAP results in evaluating certain aspects of our business, as described below.

We believe that Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, and Adjusted Diluted Earnings per Share are useful to investors in evaluating our performance because the measures consider the performance of our ongoing operations, excluding decisions made with respect to capital investment, financing, and certain other significant initiatives or transactions as outlined in the preceding paragraph. We believe the non-GAAP measures offer additional financial metrics that, when coupled with the GAAP results and the reconciliation to GAAP results, provide a more complete understanding of our results of operations and the factors and trends affecting our business.

Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income and Adjusted Diluted Earnings per Share should not be considered as alternatives to net income or GAAP earnings per share as an indicator of our performance or as alternatives to any other measure prescribed by GAAP as there are limitations to using such non-GAAP measures. Although we believe the non-GAAP measures may enhance an evaluation of our operating performance based on recent revenue generation and product/overhead cost control because they exclude the impact of prior decisions made about capital investment, financing, and other expenses, (i) other companies in Blue Bird’s industry may define Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, and Adjusted Diluted Earnings per Share differently than we do and, as a result, they may not be comparable to similarly titled measures used by other companies in Blue Bird’s industry, and (ii) Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, and Adjusted Diluted Earnings per Share exclude certain financial information that some may consider important in evaluating our performance.

We compensate for these limitations by providing disclosure of the differences between Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, and Adjusted Diluted Earnings per Share and GAAP results, including providing a reconciliation to GAAP results, to enable investors to perform their own analysis of our operating results.

Our measures of “Free Cash Flow� and "Adjusted Free Cash Flow" are used in addition to and in conjunction with results presented in accordance with GAAP and free cash flow and adjusted free cash flow should not be relied upon to the exclusion of GAAP financial measures. Free cash flow and adjusted free cash flow reflect an additional way of viewing our liquidity that, when viewed with our GAAP results, provides a more complete understanding of factors and trends affecting our cash flows. We strongly encourage investors to review our financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure.

We define Free Cash Flow as total cash provided by/used in operating activities as adjusted for net cash paid for the acquisition of fixed assets and intangible assets. We use Free Cash Flow, and ratios based on Free Cash Flow, to conduct and evaluate our business because, although it is similar to cash flow from operations, we believe it is a more conservative measure of cash flow since purchases of fixed assets and intangible assets are a necessary component of ongoing operations.

Forward Looking Statements

This press release includes forward-looking statements within the meaning of the “safe harbor� provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements relate to expectations for future financial performance, business strategies or expectations for our business. Specifically, forward-looking statements include statements in this press release regarding guidance, seasonality, product mix and gross profits and may include statements relating to:

  • Inherent limitations of internal controls impacting financial statements
  • Growth opportunities
  • Future profitability
  • Ability to expand market share
  • Customer demand for certain products
  • Economic conditions (including tariffs) that could affect fuel costs, commodity costs, industry size and financial conditions of our dealers and suppliers
  • Labor or other constraints on the Company’s ability to maintain a competitive cost structure
  • Volatility in the tax base and other funding sources that support the purchase of buses by our end customers
  • Lower or higher than anticipated market acceptance for our products
  • Other statements preceded by, followed by or that include the words “estimate,â€� “plan,â€� “project,â€� “forecast,â€� “intend,â€� “expect,â€� “anticipate,â€� “believe,â€� “seek,â€� “targetâ€� or similar expressions

These forward-looking statements are based on information available as of the date of this press release, and current expectations, forecasts and assumptions, and involve a number of judgments, risks and uncertainties. Accordingly, forward-looking statements should not be relied upon as representing our views as of any subsequent date, and we do not undertake any obligation to update forward-looking statements to reflect events or circumstances after the date they were made, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws. The factors described above, as well as risk factors described in reports filed with the SEC by us (available at ), could cause our actual results to differ materially from estimates or expectations reflected in such forward-looking statements.

BLUE BIRD CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

Ìý Ìý

(in thousands of dollars, except for share data)

Ìý

March 29, 2025

Ìý

September 28, 2024

Assets

Ìý

Ìý

Ìý

Ìý

Current assets

Ìý

Ìý

Ìý

Ìý

Cash and cash equivalents

Ìý

$

130,749

Ìý

Ìý

$

127,687

Ìý

Accounts receivable, net

Ìý

Ìý

15,786

Ìý

Ìý

Ìý

59,099

Ìý

Inventories

Ìý

Ìý

163,832

Ìý

Ìý

Ìý

127,798

Ìý

Other current assets

Ìý

Ìý

18,052

Ìý

Ìý

Ìý

8,795

Ìý

Total current assets

Ìý

$

328,419

Ìý

Ìý

$

323,379

Ìý

Property, plant and equipment, net

Ìý

$

104,022

Ìý

Ìý

$

97,322

Ìý

Goodwill

Ìý

Ìý

18,825

Ìý

Ìý

Ìý

18,825

Ìý

Intangible assets, net

Ìý

Ìý

42,620

Ìý

Ìý

Ìý

43,554

Ìý

Equity investment in affiliates

Ìý

Ìý

35,967

Ìý

Ìý

Ìý

32,089

Ìý

Deferred tax assets

Ìý

Ìý

5,075

Ìý

Ìý

Ìý

2,399

Ìý

Finance lease right-of-use assets

Ìý

Ìý

78

Ìý

Ìý

Ìý

332

Ìý

Pension

Ìý

Ìý

6,563

Ìý

Ìý

Ìý

4,649

Ìý

Other assets

Ìý

Ìý

2,129

Ìý

Ìý

Ìý

2,345

Ìý

Total assets

Ìý

$

543,698

Ìý

Ìý

$

524,894

Ìý

Liabilities and Stockholders' Equity

Ìý

Ìý

Ìý

Ìý

Current liabilities

Ìý

Ìý

Ìý

Ìý

Accounts payable

Ìý

$

153,730

Ìý

Ìý

$

143,156

Ìý

Warranty

Ìý

Ìý

7,164

Ìý

Ìý

Ìý

7,166

Ìý

Accrued expenses

Ìý

Ìý

42,454

Ìý

Ìý

Ìý

55,775

Ìý

Deferred warranty income

Ìý

Ìý

10,281

Ìý

Ìý

Ìý

9,421

Ìý

Finance lease obligations

Ìý

Ìý

377

Ìý

Ìý

Ìý

975

Ìý

Other current liabilities

Ìý

Ìý

7,640

Ìý

Ìý

Ìý

14,480

Ìý

Current portion of long-term debt

Ìý

Ìý

5,000

Ìý

Ìý

Ìý

5,000

Ìý

Total current liabilities

Ìý

$

226,646

Ìý

Ìý

$

235,973

Ìý

Long-term liabilities

Ìý

Ìý

Ìý

Ìý

Revolving credit facility

Ìý

$

�

Ìý

Ìý

$

�

Ìý

Long-term debt

Ìý

Ìý

87,661

Ìý

Ìý

Ìý

89,994

Ìý

Warranty

Ìý

Ìý

9,181

Ìý

Ìý

Ìý

9,013

Ìý

Deferred warranty income

Ìý

Ìý

20,167

Ìý

Ìý

Ìý

18,541

Ìý

Deferred tax liabilities

Ìý

Ìý

1,530

Ìý

Ìý

Ìý

2,783

Ìý

Finance lease obligations

Ìý

Ìý

�

Ìý

Ìý

Ìý

6

Ìý

Other liabilities

Ìý

Ìý

8,121

Ìý

Ìý

Ìý

9,020

Ìý

Total long-term liabilities

Ìý

$

126,660

Ìý

Ìý

$

129,357

Ìý

Guarantees, commitments and contingencies

Ìý

Ìý

Ìý

Ìý

Stockholders' equity

Ìý

Ìý

Ìý

Ìý

Preferred stock, $0.0001 par value, 10,000,000 shares authorized, 0 shares outstanding at March 29, 2025 and September 28, 2024

Ìý

$

�

Ìý

Ìý

$

�

Ìý

Common stock, $0.0001 par value, 100,000,000 shares authorized, 31,674,003 and 32,268,022 shares issued and outstanding at March 29, 2025 and September 28, 2024, respectively

Ìý

Ìý

3

Ìý

Ìý

Ìý

3

Ìý

Additional paid-in capital

Ìý

Ìý

191,985

Ìý

Ìý

Ìý

185,977

Ìý

Retained earnings

Ìý

Ìý

24,715

Ìý

Ìý

Ìý

�

Ìý

Accumulated other comprehensive loss

Ìý

Ìý

(26,311

)

Ìý

Ìý

(26,416

)

Total stockholders' equity

Ìý

$

190,392

Ìý

Ìý

$

159,564

Ìý

Total liabilities and stockholders' equity

Ìý

$

543,698

Ìý

Ìý

$

524,894

Ìý

BLUE BIRD CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

Ìý

Ìý

Ìý

Three Months Ended

Ìý

Six Months Ended

(in thousands of dollars except for share data)

Ìý

March 29, 2025

Ìý

March 30, 2024

Ìý

March 29, 2025

Ìý

March 30, 2024

Net sales

Ìý

$

358,851

Ìý

Ìý

$

345,915

Ìý

Ìý

$

672,723

Ìý

Ìý

$

663,575

Ìý

Cost of goods sold

Ìý

Ìý

287,997

Ìý

Ìý

Ìý

282,276

Ìý

Ìý

Ìý

541,552

Ìý

Ìý

Ìý

536,378

Ìý

Gross profit

Ìý

$

70,854

Ìý

Ìý

$

63,639

Ìý

Ìý

$

131,171

Ìý

Ìý

$

127,197

Ìý

Operating expenses

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Selling, general and administrative expenses

Ìý

Ìý

37,143

Ìý

Ìý

Ìý

27,571

Ìý

Ìý

Ìý

64,418

Ìý

Ìý

Ìý

53,173

Ìý

Operating profit

Ìý

$

33,711

Ìý

Ìý

$

36,068

Ìý

Ìý

$

66,753

Ìý

Ìý

$

74,024

Ìý

Interest expense

Ìý

Ìý

(1,813

)

Ìý

Ìý

(2,812

)

Ìý

Ìý

(3,728

)

Ìý

Ìý

(6,443

)

Interest income

Ìý

Ìý

1,258

Ìý

Ìý

Ìý

1,054

Ìý

Ìý

Ìý

2,826

Ìý

Ìý

Ìý

2,142

Ìý

Other income (expense), net

Ìý

Ìý

444

Ìý

Ìý

Ìý

(1,968

)

Ìý

Ìý

3,360

Ìý

Ìý

Ìý

(3,189

)

Loss on debt refinancing

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(1,558

)

Income before income taxes

Ìý

$

33,600

Ìý

Ìý

$

32,342

Ìý

Ìý

$

69,211

Ìý

Ìý

$

64,976

Ìý

Income tax expense

Ìý

Ìý

(9,129

)

Ìý

Ìý

(8,261

)

Ìý

Ìý

(17,822

)

Ìý

Ìý

(16,707

)

Equity in net income of non-consolidated affiliates

Ìý

Ìý

1,575

Ìý

Ìý

Ìý

1,942

Ìý

Ìý

Ìý

3,379

Ìý

Ìý

Ìý

3,904

Ìý

Net income

Ìý

$

26,046

Ìý

Ìý

$

26,023

Ìý

Ìý

$

54,768

Ìý

Ìý

$

52,173

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Earnings per share:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic weighted average shares outstanding

Ìý

Ìý

31,917,407

Ìý

Ìý

Ìý

32,240,458

Ìý

Ìý

Ìý

32,072,354

Ìý

Ìý

Ìý

32,205,657

Ìý

Diluted weighted average shares outstanding

Ìý

Ìý

32,885,993

Ìý

Ìý

Ìý

33,074,592

Ìý

Ìý

Ìý

33,152,066

Ìý

Ìý

Ìý

32,828,339

Ìý

Basic earnings per share

Ìý

$

0.82

Ìý

Ìý

$

0.81

Ìý

Ìý

$

1.71

Ìý

Ìý

$

1.62

Ìý

Diluted earnings per share

Ìý

$

0.79

Ìý

Ìý

$

0.79

Ìý

Ìý

$

1.65

Ìý

Ìý

$

1.59

Ìý

BLUE BIRD CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

Ìý

Ìý

Ìý

Six Months Ended

(in thousands of dollars)

Ìý

March 29, 2025

Ìý

March 30, 2024

Cash flows from operating activities

Ìý

Ìý

Ìý

Ìý

Net income

Ìý

$

54,768

Ìý

Ìý

$

52,173

Ìý

Adjustments to reconcile net income to net cash provided by operating activities:

Ìý

Ìý

Ìý

Ìý

Depreciation and amortization expense

Ìý

Ìý

7,710

Ìý

Ìý

Ìý

7,255

Ìý

Non-cash interest expense

Ìý

Ìý

167

Ìý

Ìý

Ìý

219

Ìý

Share-based compensation expense

Ìý

Ìý

9,940

Ìý

Ìý

Ìý

4,543

Ìý

Equity in net income of non-consolidated affiliates

Ìý

Ìý

(3,379

)

Ìý

Ìý

(3,904

)

Dividend from equity investment in affiliates

Ìý

Ìý

�

Ìý

Ìý

Ìý

2,991

Ìý

Loss on disposal of fixed assets

Ìý

Ìý

285

Ìý

Ìý

Ìý

25

Ìý

Deferred income tax (benefit) expense

Ìý

Ìý

(3,962

)

Ìý

Ìý

1,825

Ìý

Amortization of deferred actuarial pension losses

Ìý

Ìý

139

Ìý

Ìý

Ìý

344

Ìý

Loss on debt refinancing

Ìý

Ìý

�

Ìý

Ìý

Ìý

1,558

Ìý

Changes in assets and liabilities:

Ìý

Ìý

Ìý

Ìý

Accounts receivable

Ìý

Ìý

43,313

Ìý

Ìý

Ìý

1,149

Ìý

Inventories

Ìý

Ìý

(36,034

)

Ìý

Ìý

(10,115

)

Other assets

Ìý

Ìý

(10,955

)

Ìý

Ìý

(10,016

)

Accounts payable

Ìý

Ìý

9,929

Ìý

Ìý

Ìý

2,298

Ìý

Accrued expenses, pension and other liabilities

Ìý

Ìý

(17,741

)

Ìý

Ìý

4,426

Ìý

Total adjustments

Ìý

$

(588

)

Ìý

$

2,598

Ìý

Total cash provided by operating activities

Ìý

$

54,180

Ìý

Ìý

$

54,771

Ìý

Cash flows from investing activities

Ìý

Ìý

Ìý

Ìý

Cash paid for fixed assets

Ìý

$

(13,616

)

Ìý

$

(5,643

)

Equity investment in affiliates

Ìý

Ìý

(500

)

Ìý

Ìý

�

Ìý

Total cash used in investing activities

Ìý

$

(14,116

)

Ìý

$

(5,643

)

Cash flows from financing activities

Ìý

Ìý

Ìý

Ìý

Revolving credit facility borrowings

Ìý

$

�

Ìý

Ìý

$

36,220

Ìý

Revolving credit facility repayments

Ìý

Ìý

�

Ìý

Ìý

Ìý

(36,220

)

Term loan borrowings

Ìý

Ìý

�

Ìý

Ìý

Ìý

100,000

Ìý

Term loan repayments

Ìý

Ìý

(2,500

)

Ìý

Ìý

(133,050

)

Principal payments on finance leases

Ìý

Ìý

(604

)

Ìý

Ìý

(292

)

Cash paid for debt costs

Ìý

Ìý

�

Ìý

Ìý

Ìý

(3,128

)

Repurchase of common stock in connection with repurchase program

Ìý

Ìý

(30,053

)

Ìý

Ìý

�

Ìý

Repurchase of common stock in connection with stock award exercises

Ìý

Ìý

(4,412

)

Ìý

Ìý

(301

)

Cash received from stock option exercises

Ìý

Ìý

567

Ìý

Ìý

Ìý

1,751

Ìý

Total cash used in financing activities

Ìý

$

(37,002

)

Ìý

$

(35,020

)

Change in cash and cash equivalents

Ìý

Ìý

3,062

Ìý

Ìý

Ìý

14,108

Ìý

Cash and cash equivalents at beginning of period

Ìý

Ìý

127,687

Ìý

Ìý

Ìý

78,988

Ìý

Cash and cash equivalents at end of period

Ìý

$

130,749

Ìý

Ìý

$

93,096

Ìý

Reconciliation of Net Income to Adjusted EBITDA

Ìý

Ìý

Ìý

Three Months Ended

Ìý

Six Months Ended

(in thousands of dollars)

Ìý

March 29, 2025

Ìý

March 30, 2024

Ìý

March 29, 2025

Ìý

March 30, 2024

Net income

Ìý

$

26,046

Ìý

Ìý

$

26,023

Ìý

Ìý

$

54,768

Ìý

Ìý

$

52,173

Ìý

Adjustments:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest expense, net (1)

Ìý

Ìý

633

Ìý

Ìý

Ìý

1,860

Ìý

Ìý

Ìý

1,066

Ìý

Ìý

Ìý

4,515

Ìý

Income tax expense

Ìý

Ìý

9,129

Ìý

Ìý

Ìý

8,261

Ìý

Ìý

Ìý

17,822

Ìý

Ìý

Ìý

16,707

Ìý

Depreciation, amortization, and disposals (2)

Ìý

Ìý

4,251

Ìý

Ìý

Ìý

3,988

Ìý

Ìý

Ìý

8,494

Ìý

Ìý

Ìý

8,198

Ìý

Share-based compensation expense

Ìý

Ìý

7,434

Ìý

Ìý

Ìý

2,492

Ìý

Ìý

Ìý

9,940

Ìý

Ìý

Ìý

4,543

Ìý

Stockholder transaction costs

Ìý

Ìý

�

Ìý

Ìý

Ìý

1,933

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

3,154

Ìý

Loss on debt refinancing

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

1,558

Ìý

Micro Bird Holdings, Inc. total interest expense, net; income tax expense or benefit; depreciation expense and amortization expense

Ìý

Ìý

1,713

Ìý

Ìý

Ìý

1,195

Ìý

Ìý

Ìý

1,156

Ìý

Ìý

Ìý

1,395

Ìý

Other

Ìý

Ìý

�

Ìý

Ìý

Ìý

(1

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(83

)

Adjusted EBITDA

Ìý

$

49,206

Ìý

Ìý

$

45,751

Ìý

Ìý

$

94,959

Ìý

Ìý

$

93,355

Ìý

Adjusted EBITDA margin (percentage of net sales)

Ìý

Ìý

13.7

%

Ìý

Ìý

13.2

%

Ìý

Ìý

14.1

%

Ìý

Ìý

14.1

%

(1)

Ìý

Includes $0.1 million for both the three months ended March 29, 2025 and March 30, 2024, and $0.2 million for both the six months ended March 29, 2025 and March 30, 2024, representing interest expense on operating lease liabilities, which are a component of lease expense and presented as a single operating expense in selling, general and administrative expenses on our Condensed Consolidated Statements of Operations.

(2)

Ìý

Includes $0.4 million and $0.3 million for the three months ended March 29, 2025 and March 30, 2024, respectively, and $0.8 million andÌý $0.9 million for the six months ended March 29, 2025 and March 30, 2024, respectively representing amortization charges on right-of-use lease assets, which are a component of lease expense and presented as a single operating expense in selling, general and administrative expenses on our Condensed Consolidated Statements of Operations.

Reconciliation of Free Cash Flow to Adjusted Free Cash Flow

Ìý

Ìý

Ìý

Three Months Ended

Ìý

Six Months Ended

(in thousands of dollars)

Ìý

March 29, 2025

Ìý

March 30, 2024

Ìý

March 29, 2025

Ìý

March 30, 2024

Net cash provided by operating activities

Ìý

$

27,770

Ìý

Ìý

$

54,554

Ìý

Ìý

$

54,180

Ìý

Ìý

$

54,771

Ìý

Cash paid for fixed assets

Ìý

Ìý

(9,022

)

Ìý

Ìý

(2,739

)

Ìý

Ìý

(13,616

)

Ìý

Ìý

(5,643

)

Free cash flow

Ìý

$

18,748

Ìý

Ìý

$

51,815

Ìý

Ìý

$

40,564

Ìý

Ìý

$

49,128

Ìý

Cash paid for stockholder transaction costs

Ìý

Ìý

�

Ìý

Ìý

Ìý

1,933

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

3,154

Ìý

Cash paid for other items

Ìý

Ìý

�

Ìý

Ìý

Ìý

(1

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(83

)

Adjusted free cash flow

Ìý

Ìý

18,748

Ìý

Ìý

Ìý

53,747

Ìý

Ìý

Ìý

40,564

Ìý

Ìý

Ìý

52,199

Ìý

Reconciliation of Net Income to Adjusted Net Income

Ìý

Ìý

Ìý

Three Months Ended

Ìý

Six Months Ended

(in thousands of dollars)

Ìý

March 29, 2025

Ìý

March 30, 2024

Ìý

March 29, 2025

Ìý

March 30, 2024

Net income

Ìý

$

26,046

Ìý

$

26,023

Ìý

Ìý

$

54,768

Ìý

$

52,173

Ìý

Adjustments, net of tax benefit or expense (1)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Share-based compensation expense

Ìý

Ìý

5,501

Ìý

Ìý

1,844

Ìý

Ìý

Ìý

7,356

Ìý

Ìý

3,362

Ìý

Stockholder transaction costs

Ìý

Ìý

�

Ìý

Ìý

1,430

Ìý

Ìý

Ìý

�

Ìý

Ìý

2,334

Ìý

Loss on debt refinancing

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

1,153

Ìý

Other

Ìý

Ìý

�

Ìý

Ìý

(1

)

Ìý

Ìý

�

Ìý

Ìý

(61

)

Adjusted net income, non-GAAP

Ìý

$

31,547

Ìý

$

29,296

Ìý

Ìý

Ìý

62,124

Ìý

Ìý

58,961

Ìý

Ìý

(1)

Ìý

Amounts are net of estimated tax rates of 26%.

Reconciliation of Diluted EPS to Adjusted Diluted EPS

Ìý

Ìý

Ìý

Three Months Ended

Ìý

Six Months Ended

Ìý

Ìý

March 29, 2025

Ìý

March 30, 2024

Ìý

March 29, 2025

Ìý

March 30, 2024

Diluted earnings per share

Ìý

$

0.79

Ìý

$

0.79

Ìý

$

1.65

Ìý

$

1.59

One-time charge adjustments, net of tax benefit or expense

Ìý

Ìý

0.17

Ìý

Ìý

0.10

Ìý

Ìý

0.22

Ìý

Ìý

0.21

Adjusted diluted earnings per share, non-GAAP

Ìý

$

0.96

Ìý

$

0.89

Ìý

$

1.87

Ìý

$

1.80

Adjusted weighted average dilutive shares outstanding

Ìý

Ìý

32,885,993

Ìý

Ìý

33,074,592

Ìý

Ìý

33,152,066

Ìý

Ìý

32,828,339

Ìý

Mark Benfield

Investor Relations

(478) 822-2315

[email protected]

Source: Blue Bird Corporation

Blue Bird

NASDAQ:BLBD

BLBD Rankings

BLBD Latest News

BLBD Latest SEC Filings

BLBD Stock Data

1.38B
31.31M
0.8%
119.4%
16.21%
Farm & Heavy Construction Machinery
Truck & Bus Bodies
United States
MACON