Arhaus Reports Second Quarter 2025 Financial Results
Arhaus (NASDAQ: ARHS) reported record-breaking Q2 2025 financial results, with net revenue increasing 15.7% to $358 million. The premium home furnishings retailer achieved significant growth across key metrics, including a 57.7% increase in net income to $35 million and a 51.2% rise in Adjusted EBITDA to $60 million.
The company maintains a strong financial position with no long-term debt and $235 million in cash. While Q2 demand comparable growth was -3.6%, July showed a strong rebound with 15.7% growth. Arhaus operates 103 showrooms across 30 states and completed 3 showroom projects in Q2, including 2 relocations and 1 renovation.
For full-year 2025, Arhaus expects net revenue between $1.29-$1.38 billion and plans to complete 12-15 total showroom projects, including 4-6 new locations.
Arhaus (NASDAQ: ARHS) ha annunciato risultati finanziari record per il secondo trimestre 2025, con un aumento del 15,7% del fatturato netto, che ha raggiunto i 358 milioni di dollari. Il rivenditore di arredamenti di alta gamma ha registrato una crescita significativa in metriche chiave, inclusa una crescita del 57,7% dell'utile netto, arrivato a 35 milioni di dollari, e un incremento del 51,2% dell'EBITDA rettificato, salito a 60 milioni di dollari.
L'azienda mantiene una solida posizione finanziaria, con assenza di debiti a lungo termine e 235 milioni di dollari in liquidità. Sebbene la domanda comparabile nel secondo trimestre sia diminuita del -3,6%, il mese di luglio ha mostrato una forte ripresa con una crescita del 15,7%. Arhaus gestisce 103 showroom in 30 stati e ha completato 3 progetti di showroom nel secondo trimestre, tra cui 2 trasferimenti e 1 ristrutturazione.
Per l'intero anno 2025, Arhaus prevede un fatturato netto compreso tra 1,29 e 1,38 miliardi di dollari e pianifica di completare 12-15 progetti totali di showroom, inclusi 4-6 nuove aperture.
Arhaus (NASDAQ: ARHS) reportó resultados financieros récord en el segundo trimestre de 2025, con un aumento del 15,7% en los ingresos netos, alcanzando los 358 millones de dólares. El minorista de muebles premium logró un crecimiento significativo en métricas clave, incluyendo un incremento del 57,7% en la utilidad neta hasta 35 millones de dólares y un aumento del 51,2% en el EBITDA ajustado hasta 60 millones de dólares.
La compañía mantiene una sólida posición financiera con sin deuda a largo plazo y 235 millones de dólares en efectivo. Aunque la demanda comparable del segundo trimestre fue de -3,6%, en julio se observó una fuerte recuperación con un crecimiento del 15,7%. Arhaus opera 103 salas de exhibición en 30 estados y completó 3 proyectos de showroom en el segundo trimestre, incluyendo 2 reubicaciones y 1 renovación.
Para todo el año 2025, Arhaus espera ingresos netos entre 1,29 y 1,38 mil millones de dólares y planea completar 12-15 proyectos totales de showroom, incluyendo 4-6 nuevas ubicaciones.
Arhaus (NASDAQ: ARHS)� 2025� 2분기 실적에서 사상 최고 기록� 경신하며 순매출이 15.7% 증가하여 3� 5,800� 달러� 기록했습니다. 프리미엄 가정용 가� 소매업체� � 사� 주요 지표에� � 성장� 이루었으�, 순이익은 57.7% 증가� 3,500� 달러, 조정 EBITDA� 51.2% 증가� 6,000� 달러� 달했습니�.
사� 장기 부채가 없으� 2� 3,500� 달러� 현금� 보유하는 � 견고� 재무 상태� 유지하고 있습니다. 2분기 수요 비교 성장률은 -3.6%였으나, 7월에� 15.7% 성장으로 강한 반등� 보였습니�. Arhaus� 30� 주에 걸쳐 103개의 쇼룸� 운영하며, 2분기� 2개의 이전� 1개의 리노베이션을 포함하여 � 3개의 쇼룸 프로젝트� 완료했습니다.
2025� 전체 연도에는 Arhaus가 순매� 12� 9천만 달러에서 13� 8천만 달러 사이� 예상하며, � 12~15개의 쇼룸 프로젝트� 완료� 계획이고, 그중 4~6개는 신규 매장입니�.
Arhaus (NASDAQ : ARHS) a annoncé des résultats financiers records pour le deuxième trimestre 2025, avec un chiffre d'affaires net en hausse de 15,7 % à 358 millions de dollars. Le détaillant de mobilier haut de gamme a enregistré une croissance significative sur des indicateurs clés, notamment une augmentation de 57,7 % du bénéfice net à 35 millions de dollars et une hausse de 51,2 % de l'EBITDA ajusté à 60 millions de dollars.
L'entreprise conserve une solide position financière avec aucune dette à long terme et 235 millions de dollars en liquidités. Bien que la croissance comparable de la demande au deuxième trimestre ait été de -3,6 %, le mois de juillet a montré un fort rebond avec une croissance de 15,7 %. Arhaus exploite 103 salles d'exposition dans 30 États et a achevé 3 projets de salles d'exposition au deuxième trimestre, comprenant 2 déménagements et 1 rénovation.
Pour l'année complète 2025, Arhaus prévoit un chiffre d'affaires net compris entre 1,29 et 1,38 milliard de dollars et prévoit de réaliser 12 à 15 projets de salles d'exposition, dont 4 à 6 nouveaux emplacements.
Arhaus (NASDAQ: ARHS) meldete Rekordergebnisse für das zweite Quartal 2025 mit einem Nettoumsatzanstieg von 15,7 % auf 358 Millionen US-Dollar. Der Premium-Möbelhändler erzielte bedeutendes Wachstum bei wichtigen Kennzahlen, darunter ein 57,7 % Anstieg des Nettogewinns auf 35 Millionen US-Dollar und ein 51,2 % Zuwachs beim bereinigten EBITDA auf 60 Millionen US-Dollar.
Das Unternehmen verfügt über eine starke Finanzlage mit keinen langfristigen Schulden und 235 Millionen US-Dollar an liquiden Mitteln. Während das vergleichbare Nachfragewachstum im zweiten Quartal bei -3,6 % lag, zeigte der Juli mit einem Wachstum von 15,7 % eine starke Erholung. Arhaus betreibt 103 Showrooms in 30 Bundesstaaten und schloss im zweiten Quartal 3 Showroom-Projekte ab, darunter 2 Verlegungen und 1 Renovierung.
Für das Gesamtjahr 2025 erwartet Arhaus einen Nettoumsatz zwischen 1,29 und 1,38 Milliarden US-Dollar und plant die Fertigstellung von 12-15 Showroom-Projekten, darunter 4-6 neue Standorte.
- Record quarterly net revenue of $358 million, up 15.7% year-over-year
- Net income increased 57.7% to $35 million in Q2 2025
- Strong balance sheet with no long-term debt and $235 million cash
- July 2025 demand comparable growth rebounded sharply to 15.7%
- Successful in-house transition of Dallas Distribution Center operations
- Gross margin increased 19.1% to $148 million
- Q2 2025 demand comparable growth declined by 3.6%
- Selling, general and administrative expenses increased 6.8% to $101 million
- Reduced full-year capital expenditures outlook by $10 million
Insights
Arhaus delivered record Q2 results with 15.7% revenue growth and 57.7% profit increase, showing strong execution despite mixed demand signals.
Arhaus delivered exceptional Q2 2025 financial results, setting a company record with
The quarter's performance was driven by several key factors. First, the successful in-house transition of their Dallas Distribution Center operations occurred ahead of schedule, allowing the company to efficiently convert strong Q1 demand into Q2 revenue. This operational improvement helped achieve
While Q2 demand comparable growth declined
The balance sheet shows exceptional financial health with
For full-year 2025, management maintained their revenue guidance of
Strategically, Arhaus continues executing its showroom optimization strategy with 3 projects completed in Q2 (2 relocations, 1 renovation) and plans for 12-15 total projects in 2025. The launch of the Arhaus Bath Collection represents a thoughtful category expansion that leverages their premium design expertise.
Despite some demand volatility, these results demonstrate Arhaus' ability to execute efficiently while maintaining its premium market position in a challenging macroeconomic environment.
BOSTON HEIGHTS, Ohio, Aug. 07, 2025 (GLOBE NEWSWIRE) -- Arhaus, Inc. (“Arhaus� or the “Company�) (NASDAQ: ARHS), a growing lifestyle brand and omni-channel retailer of premium artisan-crafted home furnishings, reported second quarter 2025 results for the period ended June30, 2025.
Second Quarter 2025 Highlights
- Net revenue increased
15.7% to$358 million , compared to the second quarter of 2024 - Gross margin increased
19.1% to$148 million , compared to the second quarter of 2024 - Selling, general and administrative expenses increased
6.8% to$101 million , compared to the second quarter of 2024 - Net and comprehensive income increased
57.7% to$35 million , compared to the second quarter of 2024 - Adjusted EBITDA increased
51.2% to$60 million , compared to the second quarter of 2024 - Comparable growth(1) of
10.5% - Total Showroom Projects(2) of 3 locations, inclusive of 2 relocations and 1 renovation
John Reed, Co-Founder and Chief Executive Officer, said:
“We achieved the highest quarterly net revenue in Arhaus� history, exceeding
During the quarter, we successfully brought operations of our Dallas Distribution Center in-house which ramped ahead of schedule. This transition enabled us to convert strong first quarter demand into net revenue more efficiently, and at a higher volume, than expected. As a result, Comparable growth(1) was
While second-quarter Demand comparable growth(3) was (3.6)%, due to macro headwinds, July rebounded sharply, with Demand comparable growth(3) up an impressive
Additionally, I’m proud to announce the launch of our Arhaus Bath Collection. This thoughtful expansion into a deeply personal space in the home reflects our commitment to timeless design, artisan craftsmanship, and functional beauty.
With a resilient high-end client base, debt-free balance sheet, and a clear strategic plan, we are navigating the current environment from a position of strength, focused on what we can control: disciplined execution, intentional growth, and continued investment in the systems, products, and talent that will drive our next phase.
Thank you to our teams, your creativity, care, and commitment make moments like this possible. Your passion is what brings Arhaus to life.�
Business Highlights
Arhaus delivered strong second-quarter results, with net revenue exceeding
Looking ahead, Demand comparable growth(3) in July was up
Showroom Highlights
At the end of the second quarter of 2025, Arhaus operated 103 Showrooms across 30 states and all four geographic regions. During the quarter, the Company completed 3 Total Showroom Projects(2), including 2 relocations and 1 renovation. Notable updates include:
- Wexford, Pennsylvania � A relocated showroom opened in Wexford Plaza, a premium open-air retail destination. The expansive, newly designed space features a dedicated design room and extensive fabric library, serving a key affluent suburb of Pittsburgh and reinforcing Arhaus� luxury positioning.
- Scottsdale, Arizona � A fully renovated showroom at Kierland Commons. Originally opened in 2015, this renovated space more closely reflects the Arhaus aesthetic, blending international design elements with American craftsmanship to create an eclectic, elevated experience.
Year-to-date through the second quarter, Arhaus has completed 8 showroom projects, including 1 new opening, 6 relocations, and 1 renovation. The Company continues to expect the completion of approximately 12 to 15 Total Showroom Projects(2) in 2025, consisting of 4 to 6 new openings and 8 to 9 relocations, renovations, or expansions.
Balance Sheet and Liquidity
As of June30, 2025, the Company reported the following:
- No long-term debt.
- Cash and cash equivalents totaled
$235 million . - Net merchandise inventory of
$311 million , a4.7% increase from December31, 2024 to June30, 2025. - Client deposits of
$233 million , a5.5% increase from December31, 2024 to June30, 2025. - Net cash provided by operating activities totaled
$81 million for the six months ended June 30, 2025. - Net cash used in investing activities was approximately
$42 million for the six months ended June 30, 2025. Company-funded capital expenditures(4) were approximately$31 million and landlord contributions were approximately$11 million .
Outlook
The table below reaffirms Arhaus� previously provided expectations for selected full-year 2025 financial and operating metrics. This outlook reflects currently implemented tariff actions as of the date of this release. The Company has also modestly reduced its full-year capital expenditures outlook by
Full-Year 2025 | Q3 2025 | |||
Net revenue | ||||
Net revenue growth | ||||
Comparable growth(1) | (5)% to | (4)% to | ||
Net income(5) | ||||
Adjusted EBITDA(6) | ||||
Other Estimates | ||||
Company-funded capital expenditures(4) | ||||
Depreciation & amortization | ||||
Fully diluted shares | ~ 141 million | |||
Effective tax rate | ~ | |||
Showroom openings | 4 to 6 new showrooms | |||
Total Showroom Projects(2) | 12 to 15 showroom projects | |||
(1) Comparable growth is a key performance indicator and is defined as the year-over-year percentage change of the dollar value of orders delivered (based on purchase price), net of the dollar value of returns (based on amount credited to client), from our comparable Showrooms and eCommerce, including through our catalogs and other mailings.
(2) Total Showroom Projects is defined as the number of showroom projects completed during the period, including new showroom openings, strategic relocations, remodels, and expansions. The Company considers all showroom projects integral to its long-term growth strategy, with each evaluated based on strategic relevance and expected return on investment.
(3) Demand comparable growth is a key performance indicator and is defined as the year-over-year percentage change of demand from our comparable Showrooms and eCommerce, including through our catalogs and other mailings.
(4) Company-funded capital expenditures is defined as total net cash used in investing activities less landlord contributions.
(5) U.S. GAAP net income (loss).
(6) We have not reconciled guidance for Adjusted EBITDA to the corresponding GAAP financial measure because we do not provide guidance for the various reconciling items. These items include, but are not limited to, future share-based compensation expense, income taxes, interest income, and transaction costs. We are unable to provide guidance for these reconciling items because we cannot determine their probable significance, as certain items are outside of our control and cannot be reasonably predicted due to the fact that these items could vary significantly from period to period. Accordingly, reconciliations to the corresponding GAAP financial measure is not available without unreasonable effort.
Conference Call
You are invited to listen to Arhaus� conference call to discuss the second quarter 2025 financial results scheduled for today, August7, 2025, at 8:30 a.m. Eastern Time. The call will be available over the Internet on our website () or by dialing (877) 407-3982 within the U.S., or 1 (201) 493-6780, outside the U.S. The conference ID number is 13748992.
A recorded replay of the conference call will be available within approximately three hours of the conclusion of the call and can be accessed online at for approximately twelve months.
About Arhaus
Founded in 1986, Arhaus is a growing lifestyle brand and omni-channel retailer of premium home furnishings. Through a differentiated proprietary model that directly designs and sources products from leading manufacturers and artisans around the world, Arhaus offers an exclusive assortment of heirloom quality products that are sustainably sourced, lovingly made, and built to last. With more than 100 showroom and design studio locations across the United States, a team of interior designers providing complimentary in-home design services, and robust online and eCommerce capabilities, Arhaus is known for innovative design, responsible sourcing, and client-first service. For more information, please visit .
Investor Contact:
Tara Louise Atwood
Vice President, Investor Relations
(440) 439-7700
[email protected]
Non-GAAP Financial Measures
In addition to the results provided in accordance with U.S. GAAP, this press release and related tables include adjusted EBITDA and adjusted EBITDA as a percentage of net revenue, which present operating results on an adjusted basis.
We use non-GAAP measures to help assess the performance of our business, identify trends affecting our business, formulate business plans and make strategic decisions. In addition to our results determined in accordance with U.S. GAAP, we believe that providing these non-GAAP financial measures is useful to our investors as they present an informative supplemental view of our results from period to period by removing the effect of non-recurring items. However, our inclusion of these adjusted measures should not be construed as an indication that our future results will be unaffected by unusual or infrequent items or that the items for which we have made adjustments are unusual or infrequent or will not recur. These non-U.S. GAAP measures are not a substitute for, or superior to, measures of financial performance prepared in accordance with U.S. GAAP. Because not all companies use identical calculations, the presentations of these measures may not be comparable to other similarly titled measures of other companies and can differ significantly from company to company. These measures should only be read together with the corresponding U.S. GAAP measures. Please refer to the reconciliations of adjusted EBITDA to the most directly comparable financial measures prepared in accordance with U.S. GAAP below.
Forward-Looking Statements
Certain statements contained herein, including statements under the heading “Outlook� are not based on historical fact and are “forward-looking statements� within the meaning of applicable securities laws.
Forward-looking statements can generally be identified by the use of forward-looking terminology, including, but not limited to, “may,� “could,� “seek,� “guidance,� “predict,� “potential,� “likely,� “believe,� “will,� “expect,� “anticipate,� “estimate,� “plan,� “intend,� “forecast,� or variations of these terms and similar expressions, or the negative of these terms or similar expressions. Past performance is not a guarantee of future results or returns and no representation or warranty is made regarding future performance. Such forward-looking statements involve known and unknown risks, uncertainties and other important factors beyond our control that could cause our actual results, performance or achievements to be materially different from the expected results, performance or achievements expressed or implied by such forward-looking statements. These risks and uncertainties include, but are not limited to: our ability to manage and maintain the growth rate of our business; our ability to obtain quality merchandise in sufficient quantities; disruption in our receiving and distribution system, including delays in the integration of our distribution centers and the possibility that we may not realize the anticipated benefits of multiple distribution centers; effects of new or proposed tariffs and changes to international trade policies and agreements; the possibility of cyberattacks and our ability to maintain adequate cybersecurity systems and procedures; loss, corruption and misappropriation of data and information relating to clients and employees; changes in and compliance with applicable data privacy rules and regulations; risks as a result of constraints in our supply chain or disruptions due to geopolitical events such as acts of war and/or terrorism or other hostilities; a failure of our vendors to meet our quality standards; declines in general economic conditions that affect consumer confidence and consumer spending that could adversely affect our revenue; our ability to anticipate changes in consumer preferences; risks related to maintaining and increasing Showroom traffic and sales; our ability to compete in our market; our ability to adequately protect our intellectual property; compliance with applicable governmental regulations; effectively managing our eCommerce sales channel and digital marketing efforts; our reliance on third-party transportation carriers and risks associated with freight and transportation costs; and compliance with SEC rules and regulations as a public reporting company. These factors should not be construed as exhaustive. Further information on potential factors that could affect the financial results of the Company and its forward-looking statements is included in the Company’s filings with the Securities and Exchange Commission. The Company assumes no obligation to update any forward-looking statement, except as may be required by law. These forward-looking statements speak only as of the date of this release. All forward-looking statements are qualified in their entirety by this cautionary statement.
Arhaus, Inc. and Subsidiaries Condensed Consolidated Balance Sheets (Unaudited, amounts in thousands, except share and per share data) | ||||||
June 30, 2025 | December 31, 2024 | |||||
Assets | ||||||
Current assets | ||||||
Cash and cash equivalents | $ | 234,797 | $ | 197,511 | ||
Restricted cash | 3,622 | 3,418 | ||||
Accounts receivable, net | 970 | 1,252 | ||||
Merchandise inventory, net | 311,117 | 297,010 | ||||
Prepaid and other current assets | 27,063 | 31,852 | ||||
Total current assets | 577,569 | 531,043 | ||||
Operating right-of-use assets | 367,524 | 322,302 | ||||
Financing right-of-use assets | 34,208 | 36,105 | ||||
Property, furniture and equipment, net | 303,425 | 282,520 | ||||
Deferred tax assets | 22,620 | 21,091 | ||||
Goodwill | 10,961 | 10,961 | ||||
Other noncurrent assets | 2,069 | 2,294 | ||||
Total assets | $ | 1,318,376 | $ | 1,206,316 | ||
Liabilities and Stockholders� Equity | ||||||
Current liabilities | ||||||
Accounts payable | $ | 70,542 | $ | 68,621 | ||
Accrued taxes | 15,602 | 10,480 | ||||
Accrued wages | 16,413 | 11,538 | ||||
Accrued other expenses | 43,353 | 47,668 | ||||
Client deposits | 233,070 | 220,873 | ||||
Current portion of operating lease liabilities | 55,096 | 42,247 | ||||
Current portion of financing lease liabilities | 647 | 1,024 | ||||
Total current liabilities | 434,723 | 402,451 | ||||
Operating lease liabilities, long-term | 441,945 | 402,916 | ||||
Financing lease liabilities, long-term | 52,590 | 53,312 | ||||
Other long-term liabilities | 3,505 | 3,892 | ||||
Total liabilities | $ | 932,763 | $ | 862,571 | ||
Commitments and contingencies | ||||||
Stockholders� equity | ||||||
Class A shares, par value | 54 | 53 | ||||
Class B shares, par value | 87 | 87 | ||||
Retained earnings | 183,047 | 142,898 | ||||
Additional paid-in capital | 202,425 | 200,707 | ||||
Total stockholders� equity | 385,613 | 343,745 | ||||
Total liabilities and stockholders� equity | $ | 1,318,376 | $ | 1,206,316 |
Arhaus, Inc. and Subsidiaries Condensed Consolidated Statements of Comprehensive Income (Unaudited, amounts in thousands, except share and per share data) | ||||||||||||||||
Six months ended | Three months ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Net revenue | $ | 669,807 | $ | 604,963 | $ | 358,435 | $ | 309,801 | ||||||||
Cost of goods sold | 405,993 | 365,537 | 210,208 | 185,429 | ||||||||||||
Gross margin | 263,814 | 239,426 | 148,227 | 124,372 | ||||||||||||
Selling, general and administrative expenses | 211,520 | 191,684 | 101,462 | 94,991 | ||||||||||||
Loss on disposal of assets | 108 | � | � | � | ||||||||||||
Income from operations | $ | 52,186 | $ | 47,742 | $ | 46,765 | $ | 29,381 | ||||||||
Interest income, net | (1,317 | ) | (2,038 | ) | (744 | ) | (606 | ) | ||||||||
Other income | (236 | ) | (197 | ) | (150 | ) | (75 | ) | ||||||||
Income before taxes | 53,739 | 49,977 | 47,659 | 30,062 | ||||||||||||
Income tax expense | 13,791 | 12,644 | 12,593 | 7,828 | ||||||||||||
Net and comprehensive income | $ | 39,948 | $ | 37,333 | $ | 35,066 | $ | 22,234 | ||||||||
Net and comprehensive income per share, basic | ||||||||||||||||
Weighted-average number of common shares outstanding, basic | 140,536,663 | 139,901,319 | 140,709,814 | 139,985,846 | ||||||||||||
Net and comprehensive income per share, basic | $ | 0.28 | $ | 0.27 | $ | 0.25 | $ | 0.16 | ||||||||
Net and comprehensive income per share, diluted | ||||||||||||||||
Weighted-average number of common shares outstanding, diluted | 141,126,879 | 140,736,096 | 141,162,310 | 140,916,161 | ||||||||||||
Net and comprehensive income per share, diluted | $ | 0.28 | $ | 0.27 | $ | 0.25 | $ | 0.16 |
Arhaus, Inc. and Subsidiaries Condensed Consolidated Statements of Cash Flows (Unaudited, amounts in thousands) | ||||||||
Six months ended | ||||||||
June 30, | ||||||||
2025 | 2024 | |||||||
Cash flows from operating activities | ||||||||
Net income | $ | 39,948 | $ | 37,333 | ||||
Adjustments to reconcile net income to net cash provided by operating activities | ||||||||
Depreciation and amortization | 22,959 | 17,709 | ||||||
Amortization of operating lease right-of-use asset | 20,335 | 17,942 | ||||||
Amortization of deferred financing fees, interest on finance lease in excess of principal paid and interest on operating leases | 14,156 | 13,008 | ||||||
Equity based compensation | 3,390 | 3,351 | ||||||
Deferred tax assets | (1,529 | ) | 4,870 | |||||
Amortization of cloud computing arrangements | 853 | 762 | ||||||
Loss on disposal of property, furniture and equipment | 108 | � | ||||||
Amortization and write-off of lease incentives | � | (80 | ) | |||||
Changes in operating assets and liabilities | ||||||||
Accounts receivable | 282 | 850 | ||||||
Merchandise inventory | (14,107 | ) | (19,265 | ) | ||||
Prepaid and other assets | 4,398 | (11,545 | ) | |||||
Other noncurrent liabilities | (172 | ) | 332 | |||||
Accounts payable | 1,816 | 4,571 | ||||||
Accrued expenses | 4,746 | (11,254 | ) | |||||
Operating lease liabilities | (27,952 | ) | (10,740 | ) | ||||
Client deposits | 12,197 | 36,460 | ||||||
Net cash provided by operating activities | 81,428 | 84,304 | ||||||
Cash flows from investing activities | ||||||||
Purchases of property, furniture and equipment | (41,622 | ) | (62,158 | ) | ||||
Net cash used in investing activities | (41,622 | ) | (62,158 | ) | ||||
Cash flows from financing activities | ||||||||
Principal payments under finance leases | (365 | ) | (448 | ) | ||||
Repurchase of shares for payment of withholding taxes for equity based compensation | (1,675 | ) | (548 | ) | ||||
Cash dividend payments | (276 | ) | (70,056 | ) | ||||
Net cash used in financing activities | (2,316 | ) | (71,052 | ) | ||||
Net increase (decrease) in cash, cash equivalents and restricted cash | 37,490 | (48,906 | ) | |||||
Cash, cash equivalents and restricted cash | ||||||||
Beginning of period | 200,929 | 226,305 | ||||||
End of period | $ | 238,419 | $ | 177,399 | ||||
Supplemental disclosure of cash flow information | ||||||||
Interest paid in cash | $ | 2,513 | $ | 2,143 | ||||
Interest received in cash | 4,040 | 5,155 | ||||||
Income taxes paid in cash | 13,030 | 15,815 | ||||||
Noncash investing activities: | ||||||||
Purchase of property, furniture and equipment in current liabilities | 7,190 | 12,672 |
Arhaus, Inc. and Subsidiaries Reconciliation of Net Income to Adjusted EBITDA (Unaudited, amounts in thousands) | ||||||||||||||||
Six months ended | Three months ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Net and comprehensive income | $ | 39,948 | $ | 37,333 | $ | 35,066 | $ | 22,234 | ||||||||
Interest income, net | (1,317 | ) | (2,038 | ) | (744 | ) | (606 | ) | ||||||||
Income tax expense | 13,791 | 12,644 | 12,593 | 7,828 | ||||||||||||
Depreciation and amortization | 22,959 | 17,709 | 11,597 | 9,106 | ||||||||||||
EBITDA | 75,381 | 65,648 | 58,512 | 38,562 | ||||||||||||
Equity based compensation | 3,390 | 3,351 | 1,795 | 1,327 | ||||||||||||
Other expenses (1) | 108 | � | � | � | ||||||||||||
Adjusted EBITDA | $ | 78,879 | $ | 68,999 | $ | 60,307 | $ | 39,889 | ||||||||
Net revenue | $ | 669,807 | $ | 604,963 | $ | 358,435 | $ | 309,801 | ||||||||
Net and comprehensive income as a % of net revenue | 6.0 | % | 6.2 | % | 9.8 | % | 7.2 | % | ||||||||
Adjusted EBITDA as a % of net revenue | 11.8 | % | 11.4 | % | 16.8 | % | 12.9 | % |
___________________________________________________________
(1)Other expenses represent costs and investments not indicative of ongoing business performance, such as loss on disposal of assets.
