[10-Q] Lineage, Inc. Quarterly Earnings Report
Filing Impact
Filing Sentiment
Form Type
10-Q
Viridian Therapeutics (VRDN) Q2-25 10-Q highlights: collaboration revenue was modest at $0.08 m. R&D expense surged 54% YoY to $86.6 m and G&A rose 26% to $20.2 m, driving total operating costs to $106.8 m. Net loss widened to $100.7 m (-$1.00/sh) from $65.0 m (-$0.77/sh) in Q2-24; six-month loss reached $187.6 m versus $113.5 m a year earlier.
Liquidity: Operating cash burn was $168.0 m YTD, partly offset by $175.8 m net investment maturities and $10.0 m equity proceeds. Cash, cash equivalents and short-term investments were $563.4 m on 30-Jun-25 (down from $717.6 m at 12-31-24) and are expected to fund operations for at least the next 12 months. Debt totals $20.8 m under the Hercules term loan; an interest-only period now extends to 1-Apr-26.
Pipeline & outlook: Phase 3 THRIVE and THRIVE-2 data for veligrotug (TED) have been delivered; a BLA submission is targeted for 2H-25 and an EU MAA for 1H-26. VRDN-003 auto-injector study initiation, VRDN-006 proof-of-concept IgG-reduction data (3Q-25) and VRDN-008 IND filing (YE-25) remain on schedule. No new legal, covenant or going-concern issues were reported.
Viridian Therapeutics (VRDN) Q2-25 10-Q punti salienti: i ricavi da collaborazioni sono stati modesti, pari a 0,08 milioni di dollari. Le spese per R&S sono aumentate del 54% su base annua, raggiungendo 86,6 milioni di dollari, mentre le spese generali e amministrative sono cresciute del 26% a 20,2 milioni di dollari, portando i costi operativi totali a 106,8 milioni di dollari. La perdita netta si 猫 ampliata a 100,7 milioni di dollari (-1,00 $/azione) rispetto a 65,0 milioni (-0,77 $/azione) nel Q2-24; la perdita semestrale ha raggiunto 187,6 milioni rispetto a 113,5 milioni dell鈥檃nno precedente.
尝颈辩耻颈诲颈迟脿: Il flusso di cassa operativo 猫 stato negativo per 168,0 milioni di dollari da inizio anno, parzialmente compensato da 175,8 milioni di dollari netti derivanti da scadenze di investimenti e 10,0 milioni di dollari da proventi azionari. La liquidit脿, inclusi equivalenti di cassa e investimenti a breve termine, ammontava a 563,4 milioni di dollari al 30 giugno 2025 (in calo rispetto a 717,6 milioni al 31 dicembre 2024) e si prevede che finanzi le operazioni per almeno i prossimi 12 mesi. Il debito totale 猫 di 20,8 milioni di dollari sotto il prestito a termine Hercules; il periodo di soli interessi 猫 ora esteso fino al 1 aprile 2026.
Pipeline e prospettive: I dati di fase 3 degli studi THRIVE e THRIVE-2 per veligrotug (TED) sono stati consegnati; la presentazione della BLA 猫 prevista per la seconda met脿 del 2025 e la domanda di autorizzazione all鈥檌mmissione in commercio (MAA) in Europa per la prima met脿 del 2026. Rimangono nei tempi previsti l鈥檃vvio dello studio con auto-iniettore VRDN-003, i dati di prova di concetto sulla riduzione di IgG di VRDN-006 (3Q-25) e la presentazione dell鈥橧ND per VRDN-008 (fine 2025). Non sono stati segnalati nuovi problemi legali, violazioni di covenant o dubbi sulla continuit脿 aziendale.
Aspectos destacados del 10-Q del Q2-25 de Viridian Therapeutics (VRDN): los ingresos por colaboraciones fueron modestos, con 0,08 millones de d贸lares. Los gastos en I+D aumentaron un 54% interanual hasta 86,6 millones de d贸lares, y los gastos generales y administrativos crecieron un 26% hasta 20,2 millones de d贸lares, elevando los costos operativos totales a 106,8 millones de d贸lares. La p茅rdida neta se ampli贸 a 100,7 millones de d贸lares (-1,00 $/acci贸n) desde 65,0 millones (-0,77 $/acci贸n) en el Q2-24; la p茅rdida semestral alcanz贸 los 187,6 millones frente a 113,5 millones del a帽o anterior.
Liquidez: La quema de efectivo operativo fue de 168,0 millones de d贸lares en lo que va del a帽o, parcialmente compensada por 175,8 millones netos de vencimientos de inversiones y 10,0 millones en ingresos por acciones. El efectivo, equivalentes de efectivo e inversiones a corto plazo sumaban 563,4 millones de d贸lares al 30 de junio de 2025 (por debajo de 717,6 millones al 31 de diciembre de 2024) y se espera que financien las operaciones al menos durante los pr贸ximos 12 meses. La deuda totaliza 20,8 millones bajo el pr茅stamo a t茅rmino Hercules; el per铆odo de solo intereses se extiende ahora hasta el 1 de abril de 2026.
Pipeline y perspectivas: Se han entregado los datos de fase 3 de los estudios THRIVE y THRIVE-2 para veligrotug (TED); se apunta a una presentaci贸n de BLA en la segunda mitad de 2025 y una solicitud MAA en la UE para la primera mitad de 2026. Siguen en calendario el inicio del estudio con autoinyector VRDN-003, los datos de prueba de concepto de reducci贸n de IgG de VRDN-006 (3T-25) y la presentaci贸n del IND para VRDN-008 (finales de 2025). No se reportaron nuevos problemas legales, incumplimientos de convenios ni preocupaciones sobre la continuidad del negocio.
Viridian Therapeutics (VRDN) 2025雲� 2攵勱赴 10-Q 欤检殧 雮挫毄: 順戨牓 靾橃澋鞚� 0.08氚彪 雼煬搿� 靻岉彮鞐� 攴胳长鞀惦媹雼�. 鞐瓣惮臧滊皽牍勲姅 鞝勲厔 霃欔赴 雽�牍� 54% 旮夓頃橃棳 8660毵� 雼煬毳� 旮半頄堨溂氅�, 鞚茧皹甏�毽箘電� 26% 歃濌皜頃� 2020毵� 雼煬搿� 齑� 鞓侅梾牍勳毄鞚� 1鞏� 680毵� 雼煬鞐� 雼枅鞀惦媹雼�. 靾滌啇鞁れ潃 2024雲� 2攵勱赴 6500毵� 雼煬(-欤茧嫻 0.77雼煬)鞐愳劀 1鞏� 70毵� 雼煬(-欤茧嫻 1.00雼煬)搿� 頇曤寑霅橃棃瓿�, 6臧滌洈 雸勳爜 靻愳嫟鞚� 1鞏� 8760毵� 雼煬搿� 鞝勲厔 霃欔赴 1鞏� 1350毵� 雼煬鞐愳劀 歃濌皜頄堨姷雼堧嫟.
鞙犽彊靹�: 鞐办磮 鞚错泟 鞓侅梾 順勱笀 靻岇鞚� 1鞏� 6800毵� 雼煬鞓�鞙茧┌, 韴瀽 毵岅赴 靾滌垬鞛� 1鞏� 7580毵� 雼煬鞕� 欤检嫕 氚滍枆 靾橃澋 1000毵� 雼煬搿� 鞚茧秬 靸侅噭霅橃棃鞀惦媹雼�. 2025雲� 6鞗� 30鞚� 旮办 順勱笀, 順勱笀靹� 鞛愳偘 氚� 雼赴 韴瀽旮堨潃 5鞏� 6340毵� 雼煬搿� 2024雲� 12鞗� 31鞚检潣 7鞏� 1760毵� 雼煬鞐愳劀 臧愳唽頄堨溂氅�, 頄ロ泟 斓滌唽 12臧滌洈臧� 鞖挫榿 鞛愱笀鞙茧 於╇秳頃� 瓴冹溂搿� 鞓堨儊霅╇媹雼�. 攵�毂勲姅 Hercules 鞛リ赴 雽�於滊 2080毵� 雼煬鞚措┌, 鞚挫瀽毵� 雮╇秬頃橂姅 旮瓣皠鞚� 2026雲� 4鞗� 1鞚缄箤歆� 鞐办灔霅橃棃鞀惦媹雼�.
韺岇澊頂勲澕鞚� 氚� 鞝勲: veligrotug (TED)鞐� 雽�頃� 3靸� THRIVE 氚� THRIVE-2 雿办澊韯瓣皜 鞝滉车霅橃棃鞙茧┌, BLA 鞝滌稖鞚� 2025雲� 頃橂皹旮�, EU MAA 鞁犾箔鞚� 2026雲� 靸侂皹旮半 氇╉憸頃橁碃 鞛堨姷雼堧嫟. VRDN-003 鞛愲彊 欤检瀰旮� 鞐瓣惮 鞁滌瀾, VRDN-006鞚� IgG 臧愳唽 臧滊厫 歃濍獏 雿办澊韯�(2025雲� 3攵勱赴), VRDN-008 IND 鞝滌稖(2025雲� 毵�)霃� 鞚检爼雽�搿� 歆勴枆 欷戩瀰雼堧嫟. 靸堧鞖� 氩曥爜 氍胳牅, 瓿勳暯 鞙勲皹 霕愲姅 瓿勳啀 旮办梾 鞖半牑電� 氤搓碃霅橃 鞎婌晿鞀惦媹雼�.
Points cl茅s du 10-Q du T2-25 de Viridian Therapeutics (VRDN) : les revenus de collaboration ont 茅t茅 modestes, 脿 0,08 M$. Les d茅penses de R&D ont augment茅 de 54 % en glissement annuel pour atteindre 86,6 M$, tandis que les frais G&A ont progress茅 de 26 % 脿 20,2 M$, portant les co没ts op茅rationnels totaux 脿 106,8 M$. La perte nette s鈥檈st creus茅e 脿 100,7 M$ (-1,00 $/action) contre 65,0 M$ (-0,77 $/action) au T2-24 ; la perte semestrielle a atteint 187,6 M$ contre 113,5 M$ un an plus t么t.
尝颈辩耻颈诲颈迟茅 : la consommation de tr茅sorerie op茅rationnelle s鈥櫭﹍猫ve 脿 168,0 M$ depuis le d茅but de l鈥檃nn茅e, partiellement compens茅e par 175,8 M$ de maturit茅s nettes d鈥檌nvestissements et 10,0 M$ de produits de lev茅e de fonds en actions. La tr茅sorerie, les 茅quivalents de tr茅sorerie et les investissements 脿 court terme s鈥櫭﹍evaient 脿 563,4 M$ au 30 juin 2025 (en baisse par rapport 脿 717,6 M$ au 31 d茅cembre 2024) et devraient financer les op茅rations pendant au moins les 12 prochains mois. La dette s鈥櫭﹍猫ve 脿 20,8 M$ sous le pr锚t 脿 terme Hercules ; la p茅riode d鈥檌nt茅r锚ts seuls est d茅sormais prolong茅e jusqu鈥檃u 1er avril 2026.
Pipeline et perspectives : les donn茅es de phase 3 des 茅tudes THRIVE et THRIVE-2 pour veligrotug (TED) ont 茅t茅 fournies ; un d茅p么t BLA est pr茅vu pour le second semestre 2025 et une demande d鈥橝MM europ茅enne pour le premier semestre 2026. Le d茅marrage de l鈥櫭﹖ude auto-injecteur VRDN-003, les donn茅es de preuve de concept sur la r茅duction des IgG de VRDN-006 (3T-25) et le d茅p么t IND pour VRDN-008 (fin 2025) restent dans les d茅lais. Aucun nouveau probl猫me juridique, de covenant ou de continuit茅 d鈥檃ctivit茅 n鈥檃 茅t茅 signal茅.
Viridian Therapeutics (VRDN) Q2-25 10-Q Highlights: Die Einnahmen aus Kooperationen waren mit 0,08 Mio. USD gering. Die F&E-Ausgaben stiegen im Jahresvergleich um 54 % auf 86,6 Mio. USD, und die Verwaltungs- und Gemeinkosten erh枚hten sich um 26 % auf 20,2 Mio. USD, was die gesamten Betriebskosten auf 106,8 Mio. USD trieb. Der Nettoverlust weitete sich von 65,0 Mio. USD (-0,77 USD/Aktie) im Q2-24 auf 100,7 Mio. USD (-1,00 USD/Aktie) aus; der Verlust f眉r sechs Monate erreichte 187,6 Mio. USD gegen眉ber 113,5 Mio. USD im Vorjahr.
尝颈辩耻颈诲颈迟盲迟: Der operative Cashburn betrug im laufenden Jahr 168,0 Mio. USD, teilweise ausgeglichen durch 175,8 Mio. USD Nettomittelzufl眉sse aus Investmentf盲lligkeiten und 10,0 Mio. USD Eigenkapitalzufl眉sse. Kassenbestand, liquide Mittel und kurzfristige Investitionen beliefen sich am 30. Juni 2025 auf 563,4 Mio. USD (R眉ckgang von 717,6 Mio. USD zum 31. Dezember 2024) und sollen die Gesch盲ftst盲tigkeit f眉r mindestens die n盲chsten 12 Monate finanzieren. Die Verschuldung betr盲gt 20,8 Mio. USD aus dem Hercules-Terminkredit; die Zinszahlungsphase wurde nun bis zum 1. April 2026 verl盲ngert.
Pipeline & Ausblick: Die Phase-3-Daten der Studien THRIVE und THRIVE-2 zu Veligrotug (TED) wurden vorgelegt; eine BLA-Einreichung ist f眉r das zweite Halbjahr 2025 geplant, eine EU-Zulassungsanmeldung (MAA) f眉r das erste Halbjahr 2026. Der Start der VRDN-003 Auto-Injektor-Studie, die Proof-of-Concept-Daten zur IgG-Reduktion von VRDN-006 (3Q-25) sowie die IND-Einreichung f眉r VRDN-008 (Ende 2025) sind im Zeitplan. Es wurden keine neuen rechtlichen, vertraglichen oder Fortf眉hrungsbedenken gemeldet.
Positive
- $563.4 m in cash, cash equivalents and short-term investments supports 鈮�12-month operating runway
- Key pipeline milestones on track: veligrotug BLA planned 2H-25; EU filing 1H-26; new FcRn data and INDs slated for 2025
- Hercules loan interest-only period extended to April 2026, easing near-term cash outflows
Negative
- Net loss widened 55% YoY to $100.7 m in Q2-25; six-month deficit hit $187.6 m
- Operating expenses climbed 48% YoY, driven by higher R&D spend
- Minimal revenue ($0.15 m YTD) means continued reliance on external financing until product approvals
Insights
TL;DR Cash runway strong, but losses accelerating; valuation hinges on veligrotug鈥檚 regulatory success.
Viridian鈥檚 Q2-25 print is typical for a late-stage biotech: negligible revenue, escalating R&D and widening losses. The cash/investment reserve of $563 m鈥攔oughly 2.5 years of current burn鈥攖empers financing risk and is enhanced by a favorable Hercules amendment that defers principal until 2H-26. However, quarterly loss expanded 55% YoY and equity fell 23% since year-end, underscoring dependence on successful registration of veligrotug. Management鈥檚 BLA timeline (2H-25) is intact; any slippage would materially alter funding needs. With interest-only debt and no covenant pressure, near-term liquidity appears secure, but investor focus will remain on Phase 3 data quality, regulatory feedback and commercial readiness for TED.
Viridian Therapeutics (VRDN) Q2-25 10-Q punti salienti: i ricavi da collaborazioni sono stati modesti, pari a 0,08 milioni di dollari. Le spese per R&S sono aumentate del 54% su base annua, raggiungendo 86,6 milioni di dollari, mentre le spese generali e amministrative sono cresciute del 26% a 20,2 milioni di dollari, portando i costi operativi totali a 106,8 milioni di dollari. La perdita netta si 猫 ampliata a 100,7 milioni di dollari (-1,00 $/azione) rispetto a 65,0 milioni (-0,77 $/azione) nel Q2-24; la perdita semestrale ha raggiunto 187,6 milioni rispetto a 113,5 milioni dell鈥檃nno precedente.
尝颈辩耻颈诲颈迟脿: Il flusso di cassa operativo 猫 stato negativo per 168,0 milioni di dollari da inizio anno, parzialmente compensato da 175,8 milioni di dollari netti derivanti da scadenze di investimenti e 10,0 milioni di dollari da proventi azionari. La liquidit脿, inclusi equivalenti di cassa e investimenti a breve termine, ammontava a 563,4 milioni di dollari al 30 giugno 2025 (in calo rispetto a 717,6 milioni al 31 dicembre 2024) e si prevede che finanzi le operazioni per almeno i prossimi 12 mesi. Il debito totale 猫 di 20,8 milioni di dollari sotto il prestito a termine Hercules; il periodo di soli interessi 猫 ora esteso fino al 1 aprile 2026.
Pipeline e prospettive: I dati di fase 3 degli studi THRIVE e THRIVE-2 per veligrotug (TED) sono stati consegnati; la presentazione della BLA 猫 prevista per la seconda met脿 del 2025 e la domanda di autorizzazione all鈥檌mmissione in commercio (MAA) in Europa per la prima met脿 del 2026. Rimangono nei tempi previsti l鈥檃vvio dello studio con auto-iniettore VRDN-003, i dati di prova di concetto sulla riduzione di IgG di VRDN-006 (3Q-25) e la presentazione dell鈥橧ND per VRDN-008 (fine 2025). Non sono stati segnalati nuovi problemi legali, violazioni di covenant o dubbi sulla continuit脿 aziendale.
Aspectos destacados del 10-Q del Q2-25 de Viridian Therapeutics (VRDN): los ingresos por colaboraciones fueron modestos, con 0,08 millones de d贸lares. Los gastos en I+D aumentaron un 54% interanual hasta 86,6 millones de d贸lares, y los gastos generales y administrativos crecieron un 26% hasta 20,2 millones de d贸lares, elevando los costos operativos totales a 106,8 millones de d贸lares. La p茅rdida neta se ampli贸 a 100,7 millones de d贸lares (-1,00 $/acci贸n) desde 65,0 millones (-0,77 $/acci贸n) en el Q2-24; la p茅rdida semestral alcanz贸 los 187,6 millones frente a 113,5 millones del a帽o anterior.
Liquidez: La quema de efectivo operativo fue de 168,0 millones de d贸lares en lo que va del a帽o, parcialmente compensada por 175,8 millones netos de vencimientos de inversiones y 10,0 millones en ingresos por acciones. El efectivo, equivalentes de efectivo e inversiones a corto plazo sumaban 563,4 millones de d贸lares al 30 de junio de 2025 (por debajo de 717,6 millones al 31 de diciembre de 2024) y se espera que financien las operaciones al menos durante los pr贸ximos 12 meses. La deuda totaliza 20,8 millones bajo el pr茅stamo a t茅rmino Hercules; el per铆odo de solo intereses se extiende ahora hasta el 1 de abril de 2026.
Pipeline y perspectivas: Se han entregado los datos de fase 3 de los estudios THRIVE y THRIVE-2 para veligrotug (TED); se apunta a una presentaci贸n de BLA en la segunda mitad de 2025 y una solicitud MAA en la UE para la primera mitad de 2026. Siguen en calendario el inicio del estudio con autoinyector VRDN-003, los datos de prueba de concepto de reducci贸n de IgG de VRDN-006 (3T-25) y la presentaci贸n del IND para VRDN-008 (finales de 2025). No se reportaron nuevos problemas legales, incumplimientos de convenios ni preocupaciones sobre la continuidad del negocio.
Viridian Therapeutics (VRDN) 2025雲� 2攵勱赴 10-Q 欤检殧 雮挫毄: 順戨牓 靾橃澋鞚� 0.08氚彪 雼煬搿� 靻岉彮鞐� 攴胳长鞀惦媹雼�. 鞐瓣惮臧滊皽牍勲姅 鞝勲厔 霃欔赴 雽�牍� 54% 旮夓頃橃棳 8660毵� 雼煬毳� 旮半頄堨溂氅�, 鞚茧皹甏�毽箘電� 26% 歃濌皜頃� 2020毵� 雼煬搿� 齑� 鞓侅梾牍勳毄鞚� 1鞏� 680毵� 雼煬鞐� 雼枅鞀惦媹雼�. 靾滌啇鞁れ潃 2024雲� 2攵勱赴 6500毵� 雼煬(-欤茧嫻 0.77雼煬)鞐愳劀 1鞏� 70毵� 雼煬(-欤茧嫻 1.00雼煬)搿� 頇曤寑霅橃棃瓿�, 6臧滌洈 雸勳爜 靻愳嫟鞚� 1鞏� 8760毵� 雼煬搿� 鞝勲厔 霃欔赴 1鞏� 1350毵� 雼煬鞐愳劀 歃濌皜頄堨姷雼堧嫟.
鞙犽彊靹�: 鞐办磮 鞚错泟 鞓侅梾 順勱笀 靻岇鞚� 1鞏� 6800毵� 雼煬鞓�鞙茧┌, 韴瀽 毵岅赴 靾滌垬鞛� 1鞏� 7580毵� 雼煬鞕� 欤检嫕 氚滍枆 靾橃澋 1000毵� 雼煬搿� 鞚茧秬 靸侅噭霅橃棃鞀惦媹雼�. 2025雲� 6鞗� 30鞚� 旮办 順勱笀, 順勱笀靹� 鞛愳偘 氚� 雼赴 韴瀽旮堨潃 5鞏� 6340毵� 雼煬搿� 2024雲� 12鞗� 31鞚检潣 7鞏� 1760毵� 雼煬鞐愳劀 臧愳唽頄堨溂氅�, 頄ロ泟 斓滌唽 12臧滌洈臧� 鞖挫榿 鞛愱笀鞙茧 於╇秳頃� 瓴冹溂搿� 鞓堨儊霅╇媹雼�. 攵�毂勲姅 Hercules 鞛リ赴 雽�於滊 2080毵� 雼煬鞚措┌, 鞚挫瀽毵� 雮╇秬頃橂姅 旮瓣皠鞚� 2026雲� 4鞗� 1鞚缄箤歆� 鞐办灔霅橃棃鞀惦媹雼�.
韺岇澊頂勲澕鞚� 氚� 鞝勲: veligrotug (TED)鞐� 雽�頃� 3靸� THRIVE 氚� THRIVE-2 雿办澊韯瓣皜 鞝滉车霅橃棃鞙茧┌, BLA 鞝滌稖鞚� 2025雲� 頃橂皹旮�, EU MAA 鞁犾箔鞚� 2026雲� 靸侂皹旮半 氇╉憸頃橁碃 鞛堨姷雼堧嫟. VRDN-003 鞛愲彊 欤检瀰旮� 鞐瓣惮 鞁滌瀾, VRDN-006鞚� IgG 臧愳唽 臧滊厫 歃濍獏 雿办澊韯�(2025雲� 3攵勱赴), VRDN-008 IND 鞝滌稖(2025雲� 毵�)霃� 鞚检爼雽�搿� 歆勴枆 欷戩瀰雼堧嫟. 靸堧鞖� 氩曥爜 氍胳牅, 瓿勳暯 鞙勲皹 霕愲姅 瓿勳啀 旮办梾 鞖半牑電� 氤搓碃霅橃 鞎婌晿鞀惦媹雼�.
Points cl茅s du 10-Q du T2-25 de Viridian Therapeutics (VRDN) : les revenus de collaboration ont 茅t茅 modestes, 脿 0,08 M$. Les d茅penses de R&D ont augment茅 de 54 % en glissement annuel pour atteindre 86,6 M$, tandis que les frais G&A ont progress茅 de 26 % 脿 20,2 M$, portant les co没ts op茅rationnels totaux 脿 106,8 M$. La perte nette s鈥檈st creus茅e 脿 100,7 M$ (-1,00 $/action) contre 65,0 M$ (-0,77 $/action) au T2-24 ; la perte semestrielle a atteint 187,6 M$ contre 113,5 M$ un an plus t么t.
尝颈辩耻颈诲颈迟茅 : la consommation de tr茅sorerie op茅rationnelle s鈥櫭﹍猫ve 脿 168,0 M$ depuis le d茅but de l鈥檃nn茅e, partiellement compens茅e par 175,8 M$ de maturit茅s nettes d鈥檌nvestissements et 10,0 M$ de produits de lev茅e de fonds en actions. La tr茅sorerie, les 茅quivalents de tr茅sorerie et les investissements 脿 court terme s鈥櫭﹍evaient 脿 563,4 M$ au 30 juin 2025 (en baisse par rapport 脿 717,6 M$ au 31 d茅cembre 2024) et devraient financer les op茅rations pendant au moins les 12 prochains mois. La dette s鈥櫭﹍猫ve 脿 20,8 M$ sous le pr锚t 脿 terme Hercules ; la p茅riode d鈥檌nt茅r锚ts seuls est d茅sormais prolong茅e jusqu鈥檃u 1er avril 2026.
Pipeline et perspectives : les donn茅es de phase 3 des 茅tudes THRIVE et THRIVE-2 pour veligrotug (TED) ont 茅t茅 fournies ; un d茅p么t BLA est pr茅vu pour le second semestre 2025 et une demande d鈥橝MM europ茅enne pour le premier semestre 2026. Le d茅marrage de l鈥櫭﹖ude auto-injecteur VRDN-003, les donn茅es de preuve de concept sur la r茅duction des IgG de VRDN-006 (3T-25) et le d茅p么t IND pour VRDN-008 (fin 2025) restent dans les d茅lais. Aucun nouveau probl猫me juridique, de covenant ou de continuit茅 d鈥檃ctivit茅 n鈥檃 茅t茅 signal茅.
Viridian Therapeutics (VRDN) Q2-25 10-Q Highlights: Die Einnahmen aus Kooperationen waren mit 0,08 Mio. USD gering. Die F&E-Ausgaben stiegen im Jahresvergleich um 54 % auf 86,6 Mio. USD, und die Verwaltungs- und Gemeinkosten erh枚hten sich um 26 % auf 20,2 Mio. USD, was die gesamten Betriebskosten auf 106,8 Mio. USD trieb. Der Nettoverlust weitete sich von 65,0 Mio. USD (-0,77 USD/Aktie) im Q2-24 auf 100,7 Mio. USD (-1,00 USD/Aktie) aus; der Verlust f眉r sechs Monate erreichte 187,6 Mio. USD gegen眉ber 113,5 Mio. USD im Vorjahr.
尝颈辩耻颈诲颈迟盲迟: Der operative Cashburn betrug im laufenden Jahr 168,0 Mio. USD, teilweise ausgeglichen durch 175,8 Mio. USD Nettomittelzufl眉sse aus Investmentf盲lligkeiten und 10,0 Mio. USD Eigenkapitalzufl眉sse. Kassenbestand, liquide Mittel und kurzfristige Investitionen beliefen sich am 30. Juni 2025 auf 563,4 Mio. USD (R眉ckgang von 717,6 Mio. USD zum 31. Dezember 2024) und sollen die Gesch盲ftst盲tigkeit f眉r mindestens die n盲chsten 12 Monate finanzieren. Die Verschuldung betr盲gt 20,8 Mio. USD aus dem Hercules-Terminkredit; die Zinszahlungsphase wurde nun bis zum 1. April 2026 verl盲ngert.
Pipeline & Ausblick: Die Phase-3-Daten der Studien THRIVE und THRIVE-2 zu Veligrotug (TED) wurden vorgelegt; eine BLA-Einreichung ist f眉r das zweite Halbjahr 2025 geplant, eine EU-Zulassungsanmeldung (MAA) f眉r das erste Halbjahr 2026. Der Start der VRDN-003 Auto-Injektor-Studie, die Proof-of-Concept-Daten zur IgG-Reduktion von VRDN-006 (3Q-25) sowie die IND-Einreichung f眉r VRDN-008 (Ende 2025) sind im Zeitplan. Es wurden keine neuen rechtlichen, vertraglichen oder Fortf眉hrungsbedenken gemeldet.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||
For the quarterly period ended June 30, 2025
OR
| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||
For the transition period from to
Commission file number 001-42191
___________________________________
(Exact name of registrant as specified in its charter)
___________________________________
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||
| (Address of Principal Executive Offices) | (Zip Code) | |||||||
(800 ) 678-7271
Registrant’s telephone number, including area code
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| Large accelerated filer | o | Accelerated filer | o | |||||||||||
x | Smaller reporting company | |||||||||||||
| Emerging growth company | ||||||||||||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No x
As of July 31, 2025, the registrant had outstanding 228,767,627 shares of common stock.
Table of Contents
Page | |||||
Forward-Looking Statements | 2 | ||||
Part I - Financial Information | 4 | ||||
Item 1. Financial Statements | 4 | ||||
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations | 45 | ||||
Item 3. Quantitative and Qualitative Disclosures About Market Risk | 76 | ||||
Item 4. Controls and Procedures | 76 | ||||
Part II - Other Information | 78 | ||||
Item 1. Legal Proceedings | 78 | ||||
Item 1A. Risk Factors | 78 | ||||
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds | 78 | ||||
Item 3. Defaults Upon Senior Securities | 78 | ||||
Item 4. Mine Safety Disclosures | 78 | ||||
Item 5. Other Information | 79 | ||||
Item 6. Exhibits | 80 | ||||
Signatures | 82 | ||||
1
Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. In particular, statements pertaining to our business and growth strategies, investment and development activities and trends in our business, contain forward-looking statements. When used in this Quarterly Report on Form 10-Q, the words “estimate,” “anticipate,” “expect,” “believe,” “intend,” “may,” “will,” “could,” “should,” “would,” “seek,” “position,” “support,” “drive,” “enable,” “optimistic,” “target,” “opportunity,” “approximately” or “plan,” or the negative of these words and phrases or similar words or phrases that are predictions of or indicate future events or trends and that do not relate solely to historical matters are intended to identify forward-looking statements. You can also identify forward-looking statements by discussions of strategy, plans, or intentions of management.
Forward-looking statements involve numerous risks and uncertainties, and you should not rely on them as predictions of future events. Forward-looking statements depend on assumptions, data, or methods that may be incorrect or imprecise, and we may not be able to realize them. We do not guarantee that the transactions and events described will happen as described (or that they will happen at all). The following factors, among others, could cause actual results and future events to differ materially from those set forth or contemplated in the forward-looking statements:
•general business and economic conditions;
•continued volatility and uncertainty in the credit markets and broader financial markets, including potential fluctuations in the Consumer Price Index and changes in foreign currency exchange rates;
•the impact of tariffs and global trade disruptions on us and our customers;
•other risks inherent in the real estate business, including customer defaults, potential liability related to environmental matters, illiquidity of real estate investments and potential damages from natural disasters;
•the availability of suitable acquisitions and our ability to acquire properties or businesses on favorable terms;
•our success in implementing our business strategy and our ability to identify, underwrite, finance, consummate, integrate and manage diversifying acquisitions or investments;
•our ability to meet budgeted or stabilized returns on our development and expansion projects within expected time frames, or at all;
•our ability to manage our expanded operations, including expansion into new markets or business lines;
•our failure to realize the intended benefits from, or disruptions to our plans and operations or unknown or contingent liabilities related to, our recent and future acquisitions and greenfield developments;
•our failure to successfully integrate and operate acquired or developed properties or businesses;
•our ability to renew significant customer contracts;
•the impact of supply chain disruptions, including the impact on labor availability, raw material availability, manufacturing and food production, and transportation;
•difficulties managing an international business and acquiring or operating properties in foreign jurisdictions and unfamiliar metropolitan areas;
•changes in political conditions, geopolitical turmoil, political instability, civil disturbances, restrictive governmental actions or nationalization in the countries in which we operate;
•the degree and nature of our competition;
•our failure to generate sufficient cash flows to service our outstanding indebtedness;
•our ability to access debt and equity capital markets;
2
•continued volatility in interest rates;
•increased power, labor, or construction costs;
•changes in consumer demand or preferences for products we store in our warehouses;
•decreased storage rates or increased vacancy rates;
•labor shortages or our inability to attract and retain talent;
•changes in, or the failure or inability to comply with, government regulation;
•a failure of our information technology systems, systems conversions and integrations, cybersecurity attacks or a breach of our information security systems, networks, or processes;
•our failure to maintain our status as a real estate investment trust (“REIT”) for U.S. federal income tax purposes;
•changes in local, state, federal, and international laws and regulations, including related to taxation, tariffs, real estate and zoning laws, and increases in real property tax rates;
•the impact of any financial, accounting, legal, tax, or regulatory issues or litigation that may affect us; and
•additional factors discussed in the sections entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” in this Quarterly Report on Form 10-Q, any subsequent filings with the Securities and Exchange Commission, and in the sections entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” in our most recent Annual Report on Form 10-K.
You are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date such statements are made. While forward-looking statements reflect our good faith beliefs, they are not guarantees of future performance. We undertake no obligation to publicly release the results of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date of this Quarterly Report on Form 10-Q or to reflect the occurrence of unanticipated events, except as required by law. In light of these risks and uncertainties, the forward-looking events discussed in this Quarterly Report on Form 10-Q might not occur as described, or at all.
Certain Terms Used in this Quarterly Report
Unless otherwise specified or required by the context, references in this Quarterly Report to “we,” “our,” “us,” “Lineage,” or the “Company” refer to Lineage, Inc., a Maryland corporation, and its consolidated subsidiaries. References herein to “our operating partnership” mean, prior to its conversion to a Maryland limited partnership in connection with the formation transactions, Lineage OP, LLC, a Delaware limited liability company, and after such conversion, Lineage OP, LP, a Maryland limited partnership. Lineage OP, LP, is our direct subsidiary and is managed by us.
In general, references to “Bay Grove” herein are to Bay Grove Capital Group LLC (“BG Capital”), a private owner-operator firm founded by our Co-Executive Chairmen, and its affiliated entities, including Bay Grove Management Company, LLC (“Bay Grove Management”) and Bay Grove Capital LLC (“Bay Grove Capital”), but excluding BGLH and the Co-Executive Chairmen. In general, references to “BGLH” are to BG Lineage Holdings, LLC, and its subsidiary BG Lineage Holdings LHR, LLC, (“LHR”). BG Capital is the managing member of Bay Grove Capital and Bay Grove Management, which is the managing member of BGLH. Our Co-Executive Chairmen, Adam Forste and Kevin Marchetti, are the managing members of BG Capital. BG Capital is also the managing member of BG Maverick, LLC (“BG Maverick”) and BG Cold, LLC (“BG Cold”).
3
Part I - Financial Information
Item 1. Financial Statements
LINEAGE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in millions, except par values)
| June 30, | December 31, | ||||||||||
| 2025 | 2024 | ||||||||||
| (Unaudited) | |||||||||||
| Assets | |||||||||||
| Current assets: | |||||||||||
| Cash, cash equivalents, and restricted cash | $ | $ | |||||||||
| Accounts receivable, net | |||||||||||
| Inventories | |||||||||||
| Prepaid expenses and other current assets | |||||||||||
| Total current assets | |||||||||||
| Non-current assets: | |||||||||||
| Property, plant, and equipment, net | |||||||||||
| Finance lease right-of-use assets, net | |||||||||||
| Operating lease right-of-use assets, net | |||||||||||
| Equity method investments | |||||||||||
| Goodwill | |||||||||||
| Other intangible assets, net | |||||||||||
| Other assets | |||||||||||
| Total assets | $ | $ | |||||||||
| Liabilities, Redeemable Noncontrolling Interests, and Equity | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable and accrued liabilities | $ | $ | |||||||||
| Accrued dividends and distributions | |||||||||||
| Deferred revenue | |||||||||||
| Current portion of long-term debt, net | |||||||||||
| Total current liabilities | |||||||||||
| Non-current liabilities: | |||||||||||
| Long-term finance lease obligations | |||||||||||
| Long-term operating lease obligations | |||||||||||
| Deferred income tax liability | |||||||||||
| Long-term debt, net | |||||||||||
| Other long-term liabilities | |||||||||||
| Total liabilities | |||||||||||
| Commitments and contingencies (Note 17) | |||||||||||
| Redeemable noncontrolling interests | |||||||||||
| Stockholders’ equity: | |||||||||||
Common stock, $ | |||||||||||
| Additional paid-in capital - common stock | |||||||||||
| Retained earnings (accumulated deficit) | ( | ( | |||||||||
| Accumulated other comprehensive income (loss) | ( | ( | |||||||||
| Total stockholders’ equity | |||||||||||
| Noncontrolling interests | |||||||||||
| Total equity | |||||||||||
| Total liabilities, redeemable noncontrolling interests, and equity | $ | $ | |||||||||
See accompanying notes to condensed consolidated financial statements.
4
LINEAGE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(in millions, except per share amounts)
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||||||||
| Net revenues | $ | $ | $ | $ | |||||||||||||||||||||||||
| Cost of operations | |||||||||||||||||||||||||||||
| General and administrative expense | |||||||||||||||||||||||||||||
| Depreciation expense | |||||||||||||||||||||||||||||
| Amortization expense | |||||||||||||||||||||||||||||
| Acquisition, transaction, and other expense | |||||||||||||||||||||||||||||
| Restructuring, impairment, and (gain) loss on disposals | ( | ||||||||||||||||||||||||||||
| Total operating expense | |||||||||||||||||||||||||||||
| Income from operations | |||||||||||||||||||||||||||||
| Other income (expense): | |||||||||||||||||||||||||||||
| Equity income (loss), net of tax | ( | ( | ( | ||||||||||||||||||||||||||
| Gain (loss) on foreign currency transactions, net | ( | ||||||||||||||||||||||||||||
| Interest expense, net | ( | ( | ( | ( | |||||||||||||||||||||||||
| Gain (loss) on extinguishment of debt | ( | ||||||||||||||||||||||||||||
| Other nonoperating income (expense), net | |||||||||||||||||||||||||||||
| Total other income (expense), net | ( | ( | ( | ( | |||||||||||||||||||||||||
| Net income (loss) before income taxes | ( | ( | ( | ( | |||||||||||||||||||||||||
| Income tax expense (benefit) | ( | ( | |||||||||||||||||||||||||||
| Net income (loss) | ( | ( | ( | ( | |||||||||||||||||||||||||
| Less: Net income (loss) attributable to noncontrolling interests | ( | ( | ( | ( | |||||||||||||||||||||||||
| Net income (loss) attributable to Lineage, Inc. | ( | ( | ( | ( | |||||||||||||||||||||||||
| Other comprehensive income (loss), net of tax: | |||||||||||||||||||||||||||||
| Unrealized gain (loss) on foreign currency hedges and interest rate hedges | ( | ( | ( | ( | |||||||||||||||||||||||||
| Foreign currency translation adjustments | ( | ( | |||||||||||||||||||||||||||
| Comprehensive income (loss) | ( | ( | |||||||||||||||||||||||||||
| Less: Comprehensive income (loss) attributable to noncontrolling interests | ( | ( | |||||||||||||||||||||||||||
| Comprehensive income (loss) attributable to Lineage, Inc. | $ | $ | ( | $ | $ | ( | |||||||||||||||||||||||
| Basic earnings (loss) per share | $ | ( | $ | ( | $ | ( | $ | ( | |||||||||||||||||||||
| Diluted earnings (loss) per share | $ | ( | $ | ( | $ | ( | $ | ( | |||||||||||||||||||||
| Weighted average common shares outstanding: | |||||||||||||||||||||||||||||
| Basic | |||||||||||||||||||||||||||||
| Diluted | |||||||||||||||||||||||||||||
See accompanying notes to condensed consolidated financial statements.
5
LINEAGE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY (Unaudited)
(in millions)
| Common Stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Redeemable noncontrolling interests | Number of shares | Amount at par value | Additional paid-in capital | Series A preferred stock | Retained earnings (accumulated deficit) | Accumulated other comprehensive income (loss) | Noncontrolling interests | Total equity | ||||||||||||||||||||||||||||||||||||||||||||||||
| Balance as of December 31, 2023 | $ | $ | $ | $ | $ | ( | $ | ( | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||
| Distributions | ( | — | — | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||
| Stock-based compensation | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Other comprehensive income (loss) | — | — | — | — | — | — | ( | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||
| Redemption of redeemable noncontrolling interests | ( | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||
| Redemption of common stock | — | — | — | ( | — | — | — | — | ( | |||||||||||||||||||||||||||||||||||||||||||||||
| Expiration of redemption option | ( | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Redeemable noncontrolling interest redemption value adjustment | — | — | ( | — | — | — | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net income (loss) | — | — | — | — | — | ( | — | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||
| AG真人官方location of noncontrolling interests | — | — | — | ( | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||
| Balance as of March 31, 2024 | ( | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Common stock issuances, net of equity raise costs | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||
| Distributions | — | — | — | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||
| Stock-based compensation | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Other comprehensive income (loss) | — | — | — | — | — | — | ( | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||
| Redeemable noncontrolling interest redemption value adjustment | — | — | ( | — | — | — | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||
| Accretion of redeemable noncontrolling interests | — | — | ( | — | — | — | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net income (loss) | — | — | — | — | — | ( | — | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||||
| AG真人官方location of noncontrolling interests | — | — | — | ( | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||
| Balance as of June 30, 2024 | $ | $ | $ | $ | $ | ( | $ | ( | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||||
See accompanying notes to condensed consolidated financial statements.
6
LINEAGE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY (Unaudited)
(in millions, except per share amounts)
| Common Stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Redeemable noncontrolling interests | Number of shares | Amount at par value | Additional paid-in capital | Retained earnings (accumulated deficit) | Accumulated other comprehensive income (loss) | Noncontrolling interests | Total equity | |||||||||||||||||||||||||||||||||||||||||||||||||
| Balance as of December 31, 2024 | $ | $ | $ | $ | ( | $ | ( | $ | $ | |||||||||||||||||||||||||||||||||||||||||||||||
Dividends ($ | — | — | — | — | ( | — | ( | ( | ||||||||||||||||||||||||||||||||||||||||||||||||
| Stock-based compensation | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Other comprehensive income (loss) | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Redeemable noncontrolling interest redemption value adjustment | ( | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Net income (loss) | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||
| AG真人官方location of noncontrolling interests | — | — | — | — | — | ( | — | |||||||||||||||||||||||||||||||||||||||||||||||||
| Balance as of March 31, 2025 | ( | ( | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends ($ | — | — | — | — | ( | — | ( | ( | ||||||||||||||||||||||||||||||||||||||||||||||||
| Stock-based compensation | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Withholding of common stock for employee taxes | — | — | — | ( | — | — | — | ( | ||||||||||||||||||||||||||||||||||||||||||||||||
| Other comprehensive income (loss) | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Redemption of redeemable noncontrolling interests | ( | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||
| Expiration of redemption option | ( | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Net income (loss) | — | — | — | — | ( | — | ( | ( | ||||||||||||||||||||||||||||||||||||||||||||||||
| AG真人官方location of noncontrolling interests | — | — | — | — | — | ( | — | |||||||||||||||||||||||||||||||||||||||||||||||||
| OP Units reclassification | — | — | — | — | — | ( | — | |||||||||||||||||||||||||||||||||||||||||||||||||
| Balance as of June 30, 2025 | $ | $ | $ | $ | ( | $ | ( | $ | $ | |||||||||||||||||||||||||||||||||||||||||||||||
See accompanying notes to condensed consolidated financial statements.
7
LINEAGE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions)
| Six Months Ended June 30, | |||||||||||||||||
| 2025 | 2024 | ||||||||||||||||
| (Unaudited) | |||||||||||||||||
| Cash flows from operating activities: | |||||||||||||||||
| Net income (loss) | $ | ( | $ | ( | |||||||||||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||||||||||||||
| Provision for credit losses | |||||||||||||||||
| Impairment of long-lived and intangible assets | |||||||||||||||||
Gain on insurance recovery | ( | ( | |||||||||||||||
| Depreciation and amortization | |||||||||||||||||
| (Gain) loss on extinguishment of debt, net | |||||||||||||||||
| Amortization of deferred financing costs, discount, and above/below market debt | |||||||||||||||||
| Stock-based compensation | |||||||||||||||||
| (Gain) loss on foreign currency transactions, net | ( | ||||||||||||||||
| Deferred income tax | ( | ( | |||||||||||||||
| Put Options fair value adjustment | |||||||||||||||||
| Other operating activities | |||||||||||||||||
| Changes in operating assets and liabilities (excluding effects of acquisitions): | |||||||||||||||||
| Accounts receivable | ( | ( | |||||||||||||||
| Prepaid expenses, other assets, and other long-term liabilities | ( | ( | |||||||||||||||
| Inventories | ( | ||||||||||||||||
| Accounts payable and accrued liabilities and deferred revenue | ( | ( | |||||||||||||||
| Right-of-use assets and lease obligations | |||||||||||||||||
| Net cash provided by operating activities | |||||||||||||||||
| Cash flows from investing activities: | |||||||||||||||||
| Acquisitions, net of cash acquired | ( | ( | |||||||||||||||
| Purchase of property, plant, and equipment | ( | ( | |||||||||||||||
| Proceeds from sale of assets | |||||||||||||||||
| Proceeds from insurance recovery on impaired long-lived assets | |||||||||||||||||
| Investments in Emergent Cold LatAm Holdings, LLC | ( | ( | |||||||||||||||
| Proceeds from repayment of notes by related parties | |||||||||||||||||
| Other investing activity | ( | ||||||||||||||||
| Net cash used in investing activities | ( | ( | |||||||||||||||
| Cash flows from financing activities: | |||||||||||||||||
| Dividends and other distributions | ( | ( | |||||||||||||||
| Redemption of redeemable noncontrolling interests | ( | ( | |||||||||||||||
| Repurchase of common shares for employee income taxes on stock-based compensation | ( | ||||||||||||||||
| Financing fees | ( | ( | |||||||||||||||
| Proceeds from long-term debt, net of discount | |||||||||||||||||
| Repayments of long-term debt and finance leases | ( | ( | |||||||||||||||
| Payment of deferred and contingent consideration liabilities | ( | ( | |||||||||||||||
| Borrowings on revolving line of credit | |||||||||||||||||
| Repayments on revolving line of credit | ( | ( | |||||||||||||||
| Redemption of common stock | ( | ||||||||||||||||
| Other financing activity | ( | ( | |||||||||||||||
| Net cash provided by financing activities | |||||||||||||||||
| Impact of foreign exchange rates on cash, cash equivalents, and restricted cash | ( | ||||||||||||||||
| Net increase (decrease) in cash, cash equivalents, and restricted cash | ( | ||||||||||||||||
| Cash, cash equivalents, and restricted cash at the beginning of the period | |||||||||||||||||
| Cash, cash equivalents, and restricted cash at the end of the period | $ | $ | |||||||||||||||
8
LINEAGE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions)
| Six Months Ended June 30, | |||||||||||||||||
| 2025 | 2024 | ||||||||||||||||
| (Unaudited) | |||||||||||||||||
| Supplemental disclosures of cash flow information: | |||||||||||||||||
| Cash paid for taxes, net of refunds | $ | $ | |||||||||||||||
| Cash paid for interest, net of capitalized interest | $ | $ | |||||||||||||||
| Noncash activities: | |||||||||||||||||
| Purchases of property, plant, and equipment in Accounts payable and accrued liabilities | $ | $ | |||||||||||||||
| Accrued dividends, distributions, and dividend equivalents | $ | $ | |||||||||||||||
| Assets acquired through exercise of a purchase option in a finance lease | $ | $ | |||||||||||||||
See accompanying notes to condensed consolidated financial statements.
9
LINEAGE, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements - Unaudited
Table of Contents for Notes to Condensed consolidated financial statements
| Note | Page | |||||||
| Note 1 | Significant accounting policies and practices | 11 | ||||||
| Note 2 | Capital structure and noncontrolling interests | 13 | ||||||
| Note 3 | Revenue | 22 | ||||||
| Note 4 | Business combinations and asset acquisitions | 22 | ||||||
| Note 5 | Property, plant, and equipment | 24 | ||||||
| Note 6 | Goodwill and other intangible assets, net | 25 | ||||||
| Note 7 | Prepaid expenses and other current assets | 25 | ||||||
| Note 8 | Income taxes | 26 | ||||||
| Note 9 | Debt | 26 | ||||||
| Note 10 | Derivative instruments and hedging activities | 29 | ||||||
| Note 11 | Interest expense | 31 | ||||||
| Note 12 | Fair value measurements | 31 | ||||||
| Note 13 | Leases | 32 | ||||||
| Note 14 | Other long-term liabilities | 34 | ||||||
| Note 15 | Stock-based compensation | 34 | ||||||
| Note 16 | Related-party balances | 37 | ||||||
| Note 17 | Commitments and contingencies | 38 | ||||||
| Note 18 | Accumulated other comprehensive income (loss) | 40 | ||||||
| Note 19 | Earnings (loss) per share | 41 | ||||||
| Note 20 | Segment information | 42 | ||||||
| Note 21 | Subsequent events | 44 | ||||||
10
LINEAGE, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements - Unaudited
(1)Significant accounting policies and practices
(a)Nature of operations
Lineage, Inc. together with its subsidiaries (individually or collectively as the context requires, the “Company”) is a global temperature-controlled warehouse real estate investment trust (“REIT”) with a modern and strategically located network of temperature-controlled warehouses. The Company offers a broad range of essential warehousing services and integrated solutions for a variety of customers with complex requirements in the food supply chain. The Company's primary business is temperature-controlled warehousing, and the Company owns and operates the majority of its facilities. The Company provides customers with storage space, as well as handling and other warehousing services. The Company may rent to a customer an entire warehouse, a set amount of reserved space in a warehouse for a set term, or non-exclusive space in a warehouse pursuant to a storage agreement. In addition, the Company operates several critical and value-add temperature-controlled business lines within its integrated solutions business, including, among others, transportation and refrigerated rail car leasing. Lineage Logistics Holdings, LLC (“LLH”) is the Company’s principal operating subsidiary. Bay Grove Management Company, LLC (“Bay Grove Management”), an affiliate of Bay Grove Capital, LLC (“Bay Grove Capital”), provides LLH operating support pursuant to a transition services agreement. As of the date of these financial statements, the majority of the outstanding common shares of the Company were held by BG Lineage Holdings, LLC, a Delaware limited liability company. The Company is the general partner of Lineage OP, LP, formerly known as Lineage OP, LLC (“Lineage OP” or the “Operating Partnership”) and owns a controlling financial interest in Lineage OP.
(b)Basis of presentation and principles of consolidation
The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with the accounting principles generally accepted in the United States (“GAAP”) and applicable rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) for interim financial information. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. These financial statements include all adjustments, which consist of normal, recurring adjustments and transactions or events discretely impacting the interim periods, considered necessary for a fair statement of the financial position, results of operations, and cash flows of the Company. Certain prior period amounts have been reclassified to conform to current period presentation. The accompanying condensed consolidated financial statements include the accounts of Lineage, Inc. consolidated with the accounts of all subsidiaries and affiliates in which the Company holds a controlling financial interest as of the financial statement date. The operating results for the interim periods ended June 30, 2025 and 2024 are not necessarily indicative of results for the full year and should be read in conjunction with the Company’s audited consolidated financial statements and related notes included in its Annual Report on Form 10-K for the year ended December 31, 2024 (the “2024 Annual Report”).
The Company consolidates a voting interest entity (“VOE”) in which it has a controlling financial interest and a variable interest entity (“VIE”) if it possesses both the power to direct the activities of the VIE that most significantly affect its economic performance, and (a) is obligated to absorb the losses that could be significant to the VIE or (b) holds the right to receive benefits from the VIE that could be significant to the VIE. As of June 30, 2025 and December 31, 2024, the Company did not have any VIEs.
(c)Use of estimates in preparation of financial statements
The preparation of the Company’s condensed consolidated financial statements in conformity with GAAP requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the financial statement date and the reported amounts of revenues and expenses during the period. The Company bases its estimates on various factors and information which may include, but are not limited to, history and prior experience, expected future results, new related events, and economic conditions, which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from the estimates used in preparing the Company’s condensed consolidated financial statements.
11
LINEAGE, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements - Unaudited
(d)Restricted cash
The Company has classified certain cash balances as restricted cash pursuant to workers’ compensation insurance policies and debt agreements. As of June 30, 2025 and December 31, 2024, restricted cash was $1 million and $2 million, respectively, and is presented in Cash, cash equivalents, and restricted cash in the condensed consolidated balance sheets.
(e)Accounts receivable
(f)Investments in partially owned nonconsolidated entities
The Company accounts for its investments in partially owned entities where the Company does not have a controlling interest but has significant influence using the equity method of accounting, under which the net income of the entity is recognized in income and presented in Equity method investments in the condensed consolidated balance sheets. Allocations of profits and losses are made per the terms of the organizational documents. The Company’s ownership percentages in such entities range from 8.8 % to 50.0 %.
The Company has committed to invest up to a total of $108 million in its equity method investment Emergent Cold LatAm Holdings, LLC (“LatAm”). The Company has invested a total of $97 million as of June 30, 2025, of which the Company invested $7 million during the six months ended June 30, 2025, and $8 million and $13 million during the three and six months ended June 30, 2024, respectively. No amounts were invested during the three months ended June 30, 2025. The Company has an option to purchase the remaining equity interests in LatAm during a period beginning on the third anniversary and expiring on the sixth anniversary of its initial investment date, which was July 2021. As of June 30, 2025, the Company has not exercised this option.
The Company has interests in partially owned entities where the Company does not have a controlling interest or significant influence. These investments do not have readily determinable fair values, and the Company has elected the measurement alternative to measure these investments at cost less impairment, adjusted by observable price changes, with any fair value changes recognized in earnings. Refer to Note 12, Fair value measurements for additional information. As of June 30, 2025 and December 31, 2024, the carrying amount of these investments was $32 million and $29 million, respectively, and is presented in Other assets in the condensed consolidated balance sheets.
(g)Recently adopted accounting pronouncements
In March 2024, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2024-01, Compensation — Stock Compensation (Topic 718): Scope Application of Profits Interests and Similar Awards. This ASU clarifies the application of Accounting Standards Codification (“ASC”) 718, Compensation — Stock Compensation, to profits interests and similar instruments by providing illustrative examples of the proper accounting for such awards. The ASU does not contain changes to the application of the previously existing accounting guidance. The Company adopted this ASU on January 1, 2025. The adoption did not have an effect on the Company’s condensed consolidated financial statements because the Company’s historical accounting for profits interests and similar instruments conforms to the clarified guidance.
(h)Recently issued accounting pronouncements not yet adopted
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. This ASU amends existing income tax disclosure guidance, primarily requiring more detailed disclosure for income taxes paid and the effective tax rate reconciliation. This ASU is effective for annual periods beginning after December 15, 2024 and interim periods beginning after December 15, 2025. The Company expects the adoption of this ASU will result in additional disclosures but will not impact its consolidated financial statements.
12
LINEAGE, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements - Unaudited
In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. This ASU enhances disclosures about a public business entity’s expenses and requires more detailed information about the types of expenses that are included in certain expense captions in the consolidated financial statements. Additionally, in January 2025, the FASB issued ASU 2025-01 to clarify the effective date of ASU 2024-03. ASU 2024-03 is effective for annual reporting periods beginning after December 15, 2026 and interim reporting periods beginning after December 15, 2027. The Company is currently evaluating the impact this guidance will have on its consolidated financial statements.
In May 2025, the FASB issued ASU 2025-03, Business Combinations (Topic 805) and Consolidation (Topic 810): Determining the Accounting Acquirer in the Acquisition of a Variable Interest Entity. This ASU provides updated guidance on identifying the accounting acquirer when a business combination involves a variable interest entity that also meets the definition of a business, and the transaction is affected primarily by exchanging equity interests. The updates in this ASU are effective for all entities for annual reporting periods beginning after December 15, 2026 and interim reporting periods within those annual reporting periods. The Company does not expect this ASU to have a material impact on its consolidated financial statements.
In May 2025, the FASB issued ASU 2025-04, Compensation—Stock Compensation (Topic 718) and Revenue from Contracts with Customers (Topic 606): Clarifications to Share-Based Consideration Payable to a Customer. This ASU clarifies how to account for share-based payments under ASC 606 and ASC 718. The ASU is effective for all entities for annual reporting periods beginning after December 15, 2026 and interim reporting periods within those annual reporting periods. The Company does not expect this ASU to have a material impact on its consolidated financial statements.
(2)Capital structure and noncontrolling interests
Lineage, Inc. capital structure
(a)Common Stock
Lineage, Inc. has one class of common stock. Each share of common stock entitles the holder to one vote on matters submitted to a vote of the shareholders. Holders of common stock have the right to receive any dividend declared by the Company.
Lineage, Inc. is authorized to issue up to 500,000,000 common shares with a par value of $0.01 per share. As of June 30, 2025 and December 31, 2024, there were 228,717,652 228,191,656
During the six months ended June 30, 2024, the Company repurchased shares of its common stock as authorized by its Board of Directors (“Board”). No The following table provides the number of shares repurchased, average price paid per share, and total amount paid for share repurchases for the six months ended June 30, 2024, excluding repurchases related to the withholding of common stock for employee taxes related to vested stock-based compensation arrangements described below:
| Total number of shares repurchased | ||||||||||||||
| Average price paid per share | $ | |||||||||||||
| Total consideration paid for share repurchases (in millions) | $ | |||||||||||||
13
LINEAGE, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements - Unaudited
Operating Partnership capital structure
The Operating Partnership’s capital structure as of June 30, 2025 and December 31, 2024 was as follows:
| June 30, 2025 | December 31, 2024 | ||||||||||
| Partnership common units owned by Lineage, Inc. | |||||||||||
| Partnership common units owned by Non-Company LPs | |||||||||||
| Legacy Class A OP Units and Legacy Class B OP Units owned by Non-Company LPs | |||||||||||
| Redeemable Legacy Class A OP Units owned by Non-Company LPs | |||||||||||
| LTIP Units held by Non-Company LPs | |||||||||||
| Total | |||||||||||
Noncontrolling interest in the Operating Partnership relates to the interest in the Operating Partnership owned by investors other than Lineage, Inc. The Company accounts for the partnership common units, Legacy Class A OP Units, and Legacy Class B OP Units (the Legacy Class A OP Units and Legacy Class B OP Units, together the “Legacy OP Units”), and LTIP Units held by investors in Lineage OP other than Lineage, Inc. (“Non-Company LPs”) and BG Cold, an affiliate of Bay Grove Management, based on their relative ownership percentage of the Operating Partnership. Each time the ownership percentage of the Operating Partnership held by Non-Company LPs and BG Cold changes, the Company records an adjustment to Noncontrolling interests with a corresponding adjustment in Additional paid-in capital - common stock to appropriately reflect the new ownership percentage and to reflect the Non-Company LPs’ and BG Cold’s share of all capital contributed to the Operating Partnership. All activity related to these interests held by Non-Company LPs is included within Noncontrolling interests in the condensed consolidated balance sheets and condensed consolidated statements of redeemable noncontrolling interests and equity.
(b)Noncontrolling Interest in Operating Partnership - Partnership common units
Partnership common units include all Operating Partnership capital interests not designated as another class of units in the Operating Partnership’s Agreement of Limited Partnership (the “Operating Partnership Agreement”). Lineage, Inc. holds all partnership common units with the exception of those held by Non-Company LPs. Partnership common units held by Non-Company LPs represent a noncontrolling interest in the Operating Partnership and are included in Noncontrolling interests in the condensed consolidated balance sheets and condensed consolidated statements of redeemable noncontrolling interests and equity. 194,440
(c)Noncontrolling Interest in Operating Partnership - Legacy Class A OP Units, Legacy Class B OP Units, Class A, Class B, and Class C units
Prior to the Company’s initial public offering (“IPO”), which closed on July 26, 2024, Non-Company LPs held certain Class A and Class B units in the Operating Partnership. These units were reclassified into Legacy OP Units as part of certain changes the Company effectuated in its capital structure in connection with the IPO (the “Formation Transactions”). Class A and Class B units were both voting capital interests in the Operating Partnership and were similar to each other in all material respects, except that Class A units held by Non-Company LPs bore a Founders Equity Share (as described below) payable to Class C unit holders, whereas Class B units did not. BG Cold held all outstanding Class C units of the Operating Partnership. Class C units provided BG Cold the right to receive a percentage distribution (“Founders Equity Share”) upon certain distributions made to Non-Company LPs who held Class A units of the Operating Partnership. Class C units also received a distribution upon certain repurchases and redemptions of Class A units of the Operating Partnership held by Non-Company LPs. On a quarterly basis, BG Cold also received an advance distribution (“Advance Distribution”) against its future Founders Equity Share based on a formulaic amount of all capital contributed to the Operating Partnership after August 3, 2020. This Advance Distribution was an advance on the
14
LINEAGE, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements - Unaudited
Class C Founders Equity Share to be paid upon the sale, redemption, liquidation of, or other distributions to, Class A units and would offset subsequent Class C unit Founders Equity Share distributions paid in conjunction with a hypothetical sale, redemption, liquidation, or other distribution.
BG Cold received a total of $12 million and $23 million in Advance Distributions during the three and six months ended June 30, 2024, respectively. Advance Distributions were only payable for the period through the date of the IPO.
Legacy OP Units are generally not redeemable for cash or other consideration but can be reclassified into an equal number of partnership common units at any time at the discretion of BG Lineage Holdings LHR, LLC, which serves as the representative of all Legacy OP Units. No Legacy OP Units were reclassified into partnership common units during the six months ended June 30, 2025.
(d)Noncontrolling Interest in Operating Partnership - LTIP Units
The Company grants interests in the Operating Partnership to certain members of management in the form of LTIP Units. LTIP Units are a form of voting interest in the Operating Partnership which may be subject to vesting requirements. Both vested and unvested LTIP Units are accounted for as Noncontrolling interests in the condensed consolidated balance sheets and condensed consolidated statements of redeemable noncontrolling interests and equity.
Vested LTIP Units may be convertible into partnership common units. LTIP Units are only eligible to be converted into partnership common units if the capital account balance of the LTIP unitholder with respect to such LTIP Units is at least equal to Lineage, Inc.’s capital account balance with respect to an equal number of partnership common units, subject to certain adjustments (“capital account equivalence”). Once the LTIP Units have reached capital account equivalence and become vested, they may be converted into partnership common units on a one -for-one basis. Partnership common units obtained after conversion from the LTIP Units are redeemable in exchange for, at the Company’s option, cash per unit equal to the market price per share of the Company’s common stock at the time of redemption or for shares of the Company’s common stock on a one -for-one basis, in each case subject to certain adjustments. Partnership common units obtained after conversion from LTIP Units may not be redeemed until the 18 month anniversary of the date that the LTIP Units were originally granted (or such longer period as may be provided in the applicable LTIP Unit award agreement).
(e)Redeemable Noncontrolling Interests - Operating Partnership Units
Certain Operating Partnership units held by Non-Company LPs are redeemable at the greater of a fixed redemption amount or fair value if certain liquidation events do not occur. Each reporting period, the Company accretes the changes in the redemption value of the redeemable noncontrolling interest over the period of issuance to the earliest redemption date and records an adjustment if the accreted redemption value is greater than the ASC 810 carrying value. The Company’s adjustments are recorded to Additional paid-in capital - common stock in the condensed consolidated balance sheets and condensed consolidated statements of redeemable noncontrolling interests and equity because the Company is in an accumulated deficit position. These adjustments to equity are not a component of net income (loss), however, they are accounted for in the Company’s calculations of earnings (loss) per share (“EPS”) as disclosed in Note 19, Earnings (loss) per share.
In connection with the acquisition of MTC Logistics Holdings, LLC and certain real property (together with its subsidiaries, “MTC Logistics”) in 2022, the Company issued 319,006 Class A Units of the Operating Partnership with special redemption rights to the sellers of MTC Logistics. In connection with the IPO, the units were reclassified into Legacy Class A-4 OP units with similar redemption rights. These redemption rights, which had to be exercised between March 1, 2025 and April 15, 2025, allowed such holders of Legacy Class A-4 OP units to (1) redeem any or all of the Legacy Class A-4 OP units at a guaranteed floor or (2) receive a one-time top-up paid in cash or through the issuance of new Legacy Class A-4 OP units (or any combination of cash and units) in the amount by which the guaranteed minimum value exceeds the fair market value of the Legacy Class A-4 OP units (after adjusting for prior distributions on the Legacy Class A-4 OP units).
15
LINEAGE, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements - Unaudited
The holder of these units notified the Company of its intent to exercise its redemption rights for 219,006 units in exchange for total cash proceeds of $23 million and waive its redemption rights for the remaining 100,000 units, with a one-time top-up of $5 million paid in cash in relation to these remaining units. The holder’s election became irrevocable on April 15, 2025. As such, during the three months ended June 30, 2025, the Company repurchased 219,006 units of redeemable noncontrolling interest, paying $28 million to the holder, and reclassified the remaining 100,000 units to noncontrolling interests in the Operating Partnership.
In connection with the acquisition of Cherry Hill Joliet, LLC, 279 Marquette Drive, LLC, Joliet Cold Storage, LLC, and Bolingbrook Cold Storage, LLC (collectively, “JCS”) in 2021, the Company issued 941,176 Class A units of the Operating Partnership with special redemption rights to the sellers of JCS. On February 1, 2024, one of the holders of these units elected to exercise their redemption rights for 61,593 units in exchange for total proceeds of $6 million. As a result of the partial redemption, BG Cold received a distribution of $1 million in respect of Founders Equity Share. The holders waived their redemption rights for their remaining 879,583 units, and the units remained outstanding, which resulted in a reclassification of the redeemable noncontrolling interest to noncontrolling interest in the Operating Partnership. The difference between the carrying value of the redeemable noncontrolling interest and the ASC 810 carrying value for the remaining noncontrolling interest was recognized in Additional paid-in capital - common stock in the condensed consolidated statements of redeemable noncontrolling interests and equity for the six months ended June 30, 2024.
LLH Capital Structure
The Operating Partnership owns substantially all outstanding equity interests of LLH except for those held by BG Maverick. Prior to the IPO and Formation Transactions, LLH MGMT Profits, LLC (“LLH MGMT”) and LLH MGMT Profits II, LLC (“LLH MGMT II”) also held equity interests in LLH. The equity interests held by BG Maverick, LLH MGMT, and LLH MGMT II are accounted for as Noncontrolling interests in the condensed consolidated balance sheets and condensed consolidated statements of redeemable noncontrolling interests and equity.
(f)OPEUs
Operating Partnership Equivalent Units (“OPEUs”) are a voting capital interest in LLH which are similar in all material respects to the common units of LLH held by the Operating Partnership. At any time beginning after July 24, 2026, any holder of OPEUs may require that the Operating Partnership exchange the OPEUs for partnership common units on a one -for-one basis. OPEUs are recorded as Noncontrolling interests in the condensed consolidated balance sheets and condensed consolidated statements of redeemable noncontrolling interests and equity based on their relative ownership in LLH.
As of June 30, 2025, there were 1,461,148 OPEUs outstanding, which represents 0.6 % ownership in LLH.
Other Noncontrolling interests
Certain subsidiaries of LLH have also issued equity interests to third parties. All of these equity interests are accounted for as Noncontrolling interests in the condensed consolidated balance sheets and condensed consolidated statements of redeemable noncontrolling interests and equity.
16
LINEAGE, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements - Unaudited
(g)Noncontrolling Interests in Other Consolidated Subsidiaries
Noncontrolling interests in Other Consolidated Subsidiaries include entities other than the Operating Partnership in which the Company has a controlling interest but which are not wholly owned by the Company. Third parties own the following interests in the below Other Consolidated Subsidiaries:
| June 30, 2025 | December 31, 2024 | ||||||||||
| Cool Port Oakland Holdings, LLC | % | % | |||||||||
| Lineage Jiuheng Logistics (HK) Group Company Ltd. | % | % | |||||||||
| Kloosterboer BLG Coldstore GmbH | % | % | |||||||||
| Turvo India Pvt. Ltd. | % | % | |||||||||
In addition to the third-party interests detailed above, Noncontrolling interests in Other Consolidated Subsidiaries also include Series A Preferred shares issued by each of the Company’s REIT subsidiaries to third-party investors. The Company’s REIT subsidiaries had an aggregate amount of 373
(h)Convertible Redeemable Noncontrolling Interests - Kloosterboer Preference Shares
In 2021, the Company issued non-voting preferred equity instruments (“Preference Shares”) to the seller (the “Co-Investor”) in connection with the Company’s acquisition of Kloosterboer Group B.V. and its subsidiaries (“Kloosterboer”). As of both June 30, 2025 and December 31, 2024, there were 2,214,553
(i)Redeemable Noncontrolling Interests - Operating Subsidiaries
In August 2023, the Company acquired a 75.0 % ownership in Ha Noi Steel Pipe Joint Stock Company (“SK Logistics”). On each of September 30, 2025 and September 30, 2026, the noncontrolling shareholders have the right to sell the remaining 25.0 % of SK Logistics to the Company at a formulaic price based on certain financial metrics of SK Logistics in the preceding calendar year. This right expires, if not exercised, on September 30, 2026.
The noncontrolling shareholders’ interests in SK Logistics are presented within Redeemable noncontrolling interests in the condensed consolidated balance sheets and condensed consolidated statements of redeemable noncontrolling interests and equity. The Company accretes the changes in the redemption value of the redeemable noncontrolling interests over the period of issuance to the earliest redemption date and, if necessary, records an adjustment to the redeemable noncontrolling interests. The Company’s adjustments are recorded to Additional paid-in capital - common stock in the condensed consolidated balance sheets and condensed consolidated statements of redeemable noncontrolling interests and equity. In accordance with ASC 810, the value is adjusted to reflect the lower of the redemption value or the ASC 810 value, which represents the floor. During six months ended June 30, 2025, previously recorded accretion of $4 million was reversed to reflect a decline in redemption value to its ASC 810 value.
17
LINEAGE, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements - Unaudited
Below is a summary of all activity for the Company’s redeemable noncontrolling interests, which are discussed in further detail above.
| (in millions) | Redeemable Noncontrolling Interests - Operating Partnership Units | Convertible Redeemable Noncontrolling Interests - Preference Shares | Redeemable Noncontrolling Interest - Operating Subsidiaries | Total Redeemable Noncontrolling Interests | |||||||||||||||||||
| Balance as of December 31, 2023 | $ | $ | $ | $ | |||||||||||||||||||
| Distributions | ( | ( | |||||||||||||||||||||
| Redemption of redeemable noncontrolling interests | ( | ( | |||||||||||||||||||||
| Expiration of redemption option | ( | ( | |||||||||||||||||||||
| Redeemable noncontrolling interest redemption value adjustment | |||||||||||||||||||||||
| Balance as of March 31, 2024 | |||||||||||||||||||||||
| Redeemable noncontrolling interest redemption value adjustment | |||||||||||||||||||||||
| Accretion of redeemable noncontrolling interests | |||||||||||||||||||||||
| Balance as of June 30, 2024 | $ | $ | $ | $ | |||||||||||||||||||
| (in millions) | Redeemable Noncontrolling Interests - Operating Partnership Units | Convertible Redeemable Noncontrolling Interests - Preference Shares | Redeemable Noncontrolling Interest - Operating Subsidiaries | Total Redeemable Noncontrolling Interests | |||||||||||||||||||
| Balance as of December 31, 2024 | $ | $ | $ | $ | |||||||||||||||||||
| Redeemable noncontrolling interest redemption value adjustment | ( | ( | |||||||||||||||||||||
| Balance as of March 31, 2025 | |||||||||||||||||||||||
| Redemption of redeemable noncontrolling interests | ( | ( | |||||||||||||||||||||
| Expiration of redemption option | ( | ( | |||||||||||||||||||||
| Balance as of June 30, 2025 | $ | $ | $ | $ | |||||||||||||||||||
18
LINEAGE, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements - Unaudited
Below is a summary of all activity for the Company’s noncontrolling interests, which are discussed in further detail above.
| (in millions) | Operating Partnership Units | Noncontrolling Interests in Other Consolidated Subsidiaries | Management Profits Interests Class C Units | Total Noncontrolling Interests | |||||||||||||||||||
| Balance as of December 31, 2023 | $ | $ | $ | $ | |||||||||||||||||||
| Distributions | ( | ( | ( | ||||||||||||||||||||
| Stock-based compensation | |||||||||||||||||||||||
| Other comprehensive income (loss) | ( | ( | |||||||||||||||||||||
| Expiration of redemption option | |||||||||||||||||||||||
| Net income (loss) | ( | ( | ( | ||||||||||||||||||||
| AG真人官方location of noncontrolling interests | |||||||||||||||||||||||
| Balance as of March 31, 2024 | |||||||||||||||||||||||
| Distributions | ( | ( | |||||||||||||||||||||
| Stock-based compensation | |||||||||||||||||||||||
| Other comprehensive income (loss) | ( | ( | |||||||||||||||||||||
| Net income (loss) | ( | ( | ( | ||||||||||||||||||||
| AG真人官方location of noncontrolling interests | |||||||||||||||||||||||
| Balance as of June 30, 2024 | $ | $ | $ | $ | |||||||||||||||||||
| (in millions) | Operating Partnership Units | Noncontrolling Interests in Other Consolidated Subsidiaries | Noncontrolling Interest in Other Consolidated Subsidiaries - OPEU | Total Noncontrolling Interests | |||||||||||||||||||||||||
| Balance as of December 31, 2024 | $ | $ | $ | $ | |||||||||||||||||||||||||
| Distributions | ( | ( | ( | ||||||||||||||||||||||||||
| Stock-based compensation | |||||||||||||||||||||||||||||
| Other comprehensive income (loss) | |||||||||||||||||||||||||||||
| AG真人官方location of noncontrolling interests | ( | ( | |||||||||||||||||||||||||||
| Balance as of March 31, 2025 | |||||||||||||||||||||||||||||
| Distributions | ( | ( | ( | ||||||||||||||||||||||||||
| Stock-based compensation | |||||||||||||||||||||||||||||
| Other comprehensive income (loss) | |||||||||||||||||||||||||||||
| Expiration of redemption option | |||||||||||||||||||||||||||||
| Net income (loss) | ( | ( | |||||||||||||||||||||||||||
| AG真人官方location of noncontrolling interests | ( | ( | |||||||||||||||||||||||||||
| OP Units reclassification | ( | ( | |||||||||||||||||||||||||||
| Balance as of June 30, 2025 | $ | $ | $ | $ | |||||||||||||||||||||||||
In the tables above, for the period after the IPO and Formation Transactions, Operating Partnership Units include Partnership common units held by Non-Company LPs, Legacy OP Units held by Non-Company LPs, and LTIP Units held by Non-Company LPs. For the period before the IPO and Formation Transactions, Operating Partnership Units include Class A, Class B, and Class C units of the Operating Partnership held by Non-Company LPs.
19
LINEAGE, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements - Unaudited
Dividends and Distributions
The following table summarizes dividends declared to common stockholders during the current period and dividends accrued as of December 31, 2024.
| Quarter Ended | Record Date | Payment Date | Dividend per Common Share | Dividend Payment (in millions) | |||||||||||||||||||
| December 31, 2024 | December 31, 2024 | January 21, 2025 | $ | $ | |||||||||||||||||||
| March 31, 2025 | March 31, 2025 | April 21, 2025 | $ | $ | |||||||||||||||||||
| June 30, 2025 | June 30, 2025 | July 21, 2025 | $ | $ | |||||||||||||||||||
Concurrently with the declaration of the dividend on common stock, Lineage, Inc., as general partner of the Operating Partnership, authorized the Operating Partnership to make distributions to the holders of partnership common units, Legacy OP Units, and LTIP Units. The Operating Partnership also makes tax payments on behalf of its partners, which constitute additional insignificant distributions. The Operating Partnership, as managing member of LLH, authorized LLH to make distributions to the holders of common units in LLH and OPEUs. Additionally, restricted stock units (“RSUs”) accrue dividend equivalents as the Company declares dividends on its common stock, and upon the vesting of the RSUs, the plan participant receives the dividend payment.
In the condensed consolidated balance sheets as of June 30, 2025 and December 31, 2024, all unpaid dividend and distribution amounts which will be paid within one year are included in Accrued dividends and distributions, and all unpaid dividend and distribution amounts which will be paid in more than one year are included within Other long-term liabilities. The only amounts which will be payable in more than one year are those payable with respect to dividend equivalents for RSUs which vest in more than one year.
Put Options
In connection with the Formation Transactions, the Company executed a put option agreement, which provides special redemption rights and top-up rights, each as defined below, that mirror the rights of certain classes of BGLH equity interests (the “Put Options”). Pursuant to the Put Options, BGLH has the right to either:
–Distribute, in various installments from September 2024 through December 2025 (the “Put Option Exercise Window”) up to 2,036,738 shares of the Company’s common stock held by BGLH to certain holders of BGLH equity interests, and these holders then have the individual right to cause the Company to purchase any or all of these shares for an amount equal to a contractual guaranteed minimum price or, in some cases, if greater, the then-current fair market value of the shares of the Company’s common stock as of a specified date.
–In some cases, demand a top-up through a cash payment or through the issuance of additional shares of the Company’s common stock in exchange for no proceeds, or any combination thereof, in an amount equal to the amount by which the contractual guaranteed minimum price exceeds the then current fair market value of shares of the Company’s common stock at specified times during the Put Option Exercise Window.
The contractual guaranteed minimum price will be reduced by any distributions received by the holders of the BGLH equity interests, which are paid by BGLH using funds received by BGLH from payments of dividends by the Company. The Company has assessed the Put Options as freestanding financial instruments which are classified as liabilities under ASC 480, because the Put Options represent written put options on the Company’s common stock which may be net cash settled or net share settled. Upon the execution of the put option agreement, the Company recorded liabilities for the Put Options based on fair value, with an offsetting charge to Retained earnings (accumulated deficit) in the condensed consolidated balance sheets and condensed consolidated statements of redeemable noncontrolling interests and equity during the year ended December 31, 2024. The associated liabilities are recorded in Accounts payable and accrued liabilities in the condensed consolidated balance sheets.
20
LINEAGE, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements - Unaudited
A summary of the outstanding Put Options, by Put Option Exercise Window, as of June 30, 2025 is as follows:
| (in millions, except number of shares) | Shares subject to Put Option | Intrinsic Value | Maximum Redemption Value | |||||||||||||||||
| June 1, 2025 to June 6, 2025 | $ | $ | ||||||||||||||||||
| September 1, 2025 to September 8, 2025 | ||||||||||||||||||||
| October 3, 2025 to October 10, 2025 | ||||||||||||||||||||
| Total | $ | $ | ||||||||||||||||||
In the table above, intrinsic value represents the amount that would be paid as of June 30, 2025 to settle the Put Option. Intrinsic value represents the excess of the contractual guaranteed minimum price over the fair market value of the Company’s common shares, each as defined in the put option agreement. The maximum redemption value represents the maximum amount that the Company could be required to pay to redeem the associated shares, assuming the Company’s common shares had a fair value of $0 .
The Company calculates the fair value of the Put Options utilizing a Monte Carlo simulation to estimate the ultimate Company obligation during the Put Option Exercise Window. For each simulated path, the market price of the shares of the Company’s common stock relative to the contractual guaranteed minimum price is estimated during the Put Option Exercise Window, which determines the Company’s obligation under each Put Option. The fair value of the Put Options is the average discounted obligation across all simulation paths. The Company remeasures this liability at fair value on a recurring basis, and adjustments to the fair value are recorded within Acquisition, transaction, and other expense in the condensed consolidated statements of operations and comprehensive income (loss). The following table includes a rollforward of the Put Options classified as Level 3 in the fair value hierarchy.
| (in millions) | Put Options | ||||
| Balance as of December 31, 2024 | $ | ||||
| Fair value adjustments | |||||
| Balance as of March 31, 2025 | |||||
| Fair value adjustments | |||||
| Unrealized foreign currency translation adjustment | |||||
| Reclassification out of Level 3 | ( | ||||
| Balance as of June 30, 2025 | $ | ||||
During the three months ended June 30, 2025, a Put Option with an Exercise Window of June 1, 2025 to June 6, 2025 was exercised. As such, the related liability was reclassified out of Level 3 fair value hierarchy to Level 1, as it is based on known inputs, including the market price of the shares of the Company’s common stock. This Put Option settled on August 5, 2025. As a result of the settlement, the Company made a cash payment of $78 million, $50 million of which represents the excess of the repurchase proceeds over the fair market value of the Company’s common shares and is a reduction to the Put Option liability.
21
LINEAGE, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements - Unaudited
(3)Revenue
The following table disaggregates the Company’s net revenues by major stream and reportable segment.
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||
| (in millions) | 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||||
| Warehousing operations | $ | $ | $ | $ | |||||||||||||||||||||||||
| Warehouse lease revenues | |||||||||||||||||||||||||||||
| Managed services | |||||||||||||||||||||||||||||
| Other | |||||||||||||||||||||||||||||
| Total Global Warehousing | |||||||||||||||||||||||||||||
| Transportation | |||||||||||||||||||||||||||||
| Food sales | |||||||||||||||||||||||||||||
| Redistribution revenues | |||||||||||||||||||||||||||||
| E-commerce and other | |||||||||||||||||||||||||||||
| Railcar lease revenues | |||||||||||||||||||||||||||||
| Total Global Integrated Solutions | |||||||||||||||||||||||||||||
| Total net revenues | $ | $ | $ | $ | |||||||||||||||||||||||||
The Company has no material warranties or obligations for allowances, refunds, or other similar obligations. As a practical expedient, the Company does not assess whether a contract has a significant financing component, as the period between the transfer of service to the customer and the receipt of customer payment is less than a year.
As of June 30, 2025, the Company had $1,203 million of remaining unsatisfied performance obligations from contracts with customers subject to a non-cancellable term and within contracts that have an original expected duration exceeding one year. These obligations also do not include variable consideration beyond the non-cancellable term, which, due to the inability to quantify by estimate, is fully constrained. The Company expects to recognize 19.2 % of these remaining performance obligations as revenue over the next 12 months and the remaining 80.8 % to be recognized over a weighted average period of 9.2 years through 2043.
Accounts receivable balances related to contracts with customers were $775 million and $719 million as of June 30, 2025 and December 31, 2024, respectively.
Deferred revenue balances related to contracts with customers were $81
(4)Business combinations and asset acquisitions
2025 Business Combinations
The following acquisitions took place during the six months ended June 30, 2025. The initial accounting for these business combinations has been completed on a preliminary basis. The primary areas of acquisition accounting that are not yet finalized relate to the valuation of all acquired real estate assets, intangible assets, and related income tax assets and liabilities and opening net working capital. The Company’s estimates and assumptions are subject to change during the measurement period, not to exceed one year from the acquisition date, and actual values may materially differ from the preliminary estimates. The Company’s condensed consolidated statements of operations and comprehensive income (loss), redeemable noncontrolling interests and equity, and cash flows include the results of operations for these acquired businesses since the date of acquisition, which were not material. Pro forma results of operations have not been presented
22
LINEAGE, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements - Unaudited
because those effects of 2025 acquisitions, individually and in the aggregate, were not material to the Company’s consolidated results of operations.
The following table summarizes the total consideration and the estimated fair value of the assets acquired and liabilities assumed for business combinations made by the Company in the current period, inclusive of any measurement period adjustments.
| (in millions) | Bellingham Cold Storage | Other | |||||||||
| Fair value of consideration transferred | |||||||||||
Cash consideration (1) | $ | $ | |||||||||
| Total consideration | $ | $ | |||||||||
| Recognized amounts of identifiable assets acquired and liabilities assumed | |||||||||||
| Cash and cash equivalents | $ | $ | |||||||||
| Accounts receivable, net, prepaid expenses, and other current assets | |||||||||||
| Property, plant, and equipment | |||||||||||
| Right-of-use assets and other non-current assets | |||||||||||
| Customer relationships (included in other intangible assets) | |||||||||||
| Accounts payable, accrued liabilities, and other current liabilities | ( | ( | |||||||||
| Lease obligations and other non-current liabilities | ( | ||||||||||
| Deferred income tax liabilities | ( | ||||||||||
| Total identified net assets | $ | $ | |||||||||
| Goodwill | $ | $ | |||||||||
(1) Cash consideration includes an estimated favorable adjustment for closing net working capital which had not yet been paid out to the Company as of June 30, 2025, offset by contingent consideration, which was immaterial. | |||||||||||
(a)Bellingham Cold Storage
On April 1, 2025, the Company purchased three warehouse campuses of Bellingham Cold Storage (“BCS”) through an asset purchase agreement. BCS is a leading provider of temperature-controlled warehousing and logistics solutions. The acquisition of the BCS assets allows the Company to expand its warehousing network in the Pacific Northwest and adds a footprint at the Port of Bellingham.
The goodwill associated with this acquisition is primarily attributable to the synergies and strategic benefits of strengthening the Company’s warehousing network offerings in the region and was allocated to the Company’s Global Warehousing segment. The goodwill for income tax purposes is immaterial .
(b)Other
During the six months ended June 30, 2025, the Company completed other business combinations to expand the Company’s growth and strengthen the Company’s warehousing network in Canada and Norway. The goodwill associated with these acquisitions is primarily attributable to the synergies and strategic benefits provided by the expansion of the Company’s offerings in those regions and was allocated to the Company’s Global Warehousing segment.
23
LINEAGE, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements - Unaudited
2025 AG真人官方 Estate Acquisitions
(a)Houston, Texas purchase option
On September 27, 2024, the Company provided notice to the lessor of its intention to exercise a purchase option contained in the lease agreement. The purchase option was executed in April 2025 for $90 million.
(b)Tyson Foods
In April 2025, the Company entered into an agreement to acquire four cold storage warehouses and other related assets from Tyson Foods for $256 million in cash, which closed on June 2, 2025. Additionally, concurrently with the closing of this transaction, the Company entered into an agreement to design, build, and operate two fully automated cold storage warehouses, with Tyson Foods as the anchor customer. The Company expects to incur costs of at least $740 million to construct these new warehouses.
Updates Relating to Prior Period Acquisitions
(a)On August 2, 2022, the Company acquired all the outstanding equity interests of VersaCold GP Inc., 1309266 BC ULC and VersaCold Acquireco, L.P. and its subsidiaries, including the operating entity VersaCold Logistics Services (collectively “VersaCold”). Included in cash consideration transferred was a liability assumed by the Company to be paid to the Canadian Revenue Agency (“CRA”) on behalf of the sellers. The Company paid $11 million to the CRA during the three months ended June 30, 2024. The amount owed to the CRA was $4
(5)Property, plant, and equipment
Property, plant, and equipment, net consists of the following:
| (in millions) | June 30, 2025 | December 31, 2024 | Estimated Useful Life (Years) | ||||||||||||||
| Buildings, building improvements, and refrigeration equipment | $ | $ | |||||||||||||||
| Land and land improvements | |||||||||||||||||
| Machinery and equipment | |||||||||||||||||
| Railcars | |||||||||||||||||
| Furniture, fixtures, equipment, and software | |||||||||||||||||
| Gross property, plant, and equipment | |||||||||||||||||
| Less accumulated depreciation | ( | ( | |||||||||||||||
| Construction in progress | |||||||||||||||||
| Property, plant, and equipment, net | $ | $ | |||||||||||||||
For the six months ended June 30, 2025, the Company recorded impairment charges of $1 million. No impairment charges were recorded for the three months ended June 30, 2025. For the three and six months ended June 30, 2024, the Company recorded impairment charges of $29 24
24
LINEAGE, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements - Unaudited
(6)Goodwill and other intangible assets, net
Changes in the carrying amount of goodwill for each reportable segment for the six months ended June 30, 2025 are as follows:
| (in millions) | Global Warehousing | Global Integrated Solutions | Total | ||||||||||||||
| Balance as of December 31, 2024 | $ | $ | $ | ||||||||||||||
| Goodwill acquired | |||||||||||||||||
Measurement period adjustments (1) | |||||||||||||||||
| Foreign currency translation and other | |||||||||||||||||
| Balance as of June 30, 2025 | $ | $ | $ | ||||||||||||||
| (1) Primarily related to ColdPoint Logistics Warehouse, LLC and ColdPoint Logistics AG真人官方 Estate, LLC (collectively referred to as “ColdPoint Logistics”). | |||||||||||||||||
The following are the Company’s total other intangible assets as of:
| June 30, 2025 | December 31, 2024 | ||||||||||||||||||||||||||||||||||||||||
| (in millions) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Useful Life (Years) | ||||||||||||||||||||||||||||||||||
| Customer relationships | $ | $ | ( | $ | $ | $ | ( | $ | |||||||||||||||||||||||||||||||||
| In-place leases | ( | ( | |||||||||||||||||||||||||||||||||||||||
| Technology | ( | ( | |||||||||||||||||||||||||||||||||||||||
| Trade names | ( | ( | |||||||||||||||||||||||||||||||||||||||
| Other | ( | ( | |||||||||||||||||||||||||||||||||||||||
| Other intangible assets | $ | $ | ( | $ | $ | $ | ( | $ | |||||||||||||||||||||||||||||||||
During the three and six months ended June 30, 2025, the Company derecognized fully-amortized intangible assets and the associated accumulated amortization totaling $9 million and $21 million, respectively. During the three and six months ended June 30, 2024, the Company derecognized fully-amortized intangible assets and associated accumulated amortization totaling $5 million and $20 million, respectively.
Customer relationships and other intangible assets acquired during the six months ended June 30, 2025 have a weighted-average amortization period of 10 years and 3 years, respectively.
(7)Prepaid expenses and other current assets
| (in millions) | June 30, 2025 | December 31, 2024 | |||||||||
| Prepaid expenses | $ | $ | |||||||||
| Current interest rate derivative assets | |||||||||||
| Other current assets | |||||||||||
| Prepaid expenses and other current assets | $ | $ | |||||||||
25
LINEAGE, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements - Unaudited
(8)Income taxes
The Company’s provision for income taxes is based upon an estimated annual tax rate for the year applied to U.S. federal, U.S. state, and foreign income. Significant discrete items that are not consistent from period to period are recorded to Income tax expense (benefit) in the quarter in which they occur.
The Company’s effective tax rate for the three and six months ended June 30, 2025 was 50.0 % and (16.7 %), respectively. The Company’s effective tax rate for the three and six months ended June 30, 2024 was (9.6 %) and 2.3 %, respectively. The annual effective tax rates differ from the U.S. statutory rate primarily due to the Company’s status as a REIT for U.S. federal income tax purposes, variations in tax rates applicable to foreign income, the generation of income tax credits, and the impact of nondeductible expenses, including stock-based compensation and interest expense.
(9)Debt
| (in millions) | June 30, 2025 | December 31, 2024 | |||||||||
| Unsecured credit facilities | $ | $ | |||||||||
| Senior unsecured notes | |||||||||||
| Secured debt | |||||||||||
| Unsecured term loans | |||||||||||
| Total debt | |||||||||||
| Less current portion long-term debt | ( | ( | |||||||||
| Less deferred financing costs | ( | ( | |||||||||
| Less discount on debt issued | ( | ||||||||||
| Less below-market debt | ( | ( | |||||||||
| Plus above-market debt | |||||||||||
| Total long-term debt, net | $ | $ | |||||||||
(a)Unsecured Credit Facilities
i.Credit Agreement - Revolving Credit Facility and Term Loan A
Originally entered into on December 22, 2020, and subsequently amended, the Company has an unsecured revolving credit and term loan agreement (collectively, the “Credit Agreement”) consisting of a multi-currency revolving credit facility (the “Revolving Credit Facility” or “RCF”) and a USD denominated term loan (the “Term Loan A” or “TLA”) with various lenders.
Effective February 15, 2024, the Company amended and restated the Credit Agreement increasing the Company’s borrowing capacity under the existing Revolving Credit Facility from $2,625 million to $3,500 million and decreasing the total commitment under the Term Loan A from $1,875 million to $1,000 million. This pay down of $875 million on the Term Loan A was completed using funds available on the Revolving Credit Facility.
In connection with the February 2024 refinancing of the Credit Agreement, the Company incurred total fees and expenses of $34 million, of which $31 million was capitalized as deferred financing costs, $2 million was recognized as an immediate loss on extinguishment of debt, and $1 million was recognized in General and administrative expense as third-party costs related to a debt modification. Of the capitalized $31 million in deferred financing costs, $26 million related to the Revolving Credit Facility and $5 million related to the Term Loan A, which are presented in Other assets and Long-term debt, net, respectively, in the condensed consolidated balance sheets. In addition, the Company recognized an additional $5 million in loss on extinguishment of debt related to unamortized deferred financing costs for the portions of the Credit Agreement determined to be extinguished.
26
LINEAGE, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements - Unaudited
The following table provides the details of the Credit Agreement:
| June 30, 2025 | December 31, 2024 | ||||||||||||||||||||||
| (in millions) | Contractual Interest Rate (1) | Borrowing Currency Amount | Carrying Amount (USD) | Contractual Interest Rate (1) | Borrowing Currency Amount | Carrying Amount (USD) | |||||||||||||||||
| Term Loan A | |||||||||||||||||||||||
| USD | SOFR+ | $ | SOFR+ | $ | |||||||||||||||||||
| Revolving Credit Facility | |||||||||||||||||||||||
| USD | SOFR+ | SOFR+ | |||||||||||||||||||||
| EUR | EURIBOR+ | EURIBOR+ | |||||||||||||||||||||
| AUD | BBSW+ | BBSW+ | |||||||||||||||||||||
| NZD | BKBM+ | BKBM+ | |||||||||||||||||||||
| DKK | CIBOR+ | CIBOR+ | |||||||||||||||||||||
| NOK | NIBOR+ | NIBOR+ | |||||||||||||||||||||
| CAD | CORRA+ | CORRA+ | |||||||||||||||||||||
| Total Revolving Credit Facility | $ | $ | |||||||||||||||||||||
(1) SOFR = for purpose of the above instruments, the term “SOFR” refers to the Term Secured Overnight Financing Rate plus | |||||||||||||||||||||||
There were $65 million in letters of credit issued on the Company’s Revolving Credit Facility as of June 30, 2025 and $66 million as of December 31, 2024.
ii.Delayed-draw term loan facility
On February 15, 2024, the Company entered into an unsecured delayed-draw term loan facility (“DDTL”) with a borrowing capacity of up to $2,400 million. On April 9, 2024, the Company drew $2,400 million under the DDTL and used the proceeds to pay off the remaining outstanding adjustable rate multi-property loan CMBS 4 (“CMBS 4”). On July 26, 2024, the Company used a portion of the net proceeds from the IPO to repay in full the remaining outstanding DDTL principal balance.
(b)Senior Unsecured Notes
On August 20, 2021, and on August 15, 2022, the Company issued a series of fixed-rate guaranteed, senior unsecured notes with various maturities pursuant to a private placement financing (“Senior Unsecured Notes”). Interest on these notes is due semi-annually in August and February.
27
LINEAGE, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements - Unaudited
The table below summarizes the balances and terms of the Senior Unsecured Notes:
| (in millions, except interest rates) | Borrowing Currency Amount | Interest rate | Maturity date | June 30, 2025 | December 31, 2024 | ||||||||||||||||||||||||||||||
| Series A Senior Notes | $ | 8/20/2026 | $ | $ | |||||||||||||||||||||||||||||||
| Series B Senior Notes | $ | 8/20/2028 | |||||||||||||||||||||||||||||||||
| Series C Senior Notes | € | 8/20/2026 | |||||||||||||||||||||||||||||||||
| Series D Senior Notes | € | 8/20/2031 | |||||||||||||||||||||||||||||||||
| Series E Senior Notes | £ | 8/20/2026 | |||||||||||||||||||||||||||||||||
| Series F Senior Notes | £ | 8/20/2028 | |||||||||||||||||||||||||||||||||
| Series G Senior Notes | € | 8/20/2027 | |||||||||||||||||||||||||||||||||
| Series H Senior Notes | € | 8/20/2029 | |||||||||||||||||||||||||||||||||
| Series I Senior Notes | € | 8/20/2032 | |||||||||||||||||||||||||||||||||
| Total Senior Unsecured Notes | $ | $ | |||||||||||||||||||||||||||||||||
(c)5.25 % Notes
On June 17, 2025, the Operating Partnership issued $500 million aggregate principal amount of senior notes due July 15, 2030 (the “5.25 % Notes”). The 5.25 % Notes are fully and unconditionally guaranteed by Lineage, Inc., Lineage Logistics Holdings, LLC, and certain other subsidiaries of the Company that guarantee or are otherwise obligated in respect of the Credit Agreement (other than the Operating Partnership and any excluded subsidiaries). The 5.25 % Notes bear interest at a rate of 5.25 % per year, and interest is payable on January 15 and July 15 of each year, commencing January 15, 2026. The 5.25 % Notes were issued at 98.991 % of par. Total debt discount of $5 million and debt issuance costs of $5 million related to the 5.25 % Notes were recorded in Long-term debt, net in the condensed consolidated balance sheets as of June 30, 2025.
The Operating Partnership may redeem the 5.25 % Notes in whole or in part, at any time and from time to time, prior to June 15, 2030, at the Operating Partnership’s option and sole discretion, at a redemption price equal to the greater of: (i) the sum of the present values of the remaining scheduled payments of principal and interest thereon (as calculated pursuant to the terms of the indenture governing the 5.25 % Notes); and (ii) 100 % of the principal amount of the notes being redeemed, plus, in either case, accrued and unpaid interest thereon to, but excluding, the redemption date. On or after June 15, 2030, the Operating Partnership may redeem the 5.25 % Notes, in whole or in part, at any time and from time to time, at a redemption price equal to 100 % of the principal amount of the 5.25 % Notes being redeemed plus accrued and unpaid interest thereon to, but excluding, the redemption date.
The 5.25 % Notes require that the Operating Partnership maintain total unencumbered assets of not less than 150 % of the aggregate principal amount of all outstanding unsecured debt of the Operating Partnership and its subsidiaries, as determined on a consolidated basis. The 5.25 % Notes also contain certain financial covenants required, including:
•A maximum total indebtedness to total assets ratio of less than 0.60 to 1.00
•A maximum total secured indebtedness to total assets ratio of less than 0.40 to 1.00 ; and
•A minimum interest coverage ratio of not less than 1.50 to 1.00 .
The Company was in compliance with all financial covenants as of June 30, 2025.
(d)Secured Debt
As of June 30, 2025, the total balance of $498 million was comprised of three secured promissory notes with MetLife AG真人官方 Estate Lending LLC (the “Metlife AG真人官方 Estate Notes”) totaling $471 million (due in 2026, 2028, and 2029) and $27 million of other fixed-rate real estate and equipment secured financing agreements with various lenders maturing between 2025 and 2034. One of the Metlife AG真人官方 Estate Notes is set to mature in January 2026 and continues to be
28
LINEAGE, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements - Unaudited
presented in long-term debt on the condensed consolidated balance sheets, as the Company has the intent and ability to refinance the obligation on a long-term basis prior to its maturity using the RCF capacity. As of December 31, 2024, the total Secured Debt balance of $522 million was comprised of the Metlife AG真人官方 Estate Notes totaling $472 million (due in 2026, 2028, and 2029) and $50 million of other fixed-rate real estate and equipment secured financing agreements with various lenders maturing between 2025 and 2034. These debt instruments are secured by various assets specific to the underlying agreement. During the six months ended June 30, 2024, the Company had the following secured debt pay down and refinancing arrangements:
i.Adjustable rate multi-property loan CMBS 4
On May 9, 2019, the Company entered into CMBS 4 with Column Financial, Inc., Bank of America, N.A., and Morgan Stanley Bank, N.A. in the aggregate amount of $2,350 million. On April 9, 2024, the Company fully paid the remaining outstanding CMBS 4 principal balance of $2,344 million, along with $14 million in accrued interest and fees.
ii.MetLife AG真人官方 Estate Lending LLC - Cool Port Oakland
On March 25, 2019, the Company entered into a loan agreement with MetLife AG真人官方 Estate Lending LLC in the amount of $81 million. On February 6, 2024, the Company entered into a new $81 million loan agreement with MetLife AG真人官方 Estate Lending LLC, designed as a refinancing arrangement, with a maturity date of March 5, 2029. This agreement enabled the Company to fully pay the outstanding balloon payment of $77 million associated with the previous loan due to mature on March 25, 2024. After the repayment, debt issuance fees, and other closing costs, the Company received net cash proceeds of $4 million.
(e)Unsecured term loans
As of June 30, 2025 and December 31, 2024, the total balance of $15 million and $17 million, respectively, was comprised of euro denominated borrowings the Company assumed as part of a prior acquisition.
(f)Deferred financing costs
During the three and six months ended June 30, 2025, the Company recognized amortization of deferred financing costs recorded to Interest expense, net of $3 million and $6 million, respectively. During the three and six months ended June 30, 2024, the Company recognized amortization of deferred financing costs recorded to Interest expense, net of $6 million and $11 million, respectively.
As of June 30, 2025 and December 31, 2024, the amount of unamortized deferred financing costs in Long-term debt, net within the condensed consolidated balance sheets was $17 million and $13 million, respectively. As of June 30, 2025 and December 31, 2024, the amount of unamortized deferred financing costs in Other assets in the condensed consolidated balance sheets was $25 million and $28 million, respectively.
(10)Derivative instruments and hedging activities
(a)Risk management objective of using derivatives
The Company manages certain economic risks, including interest rate, foreign currency, liquidity, and credit risk, primarily by managing the amount, sources, and duration of its assets and liabilities and with the use of derivative financial instruments.
(b)Cash flow hedges of interest rate and foreign currency risk
The Company’s objectives in using interest rate derivatives are to manage its exposure to interest rate movements and to mitigate the potential volatility to interest expense. To accomplish this objective, the Company primarily uses interest rate swaps and caps as part of its interest rate risk management strategy. Interest rate swaps involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. Interest rate caps involve the receipt of variable
29
LINEAGE, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements - Unaudited
amounts from a counterparty if interest rates rise above the strike rate on the contract in exchange for a premium. The Company’s effective designated interest rate swaps and caps hedge variable-rate interest payments using a first payments approach. The first payments approach allows an entity to hedge interest payments on a designated principal amount, rather than a specific, named debt issuance.
In addition, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future cash amounts due to changes in foreign currency rates. The impacts of these foreign currency derivative instruments on the condensed consolidated financial statements of the Company are insignificant.
(c)Designated hedges - interest rate contracts
As of June 30, 2025, the Company had the following outstanding effective interest rate derivatives that were designated as cash flow hedging instruments.
| Number of Instruments | Notional | Maturity Date | ||||||||||||
| Interest rate derivatives: | (in millions) | |||||||||||||
| Interest rate swap | USD | December 31, 2025 | ||||||||||||
| Interest rate cap | USD | January 9, 2026 | ||||||||||||
| Total | USD | |||||||||||||
The table below presents the effect of the Company’s interest rate derivatives that are designated as hedging instruments in the condensed consolidated statements of operations and comprehensive income (loss) (in millions). Gain (loss) reclassified from accumulated other comprehensive income (“AOCI”) into earnings for interest rate contracts is presented in Interest expense, net.
| Interest Rate Derivatives in Cash Flow Hedging Relationships | Amount of Gain (Loss) Recognized in OCI on Derivatives | Amount of Gain (Loss) Reclassified from AOCI into Earnings | ||||||||||||||||||||||||
| Three Months Ended June 30, | Three Months Ended June 30, | |||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||
| Included in effectiveness testing | $ | $ | $ | $ | ||||||||||||||||||||||
| Total | $ | $ | $ | $ | ||||||||||||||||||||||
| Interest Rate Derivatives in Cash Flow Hedging Relationships | Amount of Gain (Loss) Recognized in OCI on Derivatives | Amount of Gain (Loss) Reclassified from AOCI into Earnings | ||||||||||||||||||||||||||||||||||||
| Six Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||||||||||||||
| Included in effectiveness testing | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||
| Excluded from effectiveness testing and recognized in earnings based on an amortization approach | ( | ( | ||||||||||||||||||||||||||||||||||||
| Total | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||
The estimated net amount of existing gains (losses) that are reported in Accumulated other comprehensive income (loss) as of June 30, 2025 that is expected to be reclassified into earnings within the next 12 months is $36 million.
On June 30, 2025, the Company executed three forward-starting interest rate swaps with an aggregate notional amount of $750 million. The swaps have an effective date of January 9, 2026 and a maturity date of February 15, 2028. The swaps have fixed interest rates ranging from 3.19 % to 3.20 %. The Company has designated these swaps as an effective cash
30
LINEAGE, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements - Unaudited
flow hedge of the variable-rate exposure arising from the portion of the Revolving Credit Facility equal to the notional balance.
(d)Balance sheet presentation - interest rate contracts
The Company’s interest rate derivative contracts had a fair value of $36 million and $69 million as of June 30, 2025 and December 31, 2024, respectively, and were classified in Prepaid expenses and other current assets and Other assets, respectively, in the condensed consolidated balance sheets.
(11)Interest expense
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||
| (in millions) | 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||||
Interest expense (1) | $ | $ | $ | $ | |||||||||||||||||||||||||
| (Gain) loss on hedge instruments | ( | ( | ( | ( | |||||||||||||||||||||||||
| Finance lease liabilities interest | |||||||||||||||||||||||||||||
| Amortization of deferred financing costs and discount on debt | |||||||||||||||||||||||||||||
| Capitalized interest | ( | ( | ( | ( | |||||||||||||||||||||||||
| Interest income | ( | ( | ( | ( | |||||||||||||||||||||||||
| Other financing fees | |||||||||||||||||||||||||||||
| Interest expense, net | $ | $ | $ | $ | |||||||||||||||||||||||||
(1) During the three and six months ended June 30, 2025, the Company recognized $ | |||||||||||||||||||||||||||||
(12)Fair value measurements
As of June 30, 2025 and December 31, 2024, the carrying amount of certain financial instruments, including cash and cash equivalents, restricted cash, accounts receivable, accounts payable, and accrued liabilities, were representative of their fair values due to the short-term maturity of these instruments.
31
LINEAGE, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements - Unaudited
The following table presents the fair value hierarchy levels of the Company’s assets and liabilities at fair value:
| (in millions) | Fair Value Hierarchy | June 30, 2025 | December 31, 2024 | ||||||||||||||
| Measured at fair value on a recurring basis: | |||||||||||||||||
| Interest rate derivative financial instrument assets | Level 2 | $ | $ | ||||||||||||||
| Acquisition related contingent consideration | Level 3 | $ | $ | ||||||||||||||
Put options - exercised not settled (1) | Level 1 | $ | $ | ||||||||||||||
Put options - not exercised (1) | Level 3 | $ | $ | ||||||||||||||
| Measured at fair value on a non-recurring basis: | |||||||||||||||||
Other investments (included in Other assets) (2) | Level 3 | $ | $ | ||||||||||||||
| Disclosed at fair value: | |||||||||||||||||
Long-term debt (3) | Level 3 | $ | $ | ||||||||||||||
Kloosterboer Preference Shares (4) | Level 3 | $ | $ | ||||||||||||||
(1) For more details, refer to Note 2, Capital structure and noncontrolling interests, including the reclassification between levels. | |||||||||||||||||
| (2) The investments in equity securities carried at fair value are subject to transfer restrictions and generally cannot be sold without consent. | |||||||||||||||||
(3) The carrying value of long-term debt is disclosed in Note 9, Debt. | |||||||||||||||||
(4) The carrying value of Kloosterboer Preference Shares is disclosed in Note 14, Other long-term liabilities. | |||||||||||||||||
In accordance with GAAP, the Company has elected to remeasure investments without readily determinable fair values only when an observable transaction occurs for an identical or similar investment of the same issuer. During the three and six months ended June 30, 2025 and 2024, the Company recorded immaterial
The Company’s long-term debt is reported at the aggregate principal amount less unamortized deferred financing costs and any above or below market adjustments (as required in purchase accounting) in the condensed consolidated balance sheets. For instruments with no prepayment option, the fair value is estimated utilizing a discounted cash flow model where the contractual cash flows (i.e., coupon and principal repayments) were discounted at a risk-adjusted yield reflective of both the time value of money and the credit risk inherent in each instrument. For instruments that include a prior-to-maturity prepayment option, the fair value is estimated using a Black-Derman-Toy lattice model. The inputs used to estimate the fair value of the Company’s debt instruments are comprised of Level 2 inputs, including risk-free interest rates, credit ratings, and financial metrics for comparable publicly listed companies, and Level 3 inputs, such as risk-adjusted credit spreads based on adjusted yields implied at issuance, and yield volatility (used for instruments with a prepayment option).
(13)Leases
The Company leases real estate, most significantly warehouses for use in operations, as well as equipment for use within owned and leased warehouses. The Company also leases vehicles, trailers, and other equipment. The Company has not pledged any assets as collateral related to the Company’s existing leases as of June 30, 2025 and December 31, 2024.
32
LINEAGE, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements - Unaudited
Right-of-use asset balances are as follows:
| (in millions) | June 30, 2025 | December 31, 2024 | |||||||||
| Finance lease right-of-use assets | $ | $ | |||||||||
| Less: accumulated amortization | ( | ( | |||||||||
| Finance lease right-of-use assets, net | $ | $ | |||||||||
| Operating lease right-of-use assets | $ | $ | |||||||||
| Less: accumulated amortization | ( | ( | |||||||||
| Operating lease right-of-use assets, net | $ | $ | |||||||||
Lease liabilities are presented in the following line items in the condensed consolidated balance sheets:
| June 30, 2025 | December 31, 2024 | ||||||||||||||||||||||
| (in millions) | Finance Leases | Operating Leases | Finance Leases | Operating Leases | |||||||||||||||||||
| Accounts payable and accrued liabilities | $ | $ | $ | $ | |||||||||||||||||||
| Long-term finance lease obligations | — | — | |||||||||||||||||||||
| Long-term operating lease obligations | — | — | |||||||||||||||||||||
| Total lease obligations | $ | $ | $ | $ | |||||||||||||||||||
Future minimum lease payments for each of the next five years and thereafter as of June 30, 2025 are as follows (in millions):
| Years Ending December 31: | Finance Leases | Operating Leases | |||||||||
| 2025 (six months remaining) | $ | $ | |||||||||
| 2026 | |||||||||||
| 2027 | |||||||||||
| 2028 | |||||||||||
| 2029 | |||||||||||
| 2030 and thereafter | |||||||||||
| Total lease payments | |||||||||||
| Less imputed interest | ( | ( | |||||||||
| Total lease obligations | $ | $ | |||||||||
Supplemental condensed consolidated balance sheets information related to leases is as follows:
| June 30, | December 31, | ||||||||||
| 2025 | 2024 | ||||||||||
| Weighted average remaining lease term (in years): | |||||||||||
| Finance | |||||||||||
| Operating | |||||||||||
| Weighted average discount rate: | |||||||||||
| Finance | % | % | |||||||||
| Operating | % | % | |||||||||
33
LINEAGE, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements - Unaudited
The components of lease expense are as follows:
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||
| (in millions) | 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||||
| Finance lease cost: | |||||||||||||||||||||||||||||
| Amortization of ROU assets | $ | $ | $ | $ | |||||||||||||||||||||||||
| Interest on lease liabilities | |||||||||||||||||||||||||||||
| Operating lease cost | |||||||||||||||||||||||||||||
| Variable & short-term lease cost | |||||||||||||||||||||||||||||
| Sublease income | ( | ( | ( | ( | |||||||||||||||||||||||||
| Total lease cost | $ | $ | $ | $ | |||||||||||||||||||||||||
Supplemental cash flow information related to leases is as follows:
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||
| (in millions) | 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||||
| Cash paid for amounts included in the measurement of lease liability | |||||||||||||||||||||||||||||
| Operating cash flows from finance leases | $ | $ | $ | $ | |||||||||||||||||||||||||
| Finance cash flows from finance leases | $ | $ | $ | $ | |||||||||||||||||||||||||
| Operating cash flows from operating leases | $ | $ | $ | $ | |||||||||||||||||||||||||
| ROU assets obtained in exchange for lease obligations (excluding the effect of acquisitions) | |||||||||||||||||||||||||||||
| Finance leases | $ | $ | $ | $ | |||||||||||||||||||||||||
| Operating leases | $ | $ | $ | $ | |||||||||||||||||||||||||
(14)Other long-term liabilities
| (in millions) | June 30, 2025 | December 31, 2024 | |||||||||
| Kloosterboer Preference Shares | $ | $ | |||||||||
| Sale leaseback financing obligations | |||||||||||
Workers' compensation reserves (see Note 17, Commitments and contingencies) | |||||||||||
| Other liabilities | |||||||||||
| Total other long-term liabilities | $ | $ | |||||||||
(15)Stock-based compensation
Amended and Restated Lineage 2024 Incentive Award Plan
In July 2024, the Company’s pre-IPO Incentive Award Plan was amended and restated, creating the Amended and Restated Lineage 2024 Incentive Award Plan (the “2024 Plan”). The 2024 Plan is administered by certain committees of the Board (the “Plan Administrator”) and provides for the award of RSUs, performance share awards, LTIP Units, stock options, stock appreciation rights, restricted stock, stock payments, dividend equivalents, and other incentive awards, each as defined in the 2024 Plan, to eligible employees, consultants, and members of the Board (collectively, “Plan participants”).
34
LINEAGE, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements - Unaudited
(a)Restricted stock units
Certain Plan participants were granted awards of RSUs covering shares of the Company’s common stock. Certain RSUs contain only a service vesting condition (“time-based RSUs”) and certain RSUs contain vesting conditions based on service, Company performance, and market performance (“performance-based RSUs”).
On March 18, 2025, the Company granted new performance-based RSUs that will vest upon completion of the 2025 performance year based on the achievement of certain Earnings before interest, taxes, depreciation, and amortization (“EBITDA”) metrics, subject to continued service. The fair value of these awards granted was estimated to be equivalent to the close price of the Company’s stock on the grant date. The related stock-based compensation expense is based on the forecasted likelihood of achievement of the performance metrics (during the performance period) or the actual achievement of the performance metrics (at the completion of the performance period).
During the three months ended June 30, 2025, the Company granted employees stock-based compensation consisting of 1,467,453 RSUs with an approximate $81 million of expense to be recognized over the vesting term and 253,352 Performance-based RSUs with an approximate $14 million of expense to be recognized over the vesting term. These grants will generally vest over 3 years.
During the three months ended June 30, 2025, the Company reevaluated the likelihood of achieving certain performance conditions associated with outstanding performance-based RSU awards. Based on updated forecasts and performance results to date, management concluded that it is no longer probable that the applicable performance targets for Same Warehouse NOI Growth (“SS NOI Growth”) will be achieved by the end of the performance period for awards granted in 2024. As a result, during the three months ended June 30, 2025, the Company reversed previously recognized stock-based compensation expense of $1 million related to these awards.
If the performance conditions are later deemed probable of being achieved, compensation cost will be recognized prospectively over the remaining service period.
The following represents a summary of outstanding RSUs:
| Time-based RSUs | Weighted average grant date fair value per unit | Performance-based RSUs | Weighted average grant date fair value per unit | ||||||||||||||||||||
| Unvested as of December 31, 2024 | $ | $ | |||||||||||||||||||||
| Awards granted | |||||||||||||||||||||||
| Awards vested | ( | ||||||||||||||||||||||
| Awards forfeited | ( | ( | |||||||||||||||||||||
| Unvested as of June 30, 2025 | $ | $ | |||||||||||||||||||||
As of June 30, 2025, there was $125 million of unrecognized stock-based compensation expense related to unvested time-based RSUs that is expected to be recognized over a weighted-average period of 2.0 years.
As of June 30, 2025, there was $23 million of unrecognized stock-based compensation expense related to unvested performance-based RSUs that is expected to be recognized over a weighted-average period of 2.0 years.
(b)LTIP Units
LTIP Units are a class of partnership interests in the Operating Partnership which may be issued to eligible Plan participants for the performance of services to or for the benefit of the Company and Operating Partnership. Certain LTIP Units contain only a service vesting condition (“time-based LTIP Units”) and certain LTIP Units contain vesting conditions based on service, Company performance, and market performance (“performance-based LTIP Units”).
In April 2025, the Company granted employees stock-based compensation consisting 132,359 time-based LTIP Units with an approximate $7 million of expense to be recognized over the vesting term, and 466,557 performance-based LTIP
35
LINEAGE, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements - Unaudited
Units with an approximate $13 million of expense to be recognized over the vesting term. These grants will generally vest over 3 years.
Consistent with the performance-based RSUs, the Company reevaluated the likelihood of achieving certain performance conditions associated with outstanding performance-based LTIP awards and concluded that it is no longer probable that the applicable performance targets for SS NOI Growth will be achieved by the end of the performance period for awards granted in 2024. As a result, during the three months ended June 30, 2025, the Company reversed previously recognized stock-based compensation expense of $8 million related to these awards.
The following represents a summary of outstanding LTIP Units:
| Time-based LTIP Units | Weighted average grant date fair value per unit | Performance-based LTIP Units | Weighted average grant date fair value per unit | ||||||||||||||||||||
| Unvested as of December 31, 2024 | $ | $ | |||||||||||||||||||||
| Awards granted | |||||||||||||||||||||||
| Awards vested | ( | ||||||||||||||||||||||
| Unvested as of June 30, 2025 | $ | $ | |||||||||||||||||||||
As of June 30, 2025, there was $70 million of unrecognized stock-based compensation cost related to unvested time-based LTIP Units that is expected to be recognized over a weighted-average period of 1.4 years.
As of June 30, 2025, there was $37 million of unrecognized stock-based compensation cost related to unvested performance-based LTIP Units that is expected to be recognized over a weighted-average period of 1.7 years.
Stock-Based Compensation Expense
The following table summarizes the Company’s stock-based compensation expense by line item in the condensed consolidated statements of operations and comprehensive income (loss):
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||
| (in millions) | 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||||
| Cost of operations | $ | $ | $ | $ | |||||||||||||||||||||||||
| General and administrative expense | |||||||||||||||||||||||||||||
| Acquisition, transaction, and other expense | |||||||||||||||||||||||||||||
| Total stock-based compensation expense | $ | $ | $ | $ | |||||||||||||||||||||||||
36
LINEAGE, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements - Unaudited
The following table summarizes the Company’s stock-based compensation expense by award type:
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| (in millions) | 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||
| Restricted Stock Units: | |||||||||||||||||||||||
| Time-based | $ | $ | $ | $ | |||||||||||||||||||
| Performance-based | |||||||||||||||||||||||
| LTIP Units: | |||||||||||||||||||||||
| Time-based | |||||||||||||||||||||||
| Performance-based | ( | ||||||||||||||||||||||
| BGLH Restricted Class B units | |||||||||||||||||||||||
| Management Profits Interests Class C units | |||||||||||||||||||||||
| Total stock-based compensation expense | $ | $ | $ | $ | |||||||||||||||||||
(16)Related-party balances
The Company pays Bay Grove Management a transition services fee and reimburses certain expenses pursuant to a transition services agreement executed in connection with the IPO, which replaced a previously existing operating services agreement. Pursuant to the operating services agreement, Bay Grove Management provided certain management and operating services to the Company, and the Company is working with Bay Grove Management to internalize these services with Bay Grove Management’s assistance under the terms of the transition services agreement. During the three and six months ended June 30, 2025, the Company recorded $3 million and $5 million, respectively, of expenses in General and administrative expense for transition and operating services and expense reimbursements. During the three and six months ended June 30, 2024, the Company recorded $3 million and $6 million, respectively, of expenses in General and administrative expense for transition and operating services and expense reimbursements. Accounts payable and accrued liabilities included $1 million in transition services fees and expenses owed to Bay Grove Management as of December 31, 2024. No such amounts were outstanding as of June 30, 2025.
As of June 30, 2025 and December 31, 2024, Accrued dividends and distributions included dividends declared to all equity holders, including related parties.
The Company owns an investment stake in suppliers that are accounted for under the equity method of accounting, creating related-party relationships. The Company incurred costs of $3 million with these suppliers for the six months ended June 30, 2025. An immaterial amount was incurred for the three months ended June 30, 2025. The Company incurred costs of $1 million and $3 million with these suppliers for the three and six months ended June 30, 2024, respectively. Accounts payable and accrued liabilities included $3 million owed to these suppliers as of June 30, 2025. No such payables were outstanding as of December 31, 2024.
As of June 30, 2025 and December 31, 2024, the Company had related-party receivables with minority interest partners and equity method investees of $1 million and $2 million, respectively. Related-party receivables are included in Accounts receivable, net in the condensed consolidated balance sheets. As of June 30, 2025 and December 31, 2024, the Company also had related-party payables of $2
In a prior period, the Operating Partnership issued notes to certain individual BGLH investors and Non-Company LPs in order to fund certain investor transactions. These notes were repaid in full during the six months ended June 30, 2024.
37
LINEAGE, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements - Unaudited
(17)Commitments and contingencies
(a)Self‑insured risks
The Company is self‑insured for workers’ compensation costs, with the Company’s workers’ compensation plan having an individual claim stop‑loss deductible of $1 million. Self‑insurance liabilities are determined by third-party actuaries. The Company has established restricted cash accounts with banks or directly with the insurers or letters of credit that are collateral for its self‑insured workers’ compensation obligations. The combined amount included in Accounts payable and accrued liabilities and Other long-term liabilities related to workers’ compensation liabilities as of June 30, 2025 and December 31, 2024 was $53 million and $52 million, respectively. The liability represents the gross amount excluding amounts receivable from the insurers. The total included in Prepaid expenses and other current assets and Other assets related to the receivables from insurers as of June 30, 2025 and December 31, 2024 was $16 million and $17 million, respectively.
The Company is also self‑insured for a portion of employee medical costs. The Company has a medical plan with a retained deductible. Medical self‑insurance liabilities are determined by third‑party actuaries. The total included in Accounts payable and accrued liabilities related to medical liabilities as of June 30, 2025 and December 31, 2024 was $15 million and $11 million, respectively.
(b)Legal and regulatory proceedings
The Company, from time to time and in the normal course of business, is party to various claims, lawsuits, arbitrations, and regulatory actions (collectively, “Claims”). In particular, as the result of numerous ongoing construction activities, the Company may be a party to construction and/or contractor related liens and claims, including mechanic’s and materialmen’s liens. The Company is also party to various Claims related to commercial disagreements with customers or suppliers. Additionally, given the Company’s substantial workforce, and, in particular, its warehouse related workforce, the Company is party to various labor and employment related Claims, including, without limitation, Claims related to workers’ compensation, wage and hour, discrimination, and related matters. Finally, given the Company’s business of warehousing refrigerated food products and its utilization of anhydrous ammonia for its refrigeration systems (a known hazardous material), the Company is subject to the jurisdiction of various U.S. regulatory agencies, including, without limitation, the Department of Agriculture, Food and Drug Administration, Environmental Protection Agency (“EPA”), Department of Justice, Occupational Safety and Health Administration, and various other agencies in the locations in which the Company operates. Management of the Company believes the ultimate resolution of these matters will not have a material adverse effect on the condensed consolidated financial statements.
(c)Environmental matters
The Company is subject to a wide range of environmental laws and regulations in each of the locations in which the Company operates. Compliance with these requirements can involve significant capital and operating costs. Failure to comply with these requirements can result in civil or criminal fines or sanctions, claims for environmental damages, remediation obligations, the revocation of environmental permits, or restrictions on the Company’s operations.
The Company records accruals for environmental matters when it is probable that a liability has been incurred and the amount of the liability can be reasonably estimated based on current law and existing technologies. The Company believes it is in compliance with applicable environmental regulations in all material respects. Under various U.S. federal, state, and local environmental laws, a current or previous owner or operator of real estate may be liable for the entire cost of investigating, removing, and/or remediating hazardous or toxic substances on such property. Such laws often impose liability, whether or not the owner or operator knew of, or was responsible for, the contamination. Even if more than one person may have been responsible for the contamination, each person covered by the environmental laws may be held responsible for the entire clean-up cost. Most of the Company’s warehouses utilize anhydrous ammonia as a refrigerant. Anhydrous ammonia is classified as a hazardous chemical regulated by the EPA and various other agencies in the locations in which the Company operates, and an accident or significant release of anhydrous ammonia from a warehouse could result in injuries, loss of life, and property damage. There are no material liabilities arising out of environmental matters as of June 30, 2025 and December 31, 2024.
38
LINEAGE, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements - Unaudited
(d)Occupational Safety and Health Act (OSHA)
The Company’s warehouses located in the U.S. are subject to regulation under OSHA, which requires employers to provide employees with an environment free from hazards, such as exposure to toxic chemicals, excessive noise levels, mechanical dangers, heat or cold stress, and unsanitary conditions. The cost of complying with OSHA and similar laws enacted by states and other jurisdictions in which the Company operates can be substantial, and any failure to comply with these regulations could expose the Company to substantial penalties and/or liabilities to employees who may be injured at the Company’s warehouses. The Company records accruals for OSHA matters when it is probable that a liability has been incurred and the amount of the liability can be reasonably estimated. The Company believes that it is in compliance with all OSHA regulations in all material respects and that no material unrecorded liabilities exist as of June 30, 2025 and December 31, 2024.
(e)Kennewick, Washington warehouse fire
On April 21, 2024, a fire occurred at the Company’s warehouse in Kennewick, Washington, destroying the building and customer inventories. No employees or other parties were injured. The Company expects all repair, replacement, and clean-up costs to be covered by its insurance policies, excluding any deductibles and self-insured retentions. The net gain or loss is presented in Restructuring, impairment, and (gain) loss on disposals in the Company’s condensed consolidated statements of operations and comprehensive income (loss) and consisted of the following:
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| (in millions) | 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||
| Loss of carrying value of impaired assets | $ | $ | $ | $ | |||||||||||||||||||
| Clean-up costs | |||||||||||||||||||||||
| Less: Insurance reimbursement | ( | ( | ( | ( | |||||||||||||||||||
| Net (gain) loss | $ | ( | $ | $ | ( | $ | |||||||||||||||||
On December 30, 2024, the Company received a demand letter regarding a potential class action lawsuit for damages to the local residents from the Kennewick fire. To date, no such lawsuit has been served or filed. The potential loss from such a lawsuit cannot be estimated at this time. In July 2025, the Company received a customer claim for inventories losses associated with the fire, which the Company believes it has a strong defense to. The Company is not able to estimate the possible loss or range of loss in connection with this matter at this time but believes the ultimate outcome will not have a material adverse impact on the consolidated financial statements.
(f)Tax inquiry
The Company received an inquiry from a foreign tax authority related to a historical tax matter. The Company believes the tax authority’s position lacks merit and, if the tax authority were to pursue it, the Company has strong bases on which to vigorously defend the matter. If the tax authority were successful in challenging the Company’s position, it could have a material adverse effect on the consolidated financial statements.
39
LINEAGE, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements - Unaudited
(g)City of St. Clair Shores v. Lineage, Inc., et al.
On August 1, 2025, a putative class action complaint was filed against the Company in the Eastern District of Michigan captioned City of St. Clair Shores Police and Fire Retirement System v. Lineage, Inc., et al., Case No. 2:25-cv-12383 (the “St. Clair Lawsuit”). The St. Clair Lawsuit alleges violations of Sections 11 and 15 of the Securities Act of 1933 on behalf of a putative class of investors who purchased the Company's common stock in the IPO. The complaint names as defendants the Company, certain of its current officers and directors, Bay Grove Capital Group LLC, and the Company’s underwriters in the IPO. The complaint alleges, among other things, that the Company and certain of its current officers and directors made false and misleading statements and failed to disclose certain information regarding the Company’s business prospects in the lead-up to the IPO. Plaintiffs seek damages, interest, costs, expenses, attorneys' fees, and other unspecified equitable relief. The case is at a preliminary stage. Defendants intend to vigorously defend against the claims in the St. Clair Lawsuit. The Company is not able to estimate the possible loss or range of loss in connection with this matter at this time.
(18)Accumulated other comprehensive income (loss)
The Company reports activity in AOCI for foreign currency translation adjustments and unrealized gains and losses on interest rate and foreign currency hedges. Activity within AOCI was as follows:
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||
| (in millions) | 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||||
| Foreign currency translation adjustments: | |||||||||||||||||||||||||||||
| Balance at beginning of period | $ | ( | $ | ( | $ | ( | $ | ( | |||||||||||||||||||||
| Foreign currency translation adjustments | ( | ( | |||||||||||||||||||||||||||
| Amounts allocated to Noncontrolling interests and Redeemable noncontrolling interests | ( | ( | |||||||||||||||||||||||||||
| AG真人官方location due to change in Noncontrolling interest ownership percentage | |||||||||||||||||||||||||||||
| Balance at end of period | $ | ( | $ | ( | $ | ( | $ | ( | |||||||||||||||||||||
| Derivatives: | |||||||||||||||||||||||||||||
| Balance at beginning of period | $ | $ | $ | $ | |||||||||||||||||||||||||
| Unrealized gain (loss) on foreign currency hedges and interest rate hedges | |||||||||||||||||||||||||||||
| Net amount reclassified from AOCI to net income (loss) | ( | ( | ( | ( | |||||||||||||||||||||||||
| Tax effect | |||||||||||||||||||||||||||||
| Amounts allocated to Noncontrolling interests and Redeemable noncontrolling interests | |||||||||||||||||||||||||||||
| AG真人官方location due to change in Noncontrolling interest ownership percentage | ( | ( | |||||||||||||||||||||||||||
| Balance at end of period | $ | $ | $ | $ | |||||||||||||||||||||||||
| Accumulated other comprehensive income (loss) | $ | ( | $ | ( | $ | ( | $ | ( | |||||||||||||||||||||
40
LINEAGE, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements - Unaudited
(19)Earnings (loss) per share
Basic EPS is calculated by dividing net income (loss) attributable to common stockholders of the Company by the weighted average common shares outstanding during the reporting period. Diluted EPS is calculated by dividing net income (loss) attributable to common stockholders adjusted for any dilutive instruments of the Company by the weighted average common shares and common share equivalents outstanding during the reporting period. A reconciliation of the basic and diluted EPS is as follows:
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||
| (in millions, except per share amounts) | 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||||
| Earnings (loss) per share - basic and diluted: | |||||||||||||||||||||||||||||
| Net income (loss) attributable to Lineage, Inc. | $ | ( | $ | ( | $ | ( | $ | ( | |||||||||||||||||||||
| Less: Redeemable noncontrolling interest redemption value adjustment | ( | ||||||||||||||||||||||||||||
| Net income (loss) attributable to common stockholders - basic and diluted | $ | ( | $ | ( | $ | ( | $ | ( | |||||||||||||||||||||
| Weighted average common shares outstanding - basic and diluted | |||||||||||||||||||||||||||||
| Net income (loss) per share attributable to common stockholders - basic and diluted | $ | ( | $ | ( | $ | ( | $ | ( | |||||||||||||||||||||
The Company’s potential dilutive securities have been excluded from the computation of diluted net earnings (loss) per share, as they are antidilutive. Therefore, the weighted average number of common shares outstanding used to calculate both basic and diluted net earnings (loss) per share attributable to common stockholders is the same.
The Company’s potential common share equivalents as of June 30, 2025 and 2024 are as follows:
•Non-Company LPs who hold partnership common units have certain redemption rights which allow them to require the Operating Partnership to repurchase the partnership common units in exchange for cash or, at the option of the Company, shares of Lineage, Inc. common stock. Other classes of Operating Partnership and LLH equity interests held by Non-Company LPs and BG Maverick, including Legacy OP Units, LTIP Units, and OPEUs may also be exchanged for partnership common units at future dates. The shares of Lineage, Inc. common stock which could be issued in connection with a hypothetical repurchase of currently outstanding partnership common units or potentially outstanding partnership common units issued in exchange for Legacy OP Units, LTIP Units, and OPEUs represent potential common share equivalents.
•The Company has issued certain Put Options and top-up rights. In accordance with ASC 260, Earnings per Share, the incremental shares associated with satisfaction of the Put Options utilizing proceeds of a hypothetical issuance of common shares at market prices represent potential common share equivalents. Payments of top-up rights in the form of shares of common stock would also represent potential common share equivalents.
•Prior to the completion of the IPO, the Preference Shares further described in Note 2, Capital structure and noncontrolling interests were convertible at the option of the Co-Investor to Operating Partnership interests or common stock of the Company, depending on whether or not certain events occurred. The Operating Partnership interests or common stock of the Company that could have been issued in connection with a hypothetical conversion represented potential common share equivalents for diluted EPS calculation for the three and six months ended June 30, 2024. The Co-Investor elected not to exercise their right to convert the Preference Shares, and the Co-Investor will now receive cash or a variable number of shares of the Company’s common stock on October 1, 2026. The Company’s common shares that could be issued to the Co-Investor in settlement of the Preference Shares represent potential common share equivalents for the three and six months ended June 30, 2025.
41
LINEAGE, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements - Unaudited
•Contingent consideration in the form of Operating Partnership units issued in a 2020 acquisition, which shall be issued if a certain customer exercises its purchase option, represent potential common share equivalents.
•Time-based RSUs and performance-based RSUs that were unvested as of June 30, 2024 and June 30, 2025 represent potential common share equivalents because upon vesting, the Company will issue common shares to the awardee.
•BGLH Restricted Units that were unvested as of June 30, 2024 represented potential common share equivalents because upon vesting, the Company would have to issue common shares to BGLH. There were no unvested BGLH Restricted Units as of June 30, 2025.
•Management Profits Interests Class C Units in LLH MGMT and LLH MGMT II that were unvested as of June 30, 2024 represented potential common share equivalents because upon vesting, they would be able to share in the profits of the Company, as defined in the LLH MGMT and LLH MGMT II operating agreements. Because the Class C Units did not yet share in distributions, the potential units would not be allocated any undistributed earnings for basic and diluted EPS calculations. There were no unvested Class C Units as of June 30, 2025.
(20)Segment information
Reportable Segments Information
The Company’s business is organized into two reportable segments, Global Warehousing and Global Integrated Solutions. The following table presents segment revenues, segment cost of operations, and segment net operating income (“NOI”), with a reconciliation to Net income (loss) before income taxes. All inter-segment transactions are not significant and have been eliminated in consolidation. Asset information by reportable segment is not presented, as the Company does not produce such information internally and the chief operating decision maker (“CODM”) does not use such information to manage the business. Capital expenditures for property, plant, and equipment presented below by segment are inclusive of purchases recorded in Accounts payable and accrued liabilities during each period .
42
LINEAGE, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements - Unaudited
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||
| (in millions) | 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||||
| Global Warehousing revenues | $ | $ | $ | $ | |||||||||||||||||||||||||
| Global Integrated Solutions revenues | |||||||||||||||||||||||||||||
| Total net revenues | |||||||||||||||||||||||||||||
| Global Warehousing operating costs: | |||||||||||||||||||||||||||||
| Labor | |||||||||||||||||||||||||||||
| Power | |||||||||||||||||||||||||||||
| Other warehouse costs | |||||||||||||||||||||||||||||
| Total Global Warehousing cost of operations | |||||||||||||||||||||||||||||
Global Integrated Solutions cost of operations(1) | |||||||||||||||||||||||||||||
| Total segment cost of operations | |||||||||||||||||||||||||||||
| Stock-based compensation expense and related employer-paid payroll taxes | |||||||||||||||||||||||||||||
| Total cost of operations | |||||||||||||||||||||||||||||
| Global Warehousing NOI | |||||||||||||||||||||||||||||
| Global Integrated Solutions NOI | |||||||||||||||||||||||||||||
| Total segment NOI | |||||||||||||||||||||||||||||
| Reconciling items: | |||||||||||||||||||||||||||||
| Stock-based compensation expense and related employer-paid payroll taxes in cost of operations | ( | ( | |||||||||||||||||||||||||||
| General and administrative expense | ( | ( | ( | ( | |||||||||||||||||||||||||
| Depreciation expense | ( | ( | ( | ( | |||||||||||||||||||||||||
| Amortization expense | ( | ( | ( | ( | |||||||||||||||||||||||||
| Acquisition, transaction, and other expense | ( | ( | ( | ( | |||||||||||||||||||||||||
| Restructuring, impairment, and gain (loss) on disposals | ( | ( | ( | ||||||||||||||||||||||||||
| Equity income (loss), net of tax | ( | ( | ( | ||||||||||||||||||||||||||
| Gain (loss) on foreign currency transactions, net | ( | ||||||||||||||||||||||||||||
| Interest expense, net | ( | ( | ( | ( | |||||||||||||||||||||||||
| Gain (loss) on extinguishment of debt | ( | ||||||||||||||||||||||||||||
| Other nonoperating income (expense), net | |||||||||||||||||||||||||||||
| Net income (loss) before income taxes | $ | ( | $ | ( | $ | ( | $ | ( | |||||||||||||||||||||
| Capital expenditures for property, plant, and equipment: | |||||||||||||||||||||||||||||
| Global Warehousing capital expenditures | $ | $ | $ | $ | |||||||||||||||||||||||||
| Global Integrated Solutions capital expenditures | |||||||||||||||||||||||||||||
| Corporate capital expenditures | |||||||||||||||||||||||||||||
| Total capital expenditures for property, plant, and equipment | $ | $ | $ | $ | |||||||||||||||||||||||||
| (1) Cost of operations in the Global Integrated Solutions segment primarily consists of third-party carrier charges, labor, fuel, and rail and vehicle maintenance. | |||||||||||||||||||||||||||||
43
LINEAGE, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements - Unaudited
(21)Subsequent events
(a)Sale of Spain transportation business
On July 11, 2025, the Company entered into an agreement to sell substantially all of its transportation business in Spain for immaterial cash consideration and certain contingent consideration that may be due to the Company upon a subsequent disposition of the business by the acquirer. The sale is expected to close in the second half of 2025, subject to regulatory closing conditions. The Company expects to close on the disposal by the end of 2025 and record an estimated loss of approximately $45 million, not including any assessment of goodwill for impairment. As of June 30, 2025, the Company had not committed to a plan to sell this business.
(b)Tax reform
On July 4, 2025, the One Big Beautiful Bill Act of 2025 was signed into U.S. law, which includes a broad range of tax reforms. The Company is evaluating the impact of this new law on the Company’s consolidated financial statements.
44
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion of our financial condition and results of operations should be read together with the condensed consolidated financial statements and related notes included in this Quarterly Report on Form 10-Q, as well as our audited consolidated financial statements and related notes included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024 (the “2024 Annual Report on Form 10-K”). In addition, the following discussion contains forward-looking statements, such as statements regarding our expectation for future performance, liquidity, and capital resources, that involve risks, uncertainties, and assumptions that could cause actual results to differ materially from our expectations. Our actual results may differ materially from those contained in or implied by any forward-looking statements as a result of various factors, including those set forth below and those described under Item 1A. Risk Factors of our 2024 Annual Report on Form 10-K.
Management’s Overview
We are the world’s largest global temperature-controlled warehouse REIT, with a modern and strategically located network of properties. Our business is competitively positioned to deliver a seamless end-to-end, technology-enabled experience for a well-diversified and stable customer base, each with their own unique requirements in the temperature-controlled supply chain. As of June 30, 2025, we operated an interconnected global temperature-controlled warehouse network, comprising approximately 88 million square feet and 3.1 billion cubic feet of capacity across 500 warehouses predominantly located in densely populated critical-distribution markets, with 323 in North America, 89 in Europe, and 88 in Asia-Pacific.
We view, manage, and report on our business through two segments:
•Global warehousing, which utilizes our high-quality industrial real estate properties to provide temperature-controlled warehousing storage and services to our customers; and
•Global integrated solutions, which complements warehousing with supply chain services to facilitate the movement of products through the food supply chain to generate cost savings for customers and additional revenue streams for our company.
Components of Our Results of Operations
Global Warehousing Segment. Our primary business is owning and operating temperature-controlled warehouses.
Revenue. Our global warehousing segment revenues are generated from storing frozen and perishable food and other products and providing related warehouse services for our customers. Storage revenues relate to the act of storing products for our customers within our warehouses. Storage revenues can be in the form of storage fees we charge customers for utilization of non-exclusive space or a set amount of reserved space in a warehouse, blast freezing fees we charge customers for utilization of specific ultra-cold spaces within a warehouse designed to rapidly reduce product temperature, and rent we charge customers for the lease of warehouse space pursuant to a lease agreement.
Warehouse services fees relate to handling and other services required to prepare and move customers’ pallets into, out of, and around the facilities. As part of our warehouse services, we offer receipt, handling, case-picking, retrieval of products from storage, building customized pallets and repackaging, order assembly and load consolidation, exporting and importing support services, container handling, cross-docking, quality control, and government-approved storage and inspection, among other services.
We utilize one of four types of contracts with our customers for use of space within our warehouses – warehouse agreements, rate letters, tariff sheets, and lease agreements. We may have one contract with a customer that covers all of the warehouses where we store products for the customer or, more typically, multiple contracts with the same customer, which may be driven by a variety of factors, such as the geographic location of the products stored by the customer, the type of products stored by the customer, or the different business units of a customer.
•Warehouse Agreements. Warehouse agreements are designed to accommodate the individual needs and characteristics of our customers and may include negotiated provisions, such as a fixed term, transactional pricing for warehouse services, pricing increase mechanisms based on inflationary cost increases and customer profile changes, a storage fee based on a minimum storage guarantee of the customer, additional storage fees based on on-demand storage used, a warehouseman’s lien on customer products held in our warehouses as security for payments, and provisions for interest
45
and late payments if payment is not received within 30 days after invoicing. The initial term of our warehouse agreements generally ranges from one to five years for typical customer relationships and 10 to 20 years for build-to-suit warehouses. Renewal periods, in each case, generally range from one to five years. Inflationary price increase mechanisms may be fixed or tied to relevant market indices, giving us the ability to recover costs for wage increases, increases in rent, power, real estate, and other costs.
•Rate Letters. Rate letters are agreements that typically establish storage fee rates on products stored in our warehouses and rates for warehouse services pursuant to terms set forth on a standardized warehouse receipt and related rate schedule. Rate letters may have terms similar to our warehouse agreements, including minimum storage guarantees, and are typically for a term of one year or less. Rate letters generally require our customers to pay for storage in seven to 30-day increments.
•Tariff Sheets. Similar to rate letters, tariff sheets are agreements that establish storage fee rates on products stored in our warehouses and on an as-utilized, on-demand basis, pursuant to terms set forth on a standardized warehouse receipt but that do not require the customer to use our warehouse or for us to reserve space for these customers; however, our tariff sheets in certain jurisdictions may provide for a de minimis minimum monthly payment from a customer to maintain its access to a given warehouse. Our tariff sheets are updated annually, and the agreements are short-term in nature.
•Leases. We lease space to certain customers that desire to manage their own temperature-controlled warehousing or carry on processing operations in warehouses adjacent, or in close proximity, to their production facilities. Our customer leased warehouses are typically leased to third parties, such as food producers, distributors and retailers, under triple net lease agreements pursuant to which the customer is responsible for all costs incurred for facility maintenance, insurance, taxes, utilities, and other services necessary or appropriate for the applicable warehouse and the business conducted at the applicable warehouse. We typically charge rent based on the square footage leased in our warehouses. We consider the creditworthiness of a potential tenant to be an important consideration in determining whether to engage in a new lease agreement.
Cost of operations. Our global warehousing segment cost of operations consists primarily of labor, power, and other warehouse costs. Labor comprises the largest component of the cost of operations from our global warehousing segment and consists primarily of employee wages (both direct and indirect) and benefits, excluding stock-based compensation. Changes in our labor expense are driven by, among other things, changes in headcount, changes in compensation levels and associated performance incentives, the use of third-party labor to support our operations, changes in terms of collective bargaining agreements, changes in customer requirements and associated work content, workforce productivity, labor availability, governmental policies and regulations, and variability in costs associated with employer-provided benefits. Our second-largest cost of operations is power utilized in the operation of our temperature-controlled warehouses. We may, from time to time, hedge our exposure to changes in power prices through fixed rate agreements. In addition, to the extent possible and appropriate, we may seek to mitigate or offset the impact of fluctuations in the price of power on our financial results through rate escalations or power surcharge provisions within our agreements with customers. We also look to implement energy saving alternatives to reduce energy consumption, including the installation of solar panels, state of the art refrigeration control systems, LED lighting, thermal energy storage, motion-sensor technology, variable frequency drives for our fans and compressors, and rapid open/close doors. Additionally, business mix impacts our power expense depending on the temperature zone and type and frequency of freezing required (e.g., blast freezing). Other warehouse costs include utilities other than power, insurance, real estate taxes, repairs and maintenance, rent under real property operating leases where applicable, equipment costs, warehouse consumables (e.g., pallets and shrink-wrap), personal protective equipment, warehouse administration, and other related facility and services costs.
Global Integrated Solutions Segment. Our global integrated solutions segment provides our customers with a comprehensive approach to facilitate the movement of products along the supply chain.
Revenues. Our integrated solutions revenues are primarily driven by transportation fees, which may also include fuel and capacity surcharges, to our customers for whom we arrange the transportation of their products. Within transportation, which is the largest component of our global integrated solutions segment, our core focus areas are multi-vendor less-than-full-truckload consolidation, drayage services to and from ports, transportation brokerage, and freight forwarding. We also provide rail transportation services and, in select markets, foodservice distribution and e-commerce fulfillment services.
46
Cost of operations. Our global integrated solutions cost of operations consists primarily of third-party carrier charges, which are impacted by factors affecting those carriers, including truck and ocean liner capacity and driver and equipment availability in certain markets. Additionally, in certain markets we employ drivers and operate assets to serve our customers. Costs to operate these assets include wages (excluding stock-based compensation), fuel, tolls, insurance, and maintenance.
Other Consolidated Operating Expenses.
Depreciation and amortization expenses. Our depreciation and amortization expenses result primarily from the capital-intensive nature of our business. The principal components of depreciation relate to our warehouses, both owned and leased, including buildings and improvements, refrigeration equipment, racking, leasehold improvements, material handling equipment, furniture and fixtures, our computer hardware, and internal use software. We also incur depreciation related to owned transportation assets. Amortization relates primarily to intangible assets for customer relationships and finance lease right-of-use assets.
General and administrative expenses. Our general and administrative expenses consist primarily of costs associated with the administration of our global warehousing and global integrated solutions segments, including management wages and benefits, administrative, legal, business development, project management, sales, marketing, engineering, safety and compliance, food optimization, human resources, finance, accounting, network optimization, data science, and information technology personnel, transformational information technology expenses, equity incentive plans, communications and data processing, travel, professional fees, credit loss, training, office equipment, supplies, and, prior to our IPO, management fees paid to Bay Grove in accordance with the terms of the operating services agreement. In connection with our IPO, we terminated the operating services agreement in order to internalize certain operating, strategic development, and financial services that were previously provided by Bay Grove under it, and entered into a transition services agreement with Bay Grove to provide certain of these services for a three-year term while we internalize such functions. Trends in general and administrative expenses are influenced by changes in headcount and compensation levels and achievement of incentive compensation targets.
Acquisition, transaction, and other expenses. Our acquisition, transaction, and other expenses consist of costs with a high level of variability from period-to-period and include professional fees associated with planned and completed business expansion activities, and acquisition integration costs. In addition, it includes expenses associated with our IPO, including costs related to public company readiness efforts and costs incurred as a result of our IPO in the third quarter of 2024. These costs are expensed as incurred. It also includes employee-related expenses associated with acquisitions, such as acquisition-related severance and consulting agreements and certain cash-based incentive awards given to employees of legacy companies in acquisitions.
Restructuring, impairment, and (gain) loss on disposals. Our restructuring, impairment, and (gain) loss on disposals include certain contractual and negotiated severance and separation costs from exited former executives, costs related to reductions in headcount to achieve operational efficiencies, and costs associated with exiting non-strategic operations. We record such costs when there is a substantive plan for employee severance or employees are otherwise entitled to benefits (e.g., in case of one-time terminations) and related costs are probable and estimable. It also includes gains (losses) on dispositions of property, plant, and equipment and impairments of long-lived assets, net of related gains on insurance recoveries.
Key Factors Affecting Our Business and Financial Results
Market Conditions
Our business is impacted by general economic and market conditions, as well as by national and international political, environmental, and socio-economic events.
Significant factors impacting our business have included:
•Inflation and Customer Rate Increases. In response to significant inflationary impacts in recent years across wages, energy, and other operational costs, we implemented customer rate increases to offset such impacts to our operating results. Offsetting these inflationary price increases, we are seeing pricing pressure in certain markets with excess capacity, but overall we expect pricing to remain stable for the remainder of the year. We believe that higher food costs have continued to impact end-consumers’ buying decisions for certain commodities, which could negatively impact our customers. While certain indicators have suggested downward progress in inflation, the global economy continues to be impacted by elevated inflation rates and faces further inflation risk. In addition, tariff and other trade policies may continue to cause overall uncertainty and could further aggravate inflation.
47
•Occupancy and Throughput. Coming out of the global pandemic, we experienced higher physical occupancy levels through the first half of 2023, particularly in North America, significantly driven by customers increasing production and inventories in response to supply chain backlogs in recent years. Beginning in the second half of 2023, we believe customers began rationalizing inventory levels in response to factors such as continued higher interest rates and inflation. This rationalization has driven changes in customer demand for our warehouse space and services. As our customers continue to adjust to these new demand levels and rationalize inventory, we have seen lower occupancy and throughput volume across our network. Recently, we have seen a return to more normal seasonal inventory patterns, but occupancy levels late in the second quarter and early into the third quarter of 2025 were muted. We still anticipate increases in the second half of the year, driven by factors such as the North America harvest season and holiday inventory build-ups, although softer than our prior expectations. Occupancy and throughput are also impacted by import and export activity, and could be impacted by changes in tariffs and trade policies. We are continuing to monitor the impact of tariffs on our and our customers’ business, but we believe that over the long-term, end-consumer demand will remain consistent with historic levels. To optimize our global warehousing network and maximize NOI, we review our operations to determine whether it is beneficial to reposition or temporarily idle existing warehouses or consolidate existing operations. If such actions are taken, we strive to relocate customers affected by such activities into other warehouses in our global warehousing network.
•Labor. Following headwinds in recent years from wage inflation, labor shortages, and team member turnover, our team has focused on strategic initiatives to decrease turnover through our stock-based compensation awards, higher wages, engagement best practices, and training to help retain talent. Retention has improved due to these internal efforts and macroeconomic factors.
•Power Costs. Following increased power costs in prior years, particularly in our European operations, our power costs have stabilized. We have generally been able to pass increased power costs through to our customers, mitigating the impact of such cost increases on our operating results.
Refer to Item 1A. “Risk Factors” of our 2024 Annual Report in Form 10-K for additional information.
Foreign Currency Translation Impact on Our Operations
Our consolidated revenues and expenses are subject to variations caused by the net effect of foreign currency translation on revenues and expenses incurred by our operations outside the United States. Future fluctuations of foreign currency exchange rates and their impact on our consolidated financial statements are inherently uncertain. Our primary currency exposures are to the euro, Canadian dollar, British pound sterling, and Australian dollar. Revenues and expenses are typically denominated in the local currency of the country in which they are derived or incurred, which partially mitigates the net impact of foreign currency fluctuations on our operating results and margins.
How We Assess the Performance of Our Business
Segment Net Operating Income or “Segment NOI”
We evaluate the performance of our business segments based on their net operating income relative to our overall results of operations. We use the term “segment net operating income” or “segment NOI” to mean a segment’s revenues less its cost of operations (excluding any depreciation and amortization, general and administrative expense, stock-based compensation expense and related employer-paid payroll taxes from grants under our equity incentive plans, restructuring and impairment expense, gain and loss on sale of assets, and acquisition, transaction, and other expense). We use segment NOI to evaluate our segments for purposes of making operating decisions and assessing performance in accordance with Accounting Standards Codification (“ASC”) 280, Segment Reporting.
We also analyze the “segment NOI margin” for each of our business segments, which we calculate as segment NOI divided by segment revenues.
Same Warehouse Analysis
We define our “same warehouse” population annually at the beginning of the calendar year. Our same warehouse population includes properties that were owned, leased, or managed for the entirety of two comparable periods and that have reported at least twelve months of consecutive normalized operations prior to January 1 of the current calendar year. We define “normalized
48
operations” as properties that have been open for operation or lease after development or significant modification, including the expansion of a warehouse footprint or a warehouse rehabilitation subsequent to an event, such as a natural disaster or similar event causing disruption to operations. In addition, our definition of “normalized operations” takes into account changes in the ownership structure (e.g., purchase of a previously leased warehouse would result in a change in the nature of expenditures in the compared periods), which would impact comparability in our global warehousing segment NOI.
Acquired properties will be included in the “same warehouse” population if owned or leased by us as of the first business day of the prior calendar year and still owned by us as of the end of the current reporting period, unless the property is under development. The “same warehouse” pool can also be adjusted during the year to remove properties that were sold or entering development subsequent to the beginning of the current calendar year. As such, the “same warehouse” population for the period ended June 30, 2025 includes all properties that we owned as of January 1, 2024 which had both been owned and had reached “normalized operations” by January 1, 2024.
We calculate “same warehouse NOI” as revenues for the same warehouse population less its cost of operations (excluding any depreciation and amortization, general and administrative expense, stock-based compensation expense and related employer-paid payroll taxes from grants under our equity incentive plan, restructuring and impairment expense, gains and losses on sale of assets, and acquisition, transaction, and other expense). We evaluate the performance of the warehouses we own, lease, or manage using a “same warehouse” analysis, and we believe that same warehouse NOI is helpful to investors as a supplemental performance measure because it includes the operating performance from the population of properties that is consistent from period to period, thereby eliminating the effects of changes in the composition of our warehouse portfolio on performance measures.
The following table shows the composition of our warehouse portfolio as of June 30, 2025.
Total warehouses(1) | 481 | |||||||
Same warehouse facilities | 421 | |||||||
Non-same warehouse facilities | 60 | |||||||
(1) Excludes 19 warehouses in our global integrated solutions segment as of June 30, 2025. We categorize warehouses as part of our global integrated solutions segment if the primary business conducted in those warehouses is within our global integrated solutions segment. | ||||||||
Same warehouse NOI is not a measurement of financial performance under GAAP. In addition, other companies providing temperature-controlled warehouse storage and handling and other warehouse services may not define same warehouse or calculate same warehouse NOI in a manner consistent with our definition or calculation. Same warehouse NOI should be considered as a supplement, but not as an alternative, to our results calculated in accordance with GAAP. We provide reconciliations of these measures in the discussions of our comparative results of operations below.
Economic Occupancy of Our Warehouses
We define average economic occupancy as the aggregate number of physical pallets on hand and any additional pallet positions otherwise contractually committed and paid for by customers for a given period divided by the approximate number of average physical pallet positions in our warehouse for the applicable period. We estimate the number of contractually committed pallet positions by taking into account the actual pallet commitment specified in each customer’s warehouse agreement and subtracting the physical pallets on hand for that customer. We regard economic occupancy as an important driver of our financial results.
Physical Occupancy of Our Warehouses
We define average physical occupancy as the average number of physical pallets on hand divided by the estimated number of average physical pallet positions in our warehouses for the applicable period. We estimate the number of physical pallet positions by taking into account actual racked space and by estimating unracked space on an as-if-racked basis. We base this estimate on a formula utilizing the total cubic feet of each room within the warehouse that is unracked divided by the volume of an assumed rack space that is consistent with the characteristics of the relevant warehouse. The number of our pallet positions is reviewed and updated quarterly, taking into account changes in racking configurations and other warehouse attributes. We regard physical occupancy as an important driver of our financial results.
49
Throughput at Our Warehouses
The level and nature of throughput at our warehouses is an important factor impacting our warehouse services revenues. Throughput refers to the volume of inbound pallets that enter our warehouses plus the volume of outbound pallets that exit our warehouses, divided by two. Higher levels of throughput drive warehouse services revenues in our global warehousing segment, as customers are typically billed transactionally for these services. The nature of throughput may be driven by the expected inventory turns of the underlying product or commodity. Throughput pallets can be influenced by both customers’ production as well as shifts in demand preferences. Customers’ production levels, which respond to market conditions, labor availability, supply chain dynamics, and consumer preferences, may impact inbound pallets. Similarly, a change in inventory turnover due to shift in consumer demand may impact outbound pallets.
50
Results of Operations
The following discussion represents our analysis of results of operations for the three and six months ended June 30, 2025 as compared to the three and six months ended June 30, 2024.
Comparison of Results for the Three Months Ended June 30, 2025 and 2024
Global Warehousing Segment
The following table presents the operating results of our global warehousing segment for the three months ended June 30, 2025 and 2024.
| Three Months Ended June 30, | |||||||||||||||||||||||
| 2025 | 2024 | Change | |||||||||||||||||||||
(in millions except revenue per pallet) | |||||||||||||||||||||||
Warehouse storage | $ | 514 | $ | 510 | 0.8 | % | |||||||||||||||||
Warehouse services | 456 | 456 | — | % | |||||||||||||||||||
Total global warehousing segment revenues | 970 | 966 | 0.4 | % | |||||||||||||||||||
Labor(1) | 368 | 356 | 3.4 | % | |||||||||||||||||||
Power | 51 | 50 | 2.0 | % | |||||||||||||||||||
Other warehouse costs(2) | 184 | 176 | 4.5 | % | |||||||||||||||||||
Total global warehousing segment cost of operations | 603 | 582 | 3.6 | % | |||||||||||||||||||
Global warehousing segment NOI | $ | 367 | $ | 384 | (4.4) | % | |||||||||||||||||
Total global warehousing segment margin | 37.8 | % | 39.8 | % | (200) bps | ||||||||||||||||||
Number of warehouse sites | 481 | 464 | |||||||||||||||||||||
Warehouse storage(3) | |||||||||||||||||||||||
Average economic occupancy | |||||||||||||||||||||||
Average occupied economic pallets (in thousands) | 7,998 | 8,098 | (1.2) | % | |||||||||||||||||||
Economic occupancy percentage | 79.1 | % | 82.9 | % | (380) bps | ||||||||||||||||||
Storage revenue per economic occupied pallet | $ | 64.12 | $ | 63.01 | 1.8 | % | |||||||||||||||||
Average physical occupancy | |||||||||||||||||||||||
Average physical occupied pallets (in thousands) | 7,412 | 7,479 | (0.9) | % | |||||||||||||||||||
Average physical pallet positions (in thousands) | 10,107 | 9,764 | 3.5 | % | |||||||||||||||||||
Physical occupancy percentage | 73.3 | % | 76.6 | % | (330) bps | ||||||||||||||||||
Storage revenue per physical occupied pallet | $ | 69.20 | $ | 68.26 | 1.4 | % | |||||||||||||||||
Warehouse services(3) | |||||||||||||||||||||||
Throughput pallets (in thousands) | 13,130 | 13,177 | (0.4) | % | |||||||||||||||||||
Warehouse services revenue per throughput pallet | $ | 31.77 | $ | 31.63 | 0.4 | % | |||||||||||||||||
(1) Labor cost of operations excludes $4 million of stock-based compensation expense and related employer-paid payroll taxes for the three months ended June 30, 2025. | |||||||||||||||||||||||
(2) Includes real estate rent expense (operating leases) of $23 million and $25 million for the three months ended June 30, 2025 and 2024, respectively, and non-real estate rent expense (equipment lease and rentals) of $5 million and $4 million for the three months ended June 30, 2025 and 2024, respectively. | |||||||||||||||||||||||
(3) Warehouse storage and warehouse services metrics exclude facilities owned or leased by the customer for which we manage the warehouse operations on their behalf (“managed sites”). | |||||||||||||||||||||||
Global warehousing segment revenues were $970 million for the three months ended June 30, 2025, an increase of $4 million, or 0.4%, compared to $966 million for the three months ended June 30, 2024. The net increase was primarily driven by a $30 million
51
increase in our non-same warehouse pool, partially offset by a $26 million decrease in our same warehouse pool, further discussed below. The foreign currency translation of revenues earned by our foreign operations had a $6 million favorable impact compared to the three months ended June 30, 2024.
Global warehousing segment cost of operations was $603 million for the three months ended June 30, 2025, an increase of $21 million, or 3.6%, compared to $582 million for the three months ended June 30, 2024. The net increase was primarily driven by a $24 million increase in costs of our non-same warehouse pool, partially offset by a $3 million decrease in costs of our same warehouse pool, further discussed below. The foreign currency translation of cost of operations from our foreign operations had a $4 million unfavorable impact compared to the three months ended June 30, 2024.
Global warehousing segment NOI was $367 million for the three months ended June 30, 2025, a decrease of $17 million, or 4.4%, compared to $384 million for the three months ended June 30, 2024. The net decrease included a decrease of $23 million in our same warehouse pool, partially offset by a net increase of $6 million in our non-same warehouse pool. The foreign currency translation from our foreign operations had a $2 million net impact compared to the three months ended June 30, 2024.
52
Same Warehouse Results
The following table presents revenues, cost of operations, same warehouse NOI, and margins for our same warehouses for the three months ended June 30, 2025 and 2024.
| Three Months Ended June 30, | |||||||||||||||||||||||
| 2025 | 2024 | Change | |||||||||||||||||||||
(in millions except revenue per pallet) | |||||||||||||||||||||||
Warehouse storage | $ | 462 | $ | 477 | (3.1) | % | |||||||||||||||||
Warehouse services | 421 | 432 | (2.5) | % | |||||||||||||||||||
Total same warehouse revenues | 883 | 909 | (2.9) | % | |||||||||||||||||||
Labor | 333 | 336 | (0.9) | % | |||||||||||||||||||
Power | 45 | 46 | (2.2) | % | |||||||||||||||||||
Other warehouse costs | 162 | 161 | 0.6 | % | |||||||||||||||||||
Total same warehouse cost of operations | 540 | 543 | (0.6) | % | |||||||||||||||||||
Same warehouse NOI | $ | 343 | $ | 366 | (6.3) | % | |||||||||||||||||
Total same warehouse margin | 38.8 | % | 40.3 | % | (150) bps | ||||||||||||||||||
Number of same warehouse sites | 421 | 421 | |||||||||||||||||||||
Warehouse storage(1) | |||||||||||||||||||||||
Economic occupancy | |||||||||||||||||||||||
Average occupied economic pallets (in thousands) | 7,307 | 7,611 | (4.0) | % | |||||||||||||||||||
Economic occupancy percentage | 80.6 | % | 83.4 | % | (280) bps | ||||||||||||||||||
Storage revenue per economic occupied pallet | $ | 63.25 | $ | 62.73 | 0.8 | % | |||||||||||||||||
Physical occupancy | |||||||||||||||||||||||
Average physical occupied pallets (in thousands) | 6,763 | 7,018 | (3.6) | % | |||||||||||||||||||
Average physical pallet positions (in thousands) | 9,062 | 9,130 | (0.7) | % | |||||||||||||||||||
Physical occupancy percentage | 74.6 | % | 76.9 | % | (230) bps | ||||||||||||||||||
Storage revenue per physical occupied pallet | $ | 68.34 | $ | 68.04 | 0.4 | % | |||||||||||||||||
Warehouse services(1) | |||||||||||||||||||||||
Throughput pallets (in thousands) | 11,967 | 12,368 | (3.2) | % | |||||||||||||||||||
Warehouse services revenue per throughput pallet | $ | 31.89 | $ | 31.75 | 0.4 | % | |||||||||||||||||
| (1) Warehouse storage and warehouse services metrics exclude managed sites. | |||||||||||||||||||||||
Same warehouse storage revenues decreased $15 million, or 3.1%, compared to the three months ended June 30, 2024, primarily driven by changes in customer mix and by lower average occupancy offsetting the increase in average rates. Economic occupancy decreased by 280 basis points, as our customers rationalized inventory and production levels during continued economic pressures. Same warehouse storage revenues per economic occupied pallet increased 0.8% compared to three months ended June 30, 2024, primarily driven by favorable rates, as discussed above, and other changes in our business profile in response to changing customer needs.
Same warehouse services revenues decreased $11 million, or 2.5%, compared to the three months ended June 30, 2024, primarily due to lower throughput volumes and other changes in our business profile in response to changing customer needs. Same warehouse services revenue per throughput pallet increased 0.4% compared to the three months ended June 30, 2024. Throughput pallets at our same warehouses decreased 3.2% compared to the three months ended June 30, 2024, primarily driven by customer rationalization of inventory and production levels, as discussed above.
53
Same warehouse cost of operations decreased $3 million, or 0.6%, compared to the three months ended June 30, 2024, primarily driven by lower labor and power costs resulting from decreases in occupancy and throughput volumes discussed above.
Non-Same Warehouse Results
The following table presents revenues, cost of operations, non-same warehouse NOI, and margins for our non-same warehouses for the three months ended June 30, 2025 and 2024.
| Three Months Ended June 30, | |||||||||||||||||||||||
| 2025 | 2024 | Change | |||||||||||||||||||||
(in millions except revenue per pallet) | |||||||||||||||||||||||
Warehouse storage | $ | 52 | $ | 33 | 57.6 | % | |||||||||||||||||
Warehouse services | 35 | 24 | 45.8 | % | |||||||||||||||||||
Total non-same warehouse revenues | 87 | 57 | 52.6 | % | |||||||||||||||||||
Labor | 35 | 20 | 75.0 | % | |||||||||||||||||||
Power | 6 | 4 | 50.0 | % | |||||||||||||||||||
Other warehouse costs | 22 | 15 | 46.7 | % | |||||||||||||||||||
Total non-same warehouse cost of operations | 63 | 39 | 61.5 | % | |||||||||||||||||||
Non-same warehouse NOI | $ | 24 | $ | 18 | 33.3 | % | |||||||||||||||||
Total non-same warehouse margin | 27.6 | % | 31.6 | % | (400) | bps | |||||||||||||||||
Number of non-same warehouse sites(1) | 60 | 43 | |||||||||||||||||||||
Warehouse storage (2) | |||||||||||||||||||||||
Economic occupancy | |||||||||||||||||||||||
Average occupied economic pallets (in thousands) | 691 | 487 | 41.9 | % | |||||||||||||||||||
Economic occupancy percentage | 66.1 | % | 76.8 | % | (1,070) bps | ||||||||||||||||||
Storage revenue per economic occupied pallet | $ | 73.29 | $ | 67.74 | 8.2 | % | |||||||||||||||||
Physical occupancy | |||||||||||||||||||||||
Average physical occupied pallets (in thousands) | 649 | 461 | 40.8 | % | |||||||||||||||||||
Average physical pallet positions (in thousands) | 1,045 | 634 | 64.8 | % | |||||||||||||||||||
Physical occupancy percentage | 62.1 | % | 72.7 | % | (1,060) bps | ||||||||||||||||||
Storage revenue per physical occupied pallet | $ | 78.12 | $ | 71.61 | 9.1 | % | |||||||||||||||||
Warehouse services (2) | |||||||||||||||||||||||
Throughput pallets (in thousands) | 1,163 | 809 | 43.8 | % | |||||||||||||||||||
Warehouse services revenue per throughput pallet | $ | 30.50 | $ | 29.84 | 2.2 | % | |||||||||||||||||
| (1) Refer to our “Same Warehouse Analysis,” which describes the composition of our non-same warehouse pool. | |||||||||||||||||||||||
| (2) Warehouse storage and warehouse services metrics exclude managed sites. | |||||||||||||||||||||||
Non-same warehouse revenues increased $30 million, or 52.6%, compared to the three months ended June 30, 2024, including approximately $36 million from acquisitions and $5 million from recently completed greenfield and expansion projects, partially offset by a $12 million net decrease from other non-same warehouse sites.
Non-same warehouse cost of operations increased $24 million, or 61.5%, compared to the three months ended June 30, 2024, including approximately $26 million from acquisitions and $2 million from recently completed greenfield and expansion projects, partially offset by a $5 million net decrease from other non-same warehouse sites including closed facilities.
54
Global Integrated Solutions Segment
The following table presents the operating results of our global integrated solutions segment for the three months ended June 30, 2025 and 2024.
| Three Months Ended June 30, | |||||||||||||||||||||||
| 2025 | 2024 | Change | |||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Global Integrated Solutions segment revenues | $ | 380 | $ | 372 | 2.2 | % | |||||||||||||||||
Global Integrated Solutions segment cost of operations(1) | 312 | 309 | 1.0 | % | |||||||||||||||||||
Global Integrated Solutions segment NOI | $ | 68 | $ | 63 | 7.9 | % | |||||||||||||||||
Global Integrated Solutions margin | 17.9 | % | 16.9 | % | 100 | bps | |||||||||||||||||
(1) Cost of operations excludes $1 million of stock-based compensation expense and related employer-paid payroll taxes for the three months ended June 30, 2025. | |||||||||||||||||||||||
Global integrated solutions segment revenues were $380 million for the three months ended June 30, 2025, an increase of $8 million, or 2.2%, compared to $372 million for the three months ended June 30, 2024. In addition, the foreign currency translation of revenues earned by our foreign operations had an $8 million favorable impact compared to the three months ended June 30, 2024. Excluding the impact of foreign currency translation, higher redistribution and direct-to-consumer volumes were offset by lower transportation volumes.
Global integrated solutions segment cost of operations was $312 million for the three months ended June 30, 2025, an increase of $3 million, or 1.0%, compared to $309 million for the three months ended June 30, 2024. The foreign currency translation of cost of operations from our foreign operations had an $8 million unfavorable impact compared to the three months ended June 30, 2024. Excluding the impact of foreign currency translation, a decrease was primarily due to cost control measures and lower transportation volumes.
Global integrated solutions segment NOI was $68 million for the three months ended June 30, 2025, an increase of $5 million, or 7.9%, compared to $63 million for the three months ended June 30, 2024. Foreign currency translation had a less than $1 million net impact compared to the three months ended June 30, 2024.
Other Consolidated Operating Expenses
| Three Months Ended June 30, | Change | ||||||||||||||||||||||
| 2025 | 2024 | % | |||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Other consolidated operating expense: | |||||||||||||||||||||||
Depreciation and amortization expense | $ | 224 | $ | 219 | 2.3 | % | |||||||||||||||||
General and administrative expense | $ | 143 | $ | 127 | 12.6 | % | |||||||||||||||||
Acquisition, transaction, and other expense | $ | 37 | $ | 12 | n.m.(1) | ||||||||||||||||||
Restructuring, impairment, and (gain) loss on disposals | $ | 3 | $ | 15 | n.m. | ||||||||||||||||||
| (1) n.m. (not meaningful) throughout this Quarterly Report is used in place of percentage changes where the change is excessive, involves a comparison between income and loss amounts, or involves a comparison to zero. | |||||||||||||||||||||||
Depreciation and amortization expense. Depreciation and amortization expense was $224 million for the three months ended June 30, 2025, an increase of $5 million, or 2.3%, compared to $219 million for the three months ended June 30, 2024. The increase was primarily due to acquisitions and greenfield and expansion projects.
55
General and administrative expense. General and administrative expenses were $143 million for the three months ended June 30, 2025, an increase of $16 million, or 12.6%, compared to $127 million for the three months ended June 30, 2024. The increase was primarily driven by $17 million of additional stock-based compensation expense driven by the restructuring of our equity compensation plans in conjunction with becoming a public company. For the three months ended June 30, 2025 and 2024, general and administrative expenses were 10.6% and 9.5% of total revenues, respectively, with the increase primarily driven by the stock-based compensation expense mentioned above.
Acquisition, transaction, and other expense. Acquisition, transaction, and other expenses were $37 million for the three months ended June 30, 2025, an increase of $25 million compared to $12 million for the three months ended June 30, 2024. The increase was primarily due to fair value adjustments related to Put Options issued in connection with our IPO and the recognition of stock-based compensation expense related to one-time awards associated with the IPO. For further detail on costs associated with our IPO and stock-based compensation, see Note 2, Capital structure and noncontrolling interests and Note 15, Stock-based compensation to the condensed consolidated financial statements included in this Quarterly Report.
Restructuring, impairment, and (gain) loss on disposals. Restructuring, impairment, and (gain) loss on disposals were net expenses of $3 million for the three months ended June 30, 2025, a decrease of $12 million compared to net expenses of $15 million for the three months ended June 30, 2024. The decrease was primarily related to the (gain) loss associated with a fire which occurred in April 2024 at the Company’s warehouse in Kennewick, Washington, further discussed below.
The three months ended June 30, 2025 included a net gain of $13 million resulting from insurance reimbursement related to the Kennewick, Washington fire. The three months ended June 30, 2024 included a net loss of $1 million related to the fire, consisting of a $24 million loss of carrying value of the impaired assets and $9 million of clean-up costs, partially offset by insurance reimbursement of $32 million (see Note 17, Commitments and contingencies in our condensed consolidated financial statements included in this Quarterly Report for details).
Other Income (Expense)
The following table presents other items of income and expense for the three months ended June 30, 2025 and 2024.
| Three Months Ended June 30, | Change | ||||||||||||||||||||||
| 2025 | 2024 | % | |||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
| Other income (expense): | |||||||||||||||||||||||
| Interest expense, net | $ | (67) | $ | (148) | (54.7) | % | |||||||||||||||||
| Gain (loss) on foreign currency transactions, net | $ | 26 | $ | 2 | n.m. | ||||||||||||||||||
| Equity income (loss), net of tax | $ | 3 | $ | (1) | n.m. | ||||||||||||||||||
| Other nonoperating income (expense), net | $ | 1 | $ | — | n.m. | ||||||||||||||||||
Interest (expense), net. We reported a net interest expense of $67 million for the three months ended June 30, 2025, a decrease of $81 million, or 54.7%, compared to $148 million for the three months ended June 30, 2024. The average effective interest rate of our outstanding debt was 4.3% for the three months ended June 30, 2025, a decrease from 6.3% for the three months ended June 30, 2024, due to lower average borrowings after substantial debt repayments with IPO proceeds during the second half of 2024. As a result of this repayment, the notional value of our hedging instruments represents a larger proportion of our overall borrowings. When taking into account income (expense) generated from hedging instruments, the average effective interest rate of our outstanding debt was 3.0% for the three months ended June 30, 2025, a decrease from 5.2% for the three months ended June 30, 2024. For additional information regarding our net interest expense, see Note 11, Interest expense in our condensed consolidated financial statements included in this Quarterly Report.
Gain (loss) on foreign currency transactions, net. We reported a net foreign currency exchange gain of $26 million for the three months ended June 30, 2025, compared to a net gain of $2 million for the three months ended June 30, 2024. The increase in foreign currency exchange gain was due to movements in foreign currency exchange rates against the U.S. dollar, primarily driven by the euro.
Equity income (loss), net of tax. We reported $3 million of net income from equity method investments for the three months ended June 30, 2025, compared to a net loss of $1 million for the three months ended June 30, 2024, primarily related to our investment in Emergent Cold LatAm Holdings, LLC.
56
Other nonoperating income (expense), net. We reported $1 million of other nonoperating income for the three months ended June 30, 2025, an increase of $1 million compared to expenses of less than $1million for the three months ended June 30, 2024.
Income Tax Expense (Benefit)
Income tax benefit for the three months ended June 30, 2025 was $7 million, which represented a decrease of $14 million from an income tax expense of $7 million for the three months ended June 30, 2024. The decrease is primarily the result of changes in the blend of pre-tax book income and losses generated year over year by jurisdiction. Our income taxes are discussed in more detail in Note 8, Income taxes to the condensed consolidated financial statements included in this Quarterly Report.
The Organization for Economic Co-operation and Development (“OECD”) has issued Pillar Two Model Rules (“Pillar Two”) introducing a new global minimum tax of 15% effective on January 1, 2024. While the U.S. has not yet adopted the Pillar Two rules, various other governments around the world are enacting legislation. In 2025, we expect to incur insignificant tax expenses in connection with Pillar Two and are continuing to evaluate the potential impact on our business in future periods.
57
Comparison of Results for the Six Months Ended June 30, 2025 and 2024
Global Warehousing Segment
The following table presents the operating results of our global warehousing segment for the six months ended June 30, 2025 and 2024.
| Six Months Ended June 30, | |||||||||||||||||||||||
| 2025 | 2024 | Change | |||||||||||||||||||||
(in millions except revenue per pallet) | |||||||||||||||||||||||
Warehouse storage | $ | 1,005 | $ | 1,026 | (2.0) | % | |||||||||||||||||
Warehouse services | 909 | 909 | — | % | |||||||||||||||||||
Total global warehousing segment revenues | 1,914 | 1,935 | (1.1) | % | |||||||||||||||||||
Labor(1) | 724 | 710 | 2.0 | % | |||||||||||||||||||
Power | 100 | 97 | 3.1 | % | |||||||||||||||||||
Other warehouse costs(2) | 363 | 359 | 1.1 | % | |||||||||||||||||||
Total global warehousing segment cost of operations | 1,187 | 1,166 | 1.8 | % | |||||||||||||||||||
Global warehousing segment NOI | $ | 727 | $ | 769 | (5.5) | % | |||||||||||||||||
Total global warehousing segment margin | 38.0 | % | 39.7 | % | (170) bps | ||||||||||||||||||
Number of warehouse sites | 481 | 464 | |||||||||||||||||||||
Warehouse storage(3) | |||||||||||||||||||||||
Average economic occupancy | |||||||||||||||||||||||
Average occupied economic pallets (in thousands) | 8,027 | 8,143 | (1.4) | % | |||||||||||||||||||
Economic occupancy percentage | 80.0 | % | 83.3 | % | (330) bps | ||||||||||||||||||
Storage revenue per economic occupied pallet | $ | 125.05 | $ | 125.97 | (0.7) | % | |||||||||||||||||
Average physical occupancy | |||||||||||||||||||||||
Average physical occupied pallets (in thousands) | 7,459 | 7,541 | (1.1) | % | |||||||||||||||||||
Average physical pallet positions (in thousands) | 10,028 | 9,780 | 2.5 | % | |||||||||||||||||||
Physical occupancy percentage | 74.4 | % | 77.1 | % | (270) bps | ||||||||||||||||||
Storage revenue per physical occupied pallet | $ | 134.59 | $ | 136.08 | (1.1) | % | |||||||||||||||||
Warehouse services(3) | |||||||||||||||||||||||
Throughput pallets (in thousands) | 26,114 | 26,051 | 0.2 | % | |||||||||||||||||||
Warehouse services revenue per throughput pallet | $ | 31.86 | $ | 32.01 | (0.5) | % | |||||||||||||||||
(1) Labor cost of operations excludes $4 million of stock-based compensation expense and related employer-paid payroll taxes for the six months ended June 30, 2025. | |||||||||||||||||||||||
(2) Includes real estate rent expense (operating leases) of $46 million and $50 million for the six months ended June 30, 2025 and 2024, respectively, and non-real estate rent expense (equipment lease and rentals) of $10 million and $9 million for the six months ended June 30, 2025 and 2024, respectively. | |||||||||||||||||||||||
| (3) Warehouse storage and warehouse services metrics exclude managed sites. | |||||||||||||||||||||||
Global warehousing segment revenues were $1,914 million for the six months ended June 30, 2025, a decrease of $21 million, or 1.1%, compared to $1,935 million for the six months ended June 30, 2024. The net decrease was primarily driven by a $62 million decrease in our same warehouse pool, partially offset by a $41 million net increase in our non-same warehouse pool, further discussed below. The foreign currency translation of revenues earned by our foreign operations had a $5 million unfavorable impact compared to the six months ended June 30, 2024.
Global warehousing segment cost of operations was $1,187 million for the six months ended June 30, 2025, an increase of $21 million, or 1.8%, compared to $1,166 million for the six months ended June 30, 2024. An $11 million decrease in our same
58
warehouse pool was offset by a $32 million net increase in our non-same warehouse pool, further discussed below. The foreign currency translation of cost of operations from our foreign operations had a $3 million favorable impact compared to the six months ended June 30, 2024.
Global warehousing segment NOI was $727 million for the six months ended June 30, 2025, a decrease of $42 million, or 5.5%, compared to $769 million for the six months ended June 30, 2024. The net decrease included a decrease of $51 million in our same warehouse pool, partially offset by a net increase of $9 million in our non-same warehouse pool. The foreign currency translation from our foreign operations had a $2 million net unfavorable impact compared to the six months ended June 30, 2024.
Same Warehouse Results
The following table presents revenues, cost of operations, same warehouse NOI, and margins for our same warehouses for the six months ended June 30, 2025 and 2024.
| Six Months Ended June 30, | |||||||||||||||||||||||
| 2025 | 2024 | Change | |||||||||||||||||||||
(in millions except revenue per pallet) | |||||||||||||||||||||||
Warehouse storage | $ | 917 | $ | 958 | (4.3) | % | |||||||||||||||||
Warehouse services | 838 | 859 | (2.4) | % | |||||||||||||||||||
Total same warehouse revenues | 1,755 | 1,817 | (3.4) | % | |||||||||||||||||||
| Labor | 663 | 671 | (1.2) | % | |||||||||||||||||||
Power | 89 | 89 | — | % | |||||||||||||||||||
Other warehouse costs | 324 | 327 | (0.9) | % | |||||||||||||||||||
Total same warehouse cost of operations | 1,076 | 1,087 | (1.0) | % | |||||||||||||||||||
Same warehouse NOI | $ | 679 | $ | 730 | (7.0) | % | |||||||||||||||||
Total same warehouse margin | 38.7 | % | 40.2 | % | (150) | bps | |||||||||||||||||
Number of same warehouse sites | 421 | 421 | |||||||||||||||||||||
Warehouse storage(1) | |||||||||||||||||||||||
Economic occupancy | |||||||||||||||||||||||
Average occupied economic pallets (in thousands) | 7,387 | 7,627 | (3.1) | % | |||||||||||||||||||
Economic occupancy percentage | 81.5 | % | 83.6 | % | (210) | bps | |||||||||||||||||
Storage revenue per economic occupied pallet | $ | 124.09 | $ | 125.62 | (1.2) | % | |||||||||||||||||
Physical occupancy | |||||||||||||||||||||||
Average physical occupied pallets (in thousands) | 6,859 | 7,050 | (2.7) | % | |||||||||||||||||||
Average physical pallet positions (in thousands) | 9,066 | 9,126 | (0.7) | % | |||||||||||||||||||
Physical occupancy percentage | 75.7 | % | 77.3 | % | (160) | bps | |||||||||||||||||
Storage revenue per physical occupied pallet | $ | 133.67 | $ | 135.90 | (1.6) | % | |||||||||||||||||
Warehouse services(1) | |||||||||||||||||||||||
Throughput pallets (in thousands) | 23,861 | 24,432 | (2.3) | % | |||||||||||||||||||
Warehouse services revenue per throughput pallet | $ | 31.93 | $ | 32.10 | (0.5) | % | |||||||||||||||||
| (1) Warehouse storage and warehouse services metrics exclude managed sites. | |||||||||||||||||||||||
59
Same warehouse storage revenues decreased $41 million, or 4.3%, compared to the six months ended June 30, 2024, primarily driven by lower average rates, as rate increases were more than offset by changes in customer mix, and by lower average occupancy. Economic occupancy decreased by 210 basis points, as our customers rationalized inventory and production levels during continued economic pressures. Same warehouse storage revenues per economic occupied pallet decreased 1.2% compared to the prior year, primarily driven by unfavorable rates, as discussed above, and other changes in our business profile in response to changing customer needs.
Same warehouse services revenues decreased $21 million or 2.4% compared to the six months ended June 30, 2024, primarily driven by lower rates and other changes in our business profile in response to changing customer needs and lower throughput volumes. Same warehouse services revenue per throughput pallet decreased 0.5% compared to the prior year. Throughput pallets at our same warehouses decreased 2.3% compared to the six months ended June 30, 2024, primarily driven by customer rationalization of inventory and production levels as discussed above.
Same warehouse cost of operations decreased $11 million or 1.0% compared to the six months ended June 30, 2024, primarily driven by lower labor and other warehouse costs, including supplies and maintenance, resulting from decreases in occupancy and throughput volumes discussed above.
60
Non-Same Warehouse Results
The following table presents revenues, cost of operations, non-same warehouse NOI, and margins for our non-same warehouses for the six months ended June 30, 2025 and 2024.
| Six Months Ended June 30, | ||||||||||||||||||||
| 2025 | 2024 | Change | ||||||||||||||||||
(in millions except revenue per pallet) | ||||||||||||||||||||
Warehouse storage | $ | 88 | $ | 68 | 29.4 | % | ||||||||||||||
Warehouse services | 71 | 50 | 42.0 | % | ||||||||||||||||
Total non-same warehouse revenues | 159 | 118 | 34.7 | % | ||||||||||||||||
Labor | 61 | 39 | 56.4 | % | ||||||||||||||||
Power | 11 | 8 | 37.5 | % | ||||||||||||||||
Other warehouse costs | 39 | 32 | 21.9 | % | ||||||||||||||||
Total non-same warehouse cost of operations | 111 | 79 | 40.5 | % | ||||||||||||||||
Non-same warehouse NOI | $ | 48 | $ | 39 | 23.1 | % | ||||||||||||||
Total non-same warehouse margin | 30.2 | % | 33.1 | % | (290) | bps | ||||||||||||||
Number of non-same warehouse sites(1) | 60 | 43 | ||||||||||||||||||
Warehouse storage(2) | ||||||||||||||||||||
Economic occupancy | ||||||||||||||||||||
Average occupied economic pallets (in thousands) | 640 | 516 | 24.0 | % | ||||||||||||||||
Economic occupancy percentage | 66.5 | % | 78.9 | % | (1,240) | bps | ||||||||||||||
Storage revenue per economic occupied pallet | $ | 135.26 | $ | 132.06 | 2.4 | % | ||||||||||||||
Physical occupancy | ||||||||||||||||||||
Average physical occupied pallets (in thousands) | 600 | 491 | 22.2 | % | ||||||||||||||||
Average physical pallet positions (in thousands) | 962 | 654 | 47.1 | % | ||||||||||||||||
Physical occupancy percentage | 62.4 | % | 75.1 | % | (1,270) | bps | ||||||||||||||
Storage revenue per physical occupied pallet | $ | 144.23 | $ | 138.76 | 3.9 | % | ||||||||||||||
Warehouse services(2) | ||||||||||||||||||||
Throughput pallets (in thousands) | 2,253 | 1,619 | 39.2 | % | ||||||||||||||||
Warehouse services revenue per throughput pallet | $ | 31.11 | $ | 30.62 | 1.6 | % | ||||||||||||||
(1) Refer to our “Same Warehouse Analysis,” which describes the composition of our non-same warehouse pool. | ||||||||||||||||||||
| (2) Warehouse storage and warehouse services metrics exclude managed sites. | ||||||||||||||||||||
Non-same warehouse revenues increased $41 million, or 34.7%, compared to the six months ended June 30, 2024, including approximately $57 million from acquisitions and $10 million from recently completed greenfield and expansion projects, partially offset by a $26 million net decrease from other non-same warehouse sites.
Non-same warehouse cost of operations increased $32 million, or 40.5%, compared to the six months ended June 30, 2024, including approximately $39 million from acquisitions and $4 million from recently completed greenfield and expansion projects, partially offset by a $11 million net decrease from other non-same warehouse sites, including closed facilities.
61
Global Integrated Solutions Segment
The following table presents the operating results of our global integrated solutions segment for the six months ended June 30, 2025 and 2024.
| Six Months Ended June 30, | |||||||||||||||||||||||
| 2025 | 2024 | Change | |||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Global Integrated Solutions segment revenues | $ | 728 | $ | 731 | (0.4) | % | |||||||||||||||||
Global Integrated Solutions segment cost of operations(1) | 603 | 609 | (1.0) | % | |||||||||||||||||||
Global Integrated Solutions segment NOI | $ | 125 | $ | 122 | 2.5 | % | |||||||||||||||||
Global Integrated Solutions margin | 17.2 | % | 16.7 | % | 50 | bps | |||||||||||||||||
(1) Cost of operations excludes $2 million of stock-based compensation expense and related employer-paid payroll taxes for the six months ended June 30, 2025. | |||||||||||||||||||||||
Global integrated solutions segment revenues were $728 million for the six months ended June 30, 2025, a decrease of $3 million, or 0.4%, compared to $731 million for the six months ended June 30, 2024. The decrease was primarily due to lower transportation volumes, partially offset by higher redistribution and direct-to-consumer volumes. In addition, the foreign currency translation of revenues earned by our foreign operations had a $3 million favorable impact compared to the six months ended June 30, 2024.
Global integrated solutions segment cost of operations was $603 million for the six months ended June 30, 2025, a decrease of $6 million, or 1.0%, compared to $609 million for the six months ended June 30, 2024. The decrease was due to lower transportation volumes and cost control measures. The foreign currency translation of cost of operations from our foreign operations had a $3 million unfavorable impact compared to the six months ended June 30, 2024.
Global integrated solutions segment NOI was $125 million for the six months ended June 30, 2025, an increase of $3 million, or 2.5%, compared to $122 million for the six months ended June 30, 2024. Foreign currency translation had a net impact of less than $1 million compared to six months ended June 30, 2024.
Other Consolidated Operating Expenses
| Six Months Ended June 30, | Change | ||||||||||||||||||||||
| 2025 | 2024 | % | |||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Other consolidated operating expense: | |||||||||||||||||||||||
Depreciation and amortization expense | $ | 436 | $ | 430 | 1.4 | % | |||||||||||||||||
General and administrative expense | $ | 297 | $ | 251 | 18.3 | % | |||||||||||||||||
Acquisition, transaction, and other expense | $ | 52 | $ | 20 | n.m. | ||||||||||||||||||
Restructuring, impairment, and (gain) loss on disposals | $ | (18) | $ | 15 | n.m. | ||||||||||||||||||
Depreciation and amortization expense. Depreciation and amortization expense was $436 million for the six months ended June 30, 2025, an increase of $6 million, or 1.4%, compared to $430 million for the six months ended June 30, 2024. The increase was primarily due to acquisitions and greenfield and expansion projects.
General and administrative expense. General and administrative expenses were $297 million for the six months ended June 30, 2025, an increase of $46 million, or 18.3%, compared to $251 million for the six months ended June 30, 2024. The increase was primarily due to $48 million of additional stock-based compensation expense driven by the restructuring of our equity compensation plans in conjunction with becoming a public company. For the six months ended June 30, 2025 and 2024, general and administrative expenses were 11.2% and 9.4% of total revenues, respectively, with the increase primarily driven by the stock-based compensation expense mentioned above.
Acquisition, transaction, and other expense. Acquisition, transaction, and other expenses were $52 million for the six months ended June 30, 2025, an increase of $32 million compared to $20 million for the six months ended June 30, 2024. The increase
62
was primarily due to fair value adjustments related to Put Options issued in connection with our IPO and the recognition of stock-based compensation expense related to one-time awards associated with the IPO. For further detail on costs associated with our IPO and stock-based compensation, see Note 2, Capital structure and noncontrolling interests and Note 15, Stock-based compensation to the condensed consolidated financial statements included in this Quarterly Report.
Restructuring, impairment, and (gain) loss on disposals. Restructuring, impairment, and (gain) loss on disposals were a net gain of $18 million for the six months ended June 30, 2025, a decrease of $33 million compared to net expenses of $15 million for the six months ended June 30, 2024. The decrease primarily related to the (gain) loss associated with a fire which occurred in April 2024 at the Company’s warehouse in Kennewick, Washington, further discussed below.
The six months ended June 30, 2025 included a net gain of $37 million related to the Kennewick, Washington fire, primarily from $38 million of insurance reimbursement. The six months ended June 30, 2024 included a net loss of $1 million related to the fire, consisting of a $24 million loss of carrying value of the impaired assets and $9 million of clean-up costs, partially offset by insurance reimbursement of $32 million (see Note 17, Commitments and contingencies in our condensed consolidated financial statements included in this Quarterly Report for details).
Other Income (Expense)
The following table presents other items of income and expense for the six months ended June 30, 2025 and 2024.
| Six Months Ended June 30, | Change | ||||||||||||||||||||||
| 2025 | 2024 | % | |||||||||||||||||||||
(in millions) | |||||||||||||||||||||||
| Other income (expense): | |||||||||||||||||||||||
| Interest expense, net | $ | (127) | $ | (287) | (55.7) | % | |||||||||||||||||
| Gain (loss) on extinguishment of debt | $ | — | $ | (7) | n.m. | ||||||||||||||||||
| Gain (loss) on foreign currency transactions, net | $ | 42 | $ | (9) | n.m. | ||||||||||||||||||
| Equity income (loss), net of tax | $ | (1) | $ | (3) | (66.7) | % | |||||||||||||||||
| Other nonoperating income (expense), net | $ | 1 | $ | — | n.m. | ||||||||||||||||||
Interest (expense), net. We reported net interest expense of $127 million for the six months ended June 30, 2025, a decrease of $160 million, or 55.7%, compared to $287 million for the six months ended June 30, 2024. The average effective interest rate of our outstanding debt was 4.3% for the six months ended June 30, 2025, a decrease from 6.4% for the six months ended June 30, 2024, due to lower average borrowings after substantial debt repayments with IPO proceeds during the second half of 2024. As a result of this repayment, the notional value of our hedging instruments represents a larger proportion of our overall borrowings. When taking into account income (expense) generated from hedging instruments, the average effective interest rate of our outstanding debt was 2.9% for the six months ended June 30, 2025, a decrease from 5.3% for the six months ended June 30, 2024. For additional information regarding our net interest expense, see Note 11, Interest expense in our condensed consolidated financial statements included in this Quarterly Report.
Gain (loss) on extinguishment of debt. There was no gain (loss) on debt extinguishment recognized for the six months ended June 30, 2025. We recognized a loss on debt extinguishment of $7 million for the six months ended June 30, 2024, as a result of the February 2024 refinancing of the Credit Agreement. For additional information regarding our debt, see Note 9, Debt in our condensed consolidated financial statements included in this Quarterly Report.
Gain (loss) on foreign currency transactions, net. We reported a net foreign currency exchange gain of $42 million for the six months ended June 30, 2025 compared to a net loss of $9 million for the six months ended June 30, 2024. The change in foreign currency exchange gain (loss) was due to changes in foreign currency exchange rates against the U.S. dollar, with the largest impacts driven by the euro.
Equity income (loss), net of tax. We reported a net loss from equity method investments of $1 million for the six months ended June 30, 2025, as compared to $3 million net loss for the six months ended June 30, 2024. The decrease in net loss was primarily related to our investment in Emergent Cold LatAm Holdings, LLC.
Other nonoperating income (expense), net. We reported $1 million of other nonoperating income for the six months ended June 30, 2025, compared to net income (expense) of less than $1 million for the six months ended June 30, 2024.
63
Income Tax Expense (Benefit)
Income tax expense for the six months ended June 30, 2025 was $1 million, an increase of $4 million from an income tax benefit of $3 million for the six months ended June 30, 2024. The tax expense in 2025 was principally created by the tax-effect of pre-tax earnings in various jurisdictions and nondeductible stock-based compensation, reduced by tax adjustments related to REIT activity. The tax benefit in 2024 was principally created by the tax-effect of pre-tax earnings in various jurisdictions, tax adjustments related to REIT activity, and withholding taxes paid in various jurisdictions. Our income taxes are discussed in more detail in Note 8, Income taxes to the condensed consolidated financial statements included in this Quarterly Report.
Non-GAAP Financial Measures
We use the following non-GAAP financial measures as supplemental performance measures of our business: segment NOI, FFO, Core FFO, Adjusted FFO, EBITDA, EBITDAre, and Adjusted EBITDA. We also use same warehouse and non-same warehouse metrics described above.
We calculate total segment NOI (or “NOI”) as our total revenues less our cost of operations (excluding any depreciation and amortization, general and administrative expense, stock-based compensation expense and related employer-paid payroll taxes from grants under our equity incentive plans, restructuring and impairment expense, gain and loss on sale of assets, and acquisition, transaction, and other expense). We use segment NOI to evaluate our segments for purposes of making operating decisions and assessing performance in accordance with ASC 280, Segment Reporting. We believe segment NOI is helpful to investors as a supplemental performance measure to net income because it assists both investors and management in understanding the core operations of our business. There is no industry definition of segment NOI and, as a result, other REITs may calculate segment NOI or other similarly-captioned metrics in a manner different than we do.
The table below reconciles total segment NOI to net income (loss), which is the most directly comparable financial measure calculated in accordance with GAAP, in each case for the three and six months ended June 30, 2025 and 2024.
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||
| (in millions) | 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||||
| Net income (loss) | $ | (7) | $ | (80) | $ | (7) | $ | (128) | |||||||||||||||||||||
| Stock-based compensation expense and related employer-paid payroll taxes in cost of operations | 5 | — | 6 | — | |||||||||||||||||||||||||
| General and administrative expense | 143 | 127 | 297 | 251 | |||||||||||||||||||||||||
| Depreciation expense | 170 | 164 | 328 | 322 | |||||||||||||||||||||||||
| Amortization expense | 54 | 55 | 108 | 108 | |||||||||||||||||||||||||
| Acquisition, transaction, and other expense | 37 | 12 | 52 | 20 | |||||||||||||||||||||||||
| Restructuring, impairment, and (gain) loss on disposals | 3 | 15 | (18) | 15 | |||||||||||||||||||||||||
| Equity (income) loss, net of tax | (3) | 1 | 1 | 3 | |||||||||||||||||||||||||
| (Gain) loss on foreign currency transactions, net | (26) | (2) | (42) | 9 | |||||||||||||||||||||||||
| Interest expense, net | 67 | 148 | 127 | 287 | |||||||||||||||||||||||||
| (Gain) loss on extinguishment of debt | — | — | — | 7 | |||||||||||||||||||||||||
| Other nonoperating (income) expense, net | (1) | — | (1) | — | |||||||||||||||||||||||||
| Income tax expense (benefit) | (7) | 7 | 1 | (3) | |||||||||||||||||||||||||
Total segment NOI | $ | 435 | $ | 447 | $ | 852 | $ | 891 | |||||||||||||||||||||
64
We calculate EBITDA for AG真人官方 Estate, or “EBITDAre”, in accordance with the standards established by the Board of Governors of the National Association of AG真人官方 Estate Investment Trusts, or “NAREIT”, defined as earnings before interest income or expense, taxes, depreciation and amortization, net loss or gain on sale of real estate, net of withholding taxes, impairment write-downs on real estate property, and adjustments to reflect our share of EBITDAre for partially owned entities. EBITDAre is a measure commonly used in our industry, and we present EBITDAre to enhance investor understanding of our operating performance. We believe that EBITDAre provides investors and analysts with a measure of operating results unaffected by differences in capital structures, capital investment cycles, and useful life of related assets among otherwise comparable companies.
We also calculate our Adjusted EBITDA as EBITDAre further adjusted for the effects of gain or loss on the sale of non-real estate assets, gain or loss on the destruction of property (net of insurance proceeds), other nonoperating income or expense, acquisition, restructuring, and other expense, foreign currency exchange gain or loss, stock-based compensation expense and related employer-paid payroll taxes from grants under our equity incentive plans, loss or gain on debt extinguishment and modification, impairment of investments in non-real estate, technology transformation, and reduction in EBITDAre from partially owned entities. We believe that the presentation of Adjusted EBITDA provides a measurement of our operations that is meaningful to investors because it excludes the effects of certain items that are otherwise included in EBITDAre but which we do not believe are indicative of our core business operations. EBITDAre and Adjusted EBITDA are not measurements of financial performance under GAAP, and our EBITDAre and Adjusted EBITDA may not be comparable to similarly titled measures of other companies. You should not consider our EBITDAre and Adjusted EBITDA as alternatives to net income or cash flows from operating activities determined in accordance with GAAP. Our calculations of EBITDAre and Adjusted EBITDA have limitations as analytical tools, including the following:
•these measures do not reflect our historical or future cash requirements for maintenance capital expenditures or growth and expansion capital expenditures;
•these measures do not reflect changes in, or cash requirements for, our working capital needs;
•these measures do not reflect the interest expense, or the cash requirements necessary to service interest or principal payments, on our indebtedness;
•these measures do not reflect our tax expense or the cash requirements to pay our taxes; and
•although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future and these measures do not reflect any cash requirements for such replacements.
We use EBITDA, EBITDAre, and Adjusted EBITDA as measures of our operating performance and not as measures of liquidity.
65
The table below reconciles EBITDA, EBITDAre, and Adjusted EBITDA to net income (loss), which is the most directly comparable financial measure calculated in accordance with GAAP, in each case for the three and six months ended June 30, 2025 and 2024.
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||
| (in millions) | 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||||||||||
Net income (loss) | $ | (7) | $ | (80) | $ | (7) | $ | (128) | ||||||||||||||||||||||||
Adjustments: | ||||||||||||||||||||||||||||||||
Depreciation and amortization expense | 224 | 219 | 436 | 430 | ||||||||||||||||||||||||||||
Interest expense, net | 67 | 148 | 127 | 287 | ||||||||||||||||||||||||||||
Income tax expense (benefit) | (7) | 7 | 1 | (3) | ||||||||||||||||||||||||||||
EBITDA | $ | 277 | $ | 294 | $ | 557 | $ | 586 | ||||||||||||||||||||||||
Adjustments: | ||||||||||||||||||||||||||||||||
Net loss (gain) on sale of real estate assets | 3 | 3 | 3 | 3 | ||||||||||||||||||||||||||||
Impairment write-downs on real estate property | — | 5 | — | 5 | ||||||||||||||||||||||||||||
Allocation of EBITDAre of noncontrolling interests | (1) | — | (1) | (1) | ||||||||||||||||||||||||||||
EBITDAre | $ | 279 | $ | 302 | $ | 559 | $ | 593 | ||||||||||||||||||||||||
Adjustments: | ||||||||||||||||||||||||||||||||
Net (gain) loss on sale of non-real estate assets | — | (1) | (2) | (2) | ||||||||||||||||||||||||||||
Other nonoperating (income) expense, net | (1) | — | (1) | — | ||||||||||||||||||||||||||||
Acquisition, restructuring, and other | 48 | 17 | 65 | 26 | ||||||||||||||||||||||||||||
Technology transformation | 7 | 7 | 12 | 10 | ||||||||||||||||||||||||||||
| (Gain) loss on property destruction | (13) | 1 | (37) | 1 | ||||||||||||||||||||||||||||
(Gain) loss on foreign currency exchange transactions, net | (26) | (2) | (42) | 9 | ||||||||||||||||||||||||||||
Stock-based compensation expense and related employer-paid payroll taxes | 30 | 6 | 70 | 11 | ||||||||||||||||||||||||||||
(Gain) loss on extinguishment of debt | — | — | — | 7 | ||||||||||||||||||||||||||||
| Non-real estate impairment | — | — | 1 | — | ||||||||||||||||||||||||||||
Allocation related to unconsolidated JVs | 2 | 4 | 5 | 5 | ||||||||||||||||||||||||||||
Allocation adjustments of noncontrolling interests | — | — | — | 1 | ||||||||||||||||||||||||||||
Adjusted EBITDA | $ | 326 | $ | 334 | $ | 630 | $ | 661 | ||||||||||||||||||||||||
66
We calculate funds from operations, or FFO, in accordance with the standards established by the Board of Governors of the NAREIT. NAREIT defines FFO as net income or loss determined in accordance with GAAP, excluding extraordinary items as defined under GAAP and gains or losses from sales of previously depreciated operating real estate assets, plus specified non-cash items, such as real estate asset depreciation and amortization, in-place lease intangible amortization, real estate asset impairment, and our share of reconciling items for partially owned entities. We believe that FFO is helpful to investors as a supplemental performance measure because it excludes the effect of depreciation, amortization, and gains or losses from sales of real estate, all of which are based on historical costs, which implicitly assumes that the value of real estate diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, FFO can facilitate comparisons of operating performance between periods and among other equity REITs.
We calculate core funds from operations, or Core FFO, as FFO adjusted for the effects of gain or loss on the sale of non-real estate assets, gain or loss on the destruction of property (net of insurance proceeds), finance lease ROU asset amortization real estate, non-real estate impairments, acquisition, restructuring and other, other nonoperating income or expense, loss on debt extinguishment and modifications and the effects of gain or loss on foreign currency exchange. We also adjust for the impact attributable to non-real estate impairments on unconsolidated joint ventures and natural disaster. We believe that Core FFO is helpful to investors as a supplemental performance measure because it excludes the effects of certain items which can create significant earnings volatility, but which do not directly relate to our core business operations. We believe Core FFO can facilitate comparisons of operating performance between periods, while also providing a more meaningful predictor of future earnings potential.
However, because FFO and Core FFO add back real estate depreciation and amortization and do not capture the level of recurring maintenance capital expenditures necessary to maintain the operating performance of our properties, both of which have material economic impacts on our results from operations, we believe the utility of FFO and Core FFO as a measure of our performance may be limited.
We calculate adjusted funds from operations, or Adjusted FFO, as Core FFO adjusted for the effects of amortization of deferred financing costs, amortization of debt discount/premium amortization of above or below market leases, straight-line net operating rent, provision or benefit from deferred income taxes, stock-based compensation expense and related employer-paid payroll taxes from grants under our equity incentive plans, non-real estate depreciation and amortization, non-real estate finance lease ROU asset amortization, and recurring maintenance capital expenditures. We also adjust for Adjusted FFO attributable to our share of reconciling items of partially owned entities. We believe that Adjusted FFO is helpful to investors as a meaningful supplemental comparative performance measure of our ability to make incremental capital investments in our business and to assess our ability to fund distribution requirements from our operating activities.
FFO, Core FFO, and Adjusted FFO are used by management, investors, and industry analysts as supplemental measures of operating performance of equity REITs. FFO, Core FFO and Adjusted FFO should be evaluated along with GAAP net income and net income per diluted share (the most directly comparable GAAP measures) in evaluating our operating performance. FFO, Core FFO, and Adjusted FFO do not represent net income or cash flows from operating activities in accordance with GAAP and are not indicative of our results of operations or cash flows from operating activities as disclosed in our condensed consolidated financial statements included elsewhere in this Quarterly Report. FFO, Core FFO, and Adjusted FFO should be considered as supplements, but not alternatives, to our net income or cash flows from operating activities as indicators of our operating performance. Moreover, other REITs may not calculate FFO in accordance with the NAREIT definition or may interpret the NAREIT definition differently than we do. Accordingly, our FFO may not be comparable to FFO as calculated by other REITs. In addition, there is no industry definition of Core FFO or Adjusted FFO and, as a result, other REITs may also calculate Core FFO or Adjusted FFO, or other similarly-captioned metrics, in a manner different than we do.
67
The table below reconciles FFO, Core FFO, and Adjusted FFO to net income (loss), which is the most directly comparable financial measure calculated in accordance with GAAP, in each case for the three and six months ended June 30, 2025 and 2024.
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||
| (in millions) | 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||||
Net income (loss) | $ | (7) | $ | (80) | $ | (7) | $ | (128) | |||||||||||||||||||||
Adjustments: | |||||||||||||||||||||||||||||
AG真人官方 estate depreciation | 94 | 91 | 179 | 176 | |||||||||||||||||||||||||
In-place lease intangible amortization | 1 | 3 | 2 | 5 | |||||||||||||||||||||||||
Net loss (gain) on sale of real estate assets | 3 | 3 | 3 | 3 | |||||||||||||||||||||||||
Impairment write-downs on real estate property | — | 5 | — | 5 | |||||||||||||||||||||||||
AG真人官方 estate depreciation, (gain) loss on sale of real estate and real estate impairments on unconsolidated JVs | — | — | 1 | 1 | |||||||||||||||||||||||||
Allocation of noncontrolling interests | — | — | — | (1) | |||||||||||||||||||||||||
FFO | $ | 91 | $ | 22 | $ | 178 | $ | 61 | |||||||||||||||||||||
Adjustments: | |||||||||||||||||||||||||||||
Net (gain) loss on sale of non-real estate assets | — | (1) | (2) | (2) | |||||||||||||||||||||||||
Finance lease ROU asset amortization - real estate related | 18 | 18 | 36 | 36 | |||||||||||||||||||||||||
Non-real estate impairment | — | — | 1 | — | |||||||||||||||||||||||||
Other nonoperating (income) expense, net | (1) | — | (1) | — | |||||||||||||||||||||||||
Acquisition, restructuring, and other | 52 | 18 | 72 | 27 | |||||||||||||||||||||||||
Technology transformation | 7 | 7 | 12 | 10 | |||||||||||||||||||||||||
| (Gain) loss on property destruction | (13) | 1 | (37) | 1 | |||||||||||||||||||||||||
(Gain) loss on foreign currency transactions, net | (26) | (2) | (42) | 9 | |||||||||||||||||||||||||
| (Gain) loss on extinguishment of debt | — | — | — | 7 | |||||||||||||||||||||||||
Core FFO | $ | 128 | $ | 63 | $ | 217 | $ | 149 | |||||||||||||||||||||
Adjustments: | |||||||||||||||||||||||||||||
Non-real estate depreciation and amortization | 103 | 101 | 203 | 201 | |||||||||||||||||||||||||
Finance lease ROU asset amortization - non-real estate | 8 | 6 | 16 | 13 | |||||||||||||||||||||||||
Amortization of deferred financing costs and discount on debt | 3 | 5 | 6 | 11 | |||||||||||||||||||||||||
Amortization of debt discount / premium | — | — | (1) | — | |||||||||||||||||||||||||
Deferred income taxes expense (benefit) | (20) | (1) | (9) | (24) | |||||||||||||||||||||||||
Straight line net operating rent | (1) | — | — | (2) | |||||||||||||||||||||||||
| Amortization of above / below market leases | — | (1) | — | (1) | |||||||||||||||||||||||||
Stock-based compensation expense and related employer-paid payroll taxes | 30 | 6 | 70 | 11 | |||||||||||||||||||||||||
Recurring maintenance capital expenditures | (42) | (48) | (74) | (78) | |||||||||||||||||||||||||
Allocation related to unconsolidated JVs | 1 | 2 | 2 | 3 | |||||||||||||||||||||||||
Allocation of noncontrolling interests | 1 | 3 | — | 1 | |||||||||||||||||||||||||
Adjusted FFO | $ | 211 | $ | 136 | $ | 430 | $ | 284 | |||||||||||||||||||||
68
Liquidity and Capital Resources
As of June 30, 2025, we had $81 million of cash and cash equivalents and $1.4 billion available under our Revolving Credit Facility (net of outstanding standby letters of credit in the amount of $65 million, which reduce availability). We currently expect that our principal sources of funding will include:
•current cash balances;
•cash flows from operations;
•our credit facilities; and
•other forms of debt financings and equity offerings.
Our liquidity requirements and capital commitments primarily consist of:
•operating activities and overall working capital;
•capital expenditures;
•development and acquisition activities;
•capital contributions;
•debt service obligations; and
•stockholder distributions.
As of June 30, 2025, we expect that our funding sources as noted above will be adequate to meet our short-term liquidity requirements and capital commitments for the next twelve months. For more information regarding our debt facilities, refer to Note 9, Debt in the condensed consolidated financial statements included in this Quarterly Report. We expect to utilize the same sources of capital we will rely on to meet our short-term liquidity requirements to also meet our long-term liquidity requirements, which include funding our operating activities, our debt service obligations and stockholder distributions, and our future development and acquisition activities.
Dividends and Distributions
We are required to distribute at least 90% of our taxable income (excluding capital gains) on an annual basis in order to continue to qualify as a REIT for federal income tax purposes. Accordingly, we intend to make, but are not contractually bound to make, regular quarterly distributions to stockholders from cash flows from our operating activities. All such distributions are at the discretion of our board of directors. We consider market factors and our performance in addition to REIT requirements in determining distribution levels. Amounts accumulated for distribution to stockholders are primarily invested in interest-bearing accounts, which are consistent with our intention to maintain REIT status.
As a result of this distribution requirement, we cannot rely on retained earnings to fund our ongoing operations to the same extent that other companies which are not REITs can. We may need to continue to raise capital in the debt and equity markets to fund our working capital needs, as well as potential developments in new or existing properties or acquisitions. In addition, we may be required to use borrowings under our Revolving Credit Facility, if necessary, to meet REIT distribution requirements and maintain our REIT status.
The board of directors of the Company declared a quarterly cash dividend of $0.5275 per share of common stock for the fourth quarter of 2024, which was paid on January 21, 2025. The board of directors of the Company also declared a quarterly cash dividend of $0.5275 per share of common stock for the first quarter of 2025. The dividend was payable to shareholders of record as of March 31, 2025 and was paid on April 21, 2025. The board of directors of the Company also declared a quarterly cash dividend of $0.5275 per share of common stock for the second quarter of 2025. The dividend was payable to shareholders of record as of June 30, 2025 and was paid on July 21, 2025.
69
Outstanding Indebtedness
The following table summarizes our outstanding indebtedness as of June 30, 2025 (in millions):
| As of June 30, | |||||
| 2025 | |||||
Fixed rate | $ | 2,710 | |||
Variable rate—unhedged | 582 | ||||
Variable rate—hedged | 2,500 | ||||
Total debt | $ | 5,792 | |||
Percent of total debt: | |||||
Fixed rate | 46.8 | % | |||
Variable rate—unhedged | 10.0 | % | |||
Variable rate—hedged | 43.2 | % | |||
The variable rate debt shown above bears interest at interest rates based on various one-month rates of which SOFR is the most significant, depending on the respective agreement governing the debt, including our Revolving Credit Facility and Term Loan A. As of June 30, 2025, our debt had a weighted average term to maturity of approximately 3.5 years, assuming exercise of extension options.
For further information regarding outstanding indebtedness, please see Note 9, Debt in the condensed consolidated financial statements included in this Quarterly Report.
Offering of 5.25% Notes
On June 17, 2025, Lineage OP, LP (the “operating partnership” or “OP”) issued $500 million aggregate principal amount of 5.25% senior notes due July 15, 2030 (the “5.25% Notes”). The 5.25% Notes are fully and unconditionally guaranteed by Lineage, Inc., Lineage Logistics Holdings, LLC, and certain other subsidiaries of the Company that guarantee or are otherwise obligated in respect of the Credit Agreement (other than the Operating Partnership and any excluded subsidiaries, collectively, the “Guarantors,” as detailed in Exhibit 4.2 to this Form 10-Q). The Company’s other subsidiaries do not guarantee the 5.25% Notes (collectively, “Non-Guarantor Subsidiaries”). Interest on the notes will be paid semi-annually on January 15 and July 15 of each year, commencing January 15, 2026. The 5.25% Notes were issued at 98.991% of par.
The 5.25% Notes are the Operating Partnership’s senior unsecured obligations and rank equally in right of payment with all of its other existing and future senior unsecured indebtedness. The guarantees are direct, senior unsecured obligations of each of the Guarantors and rank equally in right of payment with all senior unsecured indebtedness and guarantees of such Guarantors. The 5.25% Notes and each guarantee of the 5.25% Notes is effectively subordinated in right of payment to: all existing and future secured indebtedness and secured guarantees of the OP or such Guarantor (to the extent of the value of the collateral securing such indebtedness and guarantees); all existing and future indebtedness and other liabilities, whether secured or unsecured, of the Non-Guarantor Subsidiaries and of any entity the OP or such Guarantor accounts for using the equity method of accounting; and all existing and future preferred equity not owned by the OP or such Guarantor in Non-Guarantor Subsidiaries and in any entity the OP or such Guarantor accounts for using the equity method of accounting.
The Operating Partnership may redeem the 5.25% Notes in whole or in part, at any time and from time to time, prior to June 15, 2030, at the Operating Partnership’s option and sole discretion, at a redemption price equal to the greater of: (i) the sum of the present values of the remaining scheduled payments of principal and interest thereon (as calculated pursuant to the terms of the indenture governing the 5.25% Notes); and (ii) 100% of the principal amount of the notes being redeemed, plus, in either case, accrued and unpaid interest thereon to, but excluding, the redemption date. On or after June 15, 2030, the Operating Partnership may redeem the 5.25% Notes, in whole or in part, at any time and from time to time, at a redemption price equal to 100% of the principal amount of the 5.25% Notes being redeemed plus accrued and unpaid interest thereon to, but excluding, the redemption date.
The net proceeds from the 5.25% Notes issuance were approximately $490 million and were used to repay a portion of the outstanding balance on the Revolving Credit Facility.
70
Senior Unsecured Notes Series
Refer to Note 9, Debt in our condensed consolidated financial statements included in this Quarterly Report for details of outstanding Senior Unsecured Notes Series.
Security Interests in Customers’ Products
By operation of law and in accordance with our warehouse customer contracts (other than leases), we typically receive warehouseman’s liens on products held in our warehouses to secure customer payments. Such liens typically permit us to take control of the products and sell them to third parties in order to recover any monies receivable on a delinquent account, but such products may be perishable or otherwise not available to us for re-sale.
Our credit loss expense related to customer receivables was $2 million and $2 million for the six months ended June 30, 2025 and 2024, respectively. As of June 30, 2025 and December 31, 2024, we maintained allowances for uncollectible balances of $10 million and $10 million, respectively, which we believed to be adequate.
Maintenance Capital Expenditures and Repair and Maintenance Expenses
Lineage prides itself on maintaining its facilities, fleet, and railcars at a high standard. We regularly update long-range maintenance plans by asset to ensure that our assets maintain the high quality and operational efficiency that our customers expect from us.
Maintenance Capital Expenditures
Maintenance capital expenditures are capitalized funds used to maintain assets that will result in an extended useful life. This includes the cost to purchase and install, repair, or construct assets when it results in a useful life longer than one year and the installed cost per asset is over a de minimis threshold. Maintenance capital expenditures are related to both our global warehousing segment and global integrated solutions segment, including information technology, and are all, in management’s judgment, recurring in nature. These expenditures include maintenance performed multiple times over the lifetime of the facility or asset, such as replacing or repairing roofs, refrigeration systems, racking, material handling equipment, and fleet. These expenditures also include information technology maintenance to existing servers, equipment, and software.
The following table sets forth our recurring maintenance capital expenditures for the three and six months ended June 30, 2025 and 2024.
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
Global warehousing | $ | 35 | $ | 34 | $ | 64 | $ | 54 | |||||||||||||||
Global integrated solutions | 4 | 4 | 5 | 9 | |||||||||||||||||||
Information technology and other | 3 | 10 | 5 | 15 | |||||||||||||||||||
Maintenance capital expenditures | $ | 42 | $ | 48 | $ | 74 | $ | 78 | |||||||||||||||
Repair and Maintenance Expenses
Repair and maintenance expenses are incurred when assets need repair or replacement and do not qualify as capital expenditures. If the work does not materially extend the useful life of the asset or the asset value is less than a de minimis threshold, it would be recorded as an operating expense under repair and maintenance expenses, included primarily in Cost of operations on the condensed consolidated statements of operations and comprehensive income (loss). Examples include ordinary repairs on roofs, racking, refrigeration, and material handling equipment. Project-related expenses are excluded.
71
The following table sets forth our repair and maintenance expenses for the three and six months ended June 30, 2025 and 2024.
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
Global warehousing | $ | 38 | $ | 36 | $ | 72 | $ | 69 | |||||||||||||||
Global integrated solutions | 15 | 13 | 28 | 27 | |||||||||||||||||||
Repair and maintenance expenses | $ | 53 | $ | 49 | $ | 100 | $ | 96 | |||||||||||||||
Integration Capital Expenditures
Integration capital expenditures are capitalized funds related to integrating acquired assets and businesses. Integration capital expenditures are one-time expenditures. These are typically acquisition-related costs, including maintenance on acquired assets that are beyond their useful life at the time of acquisition, rebranding expenditures, and information technology expenditures to standardize system usage across our business, and also include certain non-acquisition related costs, including safety and compliance projects to comply with any applicable policies, laws, or codes, such as installation of site security or a new fire suppression system, as well as freon-to-ammonia conversions.
The following table sets forth our integration capital expenditures for the three and six months ended June 30, 2025 and 2024.
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
Global warehousing | $ | 15 | $ | 10 | $ | 23 | $ | 18 | |||||||||||||||
Global integrated solutions | — | 1 | — | 1 | |||||||||||||||||||
Information technology and other | 3 | 4 | 7 | 13 | |||||||||||||||||||
Integration capital expenditures | $ | 18 | $ | 15 | $ | 30 | $ | 32 | |||||||||||||||
External Growth Capital Investments
External growth capital investments include acquisitions, greenfield projects and expansion initiatives, information technology platform enhancements, and other capital projects which result in an economic return. We divide growth projects into the following categories:
•Acquisitions: The purchase of an external company or facility. Also includes the purchase of the real estate of facilities we currently lease.
•Greenfields and Expansions: Projects either to build a new facility, including the purchase of land, or to increase the size of an existing warehouse (as measured by cubic feet). The costs associated with construction and materials are included.
•Energy and Economic Return: Energy return projects are intended to increase energy efficiency by decreasing the amount of kWh or fossil fuels consumed or reducing the cost to procure energy. Common examples include installing new LED technology, installing solar panels at a warehouse, and electrification of transportation fleet. Economic return projects require an investment of capital for a future cash flow and/or segment NOI benefit that is not an acquisition, greenfield, expansion, or energy project. Examples include addition of blast cells, racking replacements, replacing freezer doors, purchasing compressors, buying out leased equipment, and purchasing new rail cars.
72
•Information Technology Transformation and Growth: Capital investments focused on (a) warehouse operations efficiency – deploying technology that leverages advanced algorithms and artificial intelligence to increase labor productivity and higher utilization; (b) customer experience and service – building and implementing technology solutions to improve response times, automate common tasks, and offer seamless multi-channel support elevating both customer and employee experience; and (c) sales management, pricing and billing – creating and integrating IT systems to streamline sales processes, optimize pricing, and enhance billing accuracy and efficiency.
The following table sets forth our external growth capital investments for the three and six months ended June 30, 2025 and 2024.
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| (in millions) | |||||||||||||||||||||||
Acquisitions, including equity issued and net of cash acquired and adjustments (1) | $ | 439 | $ | 14 | $ | 439 | $ | 73 | |||||||||||||||
Greenfield and expansion expenditures | 53 | 95 | 90 | 131 | |||||||||||||||||||
Energy and economic return initiatives | 25 | 25 | 41 | 47 | |||||||||||||||||||
Information technology transformation and growth initiatives | 18 | 15 | 32 | 27 | |||||||||||||||||||
External growth capital investments | $ | 535 | $ | 149 | $ | 602 | $ | 278 | |||||||||||||||
| (1) Excludes buildings and land acquired through exercise of finance lease purchase options, where amount paid did not exceed the finance lease liability. | |||||||||||||||||||||||
We completed five acquisitions during the three and six months ended June 30, 2025 and one and two acquisitions during the three and six months ended June 30, 2024, respectively. Refer to Note 4, Business combinations and asset acquisitions in our condensed consolidated financial statements included in this Quarterly Report for more information regarding current period business combinations and asset acquisitions. The greenfield and expansion expenditures related primarily to projects that remained under construction as of the respective period end, with a notable expansion at the Hobart, IN cold storage facility during the six months ended June 30, 2025 and the fully automated cold storage warehouse in Hazleton, PA during the six months ended June 30, 2024. Energy and economic return initiatives included corporate initiatives and smaller customer-driven growth projects. Information technology transformation and growth initiatives included spending on our patented LinOS technology.
Historical Cash Flows
The following summary discussion of our cash flows is based on the condensed consolidated statements of cash flows included in this Quarterly Report.
| Six Months Ended June 30, | |||||||||||
| 2025 | 2024 | ||||||||||
(in millions) | |||||||||||
| Net cash provided by operating activities | $ | 397 | $ | 260 | |||||||
| Net cash used in investing activities | $ | (718) | $ | (398) | |||||||
| Net cash provided by financing activities | $ | 226 | $ | 144 | |||||||
Operating Activities
For the six months ended June 30, 2025, our net cash provided by operating activities was $397 million, compared to $260 million for the six months ended June 30, 2024. The increase was primarily due to a decrease in net loss, most notably from lower interest expense, and non-cash items. The change in non-cash items for the six months ended June 30, 2025 was primarily driven by $69 million of stock-based compensation, $28 million in Put Options fair value adjustments, $40 million gain on insurance recoveries, and $42 million gain on foreign currency transactions.
73
Investing Activities
For the six months ended June 30, 2025, cash used in investing activities was $718 million. This was driven by $439 million in acquisitions, net of cash acquired, and $314 million in purchases of property, plant, and equipment, primarily for growth capital expenditures. This was partially offset by $38 million of insurance proceeds related to a fire which occurred at the Company’s warehouse in Kennewick, Washington in 2024 (see Note 17, Commitments and contingencies in our condensed consolidated financial statements included in this Quarterly Report for details) and $6 million in proceeds from the sale of assets. In addition, we invested $7 million in our equity method investee Emergent Cold LatAm Holdings, LLC.
For the six months ended June 30, 2024, cash used in investing activities was $398 million. This was driven by $333 million in purchases of property, plant, and equipment, primarily for growth capital expenditures. In addition, we invested $73 million in the acquisition of Entrepôt du Nord Inc and $13 million in Emergent Cold LatAm Holdings, LLC.
Financing Activities
Our net cash provided by financing activities was $226 million for the six months ended June 30, 2025. Cash provided by financing activities during 2025 was primarily driven by $495 million of proceeds from issuance of bonds and $204 million of net borrowings on revolving credit lines. These inflows were offset by $268 million of dividends and other distributions, $156 million of repayments of long-term debt and finance leases, $88 million of which was related to the Houston, Texas lease purchase, and $28 million of redemption of redeemable noncontrolling interest.
Our net cash provided by financing activities was $144 million for the six months ended June 30, 2024. Cash provided by financing activities during 2024 consisted primarily of $1,231 million of net borrowings on revolving credit lines. The inflows were offset by $860 million net for repayments of long-term debt and finance leases, $123 million for distributions, $44 million for financing fees, and $25 million for redemption of common stock.
Supplemental Guarantor Financial Information
On June 17, 2025, the OP issued $500 million aggregate principal amount of the 5.25% Notes. The 5.25% Notes are fully and unconditionally guaranteed by Lineage, Inc., Lineage Logistics Holdings, LLC, and certain other subsidiaries of the Company that guarantee or are otherwise obligated in respect of the Credit Agreement (other than the Operating Partnership and any excluded subsidiaries, collectively, the“Guarantors,” as detailed in Exhibit 4.2 to this Form 10-Q). The Company’s other subsidiaries do not guarantee the 5.25% Notes (collectively, “Non-Guarantor Subsidiaries”). Refer to Note 9, Debt in our condensed consolidated financial statements included in this Quarterly Report for additional information regarding the 5.25% Notes.
The following tables present summarized financial information for the Guarantors and the OP on a combined basis, after the elimination of (a) intercompany transactions and balances between all the Guarantors entities and the OP and (b) equity in earnings from and investments in the Non-Guarantor Subsidiaries.
| June 30, | December 31, | |||||||||||||
Summarized Balance Sheet Data (in millions) | 2025 | 2024 | ||||||||||||
| Total current assets | $ | 349 | $ | 388 | ||||||||||
| Amounts due from non-guarantor subsidiaries | $ | 14,338 | $ | 12,764 | ||||||||||
| Total noncurrent assets | $ | 4,653 | $ | 4,504 | ||||||||||
| Total current liabilities | $ | 634 | $ | 713 | ||||||||||
| Amounts due to non-guarantor subsidiaries | $ | 12,891 | $ | 11,283 | ||||||||||
| Total noncurrent liabilities | $ | 5,311 | $ | 4,519 | ||||||||||
| Redeemable noncontrolling interests | $ | — | $ | 32 | ||||||||||
| Noncontrolling interests | $ | 1,009 | $ | 999 | ||||||||||
74
| Six Months Ended | Year Ended | |||||||||||||
| June 30, | December 31, | |||||||||||||
Summarized Statement of Operations Data (in millions) | 2025 | 2024 | ||||||||||||
| Net revenues from external customers | $ | 960 | $ | 1,994 | ||||||||||
| Cost of operations | $ | (710) | $ | (1,445) | ||||||||||
| Net revenue and cost of operations charges with non-guarantor subsidiaries | $ | 72 | $ | 330 | ||||||||||
| Income (loss) from operations | $ | (58) | $ | (365) | ||||||||||
| Net income (loss) | $ | (148) | $ | (671) | ||||||||||
| Net income (loss) attributable to the combined guarantor entities | $ | (148) | $ | (585) | ||||||||||
The 5.25% Notes and each guarantee of the 5.25% Notes is effectively subordinated in right of payment to: all existing and future secured indebtedness and secured guarantees of the OP or such Guarantor (to the extent of the value of the collateral securing such indebtedness and guarantees); all existing and future indebtedness and other liabilities, whether secured or unsecured, of the Non-Guarantor Subsidiaries and of any entity the OP or such Guarantor accounts for using the equity method of accounting; and all existing and future preferred equity not owned by the OP or such Guarantor in Non-Guarantor Subsidiaries and in any entity the OP or such Guarantor accounts for using the equity method of accounting.
As of June 30, 2025, entities that are direct borrowers, guarantors, or otherwise obligated in respect the Credit Agreement had an aggregate of $20,011 million of assets and were direct borrowers, guarantors or otherwise obligated in respect of an aggregate of $5,280 million of indebtedness, in each case, excluding intercompany investments and obligations. As of June 30, 2025, the OP and the Guarantors had an aggregate of $19,340 million of assets and were direct borrowers in respect of $5,103 million of indebtedness, in each case, excluding intercompany investments and obligations.
Critical Accounting Policies and Estimates
The condensed consolidated financial statements have been prepared in accordance with U.S. GAAP, which requires management to make estimates, assumptions, and judgments in certain circumstances that affect the reported amounts of assets, liabilities, and contingencies as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. We base our estimates on historical experience and on various other assumptions that we believe to be most appropriate and reasonable. Actual results may differ from these estimates under different assumptions or conditions.
There have been no material changes to our critical accounting policies and estimates as described in our 2024 Annual Report in Form 10-K.
New Accounting Pronouncements
Refer to Note 1 to our condensed consolidated financial statements included elsewhere in this Quarterly Report for more information regarding applicable new accounting pronouncements.
75
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Interest Rate Risk
Our future income and cash flows relevant to financial instruments are dependent upon prevalent market interest rates. Market risk refers to the risk of loss from adverse changes in market prices and interest rates.
As of June 30, 2025, we had $3,001 million of variable-rate debt under our revolver and term loan agreements, primarily bearing interest at Adjusted Term SOFR of 4.6%, plus a margin of 92.5 basis points (refer to Note 9, Debt to our condensed consolidated financial statements for details of the entire balance by currency and rate). We have entered into interest rate hedges to effectively lock in the floating rates on $2,500 million of our variable-rate debt at a weighted average rate of 1.40% plus a margin of 92.5 basis points. These hedges include swapping $1,000 million of borrowings under the Term Loan A to a weighted average fixed interest rate of 0.49% plus a margin of 92.5 basis points through 2025 and 2% caps (plus margin) totaling $1,500 million on other variable-rate debt that expire in January 2026. As a result, our exposure to changes in interest rates as of June 30, 2025 primarily consists of our $582 million of unhedged variable rate debt. As of June 30, 2025, a 100 basis point increase in market interest rates would result in an increase in interest expense to service our variable-rate debt of approximately $6 million on an annualized basis. A 100 basis point decrease in market interest rates would result in a decrease in interest of approximately $6 million on an annualized basis.
We continue to evaluate our alternatives in advance of the expiration of the above-described hedges. During the three months ended June 30, 2025, we executed forward-starting hedges which will effectively lock in the floating rates on $750 million of our variable-rate debt by swapping $750 million of borrowings under the Revolving Credit Facility to a weighted average fixed interest rate of 3.2% plus a margin of 92.5 basis points through February 2028.
Foreign Currency Risk
We are exposed to foreign currency exchange variability related to investments in and earnings from our foreign subsidiaries, as the revenues and expenses of these subsidiaries are typically generated in the currencies of the countries in which they operate. Foreign currency market risk is the possibility that our results of operations or financial position could be better or worse than planned because of changes in foreign currency exchange rates. When the local currencies in these countries decline relative to our reporting currency, the U.S. dollar, our consolidated revenues, segment NOI margins, and net investment in properties and operations outside the United States decrease. The impact of currency fluctuations on our earnings is partially mitigated by the fact that most operating and other expenses are also incurred and paid in the local currency. The impact of devaluation or depreciating currency on an entity depends on the residual effect on the local economy and the ability of an entity to raise prices and/or reduce expenses. Due to our constantly changing currency exposure and the potential substantial volatility of currency exchange rates, we cannot predict the effect of exchange rate fluctuations on our business. As a result, changes in the relation of the currency of our international operations to U.S. dollars may also affect the book value of our assets and the amount of total equity. Such foreign currency exposure as of June 30, 2025 was not materially different from what we disclosed in our 2024 Annual Report in Form 10-K.
Gains or losses from translating the financial statements of our foreign subsidiaries are reflected in the Accumulated other comprehensive income (loss) component of equity within our condensed consolidated financial statements included in this Quarterly Report.
We enter into foreign currency derivative instruments to manage our exposure to fluctuations in exchange rates between the functional currencies of our subsidiaries and the currencies of the underlying cash flows. All derivatives are recognized on the condensed consolidated balance sheets at fair value.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), we have evaluated the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as of the end of the period covered by this report. Based on such evaluation, our CEO and CFO have concluded that our disclosures controls and procedures were effective as of June 30, 2025 at a reasonable assurance level. Such disclosure controls
76
and procedures are designed to provide reasonable assurance that information required to be disclosed by us in the reports filed or submitted by us under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our CEO and CFO, to allow timely decisions regarding required disclosures.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting identified during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act).
77
Part II - Other Information
Item 1. Legal Proceedings
The Company, from time to time and in the normal course of business, is party to various claims, lawsuits, arbitrations, and regulatory actions. Refer to Note 17, Commitments and contingencies in the condensed consolidated financial statements included in this Quarterly Report for details of legal proceedings in which the Company is involved. Other than the St. Clair Lawsuit (as defined in Note 17), in the opinion of management, we are not currently party to any legal proceedings that would have a material impact on our business, financial condition, or results of operations, nor is a property of the Company subject to any material pending legal proceedings.
Item 1A. Risk Factors
There have been no material changes from the risk factors previously disclosed in “Risk Factors” included in our 2024 Annual Report in Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
There were no share repurchases by us during the three months ended June 30, 2025.
Unregistered Sales of Equity Securities
The following table sets forth all unregistered sales of securities made by us during the three months ended June 30, 2025:
| Date | Securities Issued | Purchaser | Consideration | Exemption From Registration | ||||||||||
| April 15, 2025 | 50,104 shares of common stock | Certain investors in Lineage OP, LP | Certain partnership common units in Lineage OP, LP | Section 4(a)(2) | ||||||||||
| April 17, 2025 | 22,664 shares of common stock | Certain investor in Lineage OP, LP | Certain partnership common units in Lineage OP, LP | Section 4(a)(2) | ||||||||||
| April 30, 2025 | 54,418 shares of common stock | Certain investors in Lineage OP, LP | Certain partnership common units in Lineage OP, LP | Section 4(a)(2) | ||||||||||
| May 2, 2025 | 12,422 shares of common stock | Certain investor in Lineage OP, LP | Certain partnership common units in Lineage OP, LP | Section 4(a)(2) | ||||||||||
| May 8, 2025 | 17,737 shares of common stock | Certain investor in Lineage OP, LP | Certain partnership common units in Lineage OP, LP | Section 4(a)(2) | ||||||||||
| May 19, 2025 | 30,000 shares of common stock | Certain investor in Lineage OP, LP | Certain partnership common units in Lineage OP, LP | Section 4(a)(2) | ||||||||||
| June 20, 2025 | 7,095 shares of common stock | Certain investors in Lineage OP, LP | Certain partnership common units in Lineage OP, LP | Section 4(a)(2) | ||||||||||
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. Mine Safety Disclosures
Not applicable.
78
Item 5. Other Information
None of our directors or executive officers adopted terminated
79
Item 6. Exhibits
| Exhibit No. | Description | |||||||
| 3.1 | Articles of Amendment and Restatement of Lineage, Inc. (incorporated by reference to Exhibit 4.1 to the Company’s Registration Statement on Form S-8 (File No. 333-280997), filed on July 25, 2024) | |||||||
| 3.2 | Amended and Restated Bylaws of Lineage, Inc. (incorporated by reference to Exhibit 4.2 to the Company’s Registration Statement on Form S-8 (File No. 333-280997), filed on July 25, 2024) | |||||||
| 4.1 | Indenture, dated as of June 17, 2025, among Lineage OP, LP, Lineage, Inc. and U.S. Bank Trust Company, National Association, as trustee (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K, filed on June 17, 2025) | |||||||
| 4.2 | First Supplemental Indenture, dated as of June 17, 2025, among Lineage OP, LP, Lineage, Inc., the other guarantors party thereto and U.S. Bank Trust Company, National Association, as trustee, including a form of 5.250% Senior Notes due 2030 (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K, filed on June 17, 2025) | |||||||
| 10.1† | Second Amended and Restated Employment Agreement by and between Lineage, Inc., Lineage Logistics Services, LLC, Lineage Logistics Holdings, LLC and Greg Lehmkuhl (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed on April 21, 2025) | |||||||
| 10.2† | Second Amended and Restated Employment Agreement by and between Lineage, Inc., Lineage Logistics Services, LLC, Lineage Logistics Holdings, LLC and Rob Crisci (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K, filed on April 21, 2025) | |||||||
| 10.3† | Amended and Restated Lineage, Inc. Executive Severance Plan (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K, filed on April 21, 2025) | |||||||
| 10.4 | Registration Rights Agreement, dated as of June 17, 2025, among Lineage OP, LP, Lineage, Inc., the other guarantors party thereto and J.P. Morgan Securities LLC, BofA Securities, Inc., Wells Fargo Securities, LLC (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed on June 17, 2025) | |||||||
| 10.5† | Form of 2025 Performance LTIP Unit Agreement (Amended and Restated 2024 Incentive Award Plan) (incorporated by reference to Exhibit 10.6 to the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2025, filed on April 30, 2025) | |||||||
| 10.6† | Form of 2025 Performance RSU Agreement (Amended and Restated 2024 Incentive Award Plan) (incorporated by reference to Exhibit 10.7 to the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2025, filed on April 30, 2025) | |||||||
| 31.1 | Certification of Principal Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |||||||
| 31.2 | Certification of Principal Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |||||||
| 32.1** | Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |||||||
| 32.2** | Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |||||||
| 101 | The following financial information from the Company’s Quarterly Report on Form 10-Q for the period ended June 30, 2025 is formatted in iXBRL (“eXtensible Business Reporting Language”): (i) condensed consolidated balance sheets, (ii) condensed consolidated statements of operations and comprehensive income (loss), (iii) condensed consolidated statements of redeemable noncontrolling interests and equity, (iv) condensed consolidated statements of cash flows and (v) the notes to condensed consolidated financial statements. | |||||||
80
| 104 | Cover Page Interactive Data File (embedded within the iXBRL document). | |||||||
† Indicates management contract or compensatory plan. ** Furnished herewith. The certifications attached as Exhibits 32.1 and 32.2 to this Quarterly Report are deemed furnished and not filed with the SEC and are not to be incorporated by reference into any filing of the Company under the Securities Act or the Exchange Act, whether made before or after the date of this Quarterly Report, irrespective of any general incorporation language contained in such filing. | ||||||||
81
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| Lineage, Inc. | ||||||||
| (Registrant) | ||||||||
| August 6, 2025 | /s/ Abigail Fleming | |||||||
| Date | (Signature) | |||||||
| Abigail Fleming | ||||||||
| Chief Accounting Officer | ||||||||
82
Source:
FAQ
What was Viridian Therapeutics鈥� (VRDN) Q2 2025 loss per share?
The company reported a basic and diluted net loss of $1.00 per common share for Q2 2025.
How much cash does VRDN have as of 30 June 2025?
Viridian held $117.3 m in cash & equivalents and $446.0 m in short-term investments, totalling $563.4 m.
When is the planned BLA submission for veligrotug?
Management reiterates a second-half 2025 target for submitting a Biologics License Application.
What were R&D expenses in Q2 2025?
Research & development spending was $86.6 million, up 54 % year-over-year.
Is Viridian鈥檚 current cash expected to cover near-term operations?
Yes. The filing states existing funds are expected to finance operations for at least the next 12 months.
What is the principal balance on Viridian鈥檚 Hercules term loan?
Outstanding principal is $20 million; interest-only payments continue until 1 April 2026.
LINEAGE INC
NASDAQ:LINE
LINE Rankings
LINE Latest News
LINE Latest SEC Filings
Aug 6, 2025
[8-K] Lineage, Inc. Reports Material Event
Jul 22, 2025
[SCHEDULE 13G/A] Lineage, Inc. SEC Filing
Jun 20, 2025
[Form 4] Lineage, Inc. Insider Trading Activity
Jun 20, 2025
[Form 4] Lineage, Inc. Insider Trading Activity
Jun 20, 2025
[Form 4] Lineage, Inc. Insider Trading Activity
LINE Stock Data
9.68B
70.97M
68.95%
33.63%
1.76%
REIT - Industrial
AG真人官方 Estate Investment Trusts
United States
NOVI