AGÕæÈ˹ٷ½

STOCK TITAN

Zoetis Announces Second Quarter 2025 Results, Raises Full Year 2025 Outlook

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags
  • Reports Revenue of $2.5 Billion, Growing 4%, and Net Income of $718 Million, or $1.61 per Diluted Share, Increasing 15% and 18%, Respectively, on a Reported Basis for Second Quarter 2025
  • Delivers 8% Organic Operational Growth in Revenue and 10% Organic Operational Growth in Adjusted Net Income for Second Quarter 2025
  • Reports Adjusted Net Income of $783 Million, or Adjusted Diluted EPS of $1.76, for Second Quarter 2025
  • Raises Full Year 2025 Revenue Guidance to $9.450 - $9.600 Billion with Organic Operational Revenue Growth of 6.5% to 8.0% Following Strong First-Half Performance
  • Raises Full Year 2025 Guidance for Organic Operational Growth in Adjusted Net Income to 5.5% to 7.5% to Reflect Disciplined Execution and Cost Management
  • Raises Guidance for Diluted EPS on an Adjusted Basis to $6.30 to $6.40

PARSIPPANY, N.J.--(BUSINESS WIRE)-- (NYSE:ZTS) today reported its financial results for the second quarter of 2025 and raised its full year 2025 guidance.

The company reported revenue of $2.5 billion for the second quarter of 2025, an increase of 4% compared with the second quarter of 2024. On an organic operational1 basis, revenue for the second quarter of 2025 increased 8% compared with the second quarter of 2024. Net income for the second quarter of 2025 was $718 million, or $1.61 per diluted share, an increase of 15% and 18%, respectively, on a reported basis.

Adjusted net income2 for the second quarter of 2025 was $783 million, or $1.76 per diluted share, an increase of 10% and 13%, respectively, on both a reported and an organic operational basis. Adjusted net income for the second quarter of 2025 excludes the net impact of $65 million for purchase accounting adjustments, acquisition and divestiture-related costs and certain significant items.

EXECUTIVE COMMENTARY
“Zoetis delivered a strong broad-based performance in the second quarter of 2025, with 8% organic operational revenue growth," said Kristin Peck, Chief Executive Officer of Zoetis. "Our consistent results across economic and competitive cycles reflect the strength of our innovation engine, the breadth of our diversified portfolio and the discipline of our execution in what remains one of the most compelling long-term growth sectors. As we look to the second half of the year, our focus remains clear: execute with discipline, advance meaningful innovation and stay deeply connected to our customers."

QUARTERLY HIGHLIGHTS
Zoetis organizes and manages its commercial operations across two segments: United States (U.S.) and International. Within these segments, the company delivers a diverse portfolio of products for companion animals and livestock, tailored to local trends and customer needs. In the second quarter of 2025:

  • Revenue in the U.S. segment was $1.4 billion, an increase of 4% compared with the second quarter of 2024 and an increase of 7% on an organic operational basis. Sales of the company's innovative companion animal products increased 9%, driven primarily by Simparica Trio®, the company’s flea, tick and heartworm combination product, as well as its key dermatology portfolio including Apoquel®, Apoquel Chewable and Cytopoint®. Broad-based growth across the remainder of the companion animal portfolio, including vaccines and diagnostics, was partially offset by a decline in the company's monoclonal antibody (mAb) products for osteoarthritis (OA) pain, Librela® for dogs and Solensia® for cats. Sales of livestock products declined 21% in the quarter, largely due to the divestiture of the medicated feed additive (MFA) product portfolio and related assets. On an organic operational basis, sales of livestock products decreased 2% in the quarter due to the timing of supply of ceftiofur products and competition for Draxxin, partially offset by growth across the livestock portfolio, primarily in vaccines.
  • Revenue in the International segment was $1.1 billion, a 3% increase on a reported basis and an increase of 9% on an organic operational basis compared with the second quarter of 2024. Sales of companion animal products grew 8% on a reported and an operational3 basis. Growth in the quarter was driven by the company's innovative companion animal portfolio including key dermatology products Apoquel and Cytopoint, Simparica franchise and monoclonal antibodies for OA pain, Librela and Solensia. Sales of livestock products declined 2% on a reported basis, largely due to the divestiture of the MFA product portfolio and related assets, as well as foreign exchange. On an organic operational basis, sales of livestock products increased 10%, driven by broad-based growth across core species including swine, fish, poultry and cattle.

INVESTMENTS IN GROWTH
Zoetis continues to advance care for animals across the globe with a robust pipeline fueled by lifecycle innovation, geographic expansion and disruptive innovation. The company expects a significant approval in a major market every year for the next several years.

Since its last quarterly earnings announcement, Simparica Trio gained new label indications in Japan to prevent eyeworms and to prevent Dipylidium caninum (flea tapeworm) infections by killing Ctenocephalides felis vector fleas in treated dogs. With this approval, Simparica Trio is the only canine combination parasiticide indicated to prevent flea tapeworm infections, at the source, by killing vector fleas before transmission. Revolution® Plus (selamectin/sarolaner), a topical combination product that treats ticks, fleas, ear mites, lice and gastrointestinal worms and prevents heartworm disease in cats, received approval for an additional claim related to efficacy against notoedres mange in Australia, and in the EU received approval for an additional claim for the prevention of flea tapeworm infections by controlling fleas.

Geographic expansion included approval of Solensia (frunevetmab injection) in South Korea for control of pain associated with osteoarthritis in cats. Revolution Plus was approved in the Philippines to treat ticks, fleas, ear mites, lice and gastrointestinal worms and prevent heartworm disease in cats.

On the livestock side of the business, Zoetis received a conditional license for its Avian Influenza Vaccine, H5N2 Subtype, Killed Virus, for use in lactating dairy cattle in the U.S. In Brazil, the company gained a new label claim for Fostera® Gold PCV MH related to swine breeding herd safety. Zoetis received approval in Australia for needle-free administration of its Fostera Gold PCV MH vaccine to help prevent infection from Mycoplasma hyopneumoniae and Porcine circovirus, and its Fostera Gold PCV Metastim vaccine to help prevent infection from Porcine circovirus. In the EU, the company received approval for a needle-free microdose of Suvaxyn® PRRS, a vaccine that helps prevent porcine respiratory and reproductive syndrome.

FINANCIAL GUIDANCE
Zoetis is raising its full year 2025 guidance due to a strong first-half performance and continued discipline in execution and cost management.

  • Revenue between $9.450 billion to $9.600 billion (organic operational growth of 6.5% to 8.0%)
  • Reported net income between $2.650 billion to $2.700 billion
  • Adjusted net income between $2.825 billion to $2.875 billion (organic operational growth of 5.5% to 7.5%)
  • Reported diluted EPS of $5.90 to $6.00
  • Adjusted diluted EPS between $6.30 to $6.40

This guidance reflects foreign exchange rates as of late July and the impact of enacted and assumptions on announced tariffs. Additional details on guidance are included in the financial tables and will be discussed on the company's conference call this morning.

WEBCAST & CONFERENCE CALL DETAILS
Zoetis will host a webcast and conference call at 8:30 a.m. (ET) today, during which company executives will review second quarter 2025 results, discuss financial guidance and respond to questions from financial analysts. Investors and the public may access the live webcast and corresponding slides by visiting the Zoetis website at . A replay of the webcast will be archived and made available on August 5, 2025.

About Zoetis
As the world’s leading animal health company, Zoetis is driven by a singular purpose: to nurture our world and humankind by advancing care for animals. After innovating ways to predict, prevent, detect, and treat animal illness for more than 70 years, Zoetis continues to stand by those raising and caring for animals worldwide � from veterinarians and pet owners to livestock producers. The company’s leading portfolio and pipeline of medicines, vaccines, diagnostics and technologies make a difference in over 100 countries. A Fortune 500 company, Zoetis generated revenue of $9.3 billion in 2024 with approximately 13,800 employees. For more information, visit .

1 Organic operational results (a non-GAAP financial measure) is defined as results excluding the impact of foreign exchange and certain acquisitions and divestitures.

2 Adjusted net income and its components and adjusted diluted earnings per share (non-GAAP financial measures) are defined as reported net income and reported diluted earnings per share, excluding purchase accounting adjustments, acquisition and divestiture-related costs and certain significant items.

3 Operational results (a non-GAAP financial measure) is defined as results excluding the impact of foreign exchange.

DISCLOSURE NOTICES
Forward-Looking Statements: This press release contains forward-looking statements, which reflect the current views of Zoetis with respect to: business plans or prospects, future operating or financial performance, future guidance, future operating models; R&D costs; timing and likelihood of success; expectations regarding products, product approvals or products under development and expected timing of product launches; expectations regarding competing products; expectations regarding financial impact of divestitures; disruptions in our global supply chain; expectations regarding the performance of acquired companies and our ability to integrate new businesses; expectations regarding the financial impact of acquisitions; future use of cash, dividend payments and share repurchases; foreign exchange rates, tax rates, tariffs, changes in tax regimes and laws and any changes thereto; and other future events. These statements are not guarantees of future performance or actions. Forward-looking statements are subject to risks and uncertainties. If one or more of these risks or uncertainties materialize, or if management's underlying assumptions prove to be incorrect, actual results may differ materially from those contemplated by a forward-looking statement. Forward-looking statements speak only as of the date on which they are made. Zoetis expressly disclaims any obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise. A further list and description of risks, uncertainties and other matters can be found in our most recent Annual Report on Form 10-K, including in the sections thereof captioned “Forward-Looking Statements and Factors That May Affect Future Results� and “Item 1A. Risk Factors,� in our Quarterly Reports on Form 10-Q and in our Current Reports on Form 8-K. These filings and subsequent filings are available online at , , or on request from Zoetis.

Use of Non-GAAP Financial Measures: We use non-GAAP financial measures, such as adjusted net income, adjusted diluted earnings per share, operational results (which exclude the impact of foreign exchange) and organic operational results (which exclude the impact of foreign exchange and certain acquisitions and divestitures), to assess and analyze our results and trends and to make financial and operational decisions. We believe these non-GAAP financial measures are also useful to investors because they provide greater transparency regarding our operating performance. The non-GAAP financial measures included in this press release should not be considered alternatives to measurements required by GAAP, such as net income, operating income, and earnings per share, and should not be considered measures of liquidity. These non-GAAP financial measures are unlikely to be comparable with non-GAAP information provided by other companies. Reconciliations of non-GAAP financial measures and the most directly comparable GAAP financial measures are included in the tables accompanying this press release and are posted on our website at .

Internet Posting of Information: We routinely post information that may be important to investors on the 'Investor Relations' section of our website at , as well as on , , and . We encourage investors and potential investors to consult our website regularly and to follow us on social media for company news and information.

ZTS-COR
ZTS-IR
ZTS-FIN

ZOETIS INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME(a)

(UNAUDITED)

(millions of dollars, except per share data)

Ìý

Three Months Ended

Ìý

Ìý

Ìý

Six Months Ended

Ìý

Ìý

June 30,

Ìý

Ìý

Ìý

June 30,

Ìý

Ìý

2025

Ìý

2024

Ìý

% Change

Ìý

2025

Ìý

2024

Ìý

% Change

Revenue

$

2,460

Ìý

$

2,361

Ìý

4

Ìý

Ìý

$

4,680

Ìý

Ìý

$

4,551

Ìý

3

Ìý

Costs and expenses:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cost of sales

Ìý

649

Ìý

Ìý

668

Ìý

(3

)

Ìý

Ìý

1,271

Ìý

Ìý

Ìý

1,311

Ìý

(3

)

Selling, general and administrative expenses

Ìý

617

Ìý

Ìý

581

Ìý

6

Ìý

Ìý

Ìý

1,180

Ìý

Ìý

Ìý

1,128

Ìý

5

Ìý

Research and development expenses

Ìý

172

Ìý

Ìý

171

Ìý

1

Ìý

Ìý

Ìý

329

Ìý

Ìý

Ìý

333

Ìý

(1

)

Amortization of intangible assets

Ìý

33

Ìý

Ìý

35

Ìý

(6

)

Ìý

Ìý

65

Ìý

Ìý

Ìý

72

Ìý

(10

)

Restructuring charges and certain acquisition and divestiture-related costs

Ìý

30

Ìý

Ìý

42

Ìý

(29

)

Ìý

Ìý

30

Ìý

Ìý

Ìý

46

Ìý

(35

)

Interest expense, net of capitalized interest

Ìý

53

Ìý

Ìý

59

Ìý

(10

)

Ìý

Ìý

107

Ìý

Ìý

Ìý

117

Ìý

(9

)

Other (income)/deductions–net

Ìý

4

Ìý

Ìý

25

Ìý

(84

)

Ìý

Ìý

(14

)

Ìý

Ìý

17

Ìý

*

Income before provision for taxes on income

Ìý

902

Ìý

Ìý

780

Ìý

16

Ìý

Ìý

Ìý

1,712

Ìý

Ìý

Ìý

1,527

Ìý

12

Ìý

Provision for taxes on income

Ìý

184

Ìý

Ìý

156

Ìý

18

Ìý

Ìý

Ìý

363

Ìý

Ìý

Ìý

304

Ìý

19

Ìý

Net income before allocation to noncontrolling interests

Ìý

718

Ìý

Ìý

624

Ìý

15

Ìý

Ìý

Ìý

1,349

Ìý

Ìý

Ìý

1,223

Ìý

10

Ìý

Less: Net income/(loss) attributable to noncontrolling interests

Ìý

�

Ìý

Ìý

�

Ìý

*

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

*

Net income attributable to Zoetis Inc.

$

718

Ìý

$

624

Ìý

15

Ìý

Ìý

$

1,349

Ìý

Ìý

$

1,223

Ìý

10

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Earnings per share attributable to Zoetis—basic

$

1.61

Ìý

$

1.37

Ìý

18

Ìý

Ìý

$

3.02

Ìý

Ìý

$

2.68

Ìý

13

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Earnings per share attributable to Zoetis—diluted

$

1.61

Ìý

$

1.37

Ìý

18

Ìý

Ìý

$

3.02

Ìý

Ìý

$

2.67

Ìý

13

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Weighted-average shares used to calculate earnings per share

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

445.1

Ìý

Ìý

455.5

Ìý

Ìý

Ìý

Ìý

446.3

Ìý

Ìý

Ìý

456.7

Ìý

Ìý

Diluted

Ìý

445.5

Ìý

Ìý

456.0

Ìý

Ìý

Ìý

Ìý

446.7

Ìý

Ìý

Ìý

457.4

Ìý

Ìý

(a) The condensed consolidated statements of income present the three and six months ended June 30, 2025 and 2024. Subsidiaries operating outside the United States are included for the three and six months ended May 31, 2025 and 2024.

* Calculation not meaningful.

ZOETIS INC.

RECONCILIATION OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION

CERTAIN LINE ITEMS

(UNAUDITED)

(millions of dollars, except per share data)

Ìý

Ìý

Three Months Ended June 30, 2025

Ìý

Ìý

GAAP Reported(a)

Ìý

Purchase Accounting Adjustments

Ìý

Acquisition and Divestiture- Related Costs(1)

Ìý

Certain Significant Items(2)

Ìý

Non-GAAP Adjusted(b)

Cost of sales

Ìý

$

649

Ìý

$

(1

)

Ìý

$

�

Ìý

Ìý

$

(1

)

Ìý

$

647

Ìý

Gross profit

Ìý

Ìý

1,811

Ìý

Ìý

1

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

1

Ìý

Ìý

Ìý

1,813

Ìý

Selling, general and administrative expenses

Ìý

Ìý

617

Ìý

Ìý

(3

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(9

)

Ìý

Ìý

605

Ìý

Amortization of intangible assets

Ìý

Ìý

33

Ìý

Ìý

(28

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

5

Ìý

Restructuring charges and certain acquisition and divestiture-related costs

Ìý

Ìý

30

Ìý

Ìý

�

Ìý

Ìý

Ìý

(1

)

Ìý

Ìý

(29

)

Ìý

Ìý

�

Ìý

Other (income)/deductions–net

Ìý

Ìý

4

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(8

)

Ìý

Ìý

(4

)

Income before provision for taxes on income

Ìý

Ìý

902

Ìý

Ìý

33

Ìý

Ìý

Ìý

1

Ìý

Ìý

Ìý

47

Ìý

Ìý

Ìý

983

Ìý

Provision for taxes on income

Ìý

Ìý

184

Ìý

Ìý

7

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

9

Ìý

Ìý

Ìý

200

Ìý

Net income attributable to Zoetis

Ìý

Ìý

718

Ìý

Ìý

26

Ìý

Ìý

Ìý

1

Ìý

Ìý

Ìý

38

Ìý

Ìý

Ìý

783

Ìý

Earnings per common share attributable to Zoetis–diluted

Ìý

Ìý

1.61

Ìý

Ìý

0.06

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

0.09

Ìý

Ìý

Ìý

1.76

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended June 30, 2024

Ìý

Ìý

GAAP Reported(a)

Ìý

Purchase Accounting Adjustments

Ìý

Acquisition and Divestiture- Related Costs(1)

Ìý

Certain Significant Items(2)

Ìý

Non-GAAP Adjusted(b)

Cost of sales

Ìý

$

668

Ìý

$

(1

)

Ìý

$

�

Ìý

Ìý

$

�

Ìý

Ìý

$

667

Ìý

Gross profit

Ìý

Ìý

1,693

Ìý

Ìý

1

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

1,694

Ìý

Selling, general and administrative expenses

Ìý

Ìý

581

Ìý

Ìý

(3

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

578

Ìý

Amortization of intangible assets

Ìý

Ìý

35

Ìý

Ìý

(31

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

4

Ìý

Restructuring charges and certain acquisition and divestiture-related costs

Ìý

Ìý

42

Ìý

Ìý

�

Ìý

Ìý

Ìý

(5

)

Ìý

Ìý

(37

)

Ìý

Ìý

�

Ìý

Other (income)/deductions–net

Ìý

Ìý

25

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(33

)

Ìý

Ìý

(8

)

Income before provision for taxes on income

Ìý

Ìý

780

Ìý

Ìý

35

Ìý

Ìý

Ìý

5

Ìý

Ìý

Ìý

70

Ìý

Ìý

Ìý

890

Ìý

Provision for taxes on income

Ìý

Ìý

156

Ìý

Ìý

8

Ìý

Ìý

Ìý

1

Ìý

Ìý

Ìý

14

Ìý

Ìý

Ìý

179

Ìý

Net income attributable to Zoetis

Ìý

Ìý

624

Ìý

Ìý

27

Ìý

Ìý

Ìý

4

Ìý

Ìý

Ìý

56

Ìý

Ìý

Ìý

711

Ìý

Earnings per common share attributable to Zoetis–diluted

Ìý

Ìý

1.37

Ìý

Ìý

0.06

Ìý

Ìý

Ìý

0.01

Ìý

Ìý

Ìý

0.12

Ìý

Ìý

Ìý

1.56

Ìý

(a) The condensed consolidated statements of income present the three months ended June 30, 2025 and 2024. Subsidiaries operating outside the United States are included for the three months ended May 31, 2025 and 2024.

(b) Non-GAAP adjusted net income and its components and non-GAAP adjusted diluted EPS are not, and should not be viewed as, substitutes for U.S. GAAP net income and its components and diluted EPS. Despite the importance of these measures to management in goal setting and performance measurement, non-GAAP adjusted net income and its components and non-GAAP adjusted diluted EPS are non-GAAP financial measures that have no standardized meaning prescribed by U.S. GAAP and, therefore, have limits in their usefulness to investors. Because of the non-standardized definitions, non-GAAP adjusted net income and its components and non-GAAP adjusted diluted EPS (unlike U.S. GAAP net income and its components and diluted EPS) may not be comparable to the calculation of similar measures of other companies. Non-GAAP adjusted net income and its components, and non-GAAP adjusted diluted EPS are presented solely to permit investors to more fully understand how management assesses performance.

See Notes to Reconciliation of GAAP Reported to Non-GAAP Adjusted Information for notes (1) and (2).

ZOETIS INC.

RECONCILIATION OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION

CERTAIN LINE ITEMS

(UNAUDITED)

(millions of dollars, except per share data)

Ìý

Ìý

Six Months Ended June 30, 2025

Ìý

Ìý

GAAP Reported(a)

Ìý

Purchase Accounting Adjustments

Ìý

Acquisition and Divestiture- Related Costs(1)

Ìý

Certain Significant Items(2)

Ìý

Non-GAAP Adjusted(b)

Cost of sales

Ìý

$

1,271

Ìý

Ìý

$

(2

)

Ìý

$

�

Ìý

Ìý

$

(2

)

Ìý

$

1,267

Ìý

Gross profit

Ìý

Ìý

3,409

Ìý

Ìý

Ìý

2

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

2

Ìý

Ìý

Ìý

3,413

Ìý

Selling, general and administrative expenses

Ìý

Ìý

1,180

Ìý

Ìý

Ìý

(6

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(15

)

Ìý

Ìý

1,159

Ìý

Research and development expenses

Ìý

Ìý

329

Ìý

Ìý

Ìý

(1

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

328

Ìý

Amortization of intangible assets

Ìý

Ìý

65

Ìý

Ìý

Ìý

(56

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

9

Ìý

Restructuring charges and certain acquisition and divestiture-related costs

Ìý

Ìý

30

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(1

)

Ìý

Ìý

(29

)

Ìý

Ìý

�

Ìý

Other (income)/deductions–net

Ìý

Ìý

(14

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(7

)

Ìý

Ìý

(21

)

Income before provision for taxes on income

Ìý

Ìý

1,712

Ìý

Ìý

Ìý

65

Ìý

Ìý

Ìý

1

Ìý

Ìý

Ìý

53

Ìý

Ìý

Ìý

1,831

Ìý

Provision for taxes on income

Ìý

Ìý

363

Ìý

Ìý

Ìý

14

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

9

Ìý

Ìý

Ìý

386

Ìý

Net income attributable to Zoetis

Ìý

Ìý

1,349

Ìý

Ìý

Ìý

51

Ìý

Ìý

Ìý

1

Ìý

Ìý

Ìý

44

Ìý

Ìý

Ìý

1,445

Ìý

Earnings per common share attributable to Zoetis–diluted

Ìý

Ìý

3.02

Ìý

Ìý

Ìý

0.11

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

0.10

Ìý

Ìý

Ìý

3.23

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Six Months Ended June 30, 2024

Ìý

Ìý

GAAP Reported(a)

Ìý

Purchase Accounting Adjustments

Ìý

Acquisition and Divestiture- Related Costs(1)

Ìý

Certain Significant Items(2)

Ìý

Non-GAAP Adjusted(b)

Cost of sales

Ìý

$

1,311

Ìý

Ìý

$

(2

)

Ìý

$

�

Ìý

Ìý

$

�

Ìý

Ìý

$

1,309

Ìý

Gross profit

Ìý

Ìý

3,240

Ìý

Ìý

Ìý

2

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

3,242

Ìý

Selling, general and administrative expenses

Ìý

Ìý

1,128

Ìý

Ìý

Ìý

(6

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

1,122

Ìý

Research and development expenses

Ìý

Ìý

333

Ìý

Ìý

Ìý

(1

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

332

Ìý

Amortization of intangible assets

Ìý

Ìý

72

Ìý

Ìý

Ìý

(63

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

9

Ìý

Restructuring charges and certain acquisition and divestiture-related costs

Ìý

Ìý

46

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(5

)

Ìý

Ìý

(41

)

Ìý

Ìý

�

Ìý

Other (income)/deductions–net

Ìý

Ìý

17

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(35

)

Ìý

Ìý

(18

)

Income before provision for taxes on income

Ìý

Ìý

1,527

Ìý

Ìý

Ìý

72

Ìý

Ìý

Ìý

5

Ìý

Ìý

Ìý

76

Ìý

Ìý

Ìý

1,680

Ìý

Provision for taxes on income

Ìý

Ìý

304

Ìý

Ìý

Ìý

16

Ìý

Ìý

Ìý

1

Ìý

Ìý

Ìý

14

Ìý

Ìý

Ìý

335

Ìý

Net income attributable to Zoetis

Ìý

Ìý

1,223

Ìý

Ìý

Ìý

56

Ìý

Ìý

Ìý

4

Ìý

Ìý

Ìý

62

Ìý

Ìý

Ìý

1,345

Ìý

Earnings per common share attributable to Zoetis–diluted

Ìý

Ìý

2.67

Ìý

Ìý

Ìý

0.12

Ìý

Ìý

Ìý

0.01

Ìý

Ìý

Ìý

0.14

Ìý

Ìý

Ìý

2.94

Ìý

(a) The condensed consolidated statements of income present the six months ended June 30, 2025 and 2024. Subsidiaries operating outside the United States are included for the six months ended May 31, 2025 and 2024.

(b) Non-GAAP adjusted net income and its components and non-GAAP adjusted diluted EPS are not, and should not be viewed as, substitutes for U.S. GAAP net income and its components and diluted EPS. Despite the importance of these measures to management in goal setting and performance measurement, non-GAAP adjusted net income and its components and non-GAAP adjusted diluted EPS are non-GAAP financial measures that have no standardized meaning prescribed by U.S. GAAP and, therefore, have limits in their usefulness to investors. Because of the non-standardized definitions, non-GAAP adjusted net income and its components and non-GAAP adjusted diluted EPS (unlike U.S. GAAP net income and its components and diluted EPS) may not be comparable to the calculation of similar measures of other companies. Non-GAAP adjusted net income and its components, and non-GAAP adjusted diluted EPS are presented solely to permit investors to more fully understand how management assesses performance.

See Notes to Reconciliation of GAAP Reported to Non-GAAP Adjusted Information for notes (1) and (2).

ZOETIS INC.

NOTES TO RECONCILIATION OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION

CERTAIN LINE ITEMS

(UNAUDITED)

(millions of dollars)

(1) Acquisition and divestiture-related costs include the following:

Ìý

Three Months Ended

Ìý

Six Months Ended

Ìý

June 30,

Ìý

June 30,

Ìý

2025

Ìý

2024

Ìý

2025

Ìý

2024

Acquisition-related costs(a)

$

1

Ìý

$

1

Ìý

$

1

Ìý

$

1

Divestiture-related costs(b)

Ìý

�

Ìý

Ìý

4

Ìý

Ìý

�

Ìý

Ìý

4

Total acquisition and divestiture-related costs—pre-tax

Ìý

1

Ìý

Ìý

5

Ìý

Ìý

1

Ìý

Ìý

5

Income taxes(c)

Ìý

�

Ìý

Ìý

1

Ìý

Ìý

�

Ìý

Ìý

1

Total acquisition and divestiture-related costs—net of tax

$

1

Ìý

$

4

Ìý

$

1

Ìý

$

4

(a) Acquisition-related costs represent external, incremental costs that directly relate to transacting and integrating businesses, included in Restructuring charges and certain acquisition and divestiture-related costs.

(b) Divestiture-related costs consisted of costs related to the sale of our medicated feed additive product portfolio, certain water soluble products and related assets, included in Restructuring charges and certain acquisition and divestiture-related costs.

(c) Included in Provision for taxes on income. Income taxes include the tax effect of the associated pre-tax amounts, calculated by determining the jurisdictional location of the pre-tax amounts and applying that jurisdiction's applicable tax rate.

(2) Certain significant items include the following:

Ìý

Three Months Ended

Ìý

Six Months Ended

Ìý

June 30,

Ìý

June 30,

Ìý

2025

Ìý

2024

Ìý

2025

Ìý

2024

Other restructuring charges and cost-reduction/productivity initiatives(a)

$

7

Ìý

Ìý

$

37

Ìý

$

7

Ìý

Ìý

$

41

Business process transformation program(b)

Ìý

11

Ìý

Ìý

Ìý

�

Ìý

Ìý

18

Ìý

Ìý

Ìý

�

Certain asset impairment charges(c)

Ìý

27

Ìý

Ìý

Ìý

11

Ìý

Ìý

27

Ìý

Ìý

Ìý

11

Net loss on sale of business(d)

Ìý

3

Ìý

Ìý

Ìý

22

Ìý

Ìý

3

Ìý

Ìý

Ìý

22

Other

Ìý

(1

)

Ìý

Ìý

�

Ìý

Ìý

(2

)

Ìý

Ìý

2

Total certain significant items—pre-tax

Ìý

47

Ìý

Ìý

Ìý

70

Ìý

Ìý

53

Ìý

Ìý

Ìý

76

Income taxes(e)

Ìý

9

Ìý

Ìý

Ìý

14

Ìý

Ìý

9

Ìý

Ìý

Ìý

14

Total certain significant items—net of tax

$

38

Ìý

Ìý

$

56

Ìý

$

44

Ìý

Ìý

$

62

(a) For the three and six months ended June 30, 2025, primarily consisted of employee termination costs related to a transition from internal to external innovation and manufacturing of certain products and the closure of a related site, included in Restructuring charges and certain acquisition and divestiture-related costs.

For the three and six months ended June 30, 2024, primarily consisted of employee termination costs related to organizational structure refinements, included in Restructuring charges and certain acquisition and divestiture-related costs. For the six months ended June 30, 2024, charges were partially offset by a reversal of certain employee termination costs as a result of a change in strategy from our 2015 operational efficiency initiative.

(b) Represents costs related to our multi-year business process transformation program, which includes the implementation of a new enterprise resource planning (ERP) system, related digital technology solutions and other related costs, included in Selling, general and administrative expenses and Cost of sales. This comprehensive program is a major global and cross-functional company-wide effort that we believe will transform how we work across our business and contribute to all of our strategic priorities. Due to the nature, scope and magnitude of this investment, these costs are incremental transformational costs that are far in excess of the historical normal level of spending to support operations and are not expected to recur in the foreseeable future.

(c) For the three and six months ended June 30, 2025, represents certain asset impairment charges related to a transition from internal to external innovation and manufacturing of certain products and the closure of a related site, included in Restructuring charges and certain acquisition and divestiture-related costs, as well as charges related to our aquaculture product portfolio included in Other (income)/deductions–net.

For the three and six months ended June 30, 2024, represents certain asset impairment charges related to our aquaculture product portfolio included in Other (income)/deductions–net.

(d) Represents a net loss related to the sale of our medicated feed additive product portfolio, certain water soluble products and related assets sold in 2024, included in Other (income)/deductions–net.

(e) Included in Provision for taxes on income. Income taxes include the tax effect of the associated pre-tax amounts, calculated by determining the jurisdictional location of the pre-tax amounts and applying that jurisdiction's applicable tax rate.

ZOETIS INC.

ADJUSTED SELECTED COSTS, EXPENSES AND INCOME(a)

(UNAUDITED)

(millions of dollars)

Ìý

Ìý

Three Months Ended

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

June 30,

Ìý

% Change

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Total

Ìý

Ìý

Foreign Exchange

Ìý

Operational(b)

Ìý

Ìý

Divestitures

Ìý

Organic Operational(c)

Adjusted cost of sales

Ìý

$

647

Ìý

Ìý

$

667

Ìý

Ìý

(3

)%

Ìý

Ìý

(6

)%

Ìý

3

%

Ìý

Ìý

Ìý

Ìý

Ìý

as a percent of revenue

Ìý

Ìý

26.3

%

Ìý

Ìý

28.3

%

Ìý

NA

Ìý

Ìý

NA

Ìý

NA

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted SG&A expenses

Ìý

Ìý

605

Ìý

Ìý

Ìý

578

Ìý

Ìý

5

%

Ìý

Ìý

(1

)%

Ìý

6

%

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted R&D expenses

Ìý

Ìý

171

Ìý

Ìý

Ìý

171

Ìý

Ìý

�

%

Ìý

Ìý

(1

)%

Ìý

1

%

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted net income

Ìý

Ìý

783

Ìý

Ìý

Ìý

711

Ìý

Ìý

10

%

Ìý

Ìý

3

%

Ìý

7

%

Ìý

Ìý

(3

)%

Ìý

10

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Six Months Ended

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

June 30,

Ìý

% Change

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Total

Ìý

Ìý

Foreign Exchange

Ìý

Operational(b)

Ìý

Ìý

Divestitures

Ìý

Organic Operational(c)

Adjusted cost of sales

Ìý

$

1,267

Ìý

Ìý

$

1,309

Ìý

Ìý

(3

)%

Ìý

Ìý

(8

)%

Ìý

5

%

Ìý

Ìý

Ìý

Ìý

Ìý

as a percent of revenue

Ìý

Ìý

27.1

%

Ìý

Ìý

28.8

%

Ìý

NA

Ìý

Ìý

NA

Ìý

NA

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted SG&A expenses

Ìý

Ìý

1,159

Ìý

Ìý

Ìý

1,122

Ìý

Ìý

3

%

Ìý

Ìý

(2

)%

Ìý

5

%

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted R&D expenses

Ìý

Ìý

328

Ìý

Ìý

Ìý

332

Ìý

Ìý

(1

)%

Ìý

Ìý

�

%

Ìý

(1

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted net income

Ìý

Ìý

1,445

Ìý

Ìý

Ìý

1,345

Ìý

Ìý

7

%

Ìý

Ìý

3

%

Ìý

4

%

Ìý

Ìý

(4

)%

Ìý

8

%

Ìý

(a) Adjusted cost of sales, adjusted selling, general, and administrative (SG&A) expenses, adjusted research and development (R&D) expenses, and adjusted net income (non-GAAP financial measures) are defined as the corresponding reported U.S. GAAP income statement line items excluding purchase accounting adjustments, acquisition and divestiture-related costs and certain significant items. These adjusted income statement line item measures are not, and should not be viewed as, substitutes for the corresponding U.S. GAAP line items. The corresponding GAAP line items and reconciliations of reported to adjusted information are provided in Condensed Consolidated Statements of Income and Reconciliation of GAAP Reported to Non-GAAP Adjusted Information.

(b) Operational results (a non-GAAP financial measure) is defined as results excluding the impact of foreign exchange.

(c) Organic operational results (a non-GAAP financial measure) is defined as results excluding the impact of foreign exchange and certain acquisitions and divestitures.

ZOETIS INC.

2025 GUIDANCE

Selected Line Items

(millions of dollars, except per share amounts)

Full Year 2025

as of August 5, 2025

Full Year 2025

as of May 6, 2025

(Prior Guidance)

Revenue

$9,450 to $9,600

$9,425 to $9,575

Organic operational growth(a)

6.5% to 8.0%

6% to 8%

Adjusted cost of sales as a percentage of revenue(b)

Approximately 28.0%

Approximately 28.5%

Adjusted SG&A expenses(b)

$2,355 to $2,405

$2,340 to $2,390

Adjusted R&D expenses(b)

$690 to $700

$690 to $700

Adjusted interest expense and other (income)/deductions-net(b)

Approximately $170

Approximately $180

Effective tax rate on adjusted income(b)

Approximately 21%

Approximately 21%

Adjusted diluted EPS(b)

$6.30 to $6.40

$6.20 to $6.30

Adjusted net income(b)

$2,825 to $2,875

$2,775 to $2,825

Organic operational growth(a)(c)

5.5% to 7.5%

5% to 7%

Certain significant items and acquisition and divestiture-related costs(d)

Approximately $75

Approximately $45

Ìý

The guidance as of August 5, 2025 reflects foreign exchange rates as of late July 2025. The prior guidance as of May 6, 2025 reflects foreign exchange rates as of late April 2025.

Reconciliations of 2025 reported guidance to 2025 adjusted guidance follows:

(millions of dollars, except per share amounts)

Reported

Certain significant items and acquisition and divestiture-related costs(d)

Purchase accounting

Adjusted(b)

Cost of sales as a percentage of revenue

~ 28.2%

~ (0.1%)

~ (0.1%)

~ 28.0%

SG&A expenses

$2,395 to $2,445

~ $(30)

~ $(10)

$2,355 to $2,405

R&D expenses

$692 to $702

Ìý

~ $(2)

$690 to $700

Interest expense and other (income)/deductions-net

~ $170

Ìý

Ìý

~ $170

Effective tax rate

~ 21%

Ìý

Ìý

~ 21%

Diluted EPS

$5.90 to $6.00

~ $0.15

~ $0.25

$6.30 to $6.40

Net income attributable to Zoetis

$2,650 to $2,700

~ $75

~ $100

$2,825 to $2,875

(a) Organic operational results (a non-GAAP financial measure) excludes the impact of foreign exchange and certain acquisitions and divestitures.

(b) Adjusted net income and its components and adjusted diluted EPS are defined as reported U.S. GAAP net income and its components and reported diluted EPS excluding purchase accounting adjustments, acquisition and divestiture-related costs and certain significant items. Adjusted cost of sales, adjusted SG&A expenses, adjusted R&D expenses, and adjusted interest expense and other (income)/deductions-net are income statement line items prepared on the same basis, and, therefore, components of the overall adjusted income measure. Despite the importance of these measures to management in goal setting and performance measurement, adjusted net income and its components and adjusted diluted EPS are non-GAAP financial measures that have no standardized meaning prescribed by U.S. GAAP and, therefore, have limits in their usefulness to investors. Because of the non-standardized definitions, adjusted net income and its components and adjusted diluted EPS (unlike U.S. GAAP net income and its components and diluted EPS) may not be comparable to the calculation of similar measures of other companies. Adjusted net income and its components and adjusted diluted EPS are presented solely to permit investors to more fully understand how management assesses performance. Adjusted net income and its components and adjusted diluted EPS are not, and should not be viewed as, substitutes for U.S. GAAP net income and its components and diluted EPS.

(c) We do not provide a reconciliation of forward-looking non-GAAP adjusted net income operational results to the most directly comparable U.S. GAAP reported financial measure because we are unable to calculate with reasonable certainty the foreign exchange impact of unusual gains and losses, acquisition and divestiture-related expenses, potential future asset impairments and other certain significant items, without unreasonable effort. The foreign exchange impacts of these items are uncertain, depend on various factors, and could have a material impact on U.S. GAAP reported results for the guidance period.

(d) Primarily includes certain nonrecurring costs related to acquisitions, divestitures and other charges.

ZOETIS INC.

CONSOLIDATED REVENUE BY SEGMENT(a) AND SPECIES

(UNAUDITED)

(millions of dollars)

Ìý

Ìý

Three Months Ended

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

June 30,

Ìý

% Change

Ìý

Ìý

2025

Ìý

2024

Ìý

Total

Ìý

Ìý

Foreign Exchange

Ìý

Operational(b)

Ìý

Ìý

Divestitures

Ìý

Organic Operational(c)

Revenue:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Companion Animal

Ìý

$

1,788

Ìý

$

1,649

Ìý

8

%

Ìý

Ìý

�

%

Ìý

8

%

Ìý

Ìý

�

%

Ìý

8

%

Livestock

Ìý

Ìý

638

Ìý

Ìý

694

Ìý

(8

)%

Ìý

Ìý

(2

)%

Ìý

(6

)%

Ìý

Ìý

(12

)%

Ìý

6

%

Contract Manufacturing & Human Health

Ìý

Ìý

34

Ìý

Ìý

18

Ìý

89

%

Ìý

Ìý

(2

)%

Ìý

91

%

Ìý

Ìý

�

%

Ìý

91

%

Total Revenue

Ìý

$

2,460

Ìý

$

2,361

Ìý

4

%

Ìý

Ìý

(1

)%

Ìý

5

%

Ìý

Ìý

(3

)%

Ìý

8

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

U.S.:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Companion Animal

Ìý

$

1,176

Ìý

$

1,080

Ìý

9

%

Ìý

Ìý

�

%

Ìý

9

%

Ìý

Ìý

�

%

Ìý

9

%

Livestock

Ìý

Ìý

180

Ìý

Ìý

228

Ìý

(21

)%

Ìý

Ìý

�

%

Ìý

(21

)%

Ìý

Ìý

(19

)%

Ìý

(2

)%

Total U.S. Revenue

Ìý

$

1,356

Ìý

$

1,308

Ìý

4

%

Ìý

Ìý

�

%

Ìý

4

%

Ìý

Ìý

(3

)%

Ìý

7

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

International:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Companion Animal

Ìý

$

612

Ìý

$

569

Ìý

8

%

Ìý

Ìý

�

%

Ìý

8

%

Ìý

Ìý

�

%

Ìý

8

%

Livestock

Ìý

Ìý

458

Ìý

Ìý

466

Ìý

(2

)%

Ìý

Ìý

(3

)%

Ìý

1

%

Ìý

Ìý

(9

)%

Ìý

10

%

Total International Revenue

Ìý

$

1,070

Ìý

$

1,035

Ìý

3

%

Ìý

Ìý

(2

)%

Ìý

5

%

Ìý

Ìý

(4

)%

Ìý

9

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Companion Animal:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Dogs and Cats

Ìý

$

1,716

Ìý

$

1,581

Ìý

9

%

Ìý

Ìý

�

%

Ìý

9

%

Ìý

Ìý

Ìý

Ìý

Ìý

Horses

Ìý

Ìý

72

Ìý

Ìý

68

Ìý

6

%

Ìý

Ìý

�

%

Ìý

6

%

Ìý

Ìý

Ìý

Ìý

Ìý

Total Companion Animal Revenue

Ìý

$

1,788

Ìý

$

1,649

Ìý

8

%

Ìý

Ìý

�

%

Ìý

8

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Livestock:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cattle

Ìý

$

320

Ìý

$

350

Ìý

(9

)%

Ìý

Ìý

(3

)%

Ìý

(6

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Swine

Ìý

Ìý

119

Ìý

Ìý

130

Ìý

(8

)%

Ìý

Ìý

(1

)%

Ìý

(7

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Poultry

Ìý

Ìý

103

Ìý

Ìý

132

Ìý

(22

)%

Ìý

Ìý

(1

)%

Ìý

(21

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Fish

Ìý

Ìý

74

Ìý

Ìý

62

Ìý

19

%

Ìý

Ìý

1

%

Ìý

18

%

Ìý

Ìý

Ìý

Ìý

Ìý

Sheep and other

Ìý

Ìý

22

Ìý

Ìý

20

Ìý

10

%

Ìý

Ìý

1

%

Ìý

9

%

Ìý

Ìý

Ìý

Ìý

Ìý

Total Livestock Revenue

Ìý

$

638

Ìý

$

694

Ìý

(8

)%

Ìý

Ìý

(2

)%

Ìý

(6

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(a) For a description of each segment, see Zoetis' most recent Annual Report on Form 10-K.

(b) Operational revenue results (a non-GAAP financial measure) is defined as revenue results excluding the impact of foreign exchange.

(c) Organic operational revenue results (a non-GAAP financial measure) is defined as revenue results excluding the impact of foreign exchange and certain acquisitions and divestitures.

ZOETIS INC.

CONSOLIDATED REVENUE BY SEGMENT(a) AND SPECIES

(UNAUDITED)

(millions of dollars)

Ìý

Ìý

Six Months Ended

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

June 30,

Ìý

% Change

Ìý

Ìý

2025

Ìý

2024

Ìý

Total

Ìý

Ìý

Foreign Exchange

Ìý

Operational(b)

Ìý

Ìý

Divestitures

Ìý

Organic Operational(c)

Revenue:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Companion Animal

Ìý

$

3,334

Ìý

$

3,099

Ìý

8

%

Ìý

Ìý

(1

)%

Ìý

9

%

Ìý

Ìý

�

%

Ìý

9

%

Livestock

Ìý

Ìý

1,283

Ìý

Ìý

1,414

Ìý

(9

)%

Ìý

Ìý

(3

)%

Ìý

(6

)%

Ìý

Ìý

(13

)%

Ìý

7

%

Contract Manufacturing & Human Health

Ìý

Ìý

63

Ìý

Ìý

38

Ìý

66

%

Ìý

Ìý

(4

)%

Ìý

70

%

Ìý

Ìý

�

%

Ìý

70

%

Total Revenue

Ìý

$

4,680

Ìý

$

4,551

Ìý

3

%

Ìý

Ìý

(2

)%

Ìý

5

%

Ìý

Ìý

(4

)%

Ìý

9

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

U.S.:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Companion Animal

Ìý

$

2,149

Ìý

$

1,978

Ìý

9

%

Ìý

Ìý

�

%

Ìý

9

%

Ìý

Ìý

�

%

Ìý

9

%

Livestock

Ìý

Ìý

390

Ìý

Ìý

493

Ìý

(21

)%

Ìý

Ìý

�

%

Ìý

(21

)%

Ìý

Ìý

(19

)%

Ìý

(2

)%

Total U.S. Revenue

Ìý

$

2,539

Ìý

$

2,471

Ìý

3

%

Ìý

Ìý

�

%

Ìý

3

%

Ìý

Ìý

(4

)%

Ìý

7

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

International:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Companion Animal

Ìý

$

1,185

Ìý

$

1,121

Ìý

6

%

Ìý

Ìý

(3

)%

Ìý

9

%

Ìý

Ìý

�

%

Ìý

9

%

Livestock

Ìý

Ìý

893

Ìý

Ìý

921

Ìý

(3

)%

Ìý

Ìý

(5

)%

Ìý

2

%

Ìý

Ìý

(9

)%

Ìý

11

%

Total International Revenue

Ìý

$

2,078

Ìý

$

2,042

Ìý

2

%

Ìý

Ìý

(4

)%

Ìý

6

%

Ìý

Ìý

(4

)%

Ìý

10

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Companion Animal:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Dogs and Cats

Ìý

$

3,197

Ìý

$

2,965

Ìý

8

%

Ìý

Ìý

(1

)%

Ìý

9

%

Ìý

Ìý

Ìý

Ìý

Ìý

Horses

Ìý

Ìý

137

Ìý

Ìý

134

Ìý

2

%

Ìý

Ìý

(2

)%

Ìý

4

%

Ìý

Ìý

Ìý

Ìý

Ìý

Total Companion Animal Revenue

Ìý

$

3,334

Ìý

$

3,099

Ìý

8

%

Ìý

Ìý

(1

)%

Ìý

9

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Livestock:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cattle

Ìý

$

678

Ìý

$

741

Ìý

(9

)%

Ìý

Ìý

(5

)%

Ìý

(4

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Swine

Ìý

Ìý

230

Ìý

Ìý

257

Ìý

(11

)%

Ìý

Ìý

(4

)%

Ìý

(7

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Poultry

Ìý

Ìý

209

Ìý

Ìý

271

Ìý

(23

)%

Ìý

Ìý

(3

)%

Ìý

(20

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Fish

Ìý

Ìý

127

Ìý

Ìý

107

Ìý

19

%

Ìý

Ìý

(1

)%

Ìý

20

%

Ìý

Ìý

Ìý

Ìý

Ìý

Sheep and other

Ìý

Ìý

39

Ìý

Ìý

38

Ìý

3

%

Ìý

Ìý

(1

)%

Ìý

4

%

Ìý

Ìý

Ìý

Ìý

Ìý

Total Livestock Revenue

Ìý

$

1,283

Ìý

$

1,414

Ìý

(9

)%

Ìý

Ìý

(3

)%

Ìý

(6

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(a) For a description of each segment, see Zoetis' most recent Annual Report on Form 10-K.

(b) Operational revenue results (a non-GAAP financial measure) is defined as revenue results excluding the impact of foreign exchange.

(c) Organic operational revenue results (a non-GAAP financial measure) is defined as revenue results excluding the impact of foreign exchange and certain acquisitions and divestitures.

ZOETIS INC.

CONSOLIDATED REVENUE BY KEY INTERNATIONAL MARKETS

(UNAUDITED)

(millions of dollars)

Ìý

Ìý

Three Months Ended

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

June 30,

Ìý

% Change

Ìý

Ìý

2025

Ìý

2024

Ìý

Total

Ìý

Ìý

Foreign Exchange

Ìý

Operational(a)

Total International

Ìý

$

1,070

Ìý

$

1,035

Ìý

3

%

Ìý

Ìý

(2

)%

Ìý

5

%

Australia

Ìý

Ìý

83

Ìý

Ìý

83

Ìý

�

%

Ìý

Ìý

(4

)%

Ìý

4

%

Brazil

Ìý

Ìý

93

Ìý

Ìý

99

Ìý

(6

)%

Ìý

Ìý

(11

)%

Ìý

5

%

Canada

Ìý

Ìý

73

Ìý

Ìý

75

Ìý

(3

)%

Ìý

Ìý

(3

)%

Ìý

�

%

Chile

Ìý

Ìý

36

Ìý

Ìý

31

Ìý

16

%

Ìý

Ìý

(3

)%

Ìý

19

%

China

Ìý

Ìý

72

Ìý

Ìý

68

Ìý

6

%

Ìý

Ìý

�

%

Ìý

6

%

France

Ìý

Ìý

33

Ìý

Ìý

34

Ìý

(3

)%

Ìý

Ìý

3

%

Ìý

(6

)%

Germany

Ìý

Ìý

58

Ìý

Ìý

58

Ìý

�

%

Ìý

Ìý

1

%

Ìý

(1

)%

Italy

Ìý

Ìý

38

Ìý

Ìý

36

Ìý

6

%

Ìý

Ìý

4

%

Ìý

2

%

Japan

Ìý

Ìý

45

Ìý

Ìý

39

Ìý

15

%

Ìý

Ìý

5

%

Ìý

10

%

Mexico

Ìý

Ìý

38

Ìý

Ìý

46

Ìý

(17

)%

Ìý

Ìý

(17

)%

Ìý

�

%

Spain

Ìý

Ìý

37

Ìý

Ìý

33

Ìý

12

%

Ìý

Ìý

4

%

Ìý

8

%

United Kingdom

Ìý

Ìý

77

Ìý

Ìý

73

Ìý

5

%

Ìý

Ìý

4

%

Ìý

1

%

Other developed markets

Ìý

Ìý

162

Ìý

Ìý

138

Ìý

17

%

Ìý

Ìý

2

%

Ìý

15

%

Other emerging markets

Ìý

Ìý

225

Ìý

Ìý

222

Ìý

1

%

Ìý

Ìý

(1

)%

Ìý

2

%

Ìý

Ìý

Six Months Ended

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

June 30,

Ìý

% Change

Ìý

Ìý

2025

Ìý

2024

Ìý

Total

Ìý

Ìý

Foreign Exchange

Ìý

Operational(a)

Total International

Ìý

$

2,078

Ìý

$

2,042

Ìý

2

%

Ìý

Ìý

(4

)%

Ìý

6

%

Australia

Ìý

Ìý

158

Ìý

Ìý

156

Ìý

1

%

Ìý

Ìý

(5

)%

Ìý

6

%

Brazil

Ìý

Ìý

181

Ìý

Ìý

200

Ìý

(10

)%

Ìý

Ìý

(16

)%

Ìý

6

%

Canada

Ìý

Ìý

140

Ìý

Ìý

136

Ìý

3

%

Ìý

Ìý

(5

)%

Ìý

8

%

Chile

Ìý

Ìý

70

Ìý

Ìý

62

Ìý

13

%

Ìý

Ìý

(2

)%

Ìý

15

%

China

Ìý

Ìý

132

Ìý

Ìý

144

Ìý

(8

)%

Ìý

Ìý

�

%

Ìý

(8

)%

France

Ìý

Ìý

73

Ìý

Ìý

75

Ìý

(3

)%

Ìý

Ìý

(2

)%

Ìý

(1

)%

Germany

Ìý

Ìý

109

Ìý

Ìý

109

Ìý

�

%

Ìý

Ìý

(1

)%

Ìý

1

%

Italy

Ìý

Ìý

67

Ìý

Ìý

64

Ìý

5

%

Ìý

Ìý

�

%

Ìý

5

%

Japan

Ìý

Ìý

81

Ìý

Ìý

76

Ìý

7

%

Ìý

Ìý

1

%

Ìý

6

%

Mexico

Ìý

Ìý

75

Ìý

Ìý

90

Ìý

(17

)%

Ìý

Ìý

(16

)%

Ìý

(1

)%

Spain

Ìý

Ìý

70

Ìý

Ìý

65

Ìý

8

%

Ìý

Ìý

1

%

Ìý

7

%

United Kingdom

Ìý

Ìý

154

Ìý

Ìý

150

Ìý

3

%

Ìý

Ìý

2

%

Ìý

1

%

Other developed markets

Ìý

Ìý

295

Ìý

Ìý

265

Ìý

11

%

Ìý

Ìý

(2

)%

Ìý

13

%

Other emerging markets

Ìý

Ìý

473

Ìý

Ìý

450

Ìý

5

%

Ìý

Ìý

(5

)%

Ìý

10

%

(a) Operational revenue results (a non-GAAP financial measure) is defined as revenue results excluding the impact of foreign exchange.

Note: operational revenue results are not reflective of organic operational results.

ZOETIS INC.

SEGMENT(a) EARNINGS

(UNAUDITED)

(millions of dollars)

Ìý

Ìý

Three Months Ended

Ìý

Ìý

Ìý

Ìý

June 30,

Ìý

% Change

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Total

Ìý

Ìý

Foreign Exchange

Ìý

Operational(b)

U.S.:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Revenue

Ìý

$

1,356

Ìý

Ìý

$

1,308

Ìý

Ìý

4

%

Ìý

Ìý

�

%

Ìý

4

%

Cost of Sales

Ìý

Ìý

208

Ìý

Ìý

Ìý

232

Ìý

Ìý

(10

)%

Ìý

Ìý

�

%

Ìý

(10

)%

Gross Profit

Ìý

Ìý

1,148

Ìý

Ìý

Ìý

1,076

Ìý

Ìý

7

%

Ìý

Ìý

�

%

Ìý

7

%

Gross Margin

Ìý

Ìý

84.7

%

Ìý

Ìý

82.3

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating Expenses

Ìý

Ìý

218

Ìý

Ìý

Ìý

204

Ìý

Ìý

7

%

Ìý

Ìý

�

%

Ìý

7

%

Other (income)/deductions-net

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

*

Ìý

Ìý

*

Ìý

*

U.S. Earnings

Ìý

$

930

Ìý

Ìý

$

872

Ìý

Ìý

7

%

Ìý

Ìý

�

%

Ìý

7

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

International:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Revenue

Ìý

$

1,070

Ìý

Ìý

$

1,035

Ìý

Ìý

3

%

Ìý

Ìý

(2

)%

Ìý

5

%

Cost of Sales

Ìý

Ìý

314

Ìý

Ìý

Ìý

342

Ìý

Ìý

(8

)%

Ìý

Ìý

(9

)%

Ìý

1

%

Gross Profit

Ìý

Ìý

756

Ìý

Ìý

Ìý

693

Ìý

Ìý

9

%

Ìý

Ìý

2

%

Ìý

7

%

Gross Margin

Ìý

Ìý

70.7

%

Ìý

Ìý

67.0

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating Expenses

Ìý

Ìý

173

Ìý

Ìý

Ìý

175

Ìý

Ìý

(1

)%

Ìý

Ìý

(3

)%

Ìý

2

%

Other (income)/deductions-net

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

*

Ìý

Ìý

*

Ìý

*

International Earnings

Ìý

$

583

Ìý

Ìý

$

518

Ìý

Ìý

13

%

Ìý

Ìý

5

%

Ìý

8

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total Reportable Segments

Ìý

$

1,513

Ìý

Ìý

$

1,390

Ìý

Ìý

9

%

Ìý

Ìý

2

%

Ìý

7

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Other business activities(c)

Ìý

Ìý

(134

)

Ìý

Ìý

(142

)

Ìý

(6

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Reconciling Items:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Corporate(d)

Ìý

Ìý

(321

)

Ìý

Ìý

(299

)

Ìý

7

%

Ìý

Ìý

Ìý

Ìý

Ìý

Purchase accounting adjustments(e)

Ìý

Ìý

(33

)

Ìý

Ìý

(35

)

Ìý

(6

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Acquisition and divestiture-related costs(f)

Ìý

Ìý

(1

)

Ìý

Ìý

(5

)

Ìý

(80

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Certain significant items(g)

Ìý

Ìý

(47

)

Ìý

Ìý

(70

)

Ìý

(33

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Other unallocated(h)

Ìý

Ìý

(75

)

Ìý

Ìý

(59

)

Ìý

27

%

Ìý

Ìý

Ìý

Ìý

Ìý

Total Earnings(i)

Ìý

$

902

Ìý

Ìý

$

780

Ìý

Ìý

16

%

Ìý

Ìý

Ìý

Ìý

Ìý

(a) For a description of each segment, see Zoetis' most recent Annual Report on Form 10-K.

(b) Operational results (a non-GAAP financial measure) is defined as results excluding the impact of foreign exchange.

(c) Other business activities includes the research and development costs managed by our research and development organization, as well as our contract manufacturing business and human health business.

(d) Corporate includes, among other things, certain costs associated with information technology, administration expenses, interest income and expense, certain compensation costs and other costs not charged to our operating segments.

(e) Purchase accounting adjustments include certain charges related to the amortization of fair value adjustments to inventory, intangible assets and property, plant and equipment not charged to our operating segments.

(f) Acquisition and divestiture-related costs include costs associated with acquiring and integrating newly acquired businesses, such as transaction costs and integration costs, as well as costs associated with divesting and disintegrating a portion of our business.

(g) Certain significant items includes substantive, unusual items that, either as a result of their nature or size, would not be expected to occur as part of our normal business on a regular basis. Such items primarily include certain asset impairment charges, restructuring charges and implementation costs associated with cost-reduction/productivity initiatives that are not associated with an acquisition, costs related to our business process transformation program, as well as the impact of divestiture gains and losses.

(h) Includes overhead expenses associated with our global manufacturing and supply operations not directly attributable to an operating segment, as well as certain procurement costs.

(i) Defined as income before provision for taxes on income.

* Calculation not meaningful.

ZOETIS INC.

SEGMENT(a) EARNINGS

(UNAUDITED)

(millions of dollars)

Ìý

Ìý

Six Months Ended

Ìý

Ìý

Ìý

Ìý

June 30,

Ìý

% Change

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Total

Ìý

Ìý

Foreign Exchange

Ìý

Operational(b)

U.S.:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Revenue

Ìý

$

2,539

Ìý

Ìý

$

2,471

Ìý

Ìý

3

%

Ìý

Ìý

�

%

Ìý

3

%

Cost of Sales

Ìý

Ìý

407

Ìý

Ìý

Ìý

449

Ìý

Ìý

(9

)%

Ìý

Ìý

�

%

Ìý

(9

)%

Gross Profit

Ìý

Ìý

2,132

Ìý

Ìý

Ìý

2,022

Ìý

Ìý

5

%

Ìý

Ìý

�

%

Ìý

5

%

Gross Margin

Ìý

Ìý

84.0

%

Ìý

Ìý

81.8

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating Expenses

Ìý

Ìý

423

Ìý

Ìý

Ìý

394

Ìý

Ìý

7

%

Ìý

Ìý

�

%

Ìý

7

%

Other (income)/deductions-net

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

*

Ìý

Ìý

*

Ìý

*

U.S. Earnings

Ìý

$

1,709

Ìý

Ìý

$

1,628

Ìý

Ìý

5

%

Ìý

Ìý

�

%

Ìý

5

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

International:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Revenue

Ìý

$

2,078

Ìý

Ìý

$

2,042

Ìý

Ìý

2

%

Ìý

Ìý

(4

)%

Ìý

6

%

Cost of Sales

Ìý

Ìý

616

Ìý

Ìý

Ìý

655

Ìý

Ìý

(6

)%

Ìý

Ìý

(11

)%

Ìý

5

%

Gross Profit

Ìý

Ìý

1,462

Ìý

Ìý

Ìý

1,387

Ìý

Ìý

5

%

Ìý

Ìý

(1

)%

Ìý

6

%

Gross Margin

Ìý

Ìý

70.4

%

Ìý

Ìý

67.9

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating Expenses

Ìý

Ìý

327

Ìý

Ìý

Ìý

334

Ìý

Ìý

(2

)%

Ìý

Ìý

(5

)%

Ìý

3

%

Other (income)/deductions-net

Ìý

Ìý

1

Ìý

Ìý

Ìý

�

Ìý

Ìý

*

Ìý

Ìý

*

Ìý

*

International Earnings

Ìý

$

1,134

Ìý

Ìý

$

1,053

Ìý

Ìý

8

%

Ìý

Ìý

1

%

Ìý

7

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total Reportable Segments

Ìý

$

2,843

Ìý

Ìý

$

2,681

Ìý

Ìý

6

%

Ìý

Ìý

�

%

Ìý

6

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Other business activities(c)

Ìý

Ìý

(263

)

Ìý

Ìý

(274

)

Ìý

(4

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Reconciling Items:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Corporate(d)

Ìý

Ìý

(592

)

Ìý

Ìý

(587

)

Ìý

1

%

Ìý

Ìý

Ìý

Ìý

Ìý

Purchase accounting adjustments(e)

Ìý

Ìý

(65

)

Ìý

Ìý

(72

)

Ìý

(10

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Acquisition and divestiture-related costs(f)

Ìý

Ìý

(1

)

Ìý

Ìý

(5

)

Ìý

(80

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Certain significant items(g)

Ìý

Ìý

(53

)

Ìý

Ìý

(76

)

Ìý

(30

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Other unallocated(h)

Ìý

Ìý

(157

)

Ìý

Ìý

(140

)

Ìý

12

%

Ìý

Ìý

Ìý

Ìý

Ìý

Total Earnings(i)

Ìý

$

1,712

Ìý

Ìý

$

1,527

Ìý

Ìý

12

%

Ìý

Ìý

Ìý

Ìý

Ìý

(a) For a description of each segment, see Zoetis' most recent Annual Report on Form 10-K.

(b) Operational results (a non-GAAP financial measure) is defined as results excluding the impact of foreign exchange.

(c) Other business activities includes the research and development costs managed by our research and development organization, as well as our contract manufacturing business and human health business.

(d) Corporate includes, among other things, certain costs associated with information technology, administration expenses, interest income and expense, certain compensation costs and other costs not charged to our operating segments.

(e) Purchase accounting adjustments include certain charges related to the amortization of fair value adjustments to inventory, intangible assets and property, plant and equipment not charged to our operating segments.

(f) Acquisition and divestiture-related costs include costs associated with acquiring and integrating newly acquired businesses, such as transaction costs and integration costs, as well as costs associated with divesting and disintegrating a portion of our business.

(g) Certain significant items includes substantive, unusual items that, either as a result of their nature or size, would not be expected to occur as part of our normal business on a regular basis. Such items primarily include certain asset impairment charges, restructuring charges and implementation costs associated with cost-reduction/productivity initiatives that are not associated with an acquisition, costs related to our business process transformation program, as well as the impact of divestiture gains and losses.

(h) Includes overhead expenses associated with our global manufacturing and supply operations not directly attributable to an operating segment, as well as certain procurement costs.

(i) Defined as income before provision for taxes on income.

* Calculation not meaningful.

Ìý

Media:

Jennifer Albano

1-862-399-0810 (o)

[email protected]



Laura Panza

1-973-975-5176 (o)

[email protected]



Investor:

Steve Frank

1-973-822-7141 (o)

[email protected]



Nick Soonthornchai

1-973-443-2792 (o)

[email protected]

Source: Zoetis Inc.

Zoetis Inc

NYSE:ZTS

ZTS Rankings

ZTS Latest News

ZTS Latest SEC Filings

ZTS Stock Data

64.93B
442.16M
0.23%
96.75%
1.76%
Drug Manufacturers - Specialty & Generic
Pharmaceutical Preparations
United States
PARSIPPANY