Array reports second quarter 2025 results
Array Digital Infrastructure (NYSE:USM), formerly United States Cellular Corporation, reported Q2 2025 results and significant business transformation. The company completed the sale of its wireless operations to T-Mobile for $4.3 billion on August 1, 2025. Array announced a special dividend of $23.00 per share payable August 19, 2025.
Q2 2025 financial highlights include total operating revenues of $916 million (down from $927M YoY), with net income of $31 million ($0.36 per share) compared to $17M ($0.20 per share) YoY. The company reported 12% growth in third-party tower revenues. Array now operates as a tower company with 4,400 towers and a new Master License Agreement with T-Mobile, while pending spectrum sales to AT&T and Verizon are expected to close in 2H 2025 and Q3 2026.
Array Digital Infrastructure (NYSE:USM), precedentemente United States Cellular Corporation, ha pubblicato i risultati del 2° trimestre 2025 e annunciato una rilevante trasformazione aziendale. La società ha completato la cessione delle sue attività wireless a T-Mobile per 4,3 miliardi di dollari il 1° agosto 2025. Array ha inoltre annunciato un dividendo straordinario di 23,00 USD per azione con pagamento previsto il 19 agosto 2025.
I principali dati finanziari del 2° trimestre 2025 includono ricavi operativi totali di 916 milioni di dollari (in calo rispetto a 927 milioni anno su anno), con un utile netto di 31 milioni di dollari (0,36 USD per azione) rispetto a 17 milioni (0,20 USD per azione) nello stesso periodo dell'anno precedente. La società ha registrato una crescita del 12% dei ricavi dalle torri di terze parti. Array opera ora come società di torri con 4.400 torri e un nuovo Master License Agreement con T-Mobile, mentre le vendite di spettro in sospeso ad AT&T e Verizon dovrebbero concludersi nella seconda metà del 2025 e nel terzo trimestre del 2026.
Array Digital Infrastructure (NYSE:USM), anteriormente United States Cellular Corporation, informó los resultados del 2º trimestre de 2025 y una importante transformación empresarial. La compañía completó la venta de sus operaciones inalámbricas a T-Mobile por 4.300 millones de dólares el 1 de agosto de 2025. Array anunció un dividendo extraordinario de 23,00 USD por acción a pagarse el 19 de agosto de 2025.
Los puntos financieros del 2º trimestre de 2025 incluyen ingresos operativos totales de 916 millones de dólares (por debajo de 927 millones interanual), con un beneficio neto de 31 millones de dólares (0,36 USD por acción) frente a 17 millones (0,20 USD por acción) en el mismo periodo del año anterior. La compañía informó un crecimiento del 12% en los ingresos por torres de terceros. Array opera ahora como una empresa de torres con 4.400 torres y un nuevo Master License Agreement con T-Mobile, mientras que las ventas de espectro pendientes a AT&T y Verizon se esperan que cierren en la segunda mitad de 2025 y en el tercer trimestre de 2026.
Array Digital Infrastructure (NYSE:USM)� 이전 명칭 United States Cellular Corporation으로, 2025� 2분기 실적� 중요� 사업 전환� 발표했습니다. 회사� 2025� 8� 1일에 T‑Mobile� 무선 사업� 43� 달러� 매각� 완료했습니다. Array� 2025� 8� 19� 지� 예정� 주당 23.00달러� 특별 배당� 발표했습니다.
2025� 2분기 주요 재무 하이라이트는 � 영업수익 9�1600� 달러(전년 동기 9�2700� 달러 대� 소폭 감소)와 순이� 3100� 달러(주당 0.36달러)� 기록� 전년 동기 1700� 달러(주당 0.20달러)에서 증가했습니다. 회사� �3� 타� 매출� 12% 성장했다� 보고했습니다. Array� 현재 4,400개의 타워를 보유� 타� 전문업체� 운영되며 T‑Mobile� 새로� 마스� 라이선스 계약� 체결했으�, AT&T � Verizon� 대� 보류 중인 스펙트럼 매각은 2025� 하반기와 2026� 3분기� 완료� 것으� 예상됩니�.
Array Digital Infrastructure (NYSE:USM), anciennement United States Cellular Corporation, a publié ses résultats du 2e trimestre 2025 et annoncé une importante transformation de ses activités. La société a finalisé le vente de ses activités sans fil à T‑Mobile pour 4,3 milliards de dollars le 1er août 2025. Array a annoncé un dividende exceptionnel de 23,00 USD par action payable le 19 août 2025.
Les éléments financiers du 2e trimestre 2025 incluent des revenus d'exploitation totaux de 916 millions de dollars (en baisse par rapport à 927 millions en glissement annuel), avec un bénéfice net de 31 millions de dollars (0,36 USD par action) contre 17 millions (0,20 USD par action) un an plus tôt. La société a déclaré une croissance de 12 % des revenus liés aux tours de tiers. Array opère désormais comme une entreprise de tours avec 4 400 sites et un nouveau Master License Agreement avec T‑Mobile, tandis que les cessions de spectre en attente à AT&T et Verizon devraient se conclure au second semestre 2025 et au 3e trimestre 2026.
Array Digital Infrastructure (NYSE:USM), ehemals United States Cellular Corporation, hat die Ergebnisse für das 2. Quartal 2025 und eine bedeutende Geschäftstransformation veröffentlicht. Das Unternehmen hat am 1. August 2025 den Verkauf seiner Mobilfunkaktivitäten an T‑Mobile für 4,3 Milliarden US-Dollar abgeschlossen. Array kündigte eine Sonderdividende von 23,00 USD je Aktie an, zahlbar am 19. August 2025.
Die finanziellen Eckdaten des 2. Quartals 2025 umfassen Gesamtbetriebserlöse von 916 Millionen US-Dollar (gegenüber 927 Millionen im Vorjahr) sowie einen Nettogewinn von 31 Millionen US-Dollar (0,36 USD je Aktie) gegenüber 17 Millionen (0,20 USD je Aktie) im Vorjahr. Das Unternehmen meldete ein 12%iges Wachstum der Umsätze aus Drittanbieter-Turmstandorten. Array agiert nun als Turmunternehmen mit 4.400 Türmen und einem neuen Master License Agreement mit T‑Mobile, während die ausstehenden Spektrumsverkäufe an AT&T und Verizon voraussichtlich in der zweiten Jahreshälfte 2025 und im 3. Quartal 2026 abgeschlossen werden.
- None.
- Total operating revenues declined to $916M from $927M YoY
- Service revenues decreased to $736M from $743M YoY
- Company not providing 2025 financial guidance
Insights
Array transforms from wireless carrier to tower company after $4.3B T-Mobile deal, declares $23 special dividend with improved financials.
Array's Q2 results mark a pivotal transformation from wireless carrier to pure-play tower infrastructure company following the $4.3 billion sale of its wireless operations to T-Mobile. This strategic pivot delivers immediate shareholder value through a substantial $23.00 per share special dividend while positioning the company in the higher-margin tower sector.
The financial results show a business in transition, with modest revenue declines (total revenues down 1.2% to
With 4,400 towers and a new Master License Agreement with T-Mobile, Array has transformed into an asset-light business with predictable revenue streams and substantial growth potential through colocation opportunities. Tower companies typically command premium valuations due to their stable cash flows, inflation-protected revenue contracts, and minimal maintenance capital requirements.
The pending spectrum transactions with AT&T, Verizon, and regional carriers represent additional monetization opportunities that will further strengthen Array's balance sheet. This transformation effectively shifts Array from a capital-intensive, competitive wireless business to a high-margin, infrastructure-focused model with multiple avenues for value creation through both operational improvements and asset monetization.
On August 1, 2025, United States Cellular Corporation changed its name to Array Digital Infrastructure, Inc.SM (ArraySM)
As previously announced, Array will hold a teleconference on August 11, 2025, at 9:00 a.m. CDT. Listen to the call live via the Events & Presentations page of investors.arrayinc.comor investors.tdsinc.com.
Array Digital Infrastructure, Inc. (NYSE:USM) reported total operating revenues of
Recent Highlights*
- On August 1, 2025, Array completed the sale of its wireless operations and select spectrum assets toT-Mobile for total consideration of
which includes a combination of cash and assumed debt$4.3 billion - Declared a
per share special dividend payable on August 19, 2025$23.00 - Third-party tower revenues increased
12% - Pending AT&T and Verizon spectrum transactions are expected to close in 2H 2025 and Q3 2026, respectively, subject to receipt of regulatory approvals and satisfaction of closing conditions
* Comparisons are 2Q'24 to 2Q'25 unless otherwise noted
"I am pleased that we have successfully closed the T-Mobile deal and have declared a special dividend in connection with the transaction," said Doug Chambers, Array interim President and CEO. "As a tower company with 4,400 towers and a new Master License Agreement with T-Mobile, Array has strength and stability from its current tower revenue stream, along with an excellent opportunity to grow colocations and revenues, and to expand margins over time. Our non-controlling investment interests also continue to generate significant cash flow. Further, I look forward to closing our announced spectrum transactions and continuing to work toward opportunistically monetizing our remaining spectrum."
Pending previously announced transactions
On October 17, 2024, the company entered into a License Purchase Agreement with Verizon Communications, Inc. (Verizon) to sell certain AWS, Cellular and PCS wireless spectrum licenses, subject to receipt of regulatory approvals, and agreed to grant Verizon certain rights to lease such licenses prior to the transaction close. Additionally, Array also entered into agreements with Nsight Spectrum, LLC and Nex-Tech Wireless, LLC for the sale of select spectrum licenses.
On November 6, 2024, the company also entered into a License Purchase Agreement with New Cingular Wireless PCS, LLC (AT&T), a subsidiary of AT&T Inc. to sell certain 3.45 GHz and 700 MHz wireless spectrum licenses, subject to receipt of regulatory approvals, and agreed to grant AT&T certain rights to lease and sub-lease such licenses prior to the transaction close.
Array is not providing 2025 financial guidance.
Conference Call Information
Array will hold a conference call on August11, 2025 at 9:00 a.m. Central Time.
- Access the live call on the Events & Presentations page ofinvestors.arrayinc.com, investors.tdsinc.com, or at
- Access the call by phone at (888)330-2384 conference ID: 1328528.
About Array
Array Digital Infrastructure, Inc. is a leading owner and operator of shared wireless communications infrastructure in
Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995:All information set forth in this news release, except historical and factual information, represents forward-looking statements. This includes all statements about the company's plans, beliefs, estimates, and expectations. These statements are based on current estimates, projections, and assumptions, which involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Important factors that may affect these forward-looking statements include, but are not limited to: the manner in which Array's remaining business is conducted; strategic decisions regarding the tower business; Array's reliance on a small number of tenants for a substantial portion of its revenues; extreme weather events; whether the previously announced spectrum license sales to Verizon and AT&T will be consummated; whether Array can monetize the remaining spectrum assets; competition in the tower industry; and significant investments in wireless operating entities Array does not control.Investors are encouraged to consider these and other risks and uncertainties that are more fully described under "Risk Factors" in the most recent filing of Array's Form 10-K, as updated by any Array Form 10-Q filed subsequent to such Form 10-K.
Array Digital Infrastructure, Inc. | |||||||||
Summary Operating Data (Unaudited) | |||||||||
As of or for the Quarter Ended | 6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | 6/30/2024 | ||||
Retail Connections | |||||||||
Postpaid | |||||||||
Total at end of period | 3,904,000 | 3,946,000 | 3,985,000 | 3,999,000 | 4,027,000 | ||||
Gross additions | 109,000 | 105,000 | 140,000 | 123,000 | 117,000 | ||||
Handsets | 70,000 | 68,000 | 93,000 | 84,000 | 73,000 | ||||
Connected devices | 39,000 | 37,000 | 47,000 | 39,000 | 44,000 | ||||
Net additions (losses) | (42,000) | (39,000) | (14,000) | (28,000) | (24,000) | ||||
Handsets | (44,000) | (38,000) | (19,000) | (28,000) | (29,000) | ||||
Connected devices | 2,000 | (1,000) | 5,000 | � | 5,000 | ||||
ARPU1 | $ 51.91 | $ 52.06 | $ 51.73 | $ 52.04 | $ 51.45 | ||||
ARPA2 | $ 131.89 | $ 132.25 | $ 131.10 | $ 131.81 | $ 130.41 | ||||
Handset upgrade rate3 | 4.2% | 3.1% | 4.8% | 3.5% | 4.1% | ||||
Churn rate4 | 1.29% | 1.21% | 1.29% | 1.25% | 1.16% | ||||
Handsets | 1.12% | 1.03% | 1.08% | 1.07% | 0.97% | ||||
Connected devices | 2.36% | 2.40% | 2.67% | 2.47% | 2.47% | ||||
Prepaid | |||||||||
Total at end of period | 429,000 | 431,000 | 448,000 | 452,000 | 439,000 | ||||
Gross additions | 43,000 | 38,000 | 46,000 | 57,000 | 50,000 | ||||
Net additions (losses) | (2,000) | (17,000) | (4,000) | 13,000 | 3,000 | ||||
ARPU1 | $ 31.72 | $ 30.76 | $ 30.59 | $ 32.01 | $ 32.37 | ||||
Churn rate4 | 3.58% | 4.17% | 3.70% | 3.30% | 3.60% | ||||
Market penetration at end of period | |||||||||
Consolidated operating population | 31,390,000 | 31,390,000 | 32,550,000 | 32,550,000 | 32,550,000 | ||||
Consolidated operating penetration5 | 14% | 14% | 14% | 14% | 14% | ||||
Capital expenditures (millions) | $ 80 | $ 53 | $ 162 | $ 120 | $ 165 | ||||
Total cell sites in service | 7,061 | 7,009 | 7,010 | 7,007 | 6,990 | ||||
Owned towers | 4,418 | 4,413 | 4,409 | 4,407 | 4,388 | ||||
Number of colocations6 | 2,527 | 2,469 | 2,444 | 2,418 | 2,392 | ||||
Tower tenancy rate7 | 1.57 | 1.56 | 1.55 | 1.55 | 1.55 |
1 | Average Revenue Per User (ARPU) -metric is calculated by dividing a revenue base by an average number of connections and by the number |
� Postpaid ARPU consists of total postpaid service revenues and postpaid connections. | |
� Prepaid ARPU consists of total prepaid service revenues and prepaid connections. | |
2 | Average Revenue Per Account (ARPA) - metric is calculated by dividing total postpaid service revenues by the average number of postpaid |
3 | Handset upgrade rate calculated as total handset upgrade transactions divided by average postpaid handset connections. |
4 | Churn rate represents the percentage of the connections that disconnect service each month.These rates represent the average monthly churn |
5 | Market penetration is calculated by dividing the number of retail wireless connections at the end of the period by the total estimated population of |
6 | Represents instances where a third-party wireless carrier rents or leases space on a company-owned tower. |
7 | Average number of tenants that lease space on company-owned towers, measured on a per-tower basis. |
Array Digital Infrastructure, Inc. | |||||||||||
Consolidated Statement of Operations Highlights | |||||||||||
(Unaudited) | |||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||
2025 | 2024 | 2025 vs. 2024 | 2025 | 2024 | 2025 vs. 2024 | ||||||
(Dollars and shares in millions, except per share amounts) | |||||||||||
Operating revenues | |||||||||||
Service | $ 736 | $ 743 | (1)% | $ 1,477 | $ 1,497 | (1)% | |||||
Equipment sales | 180 | 184 | (2)% | 330 | 380 | (13)% | |||||
Total operating revenues | 916 | 927 | (1)% | 1,807 | 1,877 | (4)% | |||||
Operating expenses | |||||||||||
System operations (excluding Depreciation, amortization and | 183 | 180 | 1% | 359 | 362 | (1)% | |||||
Cost of equipment sold | 209 | 211 | (1)% | 387 | 427 | (9)% | |||||
Selling, general and administrative | 328 | 322 | 2% | 661 | 653 | 1% | |||||
Depreciation, amortization and accretion | 163 | 165 | (1)% | 325 | 329 | (2)% | |||||
(Gain) loss on asset disposals, net | 2 | 5 | (53)% | 4 | 11 | (60)% | |||||
(Gain) loss on license sales and exchanges, net | (4) | 8 | N/M | (5) | 7 | N/M | |||||
Total operating expenses | 881 | 891 | (1)% | 1,731 | 1,789 | (3)% | |||||
Operating income | 35 | 36 | (4)% | 76 | 88 | (13)% | |||||
Other income (expense) | |||||||||||
Equity in earnings of unconsolidated entities | 42 | 38 | 8% | 78 | 80 | (3)% | |||||
Interest and dividend income | 4 | 3 | 12% | 6 | 6 | 15% | |||||
Interest expense | (45) | (45) | 5% | (84) | (91) | 7% | |||||
Total other income (expense) | 1 | (4) | N/M | � | (5) | 99% | |||||
Income before income taxes | 36 | 32 | 13% | 76 | 83 | (9)% | |||||
Income tax expense | 4 | 14 | (73)% | 24 | 41 | (42)% | |||||
Net income | 32 | 18 | 77% | 52 | 42 | 24% | |||||
Less: Net income attributable to noncontrolling interests, net of tax | 1 | 1 | (5)% | 2 | 7 | (68)% | |||||
Net income attributable to Array shareholders | $ 31 | $ 17 | 80% | $ 50 | $ 35 | 41% | |||||
Basic weighted average shares outstanding | 86 | 86 | � | 85 | 86 | � | |||||
Basic earnings per share attributable to Array shareholders | $ 0.37 | $ 0.20 | 81% | $ 0.58 | $ 0.41 | 42% | |||||
Diluted weighted average shares outstanding | 88 | 88 | � | 88 | 88 | � | |||||
Diluted earnings per share attributable to Array shareholders | $ 0.36 | $ 0.20 | 81% | $ 0.57 | $ 0.40 | 41% |
N/M - Percentage change not meaningful |
Array Digital Infrastructure, Inc. | |||
Consolidated Statement of Cash Flows | |||
(Unaudited) | |||
Six Months Ended June 30, | |||
2025 | 2024 | ||
(Dollars in millions) | |||
Cash flows from operating activities | |||
Net income | $ 52 | $ 42 | |
Add (deduct) adjustments to reconcile net income to net cash flows from operating activities | |||
Depreciation, amortization and accretion | 325 | 329 | |
Bad debts expense | 43 | 46 | |
Stock-based compensation expense | 29 | 25 | |
Deferred income taxes, net | (9) | 11 | |
Equity in earnings of unconsolidated entities | (78) | (80) | |
Distributions from unconsolidated entities | 88 | 80 | |
(Gain) loss on asset disposals, net | 4 | 11 | |
(Gain) loss on license sales and exchanges, net | (5) | 7 | |
Other operating activities | 3 | 3 | |
Changes in assets and liabilities from operations | |||
Accounts receivable | (21) | (1) | |
Equipment installment plans receivable | 44 | 5 | |
Inventory | 52 | 57 | |
Accounts payable | (4) | � | |
Customer deposits and deferred revenues | (13) | 6 | |
Accrued taxes | 10 | 20 | |
Accrued interest | � | (1) | |
Other assets and liabilities | (35) | (44) | |
Net cash provided by operating activities | 485 | 516 | |
Cash flows from investing activities | |||
Cash paid for additions to property, plant and equipment | (147) | (270) | |
Cash paid for licenses | (4) | (15) | |
Other investing activities | 1 | 1 | |
Net cash used in investing activities | (150) | (284) | |
Cash flows from financing activities | |||
Issuance of long-term debt | � | 40 | |
Repayment of long-term debt | (12) | (198) | |
Tax withholdings, net of cash receipts, for stock-based compensation awards | (36) | (12) | |
Repurchase of Common Shares | (21) | � | |
Distributions to noncontrolling interests | (2) | (3) | |
Cash paid for software license agreements | (20) | (20) | |
Other financing activities | (2) | (3) | |
Net cash used in financing activities | (93) | (196) | |
Net increase in cash, cash equivalents and restricted cash | 242 | 36 | |
Cash, cash equivalents and restricted cash | |||
Beginning of period | 159 | 179 | |
End of period | $ 401 | $ 215 |
Array Digital Infrastructure, Inc. | |||
Consolidated Balance Sheet Highlights | |||
(Unaudited) | |||
ASSETS | |||
June 30, 2025 | December 31, 2024 | ||
(Dollars in millions) | |||
Current assets | |||
Cash and cash equivalents | $ 386 | $ 144 | |
Accounts receivable, net | 922 | 955 | |
Inventory, net | 126 | 179 | |
Prepaid expenses | 53 | 46 | |
Income taxes receivable | 1 | � | |
Other current assets | 21 | 21 | |
Total current assets | 1,509 | 1,345 | |
Licenses | 4,583 | 4,579 | |
Investments in unconsolidated entities | 444 | 454 | |
Property, plant and equipment, net | 2,313 | 2,502 | |
Operating lease right-of-use assets | 922 | 926 | |
Other assets and deferred charges | 606 | 643 | |
Total assets | $ 10,377 | $ 10,449 |
Array Digital Infrastructure, Inc. | |||
Consolidated Balance Sheet Highlights | |||
(Unaudited) | |||
LIABILITIES AND EQUITY | |||
June 30, 2025 | December 31, 2024 | ||
(Dollars in millions, except per share amounts) | |||
Current liabilities | |||
Current portion of long-term debt | $ 28 | $ 22 | |
Accounts payable | 218 | 242 | |
Customer deposits and deferred revenues | 225 | 238 | |
Accrued taxes | 37 | 30 | |
Accrued compensation | 54 | 93 | |
Short-term operating lease liabilities | 137 | 141 | |
Other current liabilities | 109 | 118 | |
Total current liabilities | 808 | 884 | |
Deferred liabilities and credits | |||
Deferred income tax liability, net | 719 | 728 | |
Long-term operating lease liabilities | 825 | 822 | |
Other deferred liabilities and credits | 576 | 570 | |
Long-term debt, net | 2,819 | 2,837 | |
Noncontrolling interests with redemption features | 16 | 16 | |
Equity | |||
Array shareholders' equity | |||
Series A Common and Common Shares, par value | 88 | 88 | |
Additional paid-in capital | 1,812 | 1,783 | |
Treasury shares | (102) | (112) | |
Retained earnings | 2,802 | 2,818 | |
Total Array shareholders' equity | 4,600 | 4,577 | |
Noncontrolling interests | 14 | 15 | |
Total equity | 4,614 | 4,592 | |
Total liabilities and equity | $ 10,377 | $ 10,449 |
Array Digital Infrastructure, Inc. Segment Results (Unaudited) | |||||||||||
Three Months Ended June 30, | Six Months Ended | ||||||||||
Array | 2025 | 2024 | 2025 | 2025 | 2024 | 2025 vs. 2024 | |||||
(Dollars in millions) | |||||||||||
Operating Revenues | |||||||||||
Wireless | $ 888 | $ 902 | (1)% | $ 1,751 | $ 1,826 | (4)% | |||||
Towers | 62 | 58 | 7% | 123 | 116 | 6% | |||||
Intra-company eliminations | (34) | (33) | (3)% | (67) | (65) | (3)% | |||||
Total operating revenues | 916 | 927 | (1)% | 1,807 | 1,877 | (4)% | |||||
Operating expenses | |||||||||||
Wireless | 874 | 885 | (1)% | 1,717 | 1,779 | (3)% | |||||
Towers | 41 | 39 | 5% | 81 | 75 | 8% | |||||
Intra-company eliminations | (34) | (33) | (3)% | (67) | (65) | (3)% | |||||
Total operating expenses | 881 | 891 | (1)% | 1,731 | 1,789 | (3)% | |||||
Operating income | $ 35 | $ 36 | (4)% | $ 76 | $ 88 | (13)% | |||||
Adjusted OIBDA1 (Non-GAAP) | $ 208 | $ 227 | (9)% | $ 422 | $ 456 | (7)% | |||||
Adjusted EBITDA1 (Non-GAAP) | $ 254 | $ 268 | (6)% | $ 506 | $ 542 | (7)% | |||||
Capital expenditures | $ 80 | $ 165 | (52)% | $ 132 | $ 295 | (55)% |
1 | Adjusted OIBDA and Adjusted EBITDA are non-GAAP financial measures which Array uses as measurements of profitability. See EBITDA, |
Array Digital Infrastructure, Inc. Segment Results (Unaudited) | |||||||||||
Three Months Ended June 30, | Six Months Ended | ||||||||||
Array Wireless | 2025 | 2024 | 2025 | 2025 | 2024 | 2025 | |||||
(Dollars in millions) | |||||||||||
Retail service | $ 652 | $ 666 | (2)% | $ 1,312 | $ 1,344 | (2)% | |||||
Other | 56 | 52 | 7% | 109 | 102 | 7% | |||||
Service revenues | 708 | 718 | (1)% | 1,421 | 1,446 | (2)% | |||||
Equipment sales | 180 | 184 | (2)% | 330 | 380 | (13)% | |||||
Total operating revenues | 888 | 902 | (1)% | 1,751 | 1,826 | (4)% | |||||
System operations (excluding Depreciation, amortization and accretion | 197 | 194 | 1% | 387 | 390 | (1)% | |||||
Cost of equipment sold | 209 | 211 | (1)% | 387 | 427 | (9)% | |||||
Selling, general and administrative | 319 | 313 | 2% | 643 | 637 | 1% | |||||
Depreciation, amortization and accretion | 151 | 154 | (2)% | 302 | 308 | (2)% | |||||
(Gain) loss on asset disposals, net | 2 | 5 | (59)% | 3 | 10 | (66)% | |||||
(Gain) loss on license salesand exchanges, net | (4) | 8 | N/M | (5) | 7 | N/M | |||||
Total operating expenses | 874 | 885 | (1)% | 1,717 | 1,779 | (3)% | |||||
Operating income | $ 14 | $ 17 | (21)% | $ 34 | $ 47 | (27)% | |||||
Adjusted OIBDA1 (Non-GAAP) | $ 174 | $ 196 | (11)% | $ 355 | $ 392 | (9)% | |||||
Adjusted EBITDA1 (Non-GAAP) | $ 174 | $ 196 | (11)% | $ 355 | $ 392 | (9)% | |||||
Capital expenditures | $ 77 | $ 160 | (52)% | $ 127 | $ 286 | (55)% |
Three Months Ended June 30, | Six Months Ended | ||||||||||
Array Towers | 2025 | 2024 | 2025 | 2025 | 2024 | 2025 | |||||
(Dollars in millions) | |||||||||||
Third-party revenues | $ 28 | $ 25 | 12% | $ 56 | $ 51 | 9% | |||||
Intra-company revenues | 34 | 33 | 3% | 67 | 65 | 3% | |||||
Total tower revenues | 62 | 58 | 7% | 123 | 116 | 6% | |||||
System operations (excluding Depreciation, amortization and accretion | 20 | 19 | 6% | 39 | 37 | 5% | |||||
Selling, general and administrative | 9 | 9 | (1)% | 18 | 16 | 14% | |||||
Depreciation, amortization and accretion | 12 | 11 | 7% | 23 | 21 | 6% | |||||
(Gain) loss on asset disposals, net | � | � | 14% | 1 | 1 | 60% | |||||
Total operating expenses | 41 | 39 | 5% | 81 | 75 | 8% | |||||
Operating income | $ 21 | $ 19 | 11% | $ 42 | $ 41 | 2% | |||||
Adjusted OIBDA1 (Non-GAAP) | $ 34 | $ 31 | 9% | $ 67 | $ 64 | 4% | |||||
Adjusted EBITDA1 (Non-GAAP) | $ 34 | $ 31 | 9% | $ 67 | $ 64 | 4% | |||||
Capital expenditures | $ 3 | $ 5 | (51)% | $ 5 | $ 9 | (47)% |
1 | Adjusted OIBDA and Adjusted EBITDA are non-GAAP financial measures which Array uses as measurements of profitability. See EBITDA, Adjusted EBITDA and Adjusted OIBDA |
Array Digital Infrastructure, Inc. Financial Measures (Unaudited) | |||||||
Free Cash Flow | |||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
Array | 2025 | 2024 | 2025 | 2024 | |||
(Dollars in millions) | |||||||
Cash flows from operating activities (GAAP) | $ 325 | $ 313 | $ 485 | $ 516 | |||
Cash paid for additions to property, plant and equipment | (75) | (137) | (147) | (270) | |||
Cash paid for software license agreements | (11) | (11) | (20) | (20) | |||
Free cash flow (Non-GAAP)1 | $ 239 | $ 165 | $ 318 | $ 226 |
1 | Free cash flow is a non-GAAP financial measure which Array believes may be useful to investors and other users of its financial information in |
Array Digital Infrastructure, Inc.
EBITDA, Adjusted EBITDA and Adjusted OIBDA Reconciliations
(Unaudited)
EBITDA, Adjusted EBITDA and Adjusted OIBDA are defined as net income adjusted for the items set forth in the reconciliations below.EBITDA, Adjusted EBITDA and Adjusted OIBDA are not measures of financial performance under Generally Accepted Accounting Principles in
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
Array | 2025 | 2024 | 2025 | 2024 | |||
(Dollars in millions) | |||||||
Net income (GAAP) | $ 32 | $ 18 | $ 52 | $ 42 | |||
Add back or deduct: | |||||||
Income tax expense | 4 | 14 | 24 | 41 | |||
Income before income taxes (GAAP) | 36 | 32 | 76 | 83 | |||
Add back: | |||||||
Interest expense | 45 | 45 | 84 | 91 | |||
Depreciation, amortization and accretion expense | 163 | 165 | 325 | 329 | |||
EBITDA (Non-GAAP) | 244 | 242 | 485 | 503 | |||
Add back or deduct: | |||||||
Expenses related to strategic alternatives review | 12 | 13 | 22 | 21 | |||
(Gain) loss on asset disposals, net | 2 | 5 | 4 | 11 | |||
(Gain) loss on license sales and exchanges, net | (4) | 8 | (5) | 7 | |||
Adjusted EBITDA (Non-GAAP) | 254 | 268 | 506 | 542 | |||
Deduct: | |||||||
Equity in earnings of unconsolidated entities | 42 | 38 | 78 | 80 | |||
Interest and dividend income | 4 | 3 | 6 | 6 | |||
Adjusted OIBDA (Non-GAAP) | $ 208 | $ 227 | $ 422 | $ 456 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
Array Wireless | 2025 | 2024 | 2025 | 2024 | |||
(Dollars in millions) | |||||||
EBITDA (Non-GAAP) | $ 165 | $ 171 | $ 336 | $ 355 | |||
Add back or deduct: | |||||||
Expenses related to strategic alternatives review | 11 | 12 | 21 | 20 | |||
(Gain) loss on asset disposals, net | 2 | 5 | 3 | 10 | |||
(Gain) loss on license sales and exchanges, net | (4) | 8 | (5) | 7 | |||
Adjusted EBITDA and Adjusted OIBDA (Non-GAAP) | 174 | 196 | 355 | 392 | |||
Deduct: | |||||||
Depreciation, amortization and accretion | 151 | 154 | 302 | 308 | |||
Expenses related to strategic alternatives review | 11 | 12 | 21 | 20 | |||
(Gain) loss on asset disposals, net | 2 | 5 | 3 | 10 | |||
(Gain) loss on license sales and exchanges, net | (4) | 8 | (5) | 7 | |||
Operating income (GAAP) | $ 14 | $ 17 | $ 34 | $ 47 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
Array Towers | 2025 | 2024 | 2025 | 2024 | |||
EBITDA (Non-GAAP) | $ 33 | $ 30 | $ 65 | $ 62 | |||
Add back or deduct: | |||||||
Expenses related to strategic alternatives review | 1 | 1 | 1 | 1 | |||
(Gain) loss on asset disposals | � | � | 1 | 1 | |||
Adjusted EBITDA and Adjusted OIBDA (Non-GAAP) | 34 | 31 | 67 | 64 | |||
Deduct: | |||||||
Depreciation, amortization and accretion | 12 | 11 | 23 | 21 | |||
Expenses related to strategic alternatives review | 1 | 1 | 1 | 1 | |||
(Gain) loss on asset disposals, net | � | � | 1 | 1 | |||
Operating income (GAAP) | $ 21 | $ 19 | $ 42 | $ 41 |
View original content:
SOURCE Array Digital Infrastructure, Inc.