Usio Announces Second Quarter 2025 Financial Results
Usio (NASDAQ: USIO), a FinTech payment solutions provider, reported Q2 2025 financial results with mixed performance. Total payment processing volume grew 15% to $1.94 billion, with ACH volumes up 19% and PINless debit transactions surging 144%. However, consolidated revenues declined slightly to $20.0 million, primarily due to a 26% drop in prepaid card services.
The company reported a net loss of $0.4 million ($0.01 per share) compared to net income of $0.1 million in Q2 2024. Gross margins expanded 185 basis points to 25.8%, marking the seventh consecutive quarter of positive Adjusted EBITDA at $0.5 million. Operating cash flow was $1.1 million, despite over $1 million in non-recurring outlays.
Management adjusted revenue growth guidance to 5-12% for 2025, citing implementation delays with two large national accounts. The company maintains $7.5 million in cash and continues its share repurchase program.
Usio (NASDAQ: USIO), fornitore di soluzioni di pagamento FinTech, ha riportato risultati finanziari del secondo trimestre 2025 con performance contrastanti. Il volume totale di elaborazione dei pagamenti è cresciuto del 15% raggiungendo 1,94 miliardi di dollari, con un aumento del 19% nei volumi ACH e una crescita del 144% nelle transazioni con debito senza PIN. Tuttavia, i ricavi consolidati sono leggermente diminuiti a 20,0 milioni di dollari, principalmente a causa di un calo del 26% nei servizi di carte prepagate.
L’azienda ha registrato una perdita netta di 0,4 milioni di dollari (0,01 dollari per azione) rispetto a un utile netto di 0,1 milioni nel secondo trimestre 2024. I margini lordi sono aumentati di 185 punti base raggiungendo il 25,8%, segnando il settimo trimestre consecutivo di EBITDA rettificato positivo a 0,5 milioni di dollari. Il flusso di cassa operativo è stato di 1,1 milioni di dollari, nonostante spese non ricorrenti superiori a 1 milione.
La direzione ha rivisto le previsioni di crescita dei ricavi al 5-12% per il 2025, citando ritardi nell’implementazione con due grandi clienti nazionali. L’azienda mantiene 7,5 milioni di dollari in contanti e prosegue il programma di riacquisto di azioni.
Usio (NASDAQ: USIO), proveedor de soluciones de pago FinTech, reportó resultados financieros del segundo trimestre de 2025 con un desempeño mixto. El volumen total de procesamiento de pagos creció un 15% hasta 1,94 mil millones de dólares, con un aumento del 19% en volúmenes ACH y un crecimiento del 144% en transacciones con débito sin PIN. Sin embargo, los ingresos consolidados disminuyeron ligeramente a 20,0 millones de dólares, principalmente debido a una caída del 26% en servicios de tarjetas prepagas.
La compañía reportó una pérdida neta de 0,4 millones de dólares (0,01 dólares por acción) en comparación con una ganancia neta de 0,1 millones en el segundo trimestre de 2024. Los márgenes brutos aumentaron 185 puntos básicos hasta el 25,8%, marcando el séptimo trimestre consecutivo de EBITDA ajustado positivo en 0,5 millones de dólares. El flujo de caja operativo fue de 1,1 millones de dólares, a pesar de gastos no recurrentes superiores a 1 millón.
La dirección ajustó la guía de crecimiento de ingresos al 5-12% para 2025, citando retrasos en la implementación con dos grandes cuentas nacionales. La compañía mantiene 7,5 millones de dólares en efectivo y continúa con su programa de recompra de acciones.
Usio (NASDAQ: USIO)� 핀테크 결제 솔루� 제공업체�, 2025� 2분기 실적� 발표하며 혼조� 성과� 보옶습니다. � 결제 처리량은 15% 증가하여 19� 4천만 달러� 기록했으�, ACH 거래량은 19%, PIN 없는 직불 거래� 144% 급증했습니다. 그러� 선불 카드 서비스가 26% 감소하면� 통합 매출은 소폭 하락하여 2,000� 달러� 그쳤습니�.
회사� 2024� 2분기 10� 달러 순이익과 비교� 40� 달러 순손�(주당 0.01달러)� 보고했습니다. � 마진은 185bp 상승� 25.8%� 기록했으�, 조정 EBITDA� 7분기 연속 플러스를 유지하며 50� 달러� 기록했습니다. 영업 현금 흐름은 100� 달러 이상� 일회� 비용에도 불구하고 110� 달러옶습니�.
경영진은 � 개의 대� 전국 고객사와� 도입 지연을 이유� 2025� 매출 성장 전망� 5-12%� 조정했습니다. 회사� 750� 달러 현금� 보유 중이� 자사� 매입 프로그램� 계속 진행하고 있습니다.
Usio (NASDAQ : USIO), fournisseur de solutions de paiement FinTech, a publié des résultats financiers du deuxième trimestre 2025 avec des performances mitigées. Le volume total de traitement des paiements a augmenté de 15 % pour atteindre 1,94 milliard de dollars, avec une hausse de 19 % des volumes ACH et une augmentation de 144 % des transactions par débit sans code PIN. Cependant, les revenus consolidés ont légèrement diminué à 20,0 millions de dollars, principalement en raison d'une baisse de 26 % des services de cartes prépayées.
La société a enregistré une perte nette de 0,4 million de dollars (0,01 dollar par action) contre un bénéfice net de 0,1 million au deuxième trimestre 2024. Les marges brutes se sont accrues de 185 points de base pour atteindre 25,8 %, marquant le septième trimestre consécutif d’EBITDA ajusté positif à 0,5 million de dollars. Les flux de trésorerie d’exploitation se sont élevés à 1,1 million de dollars, malgré des dépenses non récurrentes supérieures à 1 million.
La direction a ajusté ses prévisions de croissance des revenus à 5-12 % pour 2025, citant des retards de mise en œuvre avec deux grands comptes nationaux. La société conserve 7,5 millions de dollars en liquidités et poursuit son programme de rachat d’actions.
Usio (NASDAQ: USIO), ein Anbieter von FinTech-Zahlungslösungen, meldete gemischte Finanzergebnisse für das zweite Quartal 2025. Das gesamte Zahlungsvolumen stieg um 15 % auf 1,94 Milliarden US-Dollar, wobei ACH-Volumen um 19 % und PIN-losen Debittransaktionen um 144 % zunahmen. Die konsolidierten Umsätze sanken jedoch leicht auf 20,0 Millionen US-Dollar, hauptsächlich aufgrund eines Rückgangs von 26 % im Bereich Prepaid-Kartendienste.
Das Unternehmen verzeichnete einen Nettoverlust von 0,4 Millionen US-Dollar (0,01 US-Dollar pro Aktie) im Vergleich zu einem Nettogewinn von 0,1 Millionen im zweiten Quartal 2024. Die Bruttomargen verbesserten sich um 185 Basispunkte auf 25,8 % und markierten das siebte Quartal in Folge mit positivem bereinigtem EBITDA von 0,5 Millionen US-Dollar. Der operative Cashflow betrug trotz einmaliger Ausgaben von über 1 Million 1,1 Millionen US-Dollar.
Das Management korrigierte die Umsatzwachstumsprognose für 2025 auf 5-12 %, da es bei der Implementierung mit zwei großen nationalen Kunden zu Verzögerungen kam. Das Unternehmen hält 7,5 Millionen US-Dollar in bar und setzt sein Aktienrückkaufprogramm fort.
- Total payment processing volume increased 15% to $1.94 billion
- ACH electronic check volume grew 19% with transactions up 33%
- Gross margin expanded 185 basis points to 25.8%
- Strong operating cash flow of $1.1 million
- PINless debit transactions grew 144% year-over-year
- New enterprise customer expected to generate over $100M in annual recurring processing volume
- Net loss of $0.4 million compared to net income of $0.1 million in Q2 2024
- Revenue declined 1% to $20.0 million
- Prepaid card services revenue dropped 26%
- SG&A expenses increased by $0.6 million
- Downward revision of revenue growth guidance to 5-12%
Insights
Usio posted mixed Q2 results with 15% payment volume growth and margin expansion despite revenue declining slightly by 1%.
Usio delivered a mixed performance in Q2 2025, highlighting both strengths and challenges in its fintech operations. While total payment dollars processed increased an impressive
The revenue decline stemmed primarily from a
The company reported a quarterly net loss of
Despite the net loss, Usio maintained positive adjusted EBITDA of
Most concerning is the downward revision to full-year guidance, with revenue growth now expected at
Total payment dollars processed through all payment channels up
Gross marginexpands, and seventh consecutive quarter of positive Adjusted EBITDA1
SAN ANTONIO, Aug. 06, 2025 (GLOBE NEWSWIRE) -- Usio, Inc., "Usio" or the "Company": (Nasdaq: USIO), a leading FinTech companythat operates a full stack of integrated, cloud-based electronic payment and embedded financial solutions, today announced financial results for the secondquarter, which ended June 30, 2025.
Louis Hoch, President and Chief Executive Officer of Usio, said,“Results in the second quarter continue to reflect improvements across key strategic objectives including another quarter of strong processing growth,positive operating cash flow, expanded margins and positive Adjusted EBITDA1.These results were achieved while we were effecting fundamental changes across the organization, implementing our new Usio One go-to-market strategy, reducing costs, improving efficiency while investing in, and implementing, new technologies such as wearables and biometric payment systems. We believe the impact of these changes is durable.There are now more new programs in implementation across all our businesses than at any time in our history while the organization has never been better structured to leverage this anticipated growth into attractive returns."
Total payment dollar processing volume growth was
Consolidated revenues in the quarter were down slightly due to declines in our prepaid card services business unit, where revenues declined
For the quarter ended June 30, 2025, margins expanded 185 basis points compared to the quarter ended June 30, 2024due to both mix as well as efficiency and productivity enhancements across the organization. Selling, general and administrative ("SG&A") expenses increased
Mr. Hoch concluded, “The first half of the year was in line with our expectations as we not only continue to drive current results, but invest a significant amount of time and energy in achieving our strategic objectives to better leverage our extensive technology and other resources to accelerate profitability.We believe we are set up for a better back half of the year with numerous new accounts in various stages of implementation, including a new enterprise customer in our card business that we believe hasthe potential to consistently generate over
1Please see reconciliation of GAAP to Non-GAAP Financial Measures below
Quarterly Processing and Transaction Volumes
Total payment transactions processed in thesecond quarter of 2025were 14.1 million, an increaseof
Our credit card segment continues to grow, where dollars processed were up
SecondQuarter2025Revenue Detail
Revenues for the quarter endedJune 30, 2025were
Three Months Ended June 30, | ||||||||||||||||
2025 | 2024 | $ Change | % Change | |||||||||||||
ACH and complementary services | $ | 5,192,224 | $ | 3,894,330 | $ | 1,297,894 | 33 | % | ||||||||
Credit card | 7,045,030 | 7,261,268 | (216,238 | ) | (3 | )% | ||||||||||
Prepaid card services | 2,726,410 | 3,673,418 | (947,008 | ) | (26 | )% | ||||||||||
Output Solutions | 4,642,901 | 4,686,869 | (43,968 | ) | (1 | )% | ||||||||||
Interest - ACH and complementary services | 176,518 | 190,233 | (13,715 | ) | (7 | )% | ||||||||||
Interest - Prepaid card services | 134,823 | 334,624 | (199,801 | ) | (60 | )% | ||||||||||
Interest - Output Solutions | 43,084 | 39,146 | 3,938 | 10 | % | |||||||||||
Total Revenue | $ | 19,960,990 | $ | 20,079,888 | $ | (118,898 | ) | (1 | )% |
Six Months Ended June 30, | ||||||||||||||||
2025 | 2024 | $ Change | % Change | |||||||||||||
ACH and complementary services | $ | 10,236,741 | $ | 7,776,064 | $ | 2,460,677 | 32 | % | ||||||||
Credit card | 14,923,724 | 14,822,002 | 101,722 | 1 | % | |||||||||||
Prepaid card services | 5,633,861 | 7,014,642 | (1,380,781 | ) | (20 | )% | ||||||||||
Output Solutions | 10,375,768 | 10,224,792 | 150,976 | 1 | % | |||||||||||
Interest - ACH and complementary services | 400,647 | 401,873 | (1,226 | ) | (0 | )% | ||||||||||
Interest - Prepaid card services | 317,484 | 737,365 | (419,881 | ) | (57 | )% | ||||||||||
Interest - Output Solutions | 81,815 | 73,536 | 8,279 | 11 | % | |||||||||||
Total Revenue | $ | 41,970,040 | $ | 41,050,274 | $ | 919,766 | 2 | % |
Gross profitfor the second quarter of 2025 was
Selling, general and administrative expenses, "SG&A",were
For the quarter, we reported anoperating loss of
Revenues for thesixmonths endedJune 30, 2025were
Gross profitfor thesix months ended June 30, 2025 was
Selling, general and administrative, "SG&A", expenseswere
For the six months ended June 30, 2025, we reported anoperating loss of
Operating Cash Flowswere increased to
We continueto be in solid financial condition with
Upcoming Investor Events
Virtual Events | |
August 11 � 13 | Oppenheimer 28th Annual Technology, Internet & Communications Conference |
In Person Events | |
September 8 � 10 | H.C. Wainwright 27th Annual Global Investment Conference |
Lotte Hotel, New York, New York | |
October 19�21 | LD Micro Main Event XIX |
Hotel Del Coronado, San Diego, California |
1Please see reconciliation of GAAP to Non-GAAP Financial Measures below
Conference Call and Webcast
Usio's management will host a conference call on Wednesday, August 6, 2025, at 4:30 pm Eastern timeto review financial results and provide a business update.To listen to the conference call, interested parties within theU.S.should call +1-888-999-6281. International callers should call+1-848-280-6550. All callers should ask for the Usio conference call. The conference call will also be available through a live webcast, which can be accessed via the Company’s website at.
A replay of the call will be available approximately one hour after the end of the call through August 20, 2025. The replay can be accessed via the Company’s website or by dialing+1-877-344-7529 (U.S.), 1-855-669-9658 (Canada) or1-412-317-0088(international). The replay conference playback code is 9584705.
About Usio, Inc.
Usio, Inc. (Nasdaq: USIO), a leading, cloud-based, integrated FinTech electronic payment solutions provider, offers a wide range of payment solutions to merchants, billers, banks, service bureaus, integrated software vendors and card issuers. The Company operates credit, debit/prepaid, and ACH payment processing platforms to deliver convenient, world-class payment solutions and services toclients through its unique payment facilitation platform as a service. The Company, through its Usio Output Solutions division offers services relating to electronic bill presentment, document composition, document decomposition and printing and mailing services. The strength of the Company lies in its ability to provide tailored solutions for card issuance, payment acceptance, and bill payments as well as its unique technology in the card issuing sector. Usio is headquartered in San Antonio, Texas, and has offices in Austin, Texas. Websites: www.usio.com, www.payfacinabox.com, www.akimbocard.com and www.usiooutput.com. Find us on Facebook® and Twitter.
Comparisons
Unless otherwise indicated, all comparisons and growth rates represent year-over-year comparisons, with the quarterly period of this year compared to the corresponding quarter of the prior year.
About Non-GAAP Financial Measures
This press releaseincludes the non-GAAP financial measure, as defined in Regulation G adopted by the Securities and Exchange Commission, of Adjusted EBITDA. The Company reports its financial results in compliance with GAAP, but believes that also discussing non-GAAP financial measures provides investors with financial measures it uses in the management of its business.
- The Company defines EBITDA as operating income (loss), before interest, taxes, depreciation and amortization of intangibles.
- The Company defines Adjusted EBITDA as EBITDA, as defined above, plus non-cash stock option costs and certain non-recurring items, such as costs related to acquisitions.
Management believes presenting Adjusted EBITDA is helpful to investors in evaluating the Company's operating performance because non-cash costs and other items that management believes are not indicative of its results of operations are excluded.
Adjusted EBITDA should be considered in addition to, not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.It is not a measurement of our financial performance under GAAP and should not be considered as an alternative to revenue,net income, or cash provided by (used in) operating activities, or any other performance measures derived in accordance with GAAP and may not be comparable to other similarly titled measures of other businesses. Adjusted EBITDA has limitations as an analytical tool and you should not consider this non-GAAP financial measurein isolation or as a substitute for analysis of our operating results as reported under GAAP.
1 Please see reconciliation of GAAP to Non-GAAP Financial Measures Below
FORWARD-LOOKING STATEMENTS DISCLAIMER
Except for the historical information contained herein, the matters discussed in this press release include forward-looking statements which are covered by safe harbors. Those statements include, but may not be limited to, all statements regarding management's intent, belief and expectations, such as statements concerning our future and our operating and growth strategy and any guidance for future periods. These forward-looking statements are identified by the use of words such as "believe," "should,""intend," "look forward," "anticipate," "schedule,� and "expect" among others. Forward-looking statements in this press release are subject to certain risks and uncertainties inherent in the Company's business that could cause actual results to vary, including such risks related to an economic downturn, the management of the Company's growth, the loss of key resellers, the relationships with the Automated Clearing House network, bank sponsors, third-party card processing providers and merchants, the security of our software, hardware and information, the volatility of the stock price, the need to obtain additional financing, risks associated with newlegislation, and compliance with complex federal, state and local laws and regulations, and other risks detailed from time to time in the Company's filings with the Securities and Exchange Commission including its annual report on Form 10-K for the fiscal year ended December 31, 2024. One or more of these factors have affected, and in the future could affect, the Company’s businesses and financial resultsand could cause actual results to differ materially from plans and projections. Although the Company believes that the assumptions underlying the forward-looking statements included in this press release are reasonable, the Company can give no assurance such assumptions will prove to be correct. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by us or any other person that the objectives and plans will be achieved. All forward-looking statements made in this press release are based on information presently available to management. The Company assumes no obligation to update any forward-looking statements, except as required by law.
Contact:
Paul Manley
Senior Vice President, Investor Relations
[email protected]
612-834-1804
USIO, INC. CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
June 30, 2025 | December 31, 2024 | |||||||
(Unaudited) | ||||||||
ASSETS | ||||||||
Cash and cash equivalents | $ | 7,506,411 | $ | 8,056,891 | ||||
Accounts receivable, net | 4,891,594 | 5,053,639 | ||||||
Accounts receivable, tax credit | � | 1,494,612 | ||||||
Settlement processing assets | 62,891,265 | 47,104,006 | ||||||
Prepaid card load assets | 13,064,060 | 25,648,688 | ||||||
Customer deposits | 1,988,314 | 1,918,805 | ||||||
Inventory | 380,457 | 403,796 | ||||||
Prepaid expenses and other | 1,105,527 | 585,500 | ||||||
Current assets before merchant reserves | 91,827,628 | 90,265,937 | ||||||
Merchant reserves | 4,995,101 | 4,890,101 | ||||||
Total current assets | 96,822,729 | 95,156,038 | ||||||
Property and equipment, net | 3,417,606 | 3,194,818 | ||||||
Other assets: | ||||||||
Intangibles, net | 445,353 | 881,346 | ||||||
Deferred tax asset, net | 4,580,440 | 4,580,440 | ||||||
Operating lease right-of-use assets | 2,727,842 | 3,037,928 | ||||||
Other assets | 357,877 | 357,877 | ||||||
Total other assets | 8,111,512 | 8,857,591 | ||||||
Total Assets | $ | 108,351,847 | $ | 107,208,447 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 632,736 | $ | 1,256,819 | ||||
Accrued expenses | 2,564,191 | 3,366,925 | ||||||
Operating lease liabilities, current portion | 630,193 | 612,680 | ||||||
Equipment loan, current portion | 151,689 | 147,581 | ||||||
Settlement processing obligations | 62,891,265 | 47,104,006 | ||||||
Prepaid card load obligations | 13,064,060 | 25,648,688 | ||||||
Customer deposits | 1,988,314 | 1,918,805 | ||||||
Current liabilities before merchant reserve obligations | 81,922,448 | 80,055,504 | ||||||
Merchant reserve obligations | 4,995,101 | 4,890,101 | ||||||
Total current liabilities | 86,917,549 | 84,945,605 | ||||||
Non-current liabilities: | ||||||||
Equipment loan, net of current portion | 495,426 | 571,862 | ||||||
Operating lease liabilities, net of current portion | 2,206,021 | 2,534,017 | ||||||
Total liabilities | 89,618,996 | 88,051,484 | ||||||
Stockholders' equity: | ||||||||
Preferred stock, | � | � | ||||||
Common stock, | 30,235 | 198,317 | ||||||
Additional paid-in capital | 100,183,033 | 99,676,457 | ||||||
Treasury stock, at cost; 3,759,814 and 3,292,764 shares at June 30, 2025 (unaudited) and December 31, 2024, respectively | (6,478,890 | ) | (5,770,592 | ) | ||||
Deferred compensation | (6,367,247 | ) | (6,914,563 | ) | ||||
Accumulated deficit | (68,634,280 | ) | (68,032,656 | ) | ||||
Total stockholders' equity | 18,732,851 | 19,156,963 | ||||||
Total Liabilities and Stockholders' Equity | $ | 108,351,847 | $ | 107,208,447 |
USIO, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) | ||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Revenues | $ | 19,960,990 | $ | 20,079,888 | $ | 41,970,040 | $ | 41,050,274 | ||||||||
Cost of services | 14,820,921 | 15,280,074 | 32,020,828 | 31,396,765 | ||||||||||||
Gross profit | 5,140,069 | 4,799,814 | 9,949,212 | 9,653,509 | ||||||||||||
Operating expenses: | ||||||||||||||||
Stock-based compensation | 434,255 | 460,061 | 844,317 | 959,334 | ||||||||||||
SG&A | 4,638,185 | 4,000,845 | 8,781,080 | 8,061,070 | ||||||||||||
Depreciation and amortization | 464,599 | 547,849 | 960,369 | 1,124,003 | ||||||||||||
Total operating expenses | 5,537,039 | 5,008,755 | 10,585,766 | 10,144,407 | ||||||||||||
Operating (loss) | (396,970 | ) | (208,941 | ) | (636,554 | ) | (490,898 | ) | ||||||||
Other income and (expense): | ||||||||||||||||
Interest income | 110,908 | 107,270 | 189,919 | 222,624 | ||||||||||||
Other income | � | 261,413 | � | 261,413 | ||||||||||||
Interest expense | (11,735 | ) | (14,250 | ) | (23,578 | ) | (27,835 | ) | ||||||||
Other income, net | 99,173 | 354,433 | 166,341 | 456,202 | ||||||||||||
Income (loss) before income taxes | (297,797 | ) | 145,492 | (470,213 | ) | (34,696 | ) | |||||||||
State income tax expense | 68,857 | 70,000 | 131,411 | 140,000 | ||||||||||||
Income tax expense | 68,857 | 70,000 | 131,411 | 140,000 | ||||||||||||
Net income (loss) | $ | (366,654 | ) | $ | 75,492 | $ | (601,624 | ) | $ | (174,696 | ) | |||||
(Loss) Per Share | ||||||||||||||||
Basic income (loss) per common share: | $ | (0.01 | ) | $ | 0.00 | $ | (0.02 | ) | $ | (0.01 | ) | |||||
Diluted income (loss) per common share: | $ | (0.01 | ) | $ | 0.00 | $ | (0.02 | ) | $ | (0.01 | ) | |||||
Weighted average common shares outstanding | ||||||||||||||||
Basic | 26,456,411 | 26,534,407 | 26,577,052 | 26,454,848 | ||||||||||||
Diluted | 26,456,411 | 26,534,407 | 26,577,052 | 26,454,848 |
USIO, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) | ||||||||
Six Months Ended June 30, | ||||||||
2025 | 2024 | |||||||
Operating Activities | ||||||||
Net (loss) | $ | (601,624 | ) | $ | (174,696 | ) | ||
Adjustments to reconcile net (loss) to net cash provided by operating activities: | ||||||||
Depreciation & Amortization | 960,369 | 1,124,003 | ||||||
Employee stock-based compensation | 844,317 | 959,334 | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | 162,045 | 69,599 | ||||||
Accounts receivable, tax credit | 1,494,612 | � | ||||||
Prepaid expenses and other | (520,027 | ) | (375,092 | ) | ||||
Operating lease right-of-use assets | 310,086 | 236,367 | ||||||
Other assets | � | 15,072 | ||||||
Inventory | 23,339 | 15,795 | ||||||
Accounts payable and accrued expenses | (1,426,817 | ) | (649,684 | ) | ||||
Operating lease liabilities | (310,483 | ) | (246,945 | ) | ||||
Merchant reserves | 105,000 | (458,256 | ) | |||||
Customer deposits | 69,509 | (57,725 | ) | |||||
Net cash provided by operating activities | 1,110,326 | 457,772 | ||||||
Investing Activities | ||||||||
Purchases of property and equipment | (73,925 | ) | (53,892 | ) | ||||
Capitalized labor for internal use software | (673,242 | ) | (401,165 | ) | ||||
Net cash (used in) investing activities | (747,167 | ) | (455,057 | ) | ||||
Financing Activities | ||||||||
Payments on equipment loan | (72,328 | ) | (36,868 | ) | ||||
Proceeds from issuance of common stock | 41,496 | 10,510 | ||||||
Purchases of treasury stock | (708,298 | ) | (149,769 | ) | ||||
Assets held for customers | 3,202,631 | 2,701,326 | ||||||
Net cash provided by financing activities | 2,463,501 | 2,525,199 | ||||||
Change in cash, cash equivalents, settlement processing assets, prepaid card loads, customer deposits and merchant reserves | 2,826,660 | 2,527,914 | ||||||
Cash, cash equivalents, settlement processing assets, prepaid card loads, customer deposits and merchant reserves, beginning of year | 87,618,491 | 90,810,089 | ||||||
Cash, Cash Equivalents, Settlement Processing Assets, Prepaid Card Loads, Customer Deposits and Merchant Reserves, End of Period | $ | 90,445,151 | $ | 93,338,003 | ||||
Supplemental disclosures of cash flow information | ||||||||
Cash paid during the period for: | ||||||||
Interest | $ | 23,578 | $ | 27,835 | ||||
Income taxes | 438,000 | 303,000 | ||||||
Non-cash financing activity: | ||||||||
Issuance of deferred stock compensation | � | 1,497,300 |
USIO, INC. CONSOLIDATED STATEMENT OF CHANGES INSTOCKHOLDERS' EQUITY (UNAUDITED) | ||||||||||||||||||||||||||||
Common Stock | Additional Paid- In | Treasury | Deferred | Accumulated | Total Stockholders' | |||||||||||||||||||||||
Shares | Amount | Capital | Stock | Compensation | Deficit | Equity | ||||||||||||||||||||||
Balance at December 31, 2024 | 29,902,415 | $ | 198,317 | $ | 99,676,457 | $ | (5,770,592 | ) | $ | (6,914,563 | ) | $ | (68,032,656 | ) | $ | 19,156,963 | ||||||||||||
Adjustment to par value of common stock | � | (168,415 | ) | 168,415 | � | � | � | � | ||||||||||||||||||||
Issuance of common stock under equity incentive plan | 128,053 | 128 | 136,276 | � | � | � | 136,404 | |||||||||||||||||||||
Issuance of common stock under employee stock purchase plan | 7,887 | 8 | 11,507 | � | � | � | 11,515 | |||||||||||||||||||||
Deferred compensation amortization | � | � | � | � | 273,658 | � | 273,658 | |||||||||||||||||||||
Purchase of treasury stock costs | � | � | � | (351,640 | ) | � | � | (351,640 | ) | |||||||||||||||||||
Net (loss) for the period | � | � | � | � | � | (234,970 | ) | (234,970 | ) | |||||||||||||||||||
Balance at March 31, 2025 | 30,038,355 | $ | 30,038 | $ | 99,992,655 | $ | (6,122,232 | ) | $ | (6,640,905 | ) | $ | (68,267,626 | ) | $ | 18,991,930 | ||||||||||||
Issuance of common stock under equity incentive plan | 176,622 | 177 | 160,420 | � | � | � | 160,597 | |||||||||||||||||||||
Issuance of common stock under employee stock purchase plan | 20,535 | 20 | 29,958 | � | � | � | 29,978 | |||||||||||||||||||||
Reversal of deferred compensation amortization that did not vest | � | � | � | � | � | � | � | |||||||||||||||||||||
Deferred compensation amortization | � | � | � | � | 273,658 | � | 273,658 | |||||||||||||||||||||
Purchase of treasury stock costs | � | � | � | (356,658 | ) | � | � | (356,658 | ) | |||||||||||||||||||
Net income for the period | � | � | � | � | � | (366,654 | ) | (366,654 | ) | |||||||||||||||||||
Balance at June 30, 2025 | 30,235,512 | $ | 30,235 | $ | 100,183,033 | $ | (6,478,890 | ) | $ | (6,367,247 | ) | $ | (68,634,280 | ) | $ | 18,732,851 | ||||||||||||
Balance at December 31, 2023 | 28,671,606 | $ | 197,087 | $ | 97,479,830 | $ | (4,362,150 | ) | $ | (6,907,775 | ) | $ | (71,338,153 | ) | $ | 15,068,839 | ||||||||||||
Issuance of common stock under equity incentive plan | 107,600 | 107 | 153,118 | � | � | � | 153,225 | |||||||||||||||||||||
Deferred compensation amortization | � | � | � | � | 346,047 | � | 346,047 | |||||||||||||||||||||
Purchase of treasury stock costs | � | � | � | (44,823 | ) | � | � | (44,823 | ) | |||||||||||||||||||
Net (loss) for the period | � | � | � | � | � | (250,188 | ) | (250,188 | ) | |||||||||||||||||||
Balance at March 31, 2024 | 28,779,206 | $ | 197,194 | $ | 97,632,948 | $ | (4,406,973 | ) | $ | (6,561,728 | ) | $ | (71,588,341 | ) | $ | 15,273,100 | ||||||||||||
Issuance of common stock under equity incentive plan | 994,049 | 994 | 1,610,320 | � | (1,497,300 | ) | � | 114,014 | ||||||||||||||||||||
Issuance of common stock under employee stock purchase plan | 6,180 | 6 | 10,504 | � | � | � | 10,510 | |||||||||||||||||||||
Reversal of deferred compensation amortization that did not vest | (15,000 | ) | (15 | ) | (31,305 | ) | � | 31,320 | � | - | ||||||||||||||||||
Deferred compensation amortization | � | � | � | � | 346,048 | � | 346,048 | |||||||||||||||||||||
Purchase of treasury stock costs | � | � | � | (104,946 | ) | � | � | (104,946 | ) | |||||||||||||||||||
Net income for the period | � | � | � | � | � | 75,492 | 75,492 | |||||||||||||||||||||
Balance at June 30, 2024 | 29,764,435 | $ | 198,179 | $ | 99,222,467 | $ | (4,511,919 | ) | $ | (7,681,660 | ) | $ | (71,512,849 | ) | $ | 15,714,218 |
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (UNAUDITED) | ||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Reconciliation from Operating (loss) to Adjusted EBITDA: | ||||||||||||||||
Operating (loss) | $ | (396,970 | ) | $ | (208,941 | ) | $ | (636,554 | ) | $ | (490,898 | ) | ||||
Depreciation and amortization | 464,599 | 547,849 | 960,369 | 1,124,003 | ||||||||||||
EBITDA | 67,629 | 338,908 | 323,815 | 633,105 | ||||||||||||
Non-cash stock-based compensation expense, net | 434,255 | 460,061 | 844,317 | 959,334 | ||||||||||||
Adjusted EBITDA | $ | 501,884 | $ | 798,969 | $ | 1,168,132 | $ | 1,592,439 | ||||||||
Adjusted EBITDA margins | 2.5 | % | 4.0 | % | 2.8 | % | 3.9 | % |
