AGÕæÈ˹ٷ½

STOCK TITAN

Teradyne Reports Second Quarter 2025 Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags
  • Revenue and earnings above mid-point of Q2 guidance ranges
  • Semiconductor Test drove better than expected results in Q2
  • Strength in Compute expected to drive stronger second half results

NORTH READING, Mass.--(BUSINESS WIRE)-- Teradyne, Inc. (NASDAQ:TER):

Ìý

Q2'25

Ìý

Ìý

Q2'24

Ìý

Ìý

Q1'25

Ìý

Revenue (mil)

Ìý

$

652

Ìý

Ìý

$

730

Ìý

Ìý

$

686

Ìý

GAAP EPS

Ìý

$

0.49

Ìý

Ìý

$

1.14

Ìý

Ìý

$

0.61

Ìý

Non-GAAP EPS

Ìý

$

0.57

Ìý

Ìý

$

0.86

Ìý

Ìý

$

0.75

Ìý

(NASDAQ: TER) reported revenue of $652 million for the second quarter of 2025 of which $492 million was in Semiconductor Test, $75 million in Robotics, and $85 million in Product Test. GAAP net income for the second quarter of 2025 was $78.4 million, or $0.49 per diluted share. On a non-GAAP basis, Teradyne’s net income for the second quarter of 2025 was $91.6 million, or $0.57 per diluted share, which excluded acquired intangible asset amortization, restructuring and other charges, and included the related tax impact on non-GAAP adjustment.

“Our Semiconductor Test Group drove better than expected results in the second quarter. System-on-a-Chip (SOC), primarily for artificial intelligence applications, was the strongest growth driver,� said Teradyne CEO, Greg Smith. “Visibility into the remainder of the year has improved, and demand in compute, networking and memory is strengthening. The exact timing of program ramps and capacity adds remain uncertain, but we believe that AI will drive strong second half performance for Teradyne."

Guidance for the third quarter of 2025 is revenue of $710 million to $770 million, with GAAP net income of $0.62 to $0.80 per diluted share and non-GAAP net income of $0.69 to $0.87 per diluted share. Non-GAAP guidance excludes acquired intangible asset amortization and amortization on our investment in Technoprobe, as well as the related tax impact on non-GAAP adjustments.

Webcast

A conference call to discuss the second quarter results, along with management’s business outlook, will follow at 8:30 a.m. ET, July 30, 2025. Interested investors should access the webcast at and click on "Investors" at least five minutes before the call begins. Presentation materials will be available starting at 7:30 a.m. ET. A replay will be available on the Teradyne website at .

Non-GAAP Results

In addition to disclosing results that are determined in accordance with GAAP, Teradyne also discloses non-GAAP results of operations that exclude certain income items and charges. These results are provided as a complement to results provided in accordance with GAAP. Non-GAAP income from operations and non-GAAP net income exclude acquired intangible assets amortization, restructuring and other, ERP related expenses, inventory step-up, pension mark-to-market adjustment, discrete income tax adjustments, and includes the related tax impact on non-GAAP adjustments. GAAP requires that these items be included in determining income from operations and net income. Non-GAAP income from operations, non-GAAP net income, non-GAAP income from operations as a percentage of revenue, non-GAAP net income as a percentage of revenue, and non-GAAP net income per share are non-GAAP performance measures presented to provide meaningful supplemental information regarding Teradyne’s baseline performance before gains, losses or other charges that may not be indicative of Teradyne’s current core business or future outlook. These non-GAAP performance measures are used to make operational decisions, to determine employee compensation, to forecast future operational results, and for comparison with Teradyne’s business plan, historical operating results and the operating results of Teradyne’s competitors. Non-GAAP diluted shares include the impact of Teradyne’s call option on its shares. Management believes each of these non-GAAP performance measures provides useful supplemental information for investors, allowing greater transparency to the information used by management in its operational decision making and in the review of Teradyne’s financial and operational performance, as well as facilitating meaningful comparisons of Teradyne’s results in the current period compared with those in prior and future periods. A reconciliation of each available GAAP to non-GAAP financial measure discussed in this press release is contained in the attached exhibits and on the Teradyne website at by clicking on “Investor Relations� and then selecting “Financials� and the “GAAP to Non-GAAP Reconciliation� link. The non-GAAP performance measures discussed in this press release may not be comparable to similarly titled measures used by other companies. The presentation of non-GAAP measures is not meant to be considered in isolation, as a substitute for, or superior to, financial measures or information provided in accordance with GAAP.

About Teradyne

Teradyne (NASDAQ:TER) designs, develops, and manufactures automated test equipment and advanced robotics systems. Its test solutions for semiconductors and electronics products enable Teradyne's customers to consistently deliver on their quality standards. Its advanced robotics business includes collaborative robots and mobile robots that support manufacturing and warehouse operations for companies of all sizes. For more information, visit . Teradyne® is a registered trademark of Teradyne, Inc., in the U.S. and other countries.

Safe Harbor Statement

This release contains forward-looking statements including statements regarding Teradyne’s future business prospects, financial performance or position and results of operations. You can identify forward-looking statements by their use of forward-looking words such as “anticipate,� “expect,� “plan,� “could,� “may,� “will,� “believe,� “estimate,� “goal� or other comparable terms. Forward-looking statements in this press release address various matters, including statements regarding Teradyne’s financial guidance. Investors are cautioned that such forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from the forward-looking statements due to known and unknown risks, uncertainties, assumptions, and other factors. Such factors include, but are not limited to, macroeconomic factors and slowdowns or downturns in economic conditions generally and in the markets in which Teradyne operates; decreased or delayed product demand from one or more significant customers; a slowdown or inability in the development, delivery and acceptance of new products; the ability to grow the Robotics business; the impact of increased research and development spending; the impact of epidemics or pandemics such as COVID-19; the impact of a supply shortage on our supply chain and contract manufacturers; the consummation and success of any mergers or acquisitions; unexpected cash needs; the business judgment of the board of directors that a declaration of a dividend or the repurchase of common stock is not in Teradyne’s best interests; changes to U.S. or global tax regulations or guidance; the impact of any tariffs or export controls imposed by the U.S. or China; the impact of U.S. Department of Commerce or other government agency regulations relating to Huawei, HiSilicon and other customers or potential customers; the impact of U.S. Department Commerce export control regulations for certain U.S. products and technology sold to military end users or for military end-use in China; the impact of the current conflicts in Israel; the impact of regulations published by the U.S. Department of Commerce relating to semiconductors and semiconductor manufacturing equipment destined for certain end uses in China.

The risks included above are not exhaustive. For a more detailed description of the risk factors associated with Teradyne, please refer to Teradyne’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024. Many of these factors are macroeconomic in nature and are, therefore, beyond Teradyne’s control. We caution readers not to place undue reliance on any forward-looking statements included in this press release which speak only as to the date of this press release. Teradyne specifically disclaims any obligation to update any forward-looking information contained in this press release or with respect to the announcements described herein.

TERADYNE, INC. REPORT FOR SECOND FISCAL QUARTER OF 2025

Ìý

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

Ìý

Ìý

Ìý

Quarter Ended

Ìý

Ìý

Six Months Ended

Ìý

Ìý

Ìý

June 29,
2025

Ìý

Ìý

March 30,
2025

Ìý

Ìý

June 30,
2024

Ìý

Ìý

June 29,
2025

Ìý

Ìý

June 30,
2024

Ìý

Net revenues

Ìý

$

651,797

Ìý

Ìý

$

685,680

Ìý

Ìý

$

729,879

Ìý

Ìý

$

1,337,477

Ìý

Ìý

$

1,329,698

Ìý

Cost of revenues (exclusive of acquired intangible assets amortization shown separately below) (1)

Ìý

Ìý

278,785

Ìý

Ìý

Ìý

270,344

Ìý

Ìý

Ìý

304,035

Ìý

Ìý

Ìý

549,128

Ìý

Ìý

Ìý

564,572

Ìý

Gross profit

Ìý

Ìý

373,012

Ìý

Ìý

Ìý

415,336

Ìý

Ìý

Ìý

425,844

Ìý

Ìý

Ìý

788,349

Ìý

Ìý

Ìý

765,126

Ìý

Operating expenses:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Selling and administrative (2)

Ìý

Ìý

157,782

Ìý

Ìý

Ìý

157,257

Ìý

Ìý

Ìý

154,470

Ìý

Ìý

Ìý

315,039

Ìý

Ìý

Ìý

303,658

Ìý

Engineering and development

Ìý

Ìý

118,382

Ìý

Ìý

Ìý

118,188

Ìý

Ìý

Ìý

111,816

Ìý

Ìý

Ìý

236,570

Ìý

Ìý

Ìý

215,015

Ìý

Acquired intangible assets amortization

Ìý

Ìý

3,733

Ìý

Ìý

Ìý

4,573

Ìý

Ìý

Ìý

4,664

Ìý

Ìý

Ìý

8,306

Ìý

Ìý

Ìý

9,361

Ìý

Restructuring and other (3)

Ìý

Ìý

2,372

Ìý

Ìý

Ìý

14,515

Ìý

Ìý

Ìý

2,012

Ìý

Ìý

Ìý

16,887

Ìý

Ìý

Ìý

6,440

Ìý

Loss (gain) on sale of business (4)

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(57,486

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(57,486

)

Operating expenses

Ìý

Ìý

282,269

Ìý

Ìý

Ìý

294,533

Ìý

Ìý

Ìý

215,476

Ìý

Ìý

Ìý

576,802

Ìý

Ìý

Ìý

476,988

Ìý

Income from operations

Ìý

Ìý

90,743

Ìý

Ìý

Ìý

120,803

Ìý

Ìý

Ìý

210,368

Ìý

Ìý

Ìý

211,547

Ìý

Ìý

Ìý

288,138

Ìý

Interest and other (income) expense (5)

Ìý

Ìý

(5,816

)

Ìý

Ìý

1,779

Ìý

Ìý

Ìý

(9,035

)

Ìý

Ìý

(4,037

)

Ìý

Ìý

(4,167

)

Income before income taxes

Ìý

Ìý

96,559

Ìý

Ìý

Ìý

119,024

Ìý

Ìý

Ìý

219,403

Ìý

Ìý

Ìý

215,584

Ìý

Ìý

Ìý

292,305

Ìý

Income tax provision

Ìý

Ìý

12,260

Ìý

Ìý

Ìý

14,544

Ìý

Ìý

Ìý

33,130

Ìý

Ìý

Ìý

26,804

Ìý

Ìý

Ìý

41,835

Ìý

Income before equity in net earnings of affiliate

Ìý

$

84,299

Ìý

Ìý

$

104,480

Ìý

Ìý

$

186,273

Ìý

Ìý

$

188,780

Ìý

Ìý

$

250,470

Ìý

Equity in net earnings of affiliate

Ìý

Ìý

(5,927

)

Ìý

Ìý

(5,584

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(11,511

)

Ìý

Ìý

�

Ìý

Net income

Ìý

$

78,372

Ìý

Ìý

$

98,896

Ìý

Ìý

$

186,273

Ìý

Ìý

$

177,269

Ìý

Ìý

$

250,470

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income per common share:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

$

0.49

Ìý

Ìý

$

0.61

Ìý

Ìý

$

1.18

Ìý

Ìý

$

1.10

Ìý

Ìý

$

1.61

Ìý

Diluted

Ìý

$

0.49

Ìý

Ìý

$

0.61

Ìý

Ìý

$

1.14

Ìý

Ìý

$

1.10

Ìý

Ìý

$

1.54

Ìý

Weighted average common shares - basic

Ìý

Ìý

159,967

Ìý

Ìý

Ìý

161,501

Ìý

Ìý

Ìý

157,804

Ìý

Ìý

Ìý

160,734

Ìý

Ìý

Ìý

155,426

Ìý

Weighted average common shares - diluted (6)

Ìý

Ìý

160,135

Ìý

Ìý

Ìý

161,996

Ìý

Ìý

Ìý

163,470

Ìý

Ìý

Ìý

161,065

Ìý

Ìý

Ìý

162,909

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash dividend declared per common share

Ìý

$

0.12

Ìý

Ìý

$

0.12

Ìý

Ìý

$

0.12

Ìý

Ìý

$

0.24

Ìý

Ìý

$

0.24

Ìý

(1)

Cost of revenues includes:

Ìý

Quarter Ended

Ìý

Ìý

Six Months Ended

Ìý

Ìý

Ìý

June 29,
2025

Ìý

Ìý

March 30,
2025

Ìý

Ìý

June 30,
2024

Ìý

Ìý

June 29,
2025

Ìý

Ìý

June 30,
2024

Ìý

Provision for excess and obsolete inventory

Ìý

$

7,402

Ìý

Ìý

$

4,945

Ìý

Ìý

$

3,261

Ìý

Ìý

$

12,347

Ìý

Ìý

$

9,438

Ìý

Inventory step-up

Ìý

Ìý

343

Ìý

Ìý

Ìý

216

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

560

Ìý

Ìý

Ìý

�

Ìý

Sale of previously written down inventory

Ìý

Ìý

(1,105

)

Ìý

Ìý

(324

)

Ìý

Ìý

(592

)

Ìý

Ìý

(1,429

)

Ìý

Ìý

(1,314

)

Ìý

Ìý

$

6,640

Ìý

Ìý

$

4,837

Ìý

Ìý

$

2,669

Ìý

Ìý

$

11,478

Ìý

Ìý

$

8,124

Ìý

(2)

For the quarters ended June 29, 2025, and March 31, 2025, selling and administrative expenses included $1.1 million and $0.7 million, respectively, of expenses directly related to a planned ERP system implementation. For the six months ended June 29, 2025, selling and administrative expenses included $1.8 million of expenses directly related to a planned ERP system implementation. For the six months ended June 30, 2024, selling and administrative expenses included an equity charge of $1.7 million for the modification of Teradyne executives' retirement agreements.

Ìý

(3)

Restructuring and other consists of:

Ìý

Quarter Ended

Ìý

Ìý

Six Months Ended

Ìý

Ìý

Ìý

June 29,
2025

Ìý

Ìý

March 30,
2025

Ìý

Ìý

June 30,
2024

Ìý

Ìý

June 29,
2025

Ìý

Ìý

June 30,
2024

Ìý

Employee severance (a)

Ìý

$

2,320

Ìý

Ìý

$

11,395

Ìý

Ìý

$

2,012

Ìý

Ìý

$

13,715

Ìý

Ìý

$

4,038

Ìý

Lease terminations

Ìý

Ìý

72

Ìý

Ìý

Ìý

1,142

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

1,214

Ìý

Ìý

Ìý

�

Ìý

Acquisition and divestiture related expenses

Ìý

Ìý

(422

)

Ìý

Ìý

1,972

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

1,550

Ìý

Ìý

Ìý

2,214

Ìý

Other

Ìý

Ìý

402

Ìý

Ìý

Ìý

6

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

408

Ìý

Ìý

Ìý

187

Ìý

Ìý

Ìý

$

2,372

Ìý

Ìý

$

14,515

Ìý

Ìý

$

2,012

Ìý

Ìý

$

16,887

Ìý

Ìý

$

6,440

Ìý

(a)

For the three months ended March 30, 2025, employee severance relates primarily to Robotics restructuring which impacted approximately 150 employees. For the six months ended June 29, 2025, employee severance relates primarily to Robotics restructuring which impacted approximately 150 employees.

(4)

On May 27, 2024, Teradyne sold Teradyne's Device Interface Solution ("DIS") business, a component of the Semiconductor Test segment, to Technoprobe S.p.A. ("Technoprobe"), for $85.0 million, net of cash and cash equivalents sold and a working capital adjustment.

Ìý

(5)

Interest and other includes:

Ìý

Ìý

Quarter Ended

Ìý

Ìý

Six Months Ended

Ìý

Ìý

Ìý

June 29,
2025

Ìý

Ìý

March 30,
2025

Ìý

Ìý

June 30,
2024

Ìý

Ìý

June 29,
2025

Ìý

Ìý

June 30,
2024

Ìý

Pension actuarial losses (gains)

Ìý

$

127

Ìý

Ìý

$

�

Ìý

Ìý

$

(250

)

Ìý

$

127

Ìý

Ìý

$

(250

)

Loss (gain) on foreign exchange contract

Ìý

Ìý

�

Ìý

Ìý

Ìý

(561

)

Ìý

Ìý

(4,154

)

Ìý

Ìý

(561

)

Ìý

Ìý

9,765

Ìý

(6)

Under GAAP, when calculating diluted earnings per share, convertible debt must be assumed to have converted if the effect on EPS would be dilutive. Diluted shares assume the conversion of the convertible debt as the effect would be dilutive. Accordingly, for the quarter ended June 30, 2024, diluted shares included 4.9 million shares from the convertible note hedge transaction. For the six months ended June 30, 2024, diluted shares included 6.9 million shares from the convertible note hedge transaction.

CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands)

Ìý

Ìý

Ìý

June 29,
2025

Ìý

Ìý

December 31,
2024

Ìý

Assets

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash and cash equivalents

Ìý

$

339,252

Ìý

Ìý

$

553,354

Ìý

Marketable securities

Ìý

Ìý

28,638

Ìý

Ìý

Ìý

46,312

Ìý

Accounts receivable, net

Ìý

Ìý

433,001

Ìý

Ìý

Ìý

471,426

Ìý

Inventories, net

Ìý

Ìý

350,505

Ìý

Ìý

Ìý

298,492

Ìý

Prepayments

Ìý

Ìý

412,981

Ìý

Ìý

Ìý

429,086

Ìý

Other current assets

Ìý

Ìý

19,230

Ìý

Ìý

Ìý

17,727

Ìý

Total current assets

Ìý

Ìý

1,583,607

Ìý

Ìý

Ìý

1,816,397

Ìý

Property, plant and equipment, net

Ìý

Ìý

559,813

Ìý

Ìý

Ìý

508,171

Ìý

Operating lease right-of-use assets, net

Ìý

Ìý

67,407

Ìý

Ìý

Ìý

70,185

Ìý

Marketable securities

Ìý

Ìý

120,684

Ìý

Ìý

Ìý

124,121

Ìý

Deferred tax assets

Ìý

Ìý

239,809

Ìý

Ìý

Ìý

222,438

Ìý

Retirement plans assets

Ìý

Ìý

11,922

Ìý

Ìý

Ìý

11,994

Ìý

Equity method investment

Ìý

Ìý

545,414

Ìý

Ìý

Ìý

494,494

Ìý

Other assets

Ìý

Ìý

54,503

Ìý

Ìý

Ìý

49,620

Ìý

Acquired intangible assets, net

Ìý

Ìý

58,233

Ìý

Ìý

Ìý

15,927

Ìý

Goodwill

Ìý

Ìý

520,470

Ìý

Ìý

Ìý

395,367

Ìý

Total assets

Ìý

$

3,761,862

Ìý

Ìý

$

3,708,714

Ìý

Liabilities

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Accounts payable

Ìý

$

172,025

Ìý

Ìý

$

134,792

Ìý

Accrued employees� compensation and withholdings

Ìý

Ìý

176,482

Ìý

Ìý

Ìý

204,991

Ìý

Deferred revenue and customer advances

Ìý

Ìý

123,989

Ìý

Ìý

Ìý

107,710

Ìý

Other accrued liabilities

Ìý

Ìý

110,143

Ìý

Ìý

Ìý

90,777

Ìý

Operating lease liabilities

Ìý

Ìý

19,770

Ìý

Ìý

Ìý

18,699

Ìý

Income taxes payable

Ìý

Ìý

72,856

Ìý

Ìý

Ìý

67,610

Ìý

Total current liabilities

Ìý

Ìý

675,265

Ìý

Ìý

Ìý

624,579

Ìý

Retirement plans liabilities

Ìý

Ìý

139,249

Ìý

Ìý

Ìý

133,338

Ìý

Long-term deferred revenue and customer advances

Ìý

Ìý

40,414

Ìý

Ìý

Ìý

40,505

Ìý

Deferred tax liabilities

Ìý

Ìý

6,756

Ìý

Ìý

Ìý

1,038

Ìý

Long-term other accrued liabilities

Ìý

Ìý

8,186

Ìý

Ìý

Ìý

7,442

Ìý

Long-term operating lease liabilities

Ìý

Ìý

54,691

Ìý

Ìý

Ìý

57,922

Ìý

Long-term income taxes payable

Ìý

Ìý

�

Ìý

Ìý

Ìý

24,596

Ìý

Total liabilities

Ìý

Ìý

924,561

Ìý

Ìý

Ìý

889,420

Ìý

Shareholders� equity

Ìý

Ìý

2,837,301

Ìý

Ìý

Ìý

2,819,294

Ìý

Total liabilities and shareholders� equity

Ìý

$

3,761,862

Ìý

Ìý

$

3,708,714

Ìý

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands)

Ìý

Ìý

Ìý

Quarter Ended

Ìý

Ìý

Six Months Ended

Ìý

Ìý

Ìý

June 29,
2025

Ìý

Ìý

June 30,
2024

Ìý

Ìý

June 29,
2025

Ìý

Ìý

June 30,
2024

Ìý

Cash flows from operating activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income

Ìý

$

78,372

Ìý

Ìý

$

186,273

Ìý

Ìý

$

177,269

Ìý

Ìý

$

250,470

Ìý

Adjustments to reconcile net income to net cash provided by operating activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Depreciation

Ìý

Ìý

27,312

Ìý

Ìý

Ìý

25,573

Ìý

Ìý

Ìý

52,835

Ìý

Ìý

Ìý

48,927

Ìý

Stock-based compensation

Ìý

Ìý

16,827

Ìý

Ìý

Ìý

14,935

Ìý

Ìý

Ìý

32,031

Ìý

Ìý

Ìý

30,693

Ìý

Equity in net earnings of affiliate

Ìý

Ìý

5,927

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

11,511

Ìý

Ìý

Ìý

�

Ìý

Amortization

Ìý

Ìý

4,077

Ìý

Ìý

Ìý

4,631

Ìý

Ìý

Ìý

8,856

Ìý

Ìý

Ìý

9,397

Ìý

Provision for excess and obsolete inventory

Ìý

Ìý

7,402

Ìý

Ìý

Ìý

3,261

Ìý

Ìý

Ìý

12,347

Ìý

Ìý

Ìý

9,438

Ìý

Losses (gains) on investments

Ìý

Ìý

(4,450

)

Ìý

Ìý

2,624

Ìý

Ìý

Ìý

(1,078

)

Ìý

Ìý

13,090

Ìý

Loss (gain) on sale of business

Ìý

Ìý

�

Ìý

Ìý

Ìý

(57,486

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(57,486

)

Deferred taxes

Ìý

Ìý

(7,187

)

Ìý

Ìý

(7,161

)

Ìý

Ìý

(14,998

)

Ìý

Ìý

(16,830

)

Retirement plan actuarial losses (gains)

Ìý

Ìý

127

Ìý

Ìý

Ìý

(250

)

Ìý

Ìý

127

Ìý

Ìý

Ìý

(250

)

Other

Ìý

Ìý

(317

)

Ìý

Ìý

453

Ìý

Ìý

Ìý

3,168

Ìý

Ìý

Ìý

1,240

Ìý

Changes in operating assets and liabilities, net of businesses acquired:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Accounts receivable

Ìý

Ìý

36,443

Ìý

Ìý

Ìý

(46,156

)

Ìý

Ìý

49,496

Ìý

Ìý

Ìý

(54,211

)

Inventories

Ìý

Ìý

7,342

Ìý

Ìý

Ìý

24,034

Ìý

Ìý

Ìý

(23,707

)

Ìý

Ìý

17,102

Ìý

Prepayments and other assets

Ìý

Ìý

17,230

Ìý

Ìý

Ìý

11,101

Ìý

Ìý

Ìý

30,879

Ìý

Ìý

Ìý

22,190

Ìý

Accounts payable and other liabilities

Ìý

Ìý

27,085

Ìý

Ìý

Ìý

52,539

Ìý

Ìý

Ìý

17,135

Ìý

Ìý

Ìý

(53,009

)

Deferred revenue and customer advances

Ìý

Ìý

2,857

Ìý

Ìý

Ìý

4,183

Ìý

Ìý

Ìý

13,056

Ìý

Ìý

Ìý

2,739

Ìý

Retirement plans contributions

Ìý

Ìý

(4,294

)

Ìý

Ìý

(1,353

)

Ìý

Ìý

(5,576

)

Ìý

Ìý

(2,774

)

Income taxes

Ìý

Ìý

(32,665

)

Ìý

Ìý

(1,132

)

Ìý

Ìý

(19,625

)

Ìý

Ìý

2,622

Ìý

Net cash provided by operating activities

Ìý

Ìý

182,088

Ìý

Ìý

Ìý

216,069

Ìý

Ìý

Ìý

343,726

Ìý

Ìý

Ìý

223,348

Ìý

Cash flows from investing activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Purchases of property, plant and equipment

Ìý

Ìý

(50,408

)

Ìý

Ìý

(44,846

)

Ìý

Ìý

(114,429

)

Ìý

Ìý

(88,869

)

Investments in businesses

Ìý

Ìý

(2,357

)

Ìý

Ìý

(524,653

)

Ìý

Ìý

(5,368

)

Ìý

Ìý

(524,653

)

Purchases of marketable securities

Ìý

Ìý

(6,396

)

Ìý

Ìý

(11,715

)

Ìý

Ìý

(17,150

)

Ìý

Ìý

(27,757

)

Acquisitions of businesses, net of cash and cash equivalents

Ìý

Ìý

(127,378

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(144,380

)

Ìý

Ìý

�

Ìý

Proceeds from the sale of a business, net of cash and cash equivalents sold

Ìý

Ìý

�

Ìý

Ìý

Ìý

87,172

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

87,172

Ìý

Proceeds from maturities of marketable securities

Ìý

Ìý

5,223

Ìý

Ìý

Ìý

12,420

Ìý

Ìý

Ìý

32,603

Ìý

Ìý

Ìý

26,858

Ìý

Proceeds from sales of marketable securities

Ìý

Ìý

2,854

Ìý

Ìý

Ìý

555

Ìý

Ìý

Ìý

8,487

Ìý

Ìý

Ìý

21,289

Ìý

Proceeds from life insurance

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

873

Ìý

Net cash used for investing activities

Ìý

Ìý

(178,462

)

Ìý

Ìý

(481,067

)

Ìý

Ìý

(240,237

)

Ìý

Ìý

(505,087

)

Cash flows from financing activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Payments of borrowings on revolving credit facility

Ìý

Ìý

�

Ìý

Ìý

Ìý

(185,000

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(185,000

)

Dividend payments

Ìý

Ìý

(19,177

)

Ìý

Ìý

(19,000

)

Ìý

Ìý

(38,584

)

Ìý

Ìý

(37,370

)

Repurchase of common stock

Ìý

Ìý

(117,398

)

Ìý

Ìý

(8,189

)

Ìý

Ìý

(274,873

)

Ìý

Ìý

(30,306

)

Payments related to net settlement of employee stock compensation awards

Ìý

Ìý

(229

)

Ìý

Ìý

(319

)

Ìý

Ìý

(14,954

)

Ìý

Ìý

(13,434

)

Proceeds from borrowings on revolving credit facility

Ìý

Ìý

�

Ìý

Ìý

Ìý

185,000

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

185,000

Ìý

Issuance of common stock under stock purchase and stock option plans

Ìý

Ìý

�

Ìý

Ìý

Ìý

4,902

Ìý

Ìý

Ìý

14,792

Ìý

Ìý

Ìý

21,836

Ìý

Net cash used for financing activities

Ìý

Ìý

(136,804

)

Ìý

Ìý

(22,606

)

Ìý

Ìý

(313,619

)

Ìý

Ìý

(59,274

)

Effects of exchange rate changes on cash and cash equivalents

Ìý

Ìý

(3,202

)

Ìý

Ìý

2,105

Ìý

Ìý

Ìý

(3,972

)

Ìý

Ìý

5,346

Ìý

Decrease in cash and cash equivalents

Ìý

Ìý

(136,380

)

Ìý

Ìý

(285,499

)

Ìý

Ìý

(214,102

)

Ìý

Ìý

(335,667

)

Cash and cash equivalents at beginning of period

Ìý

Ìý

475,632

Ìý

Ìý

Ìý

707,403

Ìý

Ìý

Ìý

553,354

Ìý

Ìý

Ìý

757,571

Ìý

Cash and cash equivalents at end of period

Ìý

$

339,252

Ìý

Ìý

$

421,904

Ìý

Ìý

$

339,252

Ìý

Ìý

$

421,904

Ìý

GAAP to Non-GAAP Earnings Reconciliation

(In millions, except per share amounts)

Ìý

Ìý

Quarter Ended

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

June 29,
2025

Ìý

Ìý

% of Net Revenues

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

March 30,
2025

Ìý

Ìý

% of Net Revenues

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

June 30,
2024

Ìý

Ìý

% of Net Revenues

Ìý

Ìý

Ìý

Ìý

Ìý

Net revenues

$

651.8

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

$

685.7

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

$

729.9

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Gross profit GAAP

Ìý

373.0

Ìý

Ìý

Ìý

57.2

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

415.3

Ìý

Ìý

Ìý

60.6

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

425.8

Ìý

Ìý

Ìý

58.3

%

Ìý

Ìý

Ìý

Ìý

Inventory step-up

Ìý

0.3

Ìý

Ìý

Ìý

0.0

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

0.2

Ìý

Ìý

Ìý

0.0

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

Ìý

Ìý

Gross profit non-GAAP

Ìý

373.3

Ìý

Ìý

Ìý

57.3

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

415.5

Ìý

Ìý

Ìý

60.6

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

425.8

Ìý

Ìý

Ìý

58.3

%

Ìý

Ìý

Ìý

Ìý

Income from operations - GAAP

Ìý

90.7

Ìý

Ìý

Ìý

13.9

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

120.8

Ìý

Ìý

Ìý

17.6

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

210.4

Ìý

Ìý

Ìý

28.8

%

Ìý

Ìý

Ìý

Ìý

Acquired intangible assets amortization

Ìý

3.7

Ìý

Ìý

Ìý

0.6

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

4.6

Ìý

Ìý

Ìý

0.7

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

4.7

Ìý

Ìý

Ìý

0.6

%

Ìý

Ìý

Ìý

Ìý

Restructuring and other (1)

Ìý

2.4

Ìý

Ìý

Ìý

0.4

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

14.5

Ìý

Ìý

Ìý

2.1

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

2.0

Ìý

Ìý

Ìý

0.3

%

Ìý

Ìý

Ìý

Ìý

ERP related expenses (2)

Ìý

1.1

Ìý

Ìý

Ìý

0.2

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

0.7

Ìý

Ìý

Ìý

0.1

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

Ìý

Ìý

Inventory step-up

Ìý

0.3

Ìý

Ìý

Ìý

0.0

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

0.2

Ìý

Ìý

Ìý

0.0

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

Ìý

Ìý

Loss (gain) on sale of business (3)

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(57.5

)

Ìý

Ìý

-7.9

%

Ìý

Ìý

Ìý

Ìý

Income from operations - non-GAAP

$

98.2

Ìý

Ìý

Ìý

15.1

%

Ìý

Ìý

Ìý

Ìý

Ìý

$

140.8

Ìý

Ìý

Ìý

20.5

%

Ìý

Ìý

Ìý

Ìý

Ìý

$

159.6

Ìý

Ìý

Ìý

21.9

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net Income
per Common Share

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net Income
per Common Share

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net Income
per Common Share

Ìý

Ìý

June 29,
2025

Ìý

Ìý

% of Net Revenues

Ìý

Ìý

Basic

Ìý

Ìý

Diluted

Ìý

Ìý

March 30,
2025

Ìý

Ìý

% of Net Revenues

Ìý

Ìý

Basic

Ìý

Ìý

Diluted

Ìý

Ìý

June 30,
2024

Ìý

Ìý

% of Net Revenues

Ìý

Ìý

Basic

Ìý

Ìý

Diluted

Ìý

Net income - GAAP

$

78.4

Ìý

Ìý

Ìý

12.0

%

Ìý

$

0.49

Ìý

Ìý

$

0.49

Ìý

Ìý

$

98.9

Ìý

Ìý

Ìý

14.4

%

Ìý

$

0.61

Ìý

Ìý

$

0.61

Ìý

Ìý

$

186.3

Ìý

Ìý

Ìý

25.5

%

Ìý

$

1.18

Ìý

Ìý

$

1.14

Ìý

Amortization of equity method investment

Ìý

7.4

Ìý

Ìý

Ìý

1.1

%

Ìý

Ìý

0.05

Ìý

Ìý

Ìý

0.05

Ìý

Ìý

Ìý

7.4

Ìý

Ìý

Ìý

1.1

%

Ìý

Ìý

0.05

Ìý

Ìý

Ìý

0.05

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Acquired intangible assets amortization

Ìý

3.7

Ìý

Ìý

Ìý

0.6

%

Ìý

Ìý

0.02

Ìý

Ìý

Ìý

0.02

Ìý

Ìý

Ìý

4.6

Ìý

Ìý

Ìý

0.7

%

Ìý

Ìý

0.03

Ìý

Ìý

Ìý

0.03

Ìý

Ìý

Ìý

4.7

Ìý

Ìý

Ìý

0.6

%

Ìý

Ìý

0.03

Ìý

Ìý

Ìý

0.03

Ìý

Restructuring and other (1)

Ìý

2.4

Ìý

Ìý

Ìý

0.4

%

Ìý

Ìý

0.02

Ìý

Ìý

Ìý

0.01

Ìý

Ìý

Ìý

14.5

Ìý

Ìý

Ìý

2.1

%

Ìý

Ìý

0.09

Ìý

Ìý

Ìý

0.09

Ìý

Ìý

Ìý

2.0

Ìý

Ìý

Ìý

0.3

%

Ìý

Ìý

0.01

Ìý

Ìý

Ìý

0.01

Ìý

ERP related expenses (2)

Ìý

1.1

Ìý

Ìý

Ìý

0.2

%

Ìý

Ìý

0.01

Ìý

Ìý

Ìý

0.01

Ìý

Ìý

Ìý

0.7

Ìý

Ìý

Ìý

0.1

%

Ìý

Ìý

0.00

Ìý

Ìý

Ìý

0.00

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Inventory step-up

Ìý

0.3

Ìý

Ìý

Ìý

0.0

%

Ìý

Ìý

0.00

Ìý

Ìý

Ìý

0.00

Ìý

Ìý

Ìý

0.2

Ìý

Ìý

Ìý

0.0

%

Ìý

Ìý

0.00

Ìý

Ìý

Ìý

0.00

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Pension mark-to-market adjustment (4)

Ìý

0.1

Ìý

Ìý

Ìý

0.0

%

Ìý

Ìý

0.00

Ìý

Ìý

Ìý

0.00

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(0.3

)

Ìý

Ìý

0.0

%

Ìý

Ìý

(0.00

)

Ìý

Ìý

(0.00

)

Loss (gain) on sale of business (3)

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(57.5

)

Ìý

Ìý

-7.9

%

Ìý

Ìý

(0.36

)

Ìý

Ìý

(0.35

)

Loss (gain) on foreign exchange contract

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(0.6

)

Ìý

Ìý

-0.1

%

Ìý

Ìý

(0.00

)

Ìý

Ìý

(0.00

)

Ìý

Ìý

(4.2

)

Ìý

Ìý

-0.6

%

Ìý

Ìý

(0.03

)

Ìý

Ìý

(0.03

)

Exclude discrete tax adjustments

Ìý

0.0

Ìý

Ìý

Ìý

0.0

%

Ìý

Ìý

0.00

Ìý

Ìý

Ìý

0.00

Ìý

Ìý

Ìý

0.9

Ìý

Ìý

Ìý

0.1

%

Ìý

Ìý

0.01

Ìý

Ìý

Ìý

0.01

Ìý

Ìý

Ìý

10.5

Ìý

Ìý

Ìý

1.4

%

Ìý

Ìý

0.07

Ìý

Ìý

Ìý

0.06

Ìý

Non-GAAP tax adjustments

Ìý

(1.8

)

Ìý

Ìý

-0.3

%

Ìý

Ìý

(0.01

)

Ìý

Ìý

(0.01

)

Ìý

Ìý

(5.1

)

Ìý

Ìý

-0.7

%

Ìý

Ìý

(0.03

)

Ìý

Ìý

(0.03

)

Ìý

Ìý

(1.5

)

Ìý

Ìý

-0.2

%

Ìý

Ìý

(0.01

)

Ìý

Ìý

(0.01

)

Net income - non-GAAP

$

91.6

Ìý

Ìý

Ìý

14.1

%

Ìý

$

0.57

Ìý

Ìý

$

0.57

Ìý

Ìý

$

121.5

Ìý

Ìý

Ìý

17.7

%

Ìý

$

0.75

Ìý

Ìý

$

0.75

Ìý

Ìý

$

140.0

Ìý

Ìý

Ìý

19.2

%

Ìý

$

0.89

Ìý

Ìý

$

0.86

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP and non-GAAP weighted average common shares - basic

Ìý

160.0

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

161.5

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

157.8

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP and non-GAAP weighted average common shares - diluted (5)

Ìý

160.1

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

162.0

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

163.5

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(1)

Restructuring and other consists of:

Ìý

Quarter Ended

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

June 29,
2025

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

March 30,
2025

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

June 30,
2024

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Employee severance (a)

$

2.3

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

$

11.4

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

$

2.0

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Lease terminations

Ìý

0.1

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

2.0

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Acquisition and divestiture related expenses

Ìý

(0.4

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

1.1

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Other

Ìý

0.4

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

$

2.4

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

$

14.5

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

$

2.0

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(a)

For the quarter ended March 30, 2025, employee severance relates primarily to Robotics restructuring which impacted approximately 150 employees.

(2)

For the quarters ended June 29, 2025, and March 30, 2025, selling and administrative expenses included costs directly related to a planned ERP system implementation.

Ìý

(3)

On May 27, 2024, Teradyne sold DIS, a component of the Semiconductor Test segment, to Technoprobe, for $85.0 million, net of cash and cash equivalents sold and a working capital adjustment.

Ìý

(4)

For the quarters ended June 29, 2025, and June 30, 2024, adjustments to exclude actuarial gains and losses, respectively, recognized under GAAP in accordance with Teradyne’s mark-to-market pension accounting.

Ìý

(5)

For the quarters ended June 30, 2024, non-GAAP weighted average diluted common shares included 4.9 million shares from the convertible note hedge transaction.

Ìý

Six Months Ended

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

June 29,
2025

Ìý

Ìý

% of Net Revenues

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

June 30,
2024

Ìý

Ìý

% of Net Revenues

Ìý

Ìý

Ìý

Ìý

Ìý

Net Revenues

$

1,337.5

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

$

1,329.7

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Gross profit GAAP

Ìý

788.3

Ìý

Ìý

Ìý

58.9

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

765.1

Ìý

Ìý

Ìý

57.5

%

Ìý

Ìý

Ìý

Ìý

Inventory step-up

Ìý

0.6

Ìý

Ìý

Ìý

0.0

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

Ìý

Ìý

Gross profit non-GAAP

Ìý

788.9

Ìý

Ìý

Ìý

59.0

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

765.1

Ìý

Ìý

Ìý

57.5

%

Ìý

Ìý

Ìý

Ìý

Income from operations - GAAP

Ìý

211.5

Ìý

Ìý

Ìý

15.8

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

288.1

Ìý

Ìý

Ìý

21.7

%

Ìý

Ìý

Ìý

Ìý

Restructuring and other (1)

Ìý

16.9

Ìý

Ìý

Ìý

1.3

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

6.4

Ìý

Ìý

Ìý

0.5

%

Ìý

Ìý

Ìý

Ìý

Acquired intangible assets amortization

Ìý

8.3

Ìý

Ìý

Ìý

0.6

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

9.4

Ìý

Ìý

Ìý

0.7

%

Ìý

Ìý

Ìý

Ìý

ERP related expenses (2)

Ìý

1.8

Ìý

Ìý

Ìý

0.1

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

Ìý

Ìý

Inventory step-up

Ìý

0.6

Ìý

Ìý

Ìý

0.0

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

Ìý

Ìý

Equity modification charge (3)

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

1.7

Ìý

Ìý

Ìý

0.1

%

Ìý

Ìý

Ìý

Ìý

Loss (gain) on sale of business (4)

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(57.5

)

Ìý

Ìý

-4.3

%

Ìý

Ìý

Ìý

Ìý

Income from operations - non-GAAP

$

239.1

Ìý

Ìý

Ìý

17.9

%

Ìý

Ìý

Ìý

Ìý

Ìý

$

248.1

Ìý

Ìý

Ìý

18.7

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net Income
per Common Share

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net Income
per Common Share

Ìý

Ìý

June 29,
2025

Ìý

Ìý

% of Net Revenues

Ìý

Ìý

Basic

Ìý

Ìý

Diluted

Ìý

Ìý

June 30,
2024

Ìý

Ìý

% of Net Revenues

Ìý

Ìý

Basic

Ìý

Ìý

Diluted

Ìý

Net income - GAAP

$

177.3

Ìý

Ìý

Ìý

13.3

%

Ìý

$

1.10

Ìý

Ìý

$

1.10

Ìý

Ìý

$

250.5

Ìý

Ìý

Ìý

18.8

%

Ìý

$

1.61

Ìý

Ìý

$

1.54

Ìý

Restructuring and other (1)

Ìý

16.9

Ìý

Ìý

Ìý

1.3

%

Ìý

Ìý

0.11

Ìý

Ìý

Ìý

0.10

Ìý

Ìý

Ìý

6.4

Ìý

Ìý

Ìý

0.5

%

Ìý

Ìý

0.04

Ìý

Ìý

Ìý

0.04

Ìý

Amortization of equity method investment

Ìý

14.8

Ìý

Ìý

Ìý

1.1

%

Ìý

Ìý

0.09

Ìý

Ìý

Ìý

0.09

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Acquired intangible assets amortization

Ìý

8.3

Ìý

Ìý

Ìý

0.6

%

Ìý

Ìý

0.05

Ìý

Ìý

Ìý

0.05

Ìý

Ìý

Ìý

9.4

Ìý

Ìý

Ìý

0.7

%

Ìý

Ìý

0.06

Ìý

Ìý

Ìý

0.06

Ìý

ERP related expenses (2)

Ìý

1.8

Ìý

Ìý

Ìý

0.1

%

Ìý

Ìý

0.01

Ìý

Ìý

Ìý

0.01

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Inventory step-up

Ìý

0.6

Ìý

Ìý

Ìý

0.0

%

Ìý

Ìý

0.00

Ìý

Ìý

Ìý

0.00

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Pension mark-to-market adjustment (5)

Ìý

0.1

Ìý

Ìý

Ìý

0.0

%

Ìý

Ìý

0.00

Ìý

Ìý

Ìý

0.00

Ìý

Ìý

Ìý

(0.3

)

Ìý

Ìý

0.0

%

Ìý

Ìý

(0.00

)

Ìý

Ìý

(0.00

)

Loss (gain) on foreign exchange contract

Ìý

(0.6

)

Ìý

Ìý

0.0

%

Ìý

Ìý

(0.00

)

Ìý

Ìý

(0.00

)

Ìý

Ìý

9.8

Ìý

Ìý

Ìý

0.7

%

Ìý

Ìý

0.06

Ìý

Ìý

Ìý

0.06

Ìý

Equity modification charge (3)

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

1.7

Ìý

Ìý

Ìý

0.1

%

Ìý

Ìý

0.01

Ìý

Ìý

Ìý

0.01

Ìý

Loss (gain) on sale of business (4)

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(57.5

)

Ìý

Ìý

-4.3

%

Ìý

Ìý

(0.37

)

Ìý

Ìý

(0.35

)

Exclude discrete tax adjustments

Ìý

0.9

Ìý

Ìý

Ìý

0.1

%

Ìý

Ìý

0.01

Ìý

Ìý

Ìý

0.01

Ìý

Ìý

Ìý

8.2

Ìý

Ìý

Ìý

0.6

%

Ìý

Ìý

0.05

Ìý

Ìý

Ìý

0.05

Ìý

Non-GAAP tax adjustments

Ìý

(6.9

)

Ìý

Ìý

-0.5

%

Ìý

Ìý

(0.04

)

Ìý

Ìý

(0.04

)

Ìý

Ìý

(5.7

)

Ìý

Ìý

-0.4

%

Ìý

Ìý

(0.04

)

Ìý

Ìý

(0.03

)

Net income - non-GAAP

$

213.2

Ìý

Ìý

Ìý

15.9

%

Ìý

$

1.33

Ìý

Ìý

$

1.32

Ìý

Ìý

$

222.6

Ìý

Ìý

Ìý

16.7

%

Ìý

$

1.43

Ìý

Ìý

$

1.37

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP and non-GAAP weighted average common shares - basic

Ìý

160.7

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

155.4

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP weighted average common shares - diluted (6)

Ìý

161.1

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

162.9

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(1)

Restructuring and other consists of:

Ìý

Six Months Ended

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

June 29,
2025

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

June 30,
2024

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Employee severance (a)

$

13.7

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

$

4.0

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Acquisition and divestiture related expenses

Ìý

1.6

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

2.2

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Lease terminations

Ìý

1.2

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Other

Ìý

0.4

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

0.2

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

$

16.9

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

$

6.4

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(a)

For the six months ended June 29, 2025, employee severance relates primarily to Robotics restructuring which impacted approximately 150 employees.

(2)

For the six months ended June 29, 2025, selling and administrative expenses included costs directly related to a planned ERP system implementation.

Ìý

(3)

For the six months ended June 30, 2024, selling and administrative expenses included an equity charge of $1.7 million for the modification of Teradyne’s executives' retirement agreements.

Ìý

(4)

On May 27, 2024, Teradyne sold DIS, a component of the Semiconductor Test segment, to Technoprobe, for $85.0 million, net of cash and cash equivalents sold and a working capital adjustment.

Ìý

(5)

For the six months ended June 29, 2025, and June 30, 2024, adjustments to exclude actuarial gains and losses, respectively, recognized under GAAP in accordance with Teradyne’s mark-to-market pension accounting.

Ìý

(6)

For the six months ended June 30, 2024, non-GAAP weighted average diluted common shares included 6.9 million shares from the convertible note hedge transaction.

GAAP to Non-GAAP Reconciliation of Third Quarter 2025 guidance:

GAAP and non-GAAP third quarter revenue guidance:

Ìý

Ìý

$710 million

Ìý

to

$770 million

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP net income per diluted share

Ìý

Ìý

$

0.62

Ìý

Ìý

$

0.80

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Exclude acquired intangible assets amortization

Ìý

Ìý

Ìý

0.03

Ìý

Ìý

$

0.03

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Exclude equity method investment amortization

Ìý

Ìý

Ìý

0.05

Ìý

Ìý

$

0.05

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Non-GAAP tax adjustments

Ìý

Ìý

Ìý

(0.01

)

Ìý

$

(0.01

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Non-GAAP net income per diluted share

Ìý

Ìý

$

0.69

Ìý

Ìý

$

0.87

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

For press releases and other information of interest to investors, please visit Teradyne’s homepage at .

Teradyne, Inc.

Traci Tsuchiguchi 978-370-2444

Vice President of Corporate Relations

Source: Teradyne, Inc.

Teradyne

NASDAQ:TER

TER Rankings

TER Latest News

TER Latest SEC Filings

TER Stock Data

17.60B
158.63M
0.27%
104.12%
5%
Semiconductor Equipment & Materials
Instruments for Meas & Testing of Electricity & Elec Signals
United States
NORTH READING