Bio-Techne Releases Fourth Quarter Fiscal 2025 Results
Bio-Techne (NASDAQ: TECH) reported its Q4 and full-year fiscal 2025 results, with Q4 organic revenue growing 3% (4% reported) to $317.0 million. Full-year organic revenue increased 5% to $1.2 billion. The company reported Q4 GAAP EPS of $(0.11) versus $0.25 year-over-year, while adjusted EPS improved to $0.53 from $0.49.
The Protein Sciences segment showed strong performance with 4% organic growth (6% reported) in Q4. Notably, Bio-Techne announced the divestiture of its Exosome Diagnostics business, resulting in an $83.1 million impairment loss. The company's Q4 adjusted operating margin was 32.0%, down from 33.5% in the previous year, impacted by unfavorable product mix.
Bio-Techne (NASDAQ: TECH) ha comunicato i risultati del quarto trimestre e dell'intero anno fiscale 2025, con una crescita del fatturato organico del 3% nel quarto trimestre (4% riportato) a 317,0 milioni di dollari. Il fatturato organico annuale è aumentato del 5% raggiungendo 1,2 miliardi di dollari. L'utile per azione GAAP del quarto trimestre è stato di $(0,11) rispetto a 0,25 dollari dell'anno precedente, mentre l'utile per azione rettificato è migliorato a 0,53 dollari da 0,49.
Il segmento Protein Sciences ha mostrato una solida performance con una crescita organica del 4% (6% riportata) nel quarto trimestre. In particolare, Bio-Techne ha annunciato la cessione della sua attività Exosome Diagnostics, con una perdita da svalutazione di 83,1 milioni di dollari. Il margine operativo rettificato del quarto trimestre è stato del 32,0%, in calo rispetto al 33,5% dell'anno precedente, influenzato da una composizione sfavorevole dei prodotti.
Bio-Techne (NASDAQ: TECH) informó sus resultados del cuarto trimestre y del año fiscal completo 2025, con un crecimiento orgánico de ingresos del 3% en el cuarto trimestre (4% reportado) hasta 317,0 millones de dólares. Los ingresos orgánicos del año completo aumentaron un 5% hasta 1,2 mil millones de dólares. La compañÃa reportó un BPA GAAP del cuarto trimestre de $(0,11) frente a 0,25 dólares interanual, mientras que el BPA ajustado mejoró a 0,53 dólares desde 0,49.
El segmento de Protein Sciences mostró un sólido desempeño con un crecimiento orgánico del 4% (6% reportado) en el cuarto trimestre. Cabe destacar que Bio-Techne anunció la venta de su negocio Exosome Diagnostics, resultando en una pérdida por deterioro de 83,1 millones de dólares. El margen operativo ajustado del cuarto trimestre fue del 32,0%, por debajo del 33,5% del año anterior, afectado por una mezcla de productos desfavorable.
Bio-Techne (NASDAQ: TECH)ëŠ� 2025 íšŒê³„ì—°ë„ 4분기 ë°� ì—°ê°„ 실ì ì� 발표했으ë©�, 4분기 ìœ ê¸°ì � ë§¤ì¶œì€ 3%(ë³´ê³ ê¸°ì¤€ 4%) ì¦ê°€í•˜ì—¬ 3ì–� 1,700ë§� 달러ë¥� 기ë¡í–ˆìŠµë‹ˆë‹¤. ì—°ê°„ ìœ ê¸°ì � ë§¤ì¶œì€ 5% ì¦ê°€í•˜ì—¬ 12ì–� 달러ì—� 달했습니ë‹�. 회사ëŠ� 4분기 GAAP 주당순ì†ì‹�(EPS)ì� $(0.11)ë¡� ë³´ê³ í–ˆìœ¼ë©�, ì „ë…„ ë™ê¸° 대ë¹� 0.25달러였ê³�, ì¡°ì • EPSëŠ� 0.53달러ë¡� 0.49달러ì—서 ê°œì„ ë˜ì—ˆìŠµë‹ˆë‹�.
Protein Sciences ë¶€ë¬¸ì€ 4분기ì—� 4%(ë³´ê³ ê¸°ì¤€ 6%)ì� 강한 ìœ ê¸°ì � 성장ì� 보였습니ë‹�. 특히 Bio-TechneëŠ� Exosome Diagnostics 사업부 매ê°ì� 발표했으ë©�, ì´ì— ë”°ë¼ 8,310ë§� 달러ì� ì†ìƒì°¨ì†ì� ë°œìƒí–ˆìŠµë‹ˆë‹¤. 회사ì� 4분기 ì¡°ì • ì˜ì—…ì´ìµë¥ ì€ 32.0%ë¡� ì „ë…„ 33.5%ì—서 하ë½í–ˆìœ¼ë©�, ì´ëŠ” 불리í•� ì œí’ˆ 믹스ì� ì˜í–¥ 때문입니ë‹�.
Bio-Techne (NASDAQ : TECH) a publié ses résultats du quatrième trimestre et de l'exercice fiscal complet 2025, avec une croissance organique du chiffre d'affaires de 3 % au quatrième trimestre (4 % rapporté) pour atteindre 317,0 millions de dollars. Le chiffre d'affaires organique annuel a augmenté de 5 % pour atteindre 1,2 milliard de dollars. La société a déclaré un BPA GAAP de $(0,11) au quatrième trimestre contre 0,25 $ un an plus tôt, tandis que le BPA ajusté s'est amélioré à 0,53 $ contre 0,49 $.
Le segment Protein Sciences a affiché une solide performance avec une croissance organique de 4 % (6 % rapportée) au quatrième trimestre. Notamment, Bio-Techne a annoncé la cession de son activité Exosome Diagnostics, entraînant une perte de dépréciation de 83,1 millions de dollars. La marge opérationnelle ajustée de la société au quatrième trimestre était de 32,0 %, en baisse par rapport à 33,5 % l'année précédente, impactée par un mix produit défavorable.
Bio-Techne (NASDAQ: TECH) meldete seine Ergebnisse für das vierte Quartal und das gesamte Geschäftsjahr 2025, wobei der organische Umsatz im vierten Quartal um 3 % (berichtete 4 %) auf 317,0 Millionen US-Dollar stieg. Der organische Jahresumsatz erhöhte sich um 5 % auf 1,2 Milliarden US-Dollar. Das Unternehmen berichtete für das vierte Quartal einen GAAP-Gewinn je Aktie (EPS) von $(0,11) gegenüber 0,25 US-Dollar im Vorjahr, während der bereinigte Gewinn je Aktie von 0,49 auf 0,53 US-Dollar anstieg.
Der Geschäftsbereich Protein Sciences zeigte im vierten Quartal ein starkes Wachstum mit 4 % organischem Wachstum (6 % berichtet). Bemerkenswert ist, dass Bio-Techne den Verkauf seines Geschäftsbereichs Exosome Diagnostics ankündigte, was zu einem Abschreibungsverlust von 83,1 Millionen US-Dollar führte. Die bereinigte operative Marge des Unternehmens im vierten Quartal lag bei 32,0 %, gegenüber 33,5 % im Vorjahr, was durch eine ungünstige Produktmix beeinflusst wurde.
- Q4 adjusted EPS increased to $0.53 from $0.49 year-over-year
- Full-year revenue grew to $1.2 billion with 5% organic growth
- Protein Sciences segment achieved 6% reported growth in Q4
- Full-year adjusted operating income increased 4% to $383.6 million
- Strategic divestiture of Exosome Diagnostics to strengthen profitability
- Q4 GAAP EPS declined to $(0.11) from $0.25 year-over-year
- Q4 GAAP operating margin dropped to -7.5% from 15.0% last year
- $83.1 million impairment loss from Exosome Diagnostics business
- Diagnostics segment Q4 revenue decreased 1% with declining margins
- Adjusted operating margin declined to 32.0% from 33.5% in Q4
Insights
Bio-Techne reported modest 3% organic growth with improved adjusted EPS, while divesting its Exosome Diagnostics business to focus on core strengths.
Bio-Techne delivered 3% organic revenue growth (4% reported) in Q4 FY2025, reaching
The quarter featured a notable divergence between segments. The Protein Sciences segment showed strong momentum with
In contrast, the Diagnostics and Spatial Biology segment experienced a
The most significant strategic development is Bio-Techne's divestiture of its Exosome Diagnostics business, which resulted in an
This strategic shift to divest the Exosome Diagnostics business (including the ExoDx Prostate test) represents a deliberate narrowing of focus to concentrate on non-CLIA based product lines within the company's growth pillars. Management explicitly noted this would "immediately strengthen profitability" while allowing greater focus on high-growth areas, particularly research tools and precision diagnostics.
The company maintained stable adjusted operating margins of
Fourth Quarter FY2025 Highlights
- Fourth quarter organic revenue increased by
3% (4% reported) to . Full year organic revenue increased$317.0 million 5% (5% reported) to .$1.2 billion - GAAP earnings per share (EPS) was
versus$ (0.11) one year ago. Delivered adjusted EPS of$0.25 compared to$0.53 one year ago. Full year GAAP EPS was$0.49 versus$0.46 one year ago. Full year adjusted EPS was$1.05 versus$1.92 one year ago.$1.77 - Strong performance in our proteomic analytic and cell therapy growth pillars drove
4% organic growth (6% reported) in the Protein Sciences segment for the quarter, and5% organic and reported growth for the full year. - Announced divestiture of the Exosome Diagnostics business including the ExoDx Prostate test (EPI) as the Company emphasizes investment and commercial priorities on non-CLIA based product lines in their growth pillars.
The Company's financial statements are prepared in accordance with accounting principles generally accepted in
"Bio-Techne delivered a solid fourth quarter that was in-line with our expectations, despite ongoing market uncertainty," said Kim Kelderman, President and Chief Executive Officer of Bio-Techne. "We achieved strong performance in our cell therapy and protein analysis instrumentation growth pillars, supported by a resilient pharma market. Our fiscal year 2025 results reflect the outstanding execution by our team and the meaningful impact our innovative solutions continue to deliver for customers, which include accelerating development timelines and driving scientific breakthroughs."
Kelderman added, "Last night, we announced the divestiture of our Exosome Diagnostics business. This strategic decision will immediately strengthen our profitability and allow us to increase our focus on high-growth areas, particularly tools for research and precision diagnostics."
Kelderman concluded, "While market uncertainties persist, I have full confidence in our team's ability to navigate the evolving landscape and continue delivering meaningful value to all our stakeholders."
Bio-Techne will host an earnings conference call today, August 6, 2025, at 8:00 a.m. CDT. To listen, please dial 1-800-274-8461 or 1-203-518-9814 (for international callers), and reference conference ID TECHQ4. The earnings call can also be accessed via webcast through the following link .
A recorded rebroadcast will be available for interested parties unable to participate in the live conference call by dialing 1-844-512- 2921 or 1-412-317-6671 (for international callers) and referencing Conference ID 11159590. The replay will be available from 11:00 a.m. CDT on Wednesday, August 6, 2025, until 11:00 p.m. CDT on Saturday, September 6, 2025.
Fourth Quarter Fiscal 2025
Revenue
Net sales for the fourth quarter increased
GAAP Earnings Results
GAAP EPS was (
Non-GAAP Earnings Results
Adjusted EPS increased to
Full Year Fiscal 2025
Revenue
Net sales for the full year fiscal 2025 increased
GAAP Earnings Results
GAAP EPS was
Non-GAAP Earnings Results
Adjusted EPS increased to
Segment Results
Management uses adjusted operating results to monitor and evaluate performance of the Company's business segments, as highlighted below.
Protein Sciences Segment
The Company's Protein Sciences segment is one of the world's leading suppliers of specialized proteins such as cytokines and growth factors, immunoassays, antibodies and reagents, to the biopharma and academic research communities. Additionally, the segment provides multiple platforms useful in various areas of protein analysis.ÌýIn fiscal year 2024, a business within the Protein Sciences Segment met the criteria of held-for-sale; the held-for-sale business has been excluded from the segment's operating results. Protein Sciences segment's fourth quarter fiscal 2025 net sales were
Protein Sciences segment's full year fiscal 2025 net sales were
Diagnostics and Spatial Biology Segment
The Company's Diagnostics and Spatial Biology segment develops and provides spatial biology products, carrier screening and oncology kits, as well as exosome-based diagnostics for various pathologies, including prostate cancer. The Diagnostics and Spatial Biology segment also provides blood chemistry and blood gas quality controls, hematology instrument controls, immunoassays and other bulk and custom reagents for the in vitro diagnostic market. The Exosome Diagnostics business met the held-for-sale criteria at June 30, 2025 and incurred an impairment loss of
The Diagnostics and Spatial Biology segment's full year fiscal 2025 net sales were
Use of non-GAAP Adjusted Financial Measures:
This press release contains financial measures that have not been calculated in accordance with accounting principles generally accepted in the
- Organic revenue
- Adjusted diluted earnings per share
- Adjusted net earnings
- Adjusted tax rate
- Adjusted gross margin
- Adjusted operating income
- Adjusted operating margin
- Earnings before interest, taxes, depreciation, and amortization (EBITDA)
- Adjusted EBITDA
We provide these measures as additional information regarding our operating results. We use these non-GAAP measures internally to evaluate our performance and in making financial and operational decisions, including with respect to incentive compensation. We believe that our presentation of these measures provides investors with greater transparency with respect to our results of operations and that these measures are useful for period-to-period comparison of results.
Our non-GAAP financial measure of organic revenue represents revenue growth excluding revenue from acquisitions within the preceding 12 months, the impact of foreign currency, the impact of businesses held-for-sale, as well as the impact of partially-owned consolidated subsidiaries. Excluding these measures provides more useful period-to-period comparison of revenue results as it excludes the impact of foreign currency exchange rates, which can vary significantly from period to period, and revenue from acquisitions that would not be included in the comparable prior period. Revenues from businesses held-for-sale are excluded from our organic revenue calculation starting on the date they become held-for-sale as those revenuesÌýwill not be comparative in future periods. Revenues from partially-owned subsidiaries consolidated in our financial statements are also excluded from our organic revenue calculation, as those revenues are not fully attributable to the Company. There was no revenue from partially-owned consolidated subsidiaries in the fiscal years 2025 and 2024.
Our non-GAAP financial measures for adjusted gross margin, adjusted operating margin, adjusted EBITDA, and adjusted net earnings, in total and on a per share basis, exclude stock-based compensation, which is inclusive of the employer portion of payroll taxes on those stock awards, the costs recognized upon the sale of acquired inventory, amortization of acquisition intangibles, restructuring and restructuring-related costs. Stock-based compensation is excluded from non-GAAP adjusted net earnings because of the nature of this charge, specifically the varying available valuation methodologies, subjective assumptions, variety of award types, and unpredictability of amount and timing of employer related tax obligations. The Company excludes amortization of purchased intangible assets, purchase accounting adjustments, including costs recognized upon the sale of acquired inventory, and other non-recurring items including gains or losses on goodwill and long-lived asset impairment charges, and one-time assessments from this measure because they occur as a result of specific events, and are not reflective of our internal investments, the costs of developing, producing, supporting and selling our products, and the other ongoing costs to support our operating structure. Costs related to restructuring and restructuring-related activities, including reducing overhead and consolidating facilities, are excluded because we believe they are not indicative of our normal operating costs.Ìý Additionally, these amounts can vary significantly from period to period based on current activity. The Company also excludes revenue and expense attributable to partially-owned consolidated subsidiaries as well as revenue and expense attributable to businesses held-for-sale in the calculation of our non-GAAP financial measures.
The Company's non-GAAP adjusted operating margin, adjusted EBITDA, and adjusted net earnings, in total and on a per share basis, also excludes acquisition related expenses inclusive of the changes in fair value of contingent consideration, and other non-recurring items including certain costs related to the transition to a new CEO, goodwill and long-lived asset impairments, and gains. We also exclude certain litigation charges which are facts and circumstances specific including costs to resolve litigation and legal settlement (gains and losses). In some cases, these costs may be a result of litigation matters at acquired companies that were not probable, inestimable, or unresolved at the time of acquisition.
The Company's non-GAAP adjusted EBITDA and adjusted net earnings, in total and on a per share basis, also excludes gain and losses from investments, as they are not part of our day-to-day operating decisions (excluding our equity method investment in Wilson Wolf as it is certain to be acquired in the future) and certain adjustments to income tax expense. Additionally, gains and losses from investments that are either isolated or cannot be expected to occur again with any predictability are excluded. The Company independently calculates a non-GAAP adjusted tax rate to be applied to the identified non-GAAP adjustments considering the impact of discrete items on these adjustments and the jurisdictional mix of the adjustments. In addition, the tax impact of other discrete and non-recurring charges which impact our reported GAAP tax rate are adjusted from net earnings. We believe these tax items can significantly affect the period-over-period assessment of operating results and not necessarily reflect costs and/or income associated with historical trends and future results.
Investors are encouraged to review the reconciliations of adjusted financial measures used in this press release to their most directly comparable GAAP financial measures as provided with the financial statements attached to this press release.
Forward Looking Statements:
Our press releases may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act. Such statements involve risks and uncertainties that may affect the actual results of operations. The following important factors, among others, have affected and, in the future, could affect the Company's actual results: the effect of new branding and marketing initiatives, the integration of new businesses and leadership, the introduction and acceptance of new products, the funding and focus of the types of research by the Company's customers, the impact of the growing number of producers of biotechnology research products and related price competition, general economic conditions, the impact of currency exchange rate fluctuations, and the costs and results of research and product development efforts of the Company and of companies in which the Company has invested or with which it has formed strategic relationships.
For additional information concerning such factors, see the section titled "Risk Factors" in the Company's annual report on Form 10-K and quarterly reports on Form 10-Q as filed with the Securities and Exchange Commission. We undertake no obligation to update or revise any forward-looking statements we make in our press releases due to new information or future events. Investors are cautioned not to place undue emphasis on these statements.
Bio-Techne Corporation (NASDAQ: TECH) is a global life sciences company providing innovative tools and bioactive reagents for the research and clinical diagnostic communities. Bio-Techne products assist scientific investigations into biological processes and the nature and progress of specific diseases. They aid in drug discovery efforts and provide the means for accurate clinical tests and diagnoses. With thousands of products in its portfolio, Bio-Techne generated approximately
Contact:Ìý Ìý Ìý Ìý | David Clair, Vice President, Investor Relations & Corporate Development |
612-656-4416 |
Ìý
BIO-TECHNE CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (In thousands, except per share data) (Unaudited) | ||||||||||||
QUARTER | YEAR | |||||||||||
ENDED | ENDED | |||||||||||
6/30/2025 | 6/30/2024 | 6/30/2025 | 6/30/2024 | |||||||||
Net sales | $ | 316,964 | $ | 306,098 | $ | 1,219,635 | $ | 1,159,060 | ||||
Cost of sales | 118,152 | 102,751 | 429,363 | 389,335 | ||||||||
Gross margin | 198,812 | 203,347 | 790,272 | 769,725 | ||||||||
Operating expenses: | ||||||||||||
Selling, general and administrative | 196,640 | 133,536 | 588,521 | 466,375 | ||||||||
Research and development | 26,032 | 23,989 | 99,496 | 96,664 | ||||||||
Total operating expenses | 222,672 | 157,525 | 688,017 | 563,039 | ||||||||
Operating income | (23,860) | 45,822 | 102,255 | 206,686 | ||||||||
Other income (expense) | 1,001 | (4,162) | (3,792) | (20,997) | ||||||||
Earnings before income taxes | (22,859) | 41,660 | 98,463 | 185,689 | ||||||||
Income taxes | (5,182) | 1,073 | 25,063 | 17,584 | ||||||||
Net earnings | $ | (17,677) | $ | 40,587 | $ | 73,400 | $ | 168,105 | ||||
Earnings per share: | ||||||||||||
Basic | $ | (0.11) | $ | 0.26 | $ | 0.47 | $ | 1.07 | ||||
Diluted | $ | (0.11) | $ | 0.25 | $ | 0.46 | $ | 1.05 | ||||
Weighted average common shares outstanding: | ||||||||||||
Basic | 154,913 | 157,868 | 157,521 | 157,708 | ||||||||
Diluted | 155,757 | 160,651 | 159,717 | 160,774 |
Ìý
BIO-TECHNE CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited) | ||||||
6/30/2025 | 6/30/2024 | |||||
ASSETS | ||||||
Cash and equivalents | $ | 162,186 | $ | 151,791 | ||
Short-term available-for-sale investments | � | 1,072 | ||||
Accounts receivable, net | 206,876 | 241,394 | ||||
Inventories | 189,446 | 179,731 | ||||
Current assets held-for-sale | 12,332 | 9,773 | ||||
Other current assets | 37,460 | 33,658 | ||||
Total current assets | 608,300 | 617,419 | ||||
Property and equipment, net | 245,719 | 251,154 | ||||
Right of use assets | 73,399 | 91,285 | ||||
Goodwill and intangible assets, net | 1,346,534 | 1,479,744 | ||||
Deferred tax asset | 10,307 | � | ||||
Other assets | 273,609 | 264,265 | ||||
Total assets | $ | 2,557,868 | $ | 2,703,867 | ||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||
Accounts payable and accrued expenses | $ | 116,765 | $ | 112,672 | ||
Contract liabilities | 32,571 | 27,930 | ||||
Income taxes payable | 10,770 | 3,706 | ||||
Operating lease liabilities - current | 14,098 | 12,920 | ||||
Other current liabilities | 1,645 | 2,151 | ||||
Total current liabilities | 175,849 | 159,379 | ||||
Deferred income taxes | 6,169 | 55,863 | ||||
Long-term debt obligations | 346,000 | 319,000 | ||||
Operating lease liabilities | 83,960 | 87,618 | ||||
Other long-term liabilities | 27,082 | 13,157 | ||||
Stockholders' equity | 1,918,808 | 2,068,850 | ||||
Total liabilities and stockholders' equity | $ | 2,557,868 | $ | 2,703,867 |
Ìý
BIO-TECHNE CORPORATION RECONCILIATION OF ADJUSTED GROSS MARGIN PERCENTAGE (In thousands) (Unaudited) | |||||||||||||
QUARTER | YEAR | ||||||||||||
ENDED | ENDED | ||||||||||||
6/30/2025 | 6/30/2024 | 6/30/2025 | 6/30/2024 | ||||||||||
Total consolidated net sales | $ | 316,964 | $ | 306,098 | $ | 1,219,635 | $ | 1,159,060 | |||||
Business held-for-sale1) | � | 2,060 | 4,152 | 4,153 | |||||||||
Revenue from recurring operations | $ | 316,964 | $ | 304,038 | $ | 1,215,483 | $ | 1,154,907 | |||||
Gross margin - GAAP | $ | 198,812 | $ | 203,347 | $ | 790,272 | $ | 769,725 | |||||
Gross margin percentage - GAAP | 62.7 | % | 66.4 | % | 64.8 | % | 66.4 | % | |||||
Identified adjustments: | |||||||||||||
Costs recognized upon sale of acquired inventory | $ | 197 | $ | 179 | $ | 751 | $ | 729 | |||||
Amortization of intangibles | 10,569 | 11,590 | 44,035 | 46,609 | |||||||||
Stock-based compensation, inclusive of employer | 288 | 230 | 1,298 | 825 | |||||||||
Restructuring and restructuring-related costs | 12,141 | 1,527 | 20,094 | 3,348 | |||||||||
Impact of business held-for-sale1) | � | (671) | (147) | (943) | |||||||||
Adjusted gross margin | $ | 222,007 | $ | 216,202 | $ | 856,303 | $ | 820,293 | |||||
Adjusted gross margin percentage2) | 70.0 | % | 71.1 | % | 70.4 | % | 71.0 | % | |||||
1) | From business that has been held-for-sale since December 31, 2023. |
2) | Adjusted gross margin percentage excludes the revenue and the gross margin of the business held-for-sale. |
Ìý
BIO-TECHNE CORPORATION RECONCILIATION OF ADJUSTED OPERATING MARGIN PERCENTAGE (In thousands) (Unaudited) | |||||||||||||
QUARTER | YEAR | ||||||||||||
ENDED | ENDED | ||||||||||||
6/30/2025 | 6/30/2024 | 6/30/2025 | 6/30/2024 | ||||||||||
Total consolidated net sales | $ | 316,964 | $ | 306,098 | $ | 1,219,635 | $ | 1,159,060 | |||||
Business held-for-sale1) | � | 2,060 | 4,152 | 4,153 | |||||||||
Revenue from recurring operations | $ | 316,964 | $ | 304,038 | $ | 1,215,483 | $ | 1,154,907 | |||||
Operating income - GAAP | $ | (23,860) | $ | 45,822 | $ | 102,255 | $ | 206,686 | |||||
Operating income percentage - GAAP | (7.5) | % | 15.0 | % | 8.4 | % | 17.8 | % | |||||
Identified adjustments: | |||||||||||||
Costs recognized upon sale of acquired inventory | $ | 197 | $ | 179 | $ | 751 | $ | 729 | |||||
Amortization of intangibles | 18,185 | 19,411 | 75,321 | 78,318 | |||||||||
Acquisition related expenses and other | 3,570 | 4,809 | 12,064 | 6,980 | |||||||||
Certain litigation charges | 1,220 | 3,506 | 41,827 | 3,506 | |||||||||
Stock-based compensation, inclusive of employer taxes | 4,653 | 7,466 | 42,158 | 40,277 | |||||||||
Restructuring and restructuring-related costs | 13,205 | 5,087 | 28,231 | 12,245 | |||||||||
Impairment of assets held-for-sale | 84,157 | 15,926 | 80,503 | 21,963 | |||||||||
Impact of business held-for-sale1) | � | (447) | 479 | (525) | |||||||||
Adjusted operating income | $ | 101,327 | $ | 101,759 | $ | 383,589 | $ | 370,179 | |||||
Adjusted operating margin percentage2) | 32.0 | % | 33.5 | % | 31.6 | % | 32.1 | % |
1) | From business that has been held-for-sale since December 31, 2023. |
2) | Adjusted operating margin percentage excludes the revenue and the operating income of the business held-for-sale. |
Ìý
BIO-TECHNE CORPORATION NON-GAAP ADJUSTED CONSOLIDATED NET EARNINGS and EARNINGS per SHARE (In thousands, except per share data) (Unaudited) | ||||||||||||||
QUARTER | YEAR | |||||||||||||
ENDED | ENDED | |||||||||||||
6/30/2025 | 6/30/2024 | 6/30/2025 | 6/30/2024 | |||||||||||
Net earnings before taxes - GAAP | $ | (22,859) | $ | 41,660 | $ | 98,463 | $ | 185,689 | ||||||
Identified adjustments: | ||||||||||||||
Costs recognized upon sale of acquired inventory | 197 | 179 | 751 | 729 | ||||||||||
Amortization of intangibles | 18,185 | 19,411 | 75,321 | 78,318 | ||||||||||
Amortization of Wilson Wolf intangible assets and acquired | 2,490 | 3,062 | 9,959 | 15,686 | ||||||||||
Acquisition related expenses and other | 3,813 | 4,955 | 12,738 | 7,281 | ||||||||||
Certain litigation charges | 1,220 | 3,506 | 41,827 | 3,506 | ||||||||||
Stock-based compensation, inclusive of employer taxes | 4,653 | 7,466 | 42,158 | 40,277 | ||||||||||
Restructuring and restructuring-related costs | 13,205 | 5,087 | 28,231 | 12,245 | ||||||||||
Impairment of assets held-for-sale | 84,157 | 15,926 | 80,503 | 21,963 | ||||||||||
Impact of business held-for-sale1) | � | (447) | 479 | (525) | ||||||||||
Net earnings before taxes - Adjusted | $ | 105,061 | $ | 100,805 | $ | 390,430 | $ | 365,169 | ||||||
Non-GAAP tax rate | 21.5 | % | 22.0 | % | 21.5 | % | 22.0 | % | ||||||
Non-GAAP tax expense | $ | 22,589 | $ | 22,239 | $ | 83,973 | $ | 80,420 | ||||||
Non-GAAP adjusted net earnings | $ | 82,472 | $ | 78,566 | $ | 306,457 | $ | 284,749 | ||||||
Earnings per share - diluted - Adjusted | $ | 0.53 | $ | 0.49 | $ | 1.92 | $ | 1.77 |
1) | From business that has been held-for-sale since December 31, 2023. |
Ìý
BIO-TECHNE CORPORATION NON-GAAP ADJUSTED TAX RATE (In percentages) (Unaudited) | ||||||||||||
QUARTER | YEAR | |||||||||||
ENDED | ENDED | |||||||||||
6/30/2025 | 6/30/2024 | 6/30/2025 | 6/30/2024 | |||||||||
GAAP effective tax rate | 22.7 | % | 2.6 | % | 25.5 | % | 9.5 | % | ||||
Discrete items | 13.9 | 20.0 | 0.8 | 14.0 | ||||||||
Annual forecast update | (10.3) | 0.9 | � | � | ||||||||
Long-term GAAP tax rate | 26.3 | % | 23.5 | % | 26.3 | % | 23.5 | % | ||||
Rate impact items | ||||||||||||
Stock based compensation | (0.9) | % | (2.8) | % | (3.1) | % | (2.5) | % | ||||
Other | (3.9) | 1.3 | (1.7) | 1.0 | ||||||||
Total rate impact items | (4.8) | % | (1.5) | % | (4.8) | % | (1.5) | % | ||||
Non-GAAP adjusted tax rate | 21.5 | % | 22.0 | % | 21.5 | % | 22.0 | % |
Ìý
BIO-TECHNE CORPORATION SEGMENT REVENUE (In thousands) (Unaudited) | ||||||||||||
QUARTER | YEAR | |||||||||||
ENDED | ENDED | |||||||||||
6/30/2025 | 6/30/2024 | 6/30/2025 | 6/30/2024 | |||||||||
Protein Sciences segment revenue | $ | 226,472 | $ | 213,988 | $ | 870,245 | $ | 830,902 | ||||
Diagnostics and Spatial Biology segment revenue | 89,705 | 90,678 | 346,263 | 326,392 | ||||||||
Other revenue1) | � | 2,060 | 4,152 | 4,153 | ||||||||
lntersegment revenue2) | 787 | (628) | (1,025) | (2,387) | ||||||||
Consolidated revenue | $ | 316,964 | $ | 306,098 | $ | 1,219,635 | $ | 1,159,060 |
1) | From business that has been held-for-sale since December 31, 2023. |
2) | Q4 includes a |
Ìý
BIO-TECHNE CORPORATION SEGMENT OPERATING INCOME (In thousands) (Unaudited) | ||||||||||||
QUARTER | YEAR | |||||||||||
ENDED | ENDED | |||||||||||
6/30/2025 | 6/30/2024 | 6/30/2025 | 6/30/2024 | |||||||||
Protein Sciences segment operating income | $ | 98,790 | $ | 91,999 | $ | 370,353 | $ | 354,775 | ||||
Diagnostics and Spatial Biology segment operating income | 5,384 | 11,357 | 21,324 | 24,546 | ||||||||
Segment operating income | 104,174 | 103,356 | 391,677 | 379,321 | ||||||||
Corporate general, selling, and administrative | (2,847) | (1,597) | (8,088) | (9,142) | ||||||||
Adjusted operating income | 101,327 | 101,759 | 383,589 | 370,179 | ||||||||
Cost recognized upon sale of acquired inventory | (197) | (179) | (751) | (729) | ||||||||
Amortization of intangibles | (18,185) | (19,411) | (75,321) | (78,318) | ||||||||
Acquisition related expenses and other | (3,570) | (4,809) | (12,064) | (6,980) | ||||||||
Certain litigation charges | (1,220) | (3,506) | (41,827) | (3,506) | ||||||||
Stock-based compensation, inclusive of employer taxes | (4,653) | (7,466) | (42,158) | (40,277) | ||||||||
Restructuring and restructuring-related costs | (13,205) | (5,087) | (28,231) | (12,245) | ||||||||
Impairment of assets held-for-sale | (84,157) | (15,926) | (80,503) | (21,963) | ||||||||
Impact of business held-for-sale1) | � | 447 | (479) | 525 | ||||||||
Operating income | $ | (23,860) | $ | 45,822 | $ | 102,255 | $ | 206,686 |
1) | From business that has been held-for-sale since December 31, 2023. |
Ìý
BIO-TECHNE CORPORATTON RECONCILIATION OF GAAP NET INCOME TO ADJUSTED EBITDA (In thousands) (Unaudited) | |||||||||||
QUARTER | YEAR | ||||||||||
ENDED | ENDED | ||||||||||
6/30/2025 | 6/30/2024 | 6/30/2025 | 6/30/2024 | ||||||||
Net earnings | $ | (17,677) | $ | 40,587 | $ | 73,400 | $ | 168,105 | |||
Net interest expense (income) | 1,593 | 1,605 | 4,623 | 12,413 | |||||||
Depreciation and amortization | 27,111 | 28,057 | 109,903 | 111,711 | |||||||
Income taxes | (5,182) | 1,073 | 25,063 | 17,584 | |||||||
EBITDA | 5,845 | 71,322 | 212,989 | 309,813 | |||||||
Costs recognized upon sale of acquired inventory | 197 | 179 | 751 | 729 | |||||||
Amortization of Wilson Wolf intangible assets and acquired inventory | 2,490 | 3,062 | 9,959 | 15,686 | |||||||
Acquisition related expenses and other | 3,813 | 4,955 | 12,738 | 7,281 | |||||||
Certain litigation charges | 1,220 | 3,506 | 41,827 | 3,506 | |||||||
Stock-based compensation, inclusive of employer taxes | 4,653 | 7,466 | 42,158 | 40,277 | |||||||
Restructuring and restructuring-related costs | 13,205 | 5,087 | 28,231 | 12,245 | |||||||
Impairment of assets held-for-sale | 84,157 | 15,926 | 80,503 | 21,963 | |||||||
Impact of business held-for-sale1) | � | (447) | 479 | (525) | |||||||
Adjusted EBITDA | $ | 115,580 | $ | 111,056 | $ | 429,635 | $ | 410,975 |
1) | From business that has been held-for-sale since December 31, 2023. |
Ìý Ìý Ìý
BIO-TECHNE CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) | ||||||
YEAR | ||||||
ENDED | ||||||
6/30/2025 | 6/30/2024 | |||||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||
Net earnings | $ | 73,400 | $ | 168,105 | ||
Adjustments to reconcile net earnings to net cash provided by operating activities | ||||||
Depreciation and amortization | 109,903 | 111,711 | ||||
Costs recognized on sale of acquired inventory | 751 | 729 | ||||
Deferred income taxes | (51,107) | (39,447) | ||||
Stock-based compensation expense | 40,833 | 38,042 | ||||
(Gain) Loss on equity method investment | (938) | 6,841 | ||||
Asset impairment restructuring | 21,312 | 2,634 | ||||
Fair value adjustment to contingent consideration payable | � | (3,500) | ||||
Impairment of assets held-for-sale | 80,503 | 21,963 | ||||
Other operating activities | 12,899 | (8,097) | ||||
Net cash provided by (used in) operating activities | 287,556 | 298,981 | ||||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||
Proceeds from sale of available-for-sale investments | 1,085 | 28,083 | ||||
Purchases of available-for-sale investments | � | (5,526) | ||||
Additions to property and equipment | (31,006) | (62,877) | ||||
Acquisitions, net of cash acquired | � | (169,707) | ||||
Distributions from (Investments in) Wilson Wolf | 7,291 | 6,997 | ||||
Investment in Spear Bio | (15,000) | � | ||||
Proceeds from sale of assets held-for-sale | 2,447 | � | ||||
Net cash provided by (used in) investing activities | (35,183) | (203,030) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||
Cash dividends | (50,391) | (50,419) | ||||
Proceeds from stock option exercises | 51,739 | 60,935 | ||||
Long-term debt activity, net | 27,000 | (31,000) | ||||
Re-purchases of common stock | (275,731) | (80,042) | ||||
Taxes paid on RSUs and net share settlements | (6,522) | (21,872) | ||||
Net cash provided by (used in) financing activities | (253,905) | (122,398) | ||||
Effect of exchange rate changes on cash and cash equivalents | 11,927 | (2,333) | ||||
Net increase (decrease) in cash and cash equivalents | 10,395 | (28,780) | ||||
Cash and cash equivalents at beginning of period | 151,791 | 180,571 | ||||
Cash and cash equivalents at end of period | $ | 162,186 | $ | 151,791 |
Ìý
Ìý
View original content to download multimedia:
SOURCE Bio-Techne Corporation