AG˹ٷ

STOCK TITAN

StepStone Group Reports First Quarter Fiscal Year 2026 Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

StepStone Group (Nasdaq: STEP), a global private markets investment firm, has announced its financial results for Q1 fiscal year 2026, ended June 30, 2025. The company's Board of Directors has declared a quarterly cash dividend of $0.28 per share of Class A common stock, which will be paid on September 15, 2025, to shareholders of record as of August 29, 2025.

The company has made detailed Q1 FY2026 results available on its website and will host a webcast and conference call on August 7, 2025, at 5:00 pm ET to discuss the results with investors.

StepStone Group (Nasdaq: STEP), una società globale di investimenti nei mercati privati, ha annunciato i risultati finanziari per il primo trimestre dell'anno fiscale 2026, terminato il 30 giugno 2025. Il Consiglio di Amministrazione ha dichiarato un dividendo in contanti trimestrale di 0,28$ per azione delle azioni ordinarie di Classe A, che sarà corrisposto il 15 settembre 2025 agli azionisti registrati al 29 agosto 2025.

La società ha reso disponibili sul proprio sito web i risultati dettagliati del primo trimestre dell'anno fiscale 2026 e terrà una webcast e una conference call il 7 agosto 2025 alle 17:00 ET per discutere i risultati con gli investitori.

StepStone Group (Nasdaq: STEP), una firma global de inversión en mercados privados, ha anunciado sus resultados financieros del primer trimestre del año fiscal 2026, finalizado el 30 de junio de 2025. La Junta Directiva ha declarado un dividendo trimestral en efectivo de 0,28$ por acción de las acciones comunes Clase A, que se pagará el 15 de septiembre de 2025 a los accionistas registrados al 29 de agosto de 2025.

La compañía ha puesto a disposición los resultados detallados del primer trimestre del año fiscal 2026 en su sitio web y realizará una transmisión en vivo y una llamada conferencia el 7 de agosto de 2025 a las 5:00 pm ET para discutir los resultados con los inversores.

StepStone Group (나스�: STEP)� 글로벌 사모시장 투자 회사로서 2025� 6� 30� 종료� 2026 회계연도 1분기 재무 결과� 발표했습니다. 이사회는 클래� A 보통� 주당 분기� 현금 배당� 0.28달러� 선언했으�, 이는 2025� 8� 29� 기준 주주에게 2025� 9� 15일에 지급될 예정입니�.

회사� 2026 회계연도 1분기 상세 결과� 웹사이트� 공개했으�, 2025� 8� 7� 오후 5�(동부시간)� 투자자들� 결과� 논의하기 위한 웹캐스트 � 컨퍼런스 콜을 개최� 예정입니�.

StepStone Group (Nasdaq : STEP), une société mondiale d'investissement sur les marchés privés, a annoncé ses résultats financiers pour le premier trimestre de l'exercice 2026, clos le 30 juin 2025. Le conseil d'administration a déclaré un dividende trimestriel en espèces de 0,28 $ par action des actions ordinaires de classe A, qui sera versé le 15 septembre 2025 aux actionnaires inscrits au 29 août 2025.

La société a mis à disposition les résultats détaillés du premier trimestre de l'exercice 2026 sur son site internet et organisera une webdiffusion et une conférence téléphonique le 7 août 2025 à 17h00 ET pour discuter des résultats avec les investisseurs.

StepStone Group (Nasdaq: STEP), ein globales Investmentunternehmen für private Märkte, hat die Finanzergebnisse für das erste Quartal des Geschäftsjahres 2026, das am 30. Juni 2025 endete, bekannt gegeben. Der Vorstand hat eine vierteljährliche Bardividende von 0,28 $ pro Aktie der Stammaktien der Klasse A beschlossen, die am 15. September 2025 an die zum Stichtag 29. August 2025 eingetragenen Aktionäre ausgezahlt wird.

Das Unternehmen hat die detaillierten Ergebnisse für das erste Quartal des Geschäftsjahres 2026 auf seiner Website veröffentlicht und wird am 7. August 2025 um 17:00 Uhr ET eine Webcast- und Telefonkonferenz abhalten, um die Ergebnisse mit Investoren zu besprechen.

Positive
  • Maintained quarterly dividend of $0.28 per share
Negative
  • None.

NEW YORK, Aug. 07, 2025 (GLOBE NEWSWIRE) -- StepStone Group Inc. (Nasdaq: STEP), a global private markets investment firm focused on providing customized investment solutions and advisory and data services, today reported results for the quarter ended June30, 2025. This represents results for the first quarter of the fiscal year ending March31, 2026. The Board of Directors of the Company has declared a quarterly cash dividend of $0.28 per share of Class A common stock, payable on September15, 2025, to the holders of record as of the close of business on August29, 2025.

StepStone issued a full detailed presentation of its first quarter fiscal 2026 results, which can be accessed by visiting the Company’s website at .

Webcast and Earnings Conference Call

Management will host a webcast and conference call today, Thursday, August7, 2025, at 5:00 pm ET to discuss the Company’s results for the first quarter of the fiscal year ending March31, 2026. The webcast will be made available on the Shareholders section of the Company’s website at . To listen to a live broadcast, go to the site at least 15 minutes prior to the scheduled start time to register. A replay will also be available on the Shareholders section of the Company’s website approximately two hours after the conclusion of the event.

To join as a live participant in the question and answer portion of the call, participants must register at . Upon registering you will receive the dial-in number and a PIN to join the call as well as an email confirmation with the details.

About StepStone

StepStone Group Inc. (Nasdaq: STEP) is a global private markets investment firm focused on providing customized investment solutions and advisory and data services to its clients. As of June30, 2025, StepStone was responsible for approximately $723Dz of total capital, including $199Dz of assets under management. StepStone’s clients include some of the world’s largest public and private defined benefit and defined contribution pension funds, sovereign wealth funds and insurance companies, as well as prominent endowments, foundations, family offices and private wealth clients, which include high-net-worth and mass affluent individuals. StepStone partners with its clients to develop and build private markets portfolios designed to meet their specific objectives across the private equity, infrastructure, private debt and real estate asset classes.

Forward-Looking Statements

Some of the statements in this release may constitute “forward-looking statements� within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact are forward-looking. Words such as “anticipate,� “believe,� “continue,� “estimate,� “expect,� “future,� “intend,� “may,� “plan� and “will� and similar expressions identify forward-looking statements. Forward-looking statements reflect management’s current plans, estimates and expectations and are inherently uncertain. The inclusion of any forward-looking information in this release should not be regarded as a representation that the future plans, estimates or expectations contemplated will be achieved. Forward-looking statements are subject to various risks, uncertainties and assumptions. Important factors that could cause actual results to differ materially from those in forward-looking statements include, but are not limited to, global and domestic market and business conditions, our successful execution of business and growth strategies, the favorability of the private markets fundraising environment, successful integration of acquired businesses and regulatory factors relevant to our business, as well as assumptions relating to our operations, financial results, financial condition, business prospects, growth strategy and liquidity and the risks and uncertainties described in greater detail under the “Risk Factors� section of our annual report on Form 10-K filed with the U.S. Securities and Exchange Commission (the “SEC�) on May 23, 2025, and in our subsequent reports filed with the SEC, as such factors may be updated from time to time. We undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by law.

Non-GAAP Financial Measures

To supplement our consolidated financial statements, which are prepared and presented in accordance with generally accepted accounting principles in the United States (“GAAP�), we use the following non-GAAP financial measures: fee revenues, adjusted revenues, adjusted net income (on both a pre-tax and after-tax basis), adjusted net income per share, adjusted weighted-average shares, fee-related earnings, fee-related earnings margin, gross realized performance fees and performance fee-related earnings. We have provided this non-GAAP financial information, which is not calculated or presented in accordance with GAAP, as information supplemental and in addition to the financial measures presented in this earnings release that are calculated and presented in accordance with GAAP. Such non-GAAP financial measures should not be considered superior to, as a substitute for or alternative to, and should be considered in conjunction with, the GAAP financial measures presented in this earnings release. The presentation of these measures should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. In addition, the non-GAAP financial measures in this earnings release may not be comparable to similarly titled measures used by other companies in our industry or across different industries. For definitions of these non-GAAP measures and reconciliations to applicable GAAP measures, please see the section titled “Non-GAAP Financial Measures: Definitions and Reconciliations.�


Financial Highlights and Key Business Drivers/Operating Metrics

Three Months EndedPercentage
Change
(in thousands, except share and per share amounts and where noted)June 30,
2024
September
30, 2024
December
31, 2024
March 31,
2025
June 30,
2025
vs. FQ1'25
Financial Highlights
GAAP Results
Management and advisory fees, net$178,015$184,758$190,840$213,401$211,17319%
Total revenues186,401271,677339,023377,729364,28795%
Total performance fees8,38686,919148,183164,328153,114na
Net income (loss)48,04553,138(287,163)13,153(12,011)na
Net income (loss) per share of Class A common stock:
Basic$0.20$0.26$(2.61)$(0.24)$(0.49)na
Diluted$0.20$0.26$(2.61)$(0.24)$(0.49)na
Weighted-average shares of Class A common stock:
Basic66,187,75468,772,05173,687,28975,975,77077,846,71018%
Diluted68,593,76169,695,31573,687,28975,975,77077,846,71013%
Quarterly dividend per share of Class A common stock(1)$0.21$0.24$0.24$0.24$0.2414%
Supplemental dividend per share of Class A common stock(2)$0.15$$$$0.40167%
Accrued carried interest allocations1,328,8531,381,1101,474,5431,495,6641,585,20919%
Non-GAAP Results(3)
Fee revenues(4)$178,514$185,481$191,832$214,662$212,74019%
Adjusted revenues221,165208,788243,905295,861237,4677%
Fee-related earnings (“FRE�)71,65672,34974,11894,08181,24613%
FRE margin(5)40%39%39%44%38%
Gross realized performance fees42,65123,30752,07381,19924,727(42)%
Performance fee-related earnings (“PRE�)21,80314,54026,59641,54313,022(40)%
Adjusted net income (“ANI�)57,24153,56952,65980,60348,534(15)%
Adjusted weighted-average shares118,510,499118,774,233118,935,179118,869,111122,292,9433%
ANI per share$0.48$0.45$0.44$0.68$0.40(17)%
Key Business Drivers/Operating Metrics(in billions)
Assets under management (“AUM�)(6)$169.3$176.1$179.2$189.4$199.318%
Assets under advisement (“AUA�)(6)531.4505.9518.7519.7524.2(1)%
Fee-earning AUM (“FEAUM�)100.4104.4114.2121.4127.227%
Undeployed fee-earning capital (“UFEC�)27.629.721.724.628.74%
_______________________________
(1) Dividends paid, as reported in this table, relate to the preceding quarterly period in which they were earned.
(2) The supplemental cash dividend relates to earnings in respect of our full fiscal years 2024 and 2025, respectively.
(3) Fee revenues, adjusted revenues, FRE, FRE margin, gross realized performance fees, PRE, ANI, adjusted weighted-average shares and ANI per share are non-GAAP measures. See the definitions of these measures and reconciliations to the respective, most comparable GAAP measures under “Non-GAAP Financial Measures: Definitions and Reconciliations.�
(4) Excludes the impact of consolidating the Consolidated Funds. See reconciliation of GAAP measures to adjusted measures that follows.
(5) FRE margin is calculated by dividing FRE by fee revenues.
(6) AUM/AUA reflects final data for the prior period, adjusted for net new client account activity through the period presented. Does not include post-period investment valuation or cash activity. Net asset value (“NAV�) data for underlying investments is as of the prior period, as reported by underlying managers up to the business day occurring on or after 100 days, or 115 days at the fiscal year-end, following the prior period end. When NAV data is not available by the business day occurring on or after 100 days, or 115 days at the fiscal year-end, following the prior period end, such NAVs are adjusted for cash activity following the last available reported NAV.


StepStone Group Inc.
GAAP Condensed Consolidated Balance Sheets (Unaudited)
(in thousands, except share and per share amounts)

As of
June 30, 2025March 31, 2025
Assets
Cash and cash equivalents$191,469$244,791
Restricted cash524502
Fees and accounts receivable90,50880,871
Due from affiliates105,21792,723
Investments:
Investments in funds202,679183,694
Accrued carried interest allocations1,585,2091,495,664
Legacy Greenspring investments in funds and accrued carried interest allocations(1)663,580629,228
Deferred income tax assets403,321382,886
Lease right-of-use assets, net89,09291,841
Other assets and receivables68,20962,869
Intangibles, net253,665263,872
Goodwill580,542580,542
Assets of Consolidated Funds:
Cash and cash equivalents52,66244,511
Investments, at fair value493,506415,011
Other assets2,22817,688
Total assets$4,782,411$4,586,693
Liabilities and stockholders� equity
Accounts payable, accrued expenses and other liabilities$84,035$89,731
Accrued compensation and benefits943,007736,695
Accrued carried interest-related compensation802,308757,968
Legacy Greenspring accrued carried interest-related compensation(1)529,248495,739
Due to affiliates341,813331,821
Lease liabilities112,484113,519
Debt obligations269,594269,268
Liabilities of Consolidated Funds:
Other liabilities2,51017,580
Total liabilities3,084,9992,812,321
Redeemable non-controlling interests in Consolidated Funds459,927377,897
Redeemable non-controlling interests in subsidiaries6,9066,327
Stockholders� equity:
Class A common stock, $0.001 par value, 650,000,000 authorized; 78,552,912 and 76,761,399 issued and outstanding as of June30, 2025 and March31, 2025, respectively7977
Class B common stock, $0.001 par value, 125,000,000 authorized; 39,504,186 and 39,656,954 issued and outstanding as of June30, 2025 and March31, 2025, respectively4040
Additional paid-in capital484,859421,057
Accumulated deficit(331,990)(242,546)
Accumulated other comprehensive income944728
Total StepStone Group Inc. stockholders� equity153,932179,356
Non-controlling interests in subsidiaries946,0331,056,510
Non-controlling interests in legacy Greenspring entities(1)134,332133,489
Non-controlling interests in the Partnership(3,718)20,793
Total stockholders� equity1,230,5791,390,148
Total liabilities and stockholders� equity$4,782,411$4,586,693

(1) Reflects amounts attributable to consolidated VIEs for which the Company did not acquire any direct economic interests.


StepStone Group Inc.
GAAP Condensed Consolidated Statements of Income (Loss) (Unaudited)
(in thousands, except share and per share amounts)

Three Months Ended June 30,
20252024
Revenues
Management and advisory fees, net$211,173$178,015
Performance fees:
Incentive fees190841
Carried interest allocations:
AG˹ٷized24,40441,804
Unrealized88,883(25,170)
Total carried interest allocations113,28716,634
Legacy Greenspring carried interest allocations(1)39,637(9,089)
Total performance fees153,1148,386
Total revenues364,287186,401
Expenses
Compensation and benefits:
Cash-based compensation95,98578,224
Equity-based compensation188,71819,179
Performance fee-related compensation:
AG˹ٷized11,70520,848
Unrealized44,357(10,923)
Total performance fee-related compensation56,0629,925
Legacy Greenspring performance fee-related compensation(1)39,637(9,089)
Total compensation and benefits380,40298,239
General, administrative and other42,91441,011
Total expenses423,316139,250
Other income (expense)
Investment income10,5122,595
Legacy Greenspring investment income (loss)(1)3,382(1,255)
Investment income of Consolidated Funds21,6717,635
Interest income2,4962,057
Interest expense(4,534)(2,990)
Other income (loss)5,152(351)
Total other income38,6797,691
Income (loss) before income tax(20,350)54,842
Income tax expense (benefit)(8,339)6,797
Net income (loss)(12,011)48,045
Less: Net income attributable to non-controlling interests in subsidiaries28,61716,615
Less: Net income (loss) attributable to non-controlling interests in legacy Greenspring entities(1)3,382(1,255)
Less: Net income (loss) attributable to non-controlling interests in the Partnership(27,122)13,324
Less: Net income attributable to redeemable non-controlling interests in Consolidated Funds20,9575,671
Less: Net income attributable to redeemable non-controlling interests in subsidiaries579362
Net income (loss) attributable to StepStone Group Inc.$(38,424)$13,328
Net income (loss) per share of Class A common stock:
Basic$(0.49)$0.20
Diluted$(0.49)$0.20
Weighted-average shares of Class A common stock:
Basic77,846,71066,187,754
Diluted77,846,71068,593,761

(1) Reflects amounts attributable to consolidated VIEs for which the Company did not acquire any direct economic interests.


Non-GAAP Financial Measures: Definitions and Reconciliations

Fee Revenues

Fee revenues represents management and advisory fees, net, including amounts earned from the Consolidated Funds which are eliminated in consolidation. We believe fee revenues is useful to investors because it presents the net amount of management and advisory fee revenues attributable to us.

The table below presents the components of fee revenues.

Three Months Ended
(in thousands)June 30,
2024
September
30, 2024
December
31, 2024
March 31,
2025
June 30,
2025
Focused commingled funds(1)(2)$104,798$107,855$105,718$124,604$120,036
Separately managed accounts57,37661,39366,24567,69570,379
Advisory and other services14,76914,90717,45819,92719,939
Fund reimbursement revenues(1)1,5711,3262,4112,4362,386
Fee revenues$178,514$185,481$191,832$214,662$212,740
_______________________________
(1) Reflects the add-back of management and advisory fee revenues for the Consolidated Funds, which have been eliminated in consolidation.
(2) Includes income-based incentive fees from certain funds:


Three Months Ended
(in thousands)June 30,
2024
September
30, 2024
December
31, 2024
March 31,
2025
June 30,
2025
Income-based incentive fees$1,113$1,347$2,120$3,377$4,408


Adjusted Revenues

Adjusted revenues represents the components of revenues used in the determination of ANI and comprise fee revenues, adjusted incentive fees and realized carried interest allocations. We believe adjusted revenues is useful to investors because it presents a measure of realized revenues.

The table below shows a reconciliation of revenues to adjusted revenues.

Three Months Ended
(in thousands)June 30,
2024
September
30, 2024
December
31, 2024
March 31,
2025
June 30,
2025
Total revenues$186,401$271,677$339,023$377,729$364,287
Unrealized carried interest allocations25,170(52,215)(93,325)(21,177)(88,883)
Deferred incentive fees62,445(513)
Legacy Greenspring carried interest allocations9,089(13,917)(8,207)(61,306)(39,637)
Management and advisory fee revenues for the Consolidated Funds(1)4997239921,2611,567
Incentive fees for the Consolidated Funds(2)755,422(133)133
Adjusted revenues$221,165$208,788$243,905$295,861$237,467
_______________________________
(1) Reflects the add-back of management and advisory fee revenues for the Consolidated Funds, which have been eliminated in consolidation.
(2) Reflects the add-back of incentive fees for the Consolidated Funds, which have been eliminated in consolidation.


Adjusted Net Income

Adjusted net income, or “ANI,� is a non-GAAP performance measure that we present before the consolidation of StepStone Funds on a pre-tax and after-tax basis used to evaluate profitability. ANI represents the after-tax net realized income attributable to us. ANI does not reflect legacy Greenspring carried interest allocation revenues, legacy Greenspring carried interest-related compensation and legacy Greenspring investment income (loss) as none of the economics are attributable to us. The components of revenues used in the determination of ANI (“adjusted revenues�) comprise fee revenues, adjusted incentive fees and realized carried interest allocations. In addition, ANI excludes: (a) unrealized carried interest allocation revenues and related compensation, (b) unrealized investment income (loss), (c) equity-based compensation for awards granted prior to and in connection with our IPO, profits interests issued by our non-wholly owned subsidiaries, and unrealized mark-to-market changes in the fair value of the profits interests issued in the private wealth subsidiary, (d) amortization of intangibles, (e) net income (loss) attributable to non-controlling interests in our subsidiaries and realized gains attributable to the profits interests issued in the private wealth subsidiary, (f) charges associated with acquisitions and corporate transactions, and (g) certain other items that we believe are not indicative of our core operating performance (as listed in the table below). ANI is fully taxed at our blended statutory rate. We believe ANI and adjusted revenues are useful to investors because they enable investors to evaluate the performance of our business across reporting periods.

Fee-Related Earnings

Fee-related earnings, or “FRE,� is a non-GAAP performance measure used to monitor our baseline earnings from recurring management and advisory fees. FRE is a component of ANI and comprises fee revenues less adjusted expenses which are operating expenses other than (a) performance fee-related compensation, (b) equity-based compensation for awards granted prior to and in connection with our IPO, profits interests issued by our non-wholly owned subsidiaries, and unrealized mark-to-market changes in the fair value of the profits interests issued in the private wealth subsidiary, (c) amortization of intangibles, (d) charges associated with acquisitions and corporate transactions, and (e) certain other items that we believe are not indicative of our core operating performance (as listed in the table below). FRE is presented before income taxes. We believe FRE is useful to investors because it provides additional insight into the operating profitability of our business and our ability to cover direct base compensation and operating expenses from total fee revenue.

The table below shows a reconciliation of GAAP measures to additional non-GAAP measures. We use the non-GAAP measures presented below as components when calculating FRE and ANI (as defined below). We believe these additional non-GAAP measures are useful to investors in evaluating both the baseline earnings from recurring management and advisory fees, which provide additional insight into the operating profitability of our business, and the after-tax net realized income attributable to us, allowing investors to evaluate the performance of our business. These additional non-GAAP measures remove the impact of Consolidated Funds that we are required to consolidate under GAAP, and certain other items that we believe are not indicative of our core operating performance.

Three Months Ended
(in thousands)June 30,
2024
September
30, 2024
December
31, 2024
March 31,
2025
June 30,
2025
GAAP management and advisory fees, net$178,015$184,758$190,840$213,401$211,173
Management and advisory fee revenues for the Consolidated Funds(1)4997239921,2611,567
Fee revenues$178,514$185,481$191,832$214,662$212,740
GAAP incentive fees$841$3,155$22,369$5,910$190
Adjustments(2)62,5205,422(646)133
Adjusted incentive fees$847$5,675$27,791$5,264$323
GAAP cash-based compensation$78,224$82,871$85,203$85,510$95,985
Adjustments(3)(428)(285)339(17)
Adjusted cash-based compensation$77,796$82,586$85,542$85,510$95,968
GAAP equity-based compensation$19,179$37,332$486,418$126,197$188,718
Adjustments(4)(16,785)(34,947)(483,958)(123,263)(184,509)
Adjusted equity-based compensation$2,394$2,385$2,460$2,934$4,209
GAAP general, administrative and other$41,011$50,061$43,130$43,152$42,914
Adjustments(5)(14,343)(21,900)(13,418)(11,015)(11,597)
Adjusted general, administrative and other$26,668$28,161$29,712$32,137$31,317
GAAP interest income$2,057$3,016$2,559$3,218$2,496
Interest income earned by the Consolidated Funds(6)(907)(1,363)(887)(1,600)(998)
Adjusted interest income$1,150$1,653$1,672$1,618$1,498
GAAP other income (loss)$(351)$1,177$(2,452)$(31,024)$5,152
Adjustments(7)(72)(1,082)1,88330,606(4,159)
Adjusted other income (loss)$(423)$95$(569)$(418)$993
______________________________
(1) Reflects the add-back of management and advisory fee revenues for the Consolidated Funds, which have been eliminated in consolidation.
(2) Reflects the add-back of incentive fee revenues for the Consolidated Funds, which have been eliminated in consolidation, and deferred incentive fees that are not included in GAAP revenues.
(3) Reflects the removal of compensation paid to certain employees as part of an acquisition earn-out and unrealized amounts associated with cash-based incentive awards tracked to the performance of a designated investment fund.
(4) Reflects the removal of equity-based compensation for awards granted prior to and in connection with the IPO, profits interests issued by our non-wholly owned subsidiaries, and unrealized mark-to-market changes in the fair value of the profits interests issued in the private wealth subsidiary.
(5) Reflects the removal of amortization of intangibles, transaction-related costs, unrealized mark-to-market changes in fair value for contingent consideration obligation and other non-core operating income and expenses.
(6) Reflects the removal of interest income earned by the Consolidated Funds.
(7) Reflects the removal of amounts for Tax Receivable Agreements adjustments recognized as other income (loss), loss associated with payment made in connection with a secondary transaction executed by one of our private wealth funds and the impact of consolidation of the Consolidated Funds.


The table below shows a reconciliation of income (loss) before income tax to ANI and FRE.

Three Months Ended
(in thousands)June 30,
2024
September
30, 2024
December
31, 2024
March 31,
2025
June 30,
2025
Income (loss) before income tax$54,842$57,888$(344,715)$9,950$(20,350)
Net income attributable to non-controlling interests in subsidiaries(1)(18,951)(17,812)(32,765)(33,369)(30,725)
Net (income) loss attributable to non-controlling interests in legacy Greenspring entities1,2554,031(1,167)(2,934)(3,382)
Unrealized carried interest allocations25,170(52,215)(93,325)(21,177)(88,883)
Unrealized performance fee-related compensation(10,923)27,74849,67027,77744,357
Unrealized investment (income) loss(1,180)(430)656(6,007)(9,572)
Impact of Consolidated Funds(7,731)(9,267)(6,892)(35,723)(24,407)
Deferred incentive fees62,445(513)
Equity-based compensation(2)16,78534,947483,958123,263184,509
Amortization of intangibles10,25010,25010,25010,25010,207
Tax Receivable Agreements adjustments through earnings(348)
Non-core items(3)4,13711,3492,09432,474686
Pre-tax ANI73,66068,93467,764103,64362,440
Income taxes(4)(16,419)(15,365)(15,105)(23,040)(13,906)
ANI57,24153,56952,65980,60348,534
Income taxes(4)16,41915,36515,10523,04013,906
AG˹ٷized carried interest allocations(41,804)(17,632)(24,282)(75,935)(24,404)
AG˹ٷized performance fee-related compensation20,8488,76725,47739,65611,705
AG˹ٷized investment income(1,415)(1,621)(1,720)(3,379)(940)
Adjusted incentive fees(5)(847)(5,675)(27,791)(5,264)(323)
Adjusted interest income(6)(1,150)(1,653)(1,672)(1,618)(1,498)
Interest expense2,9903,5123,0083,1914,534
Adjusted other (income) loss(7)423(95)569418(993)
Net income attributable to non-controlling interests in subsidiaries(1)18,95117,81232,76533,36930,725
FRE$71,656$72,349$74,118$94,081$81,246

_______________________________
(1) Reflects the portion of pre-tax ANI attributable to non-controlling interests in our subsidiaries and realized gains attributable to the profits interests issued in the private wealth subsidiary:

Three Months Ended
(in thousands)June 30,
2024
September
30, 2024
December
31, 2024
March 31,
2025
June 30,
2025
FRE attributable to non-controlling interests in subsidiaries and profits interests$13,308$14,969$21,063$30,451$26,672
Performance related earnings / other income (loss) attributable to non-controlling interests in subsidiaries and profits interests5,6432,84311,7022,9184,053
Net income attributable to non-controlling interests in subsidiaries and profits interests$18,951$17,812$32,765$33,369$30,725


The contribution to pre-tax ANI attributable to non-controlling interests in subsidiaries and profits interests and performance related earnings / other income (loss) attributable to non-controlling interests in subsidiaries and profits interests presented above specifically related to the profits interests issued in the private wealth subsidiary is presented below.

Three Months Ended
(in thousands)June 30,
2024
September 30,
2024
December
31, 2024
March 31,
2025
June 30,
2025
FRE attributable to profits interests issued in the private wealth subsidiary$574$2,051$2,956$6,399$8,469
Performance related earnings / other income (loss) attributable to profits interests issued in the private wealth subsidiary5120611,137(224)(14)
Net income attributable to profits interests issued in the private wealth subsidiary$625$2,257$14,093$6,175$8,455


The contribution to pre-tax ANI attributable to non-controlling interests in subsidiaries and performance related earnings / other income (loss) attributable to non-controlling interests in subsidiaries presented above specifically not attributable to the profits interests issued in the private wealth subsidiary is presented below.

Three Months Ended
(in thousands)June 30,
2024
September
30, 2024
December
31, 2024
March 31,
2025
June 30,
2025
FRE attributable to non-controlling interests in subsidiaries$12,734$12,918$18,107$24,052$18,203
Performance related earnings / other income (loss) attributable to non-controlling interests in subsidiaries5,5922,6375653,1424,067
Net income attributable to non-controlling interests in subsidiaries$18,326$15,555$18,672$27,194$22,270


(2) Reflects equity-based compensation for awards granted prior to and in connection with the IPO, profits interests issued by our non-wholly owned subsidiaries, and unrealized mark-to-market changes in the fair value of the profits interests issued in the private wealth subsidiary.
(3) Includes (income) expense related to the following non-core operating income and expenses:

Three Months Ended
(in thousands)June 30,
2024
September
30, 2024
December
31, 2024
March 31,
2025
June 30,
2025
Transaction costs$672$140$12$179$605
(Gain) loss on change in fair value for contingent consideration obligation2,95310,8882,476(205)64
Compensation paid to certain employees as part of an acquisition earn-out482321(394)
Unrealized amounts associated with cash-based incentive awards tracked to investment funds17
Loss on payment made in connection with private wealth fund secondary transaction32,500
Other non-core items30
Total non-core operating income and expenses$4,137$11,349$2,094$32,474$686


(4) Represents corporate income taxes at a blended statutory rate applied to pre-tax ANI:

Three Months Ended
June 30,
2024
September
30, 2024
December
31, 2024
March 31,
2025
June 30,
2025
Federal statutory rate21.0%21.0%21.0%21.0%21.0%
Combined state, local and foreign rate1.3%1.3%1.3%1.2%1.3%
Blended statutory rate22.3%22.3%22.3%22.2%22.3%


(5) Reflects the add-back of incentive fee revenues for the Consolidated Funds, which have been eliminated in consolidation, and deferred incentive fees that are not included in GAAP revenues.
(6) Reflects the removal of interest income earned by the Consolidated Funds.
(7) Reflects the removal of Tax Receivable Agreements adjustments recognized as other income (loss) ($0.3 million for the three months ended March 31, 2025), loss associated with payment made in connection with a secondary transaction executed by one of our private wealth funds ($32.5 million for the three months ended March 31, 2025), and the impact of consolidation of the Consolidated Funds.

Fee-Related Earnings Margin

FRE margin is a non-GAAP performance measure which is calculated by dividing FRE by fee revenues. We believe FRE margin is an important measure of profitability on revenues that are largely recurring by nature. We believe FRE margin is useful to investors because it enables them to better evaluate the operating profitability of our business across periods.

The table below shows a reconciliation of FRE to FRE margin.

Three Months Ended
(in thousands)June 30,
2024
September
30, 2024
December
31, 2024
March 31,
2025
June 30,
2025
FRE$71,656$72,349$74,118$94,081$81,246
Fee revenues178,514185,481191,832214,662212,740
FRE margin40%39%39%44%38%


Gross AG˹ٷized Performance Fees

Gross realized performance fees represents realized carried interest allocations and adjusted incentive fees. We believe gross realized performance fees is useful to investors because it presents the total performance fees realized by us.

Performance Fee-Related Earnings

Performance fee-related earnings, or “PRE,� represents gross realized performance fees less realized performance fee-related compensation. We believe PRE is useful to investors because it presents the performance fees attributable to us, net of amounts paid to employees as performance fee-related compensation.

The table below shows a reconciliation of total performance fees to gross realized performance fees and PRE.

Three Months Ended
(in thousands)June 30,
2024
September
30, 2024
December
31, 2024
March 31,
2025
June 30,
2025
Incentive fees$841$3,155$22,369$5,910$190
AG˹ٷized carried interest allocations41,80417,63224,28275,93524,404
Unrealized carried interest allocations(25,170)52,21593,32521,17788,883
Legacy Greenspring carried interest allocations(9,089)13,9178,20761,30639,637
Total performance fees8,38686,919148,183164,328153,114
Unrealized carried interest allocations25,170(52,215)(93,325)(21,177)(88,883)
Legacy Greenspring carried interest allocations9,089(13,917)(8,207)(61,306)(39,637)
Incentive fee revenues for the Consolidated Funds(1)755,422(133)133
Deferred incentive fees62,445(513)
Gross realized performance fees42,65123,30752,07381,19924,727
AG˹ٷized performance fee-related compensation(20,848)(8,767)(25,477)(39,656)(11,705)
PRE$21,803$14,540$26,596$41,543$13,022
______________________________
(1) Reflects the add-back of incentive fee revenues for the Consolidated Funds, which have been eliminated in consolidation.


Adjusted Weighted-Average Shares and Adjusted Net Income Per Share

ANI per share measures our per-share earnings assuming all Class B units, Class C units and Class D units in the Partnership were exchanged for Class A common stock in SSG, including the dilutive impact of outstanding equity-based awards. ANI per share is calculated as ANI divided by adjusted weighted-average shares outstanding. We believe adjusted weighted-average shares and ANI per share are useful to investors because they enable investors to better evaluate per-share operating performance across reporting periods.

The following table shows a reconciliation of diluted weighted-average shares of Class A common stock outstanding to adjusted weighted-average shares outstanding used in the computation of ANI per share.

Three Months Ended
June 30,
2024
September
30, 2024
December
31, 2024
March 31,
2025
June 30,
2025
ANI$57,241$53,569$52,659$80,603$48,534
Weighted-average shares of Class A common stock outstanding �66,187,75468,772,05173,687,28975,975,77077,846,710
Assumed vesting of RSUs673,854921,166491,014270,492347,813
Assumed vesting and exchange of Class B2 units(1)1,732,153
Assumed purchase under ESPP2,098
Exchange of Class B units in the Partnership(2)45,827,70745,212,92141,729,93740,122,02839,608,270
Exchange of Class C units in the Partnership(2)1,849,8461,626,8121,016,737965,761960,025
Exchange of Class D units in the Partnership(2)2,239,1852,239,1852,010,2021,535,0603,530,125
Adjusted weighted-average shares118,510,499118,774,233118,935,179118,869,111122,292,943
ANI per share$0.48$0.45$0.44$0.68$0.40
_______________________________
(1) The Class B2 units fully vested in June 2024.
(2) Assumes the full exchange of Class B units, Class C units or Class D units in the Partnership for Class A common stock of SSG pursuant to the Class B Exchange Agreement, Class C Exchange Agreement or Class D Exchange Agreement, respectively.


Key Operating Metrics

We monitor certain operating metrics that are either common to the asset management industry or that we believe provide important data regarding our business. Refer to the Glossary below for a definition of each of these metrics.

Fee-Earning AUM

Three Months EndedPercentage
Change
(in millions)June 30,
2024
September
30, 2024
December
31, 2024
March 31,
2025
June 30,
2025
vs. FQ1'25
Separately Managed Accounts
Beginning balance$58,897$60,272$62,121$69,974$73,17424%
Contributions(1)2,0851,7239,0333,8743,01345%
Distributions(2)(830)(535)(1,000)(1,225)(1,010)22%
Market value, FX and other(3)120661(180)5511,531na
Ending balance$60,272$62,121$69,974$73,174$76,70827%
Focused Commingled Funds
Beginning balance$34,961$40,084$42,294$44,192$48,21638%
Contributions(1)5,6532,1222,5203,4032,022(64)%
Distributions(2)(661)(282)(682)(313)(392)(41)%
Market value, FX and other(3)13137060934665408%
Ending balance$40,084$42,294$44,192$48,216$50,51126%
Total
Beginning balance$93,858$100,356$104,415$114,166$121,39029%
Contributions(1)7,7383,84511,5537,2775,035(35)%
Distributions(2)(1,491)(817)(1,682)(1,538)(1,402)(6)%
Market value, FX and other(3)2511,031(120)1,4852,196775%
Ending balance$100,356$104,415$114,166$121,390$127,21927%
_______________________________
(1) Contributions consist of new capital commitments that earn fees on committed capital and capital contributions to funds and accounts that earn fees on net invested capital or NAV.
(2) Distributions consist of returns of capital from funds and accounts that pay fees on net invested capital or NAV and reductions in fee-earning AUM from funds that moved from a committed capital to net invested capital fee basis or from funds and accounts that no longer pay fees.
(3) Market value, FX and other primarily consist of changes in market value appreciation (depreciation) for funds that pay on NAV and the effect of foreign exchange rate changes on non-U.S. dollar denominated commitments. The three months ended March 31, 2025 include a $0.6 billion secondary transaction within focused commingled funds.


Asset Class Summary

Three Months EndedPercentage
Change
(in millions)June 30,
2024
September
30, 2024
December
31, 2024
March 31,
2025
June 30,
2025
vs. FQ1'25
FEAUM
Private equity$54,855$57,136$62,811$65,007$66,42821%
Infrastructure20,37720,98623,41123,83026,09028%
Private debt16,16116,97517,88219,51721,43533%
AG˹ٷ estate8,9639,31810,06213,03613,26648%
Total$100,356$104,415$114,166$121,390$127,21927%
Separately managed accounts$60,272$62,121$69,974$73,174$76,70827%
Focused commingled funds40,08442,29444,19248,21650,51126%
Total$100,356$104,415$114,166$121,390$127,21927%
AUM(1)
Private equity$89,329$91,891$93,404$95,937$100,54013%
Infrastructure32,75635,39236,15637,02640,08722%
Private debt30,33631,85431,98737,13339,24229%
AG˹ٷ estate16,91216,99617,66519,28419,44515%
Total$169,333$176,133$179,212$189,380$199,31418%
Separately managed accounts$103,003$107,252$109,305$114,806$120,64917%
Focused commingled funds51,68253,87055,14259,41062,67221%
Advisory AUM14,64815,01114,76515,16415,9939%
Total$169,333$176,133$179,212$189,380$199,31418%
AUA
Private equity$279,909$255,125$263,420$262,884$262,472(6)%
Infrastructure62,59962,89167,10069,02771,12614%
Private debt22,28019,32819,32519,72620,874(6)%
AG˹ٷ estate166,659168,519168,807168,047169,6792%
Total$531,447$505,863$518,652$519,684$524,151(1)%
Total capital responsibility(2)$700,780$681,996$697,864$709,064$723,4653%
_____________________________
Note: Amounts may not sum to total due to rounding. AUM/AUA reflects final data for the prior period, adjusted for net new client account activity through the period presented, and does not include post-period investment valuation or cash activity. Net asset value (“NAV�) data for underlying investments is as of the prior period, as reported by underlying managers up to the business day occurring on or after 100 days, or 115 days at the fiscal year-end, following the prior period end. When NAV data is not available by the business day occurring on or after 100 days, or 115 days at the fiscal year-end, following the prior period end, such NAVs are adjusted for cash activity following the last available reported NAV.
(1) Allocation of AUM by asset class is presented by underlying investment asset classification.
(2) Total capital responsibility equals assets under management (AUM) plus assets under advisement (AUA).


Contacts

Shareholder Relations:
Seth Weiss

1-212-351-6106

Media:
Brian Ruby / Chris Gillick / Matt Lettiero, ICR

1-203-682-8268

Glossary

Assets under advisement, or “AUA,� consists of client assets for which we do not have full discretion to make investment decisions but play a role in advising the client or monitoring their investments. We generally earn revenue for advisory-related services on a contractual fixed fee basis. Advisory-related services include asset allocation, strategic planning, development of investment policies and guidelines, screening and recommending investments, legal negotiations, monitoring and reporting on investments, and investment manager review and due diligence. Advisory fees vary by client based on the scope of services, investment activity and other factors. Most of our advisory fees are fixed, and therefore, increases or decreases in AUA do not necessarily lead to proportionate changes in revenue. We believe AUA is a useful metric for assessing the relative size of our advisory business.

Our AUA is calculated as the sum of (i) the NAV of client portfolio assets for which we do not have full discretion and (ii) the unfunded commitments of clients to the underlying investments. Our AUA reflects the investment valuations in respect of the underlying investments of our client accounts on a three-month lag, adjusted for new client account activity through the period end. Our AUA does not include post-period investment valuation or cash activity. AUA as of June30, 2025 reflects final data for the prior period (March31, 2025), adjusted for net new client account activity through June30, 2025. NAV data for underlying investments is as of March31, 2025, as reported by underlying managers up to the business day occurring on or after 100 days following March31, 2025. When NAV data is not available by the business day occurring on or after 100 days following March31, 2025, such NAVs are adjusted for cash activity following the last available reported NAV.

Assets under management, or “AUM,� primarily reflects the assets associated with our separately managed accounts (“SMAs�) and focused commingled funds. We classify assets as AUM if we have full discretion over the investment decisions in an account or have responsibility or custody of assets. Although management fees are based on a variety of factors and are not linearly correlated with AUM, we believe AUM is a useful metric for assessing the relative size and scope of our asset management business.

Our AUM is calculated as the sum of (i) the net asset value (“NAV�) of client portfolio assets, including the StepStone Funds and (ii) the unfunded commitments of clients to the underlying investments and the StepStone Funds. Our AUM reflects the investment valuations in respect of the underlying investments of our funds and accounts on a three-month lag, adjusted for new client account activity through the period end. Our AUM does not include post-period investment valuation or cash activity. AUM as of June30, 2025 reflects final data for the prior period (March31, 2025), adjusted for net new client account activity through June30, 2025. NAV data for underlying investments is as of March31, 2025, as reported by underlying managers up to the business day occurring on or after 100 days following March31, 2025. When NAV data is not available by the business day occurring on or after 100 days following March31, 2025, such NAVs are adjusted for cash activity following the last available reported NAV.

Consolidated Funds refer to the StepStone Funds that we are required to consolidate as of the applicable reporting period. We consolidate funds and other entities in which we hold a controlling financial interest.

Consolidated VIEs refer to the variable interest entities that we are required to consolidate as of the applicable reporting period. We consolidate VIEs in which we hold a controlling financial interest.

Fee-earning AUM, or “FEAUM,� reflects the assets from which we earn management fee revenue (i.e., fee basis) and includes assets in our SMAs, focused commingled funds and assets held directly by our clients for which we have fiduciary oversight and are paid fees as the manager of the assets. Our SMAs and focused commingled funds typically pay management fees based on capital commitments, net invested capital and, in certain cases, NAV, depending on the fee terms. Management fees are only marginally affected by market appreciation or depreciation because substantially all of the StepStone Funds pay management fees based on capital commitments or net invested capital. As a result, management fees and FEAUM are not materially affected by changes in market value. We believe FEAUM is a useful metric in order to assess assets forming the basis of our management fee revenue.

Legacy Greenspring entities refers to certain entities for which the Company, indirectly through its subsidiaries, became the sole and/or managing member in connection with the Greenspring acquisition.

SSG refers solely to StepStone Group Inc., a Delaware corporation, and not to any of its subsidiaries.

StepStone Funds refer to SMAs and focused commingled funds of the Company, including acquired Greenspring funds, for which the Partnership or one of its subsidiaries acts as both investment adviser and general partner or managing member.

The Partnership refers solely to StepStone Group LP, a Delaware limited partnership, and not to any of its subsidiaries.

Total capital responsibility equals AUM plus AUA. AUM includes any accounts for which StepStone Group has full discretion over the investment decisions, has responsibility to arrange or effectuate transactions, or has custody of assets. AUA refers to accounts for which StepStone Group provides advice or consultation but for which the firm does not have discretionary authority, responsibility to arrange or effectuate transactions, or custody of assets.

Undeployed fee-earning capital represents the amount of capital commitments to StepStone Funds that has not yet been invested or considered active but will generate management fee revenue once invested or activated. We believe undeployed fee-earning capital is a useful metric for measuring the amount of capital that we can put to work in the future and thus earn management fee revenue thereon.


FAQ

When will StepStone Group (STEP) pay its Q1 FY2026 dividend?

StepStone Group will pay a quarterly dividend of $0.28 per share on September 15, 2025 to shareholders of record as of August 29, 2025.

What is the record date for StepStone Group's (STEP) latest dividend?

The record date for StepStone Group's Q1 FY2026 dividend is August 29, 2025.

When is StepStone Group's (STEP) Q1 FY2026 earnings call?

StepStone Group will host its Q1 FY2026 earnings conference call on August 7, 2025, at 5:00 pm ET.

How can I access StepStone Group's (STEP) Q1 FY2026 earnings presentation?

The earnings presentation can be accessed through StepStone Group's website at shareholders.stepstonegroup.com. A replay will be available approximately two hours after the call.
Stepstone Group Inc.

NASDAQ:STEP

STEP Rankings

STEP Latest News

STEP Latest SEC Filings

STEP Stock Data

4.68B
68.90M
12.21%
92.54%
2.49%
Asset Management
Investment Advice
United States
NEW YORK