AGÕæÈ˹ٷ½

STOCK TITAN

STAAR Surgical Reports Second Quarter 2025 Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Negative)
Tags

LAKE FOREST, Calif.--(BUSINESS WIRE)-- STAAR Surgical Company (NASDAQ: STAA), the global leader in phakic IOLs with the EVO family of Implantable Collamer® Lenses (EVO ICL�) for vision correction, today reported results for the second quarter ended June 27, 2025.

Second Quarter 2025 Financial Overview

  • Net sales of $44.3 million down 55% Y/Y due to planned reduction of channel inventory in China
  • Net sales excluding China of $39.0 million up 10% Y/Y
  • Gross margin at 74.0% vs. 79.2% year ago due to the decrease in sales volume, but up from 65.8% in Q1 of this year
  • Net loss of $(16.8) million or $(0.34) per share, down from net income of $7.4 million or $0.15 per share year ago, but up from a net loss of $(54.2) million or $(1.10) per share in Q1 2025
  • Adjusted EBITDA1 loss of $(14.9) million or $(0.30) per share, down from Adjusted EBITDA income of $22.5 million or $0.45 per share year ago, but up from an Adjusted EBITDA loss of $(26.4) million or $(0.53) per share in Q1 2025

Second Quarter 2025 Results

Net sales were $44.3 million for the second quarter of 2025 compared to $99.0 million in the prior year quarter and $42.6 million in the first quarter of 2025. The year-over-year decrease was mainly driven by a notable decline in revenue from China, as the Company’s distributors in the region made minimal purchases during the quarter, opting to utilize existing in-country inventory to meet procedural demand. This decline was partially offset by growth in other regions. Excluding China, net sales were $39.0 million, an increase of 10% as compared to the prior-year period.

Gross profit margin for the second quarter of 2025 was 74.0% of total net sales compared to the prior year quarter of 79.2% of total net sales and 65.8% of total net sales in the first quarter of 2025. The decline in gross profit margin versus the same period last year was primarily attributable to a decrease in sales volume.

Total operating expenses for the second quarter of 2025 were $62.8 million, compared to $66.5 million in the prior-year quarter. Excluding restructuring, impairment, and related charges, operating expenses for the second quarter of 2025 were $57.5 million down from $62.7 million in the first quarter of 2025. The year-over-year decrease in operating expenses was driven by ongoing cost optimization efforts that continued throughout the second quarter. General and administrative expenses were $21.0 million compared to $23.6 million in the prior-year quarter and $24.5 million in the first quarter of 2025. The year-over-year decrease was primarily due to decreased outside services expenses. Selling and marketing expenses were $26.3 million compared to $31.0 million in the prior-year quarter, and $26.9 million in the first quarter of 2025. The year-over-year decrease is due to lower marketing, promotional and advertising activities, partially offset by increased compensation-related charges. Research and development expenses were $10.3 million compared to $11.9 million in the prior-year quarter and $11.3 million in the first quarter of 2025. The year-over-year decrease is due primarily to lower salary-related expenses.

During the second quarter, the Company incurred $5.2 million for restructuring, impairment and related charges, primarily for severance associated with the realignment of the Company’s leadership structure and its cost control initiatives, and fixed asset and operating lease impairment. Including these charges, operating loss for the second quarter of 2025 was $(30.0) million compared to $11.9 million for the second quarter of 2024. Net loss for the second quarter of 2025 was $(16.8) million or $(0.34) per diluted share compared with net income of $7.4 million or $0.15 per diluted share for the prior-year quarter. The year-over-year decrease in net income was primarily attributable to lower net sales and restructuring charges, partially offset by reduced operating expenses.

Cash, cash equivalents and investments available for sale at June 27, 2025, totaled $189.9 million, compared to $222.8 million at the end of the first quarter of 2025. The Company had no outstanding debt.

During the second quarter of 2025, the Company repurchased approximately 261,000 shares of its common stock for a total cost of approximately $4.5 million under its $30 million share repurchase program announced in May 2025. The average purchase price per share was $17.17. As of June 27, 2025, approximately $25.5 million remained available under the current authorization. Through August 1, 2025, the Company has purchased 376,000 shares for a total of $6.5 million, with an average purchase price of $17.17.

Due to the pending acquisition of the Company by Alcon Inc., the Company will not host a conference call to review its second quarter 2025 results.

1 Adjusted EBITDA and Adjusted EBITDA per share are non-GAAP financial measures. For further information on non-GAAP financial measures, please refer to the “Use of Non-GAAP Financial Measures� section of this press release. Please also refer to the tables at the end of this press release for a reconciliation of non-GAAP financial measures to the most directly comparable GAAP measure.

Use of Non-GAAP Financial Measures

To supplement the Company’s financial measures prepared in accordance with U.S. generally accepted accounting principles (GAAP), this press release and the accompanying tables include certain non-GAAP financial measures, including Adjusted EBITDA. Management uses these non-GAAP financial measures in its evaluation of Company operating performance and believes investors will find them useful in evaluating the Company’s operating performance, including cash flow generation, and in analyzing period-to-period financial performance of core business operations and underlying business trends. Non-GAAP financial measures are in addition to, not a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP.

EBITDA is a non-GAAP financial measure, which is calculated by adding interest income and expense, net; provision for income taxes; and depreciation and amortization to net income. In calculating Adjusted EBITDA and Adjusted EBITDA per diluted share, the Company further adjusts for stock-based compensation expense and for restructuring, impairment and related charges. As stock-based compensation is a non-cash expense that can vary significantly based on the timing, size and nature of awards granted, the Company believes that the exclusion of stock-based compensation expense can assist investors in comparisons of Company operating results with other peer companies because (i) the amount of such expense in any specific period may not directly correlate to the underlying performance of our business operations and (ii) such expense can vary significantly between periods as a result of the timing of grants of new stock-based awards, including inducement grants in connection with hiring. Additionally, the Company believes that excluding stock-based compensation from Adjusted EBITDA and Adjusted EBITDA per diluted share assists management and investors in making meaningful comparisons between the Company’s operating performance and the operating performance of other companies that may use different forms of employee compensation or different valuation methodologies for their stock-based compensation. Investors should note that stock-based compensation is a key incentive offered to employees whose efforts contributed to the operating results in the periods presented and are expected to contribute to operating results in future periods. Investors should also note that such expenses will recur in the future. The Company believes that restructuring, impairment and related charges are not indicative of the underlying operating expense profile for the Company. These charges, which include costs related to severance, reduction in force and consulting expenses, impairment expenses on leasehold improvements and machinery and equipment, impairment on real property right-of use assets, and impairment of internally developed software, are anticipated to be completed within a finite period of time and can vary significantly in any specific period. The Company believes that excluding restructuring, impairment and related charges from Adjusted EBITDA allows investors to more consistently analyze period-to-period financial performance of its core business operations and better assess the Company’s current and future continuing operations.

The Company also presents certain financial information on a constant currency basis, which is intended to exclude the effects of foreign currency fluctuations. The Company conducts a significant part of its activities outside the U.S. It receives sales revenue and pays expenses principally in U.S. dollars, Swiss francs, Japanese yen and euros. The exchange rates between dollars and non-U.S. currencies can fluctuate greatly and can have a significant effect on the Company’s results when reported in U.S. dollars. In order to compare the Company's performance from period to period without the effect of currency, the Company will apply the same average exchange rate applicable in the prior period, or the “constant currency� rate to sales or expenses in the current period as well.

In the tables provided below, the Company has included a reconciliation of Adjusted EBITDA and Adjusted EBITDA per diluted share to net income (loss) and net income (loss) per diluted share, the most directly comparable GAAP financial measure, as well as supplemental financial information with net sales expressed in constant currency.

About STAAR Surgical

STAAR Surgical (NASDAQ: STAA) is the global leader in implantable phakic intraocular lenses, a vision correction solution that reduces or eliminates the need for glasses or contact lenses. Since 1982, STAAR has been dedicated solely to ophthalmic surgery, and for 30 years, STAAR has been designing, developing, manufacturing, and marketing advanced Implantable Collamer® Lenses (ICLs), using its proprietary biocompatible Collamer material. STAAR ICLs are clinically-proven to deliver safe long-term vision correction without removing corneal tissue or the eye’s natural crystalline lens. Its EVO ICL� product line provides visual freedom through a quick, minimally invasive procedure. STAAR has sold more than 3 million ICLs in over 75 countries. Headquartered in Lake Forest, California, the company operates research, development, manufacturing, and packaging facilities in California and Switzerland. For more information about ICL, visit . To learn more about STAAR, visit .

We intend to use our website as a means of disclosing material non-public information about the Company and for complying with our disclosure obligations under Regulation FD. Such disclosures will be included on our website in the ‘Investor Relations� sections at investors.staar.com. Accordingly, investors should monitor such portion of our website, in addition to following our press releases, SEC filings and public conference calls and webcasts. In addition, you may automatically receive email alerts and other information about the Company when you enroll your email address by visiting the Email Alerts section at investors.staar.com.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements often contain words such as “anticipate,� “believe,� “expect,� “plan,� “estimate,� “project,� “continue,� “will,� “should,� “may,� and similar terms. All statements in this press release that are not statements of historical fact are forward-looking statements. These forward-looking statements are neither promises nor guarantees and involve known and unknown risks, uncertainties and other important factors that may cause actual results, performance or achievements to be materially different from what is expressed or implied by the forward-looking statements, including, but not limited to: our ability to continue our growth and profitability trajectory; our reliance on independent distributors in international markets; a slowdown or disruption to the Chinese economy; global economic conditions; disruptions in our supply chain; fluctuations in foreign currency exchange rates; international trade disputes (including involving tariffs) and substantial dependence on demand from Asia; changes in effective tax rate or tax laws; any loss of use of our principal manufacturing facility; competition; potential losses due to product liability claims; our exposure to environmental liability; data corruption, cyber-based attacks or network security breaches and/or noncompliance with data protection and privacy regulations; acquisitions of new technologies; climate changes; the willingness of surgeons and patients to adopt a new or improved product and procedure; extensive clinical trials and resources devoted to research and development; compliance with government regulations; the discretion of regulatory agencies to approve or reject existing, new or improved products, or to require additional actions before or after approval, or to take enforcement action; laws pertaining to healthcare fraud and abuse; changes in FDA or international regulations related to product approval; product recalls or failures; the timing of, and completion of, or failure to complete, the pending acquisition of the Company by Alcon Inc.; risks related to disruption of management’s attention from the Company’s ongoing business operations due to the pending acquisition of the Company by Alcon Inc.; the effect of the announcement of the acquisition of the Company by Alcon Inc. on our ability to retain and hire key personnel and maintain relationships with its customers, suppliers and others with whom it does business, or on its operating results and business generally; and other important factors set forth in the Company’s Annual Report on Form 10-K for the year ended December 27, 2024 under the caption “Risk Factors,� which is on file with the Securities and Exchange Commission (the “SEC�) and available in the “Investor Information� section of the Company’s website under the heading “SEC Filings,� as any such factors may be updated from time to time in the Company’s other filings with the SEC.

Forward-looking statements speak only as of the date they are made and, except as may be required under applicable law, the Company undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Consolidated Balance Sheets
(in 000's)
Unaudited
Ìý
ASSETS June 27, 2025 December 27, 2024
Current assets:
Cash and cash equivalents

$

167,131

Ìý

$

144,159

Ìý

Investments available for sale

Ìý

22,752

Ìý

Ìý

86,335

Ìý

Accounts receivable trade, net

Ìý

34,440

Ìý

Ìý

77,897

Ìý

Inventories, net

Ìý

53,107

Ìý

Ìý

43,305

Ìý

Prepayments, deposits, and other current assets

Ìý

15,362

Ìý

Ìý

16,244

Ìý

Total current assets

Ìý

292,792

Ìý

Ìý

367,940

Ìý

Property, plant, and equipment, net

Ìý

74,417

Ìý

Ìý

84,889

Ìý

Finance lease right-of-use assets, net

Ìý

-

Ìý

Ìý

37

Ìý

Operating lease right-of-use assets, net

Ìý

33,027

Ìý

Ìý

36,850

Ìý

Goodwill

Ìý

1,786

Ìý

Ìý

1,786

Ìý

Deferred income taxes

Ìý

11,893

Ìý

Ìý

788

Ìý

Other assets

Ìý

23,866

Ìý

Ìý

17,234

Ìý

Total assets

$

437,781

Ìý

$

509,524

Ìý

Ìý
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable

$

12,345

Ìý

$

16,704

Ìý

Obligations under finance leases

Ìý

-

Ìý

Ìý

42

Ìý

Obligations under operating leases

Ìý

5,103

Ìý

Ìý

3,894

Ìý

Allowance for sales returns

Ìý

4,726

Ìý

Ìý

6,579

Ìý

Other current liabilities

Ìý

37,054

Ìý

Ìý

43,087

Ìý

Total current liabilities

Ìý

59,228

Ìý

Ìý

70,306

Ìý

Ìý
Obligations under operating leases

Ìý

35,417

Ìý

Ìý

34,807

Ìý

Deferred income taxes

Ìý

-

Ìý

Ìý

297

Ìý

Asset retirement obligations

Ìý

45

Ìý

Ìý

42

Ìý

Pension liability

Ìý

6,518

Ìý

Ìý

6,737

Ìý

Total liabilities

Ìý

101,208

Ìý

Ìý

112,189

Ìý

Ìý
Stockholders' equity:
Common stock

Ìý

495

Ìý

Ìý

493

Ìý

Additional paid-in capital

Ìý

484,801

Ìý

Ìý

471,449

Ìý

Treasury Stock

Ìý

(4,479

)

Ìý

-

Ìý

Accumulated other comprehensive loss

Ìý

(5,645

)

Ìý

(7,031

)

Accumulated deficit

Ìý

(138,599

)

Ìý

(67,576

)

Total stockholders' equity

Ìý

336,573

Ìý

Ìý

397,335

Ìý

Total liabilities and stockholders' equity

$

437,781

Ìý

$

509,524

Ìý

Consolidated Statements of Operations
(in 000's except for per share data)
Unaudited
Ìý

Three Months Ended

Ìý

Year Ended

% of

Sales

Ìý

June 27,

2025

Ìý

% of

Sales

Ìý

June 28,

2024

Ìý

Fav

(Unfav)

Amount

Ìý

%

Ìý

% of

Sales

Ìý

June 27,

2025

Ìý

% of

Sales

Ìý

June 28,

2024

Ìý

Fav

(Unfav)

Amount

Ìý

%

Net sales

100.0%

$

44,320

Ìý

100.0%

$

99,005

Ìý

$

(54,685

)

(55.2)%

100.0%

$

86,909

Ìý

100.0%

$

176,361

Ìý

$

(89,452

)

(50.7)%

Ìý
Cost of sales

26.0%

Ìý

11,521

Ìý

20.8%

Ìý

20,593

Ìý

Ìý

9,072

Ìý

44.1%

30.0%

Ìý

26,105

Ìý

20.9%

Ìý

36,914

Ìý

Ìý

10,809

Ìý

29.3%

Ìý
Gross profit

74.0%

Ìý

32,799

Ìý

79.2%

Ìý

78,412

Ìý

Ìý

(45,613

)

(58.2)%

70.0%

Ìý

60,804

Ìý

79.1%

Ìý

139,447

Ìý

Ìý

(78,643

)

(56.4)%

Ìý
Selling, general and administrative expenses:
General and administrative

47.3%

Ìý

20,969

Ìý

23.9%

Ìý

23,641

Ìý

Ìý

2,672

Ìý

11.3%

52.3%

Ìý

45,427

Ìý

26.6%

Ìý

46,869

Ìý

Ìý

1,442

Ìý

3.1%

Selling and marketing

59.3%

Ìý

26,283

Ìý

31.3%

Ìý

31,005

Ìý

Ìý

4,722

Ìý

15.2%

61.2%

Ìý

53,228

Ìý

33.8%

Ìý

59,663

Ìý

Ìý

6,435

Ìý

10.8%

Research and development

23.2%

Ìý

10,263

Ìý

12.0%

Ìý

11,868

Ìý

Ìý

1,605

Ìý

13.5%

24.9%

Ìý

21,602

Ìý

13.2%

Ìý

23,298

Ìý

Ìý

1,696

Ìý

7.3%

Total selling, general, and administrative expenses

129.8%

Ìý

57,515

Ìý

67.2%

Ìý

66,514

Ìý

Ìý

8,999

Ìý

13.5%

138.4%

Ìý

120,257

Ìý

73.6%

Ìý

129,830

Ìý

Ìý

9,573

Ìý

7.4%

Restructuring, impairment and related charges

11.8%

Ìý

5,248

Ìý

0.0%

Ìý

-

Ìý

Ìý

(5,248

)

0.0%

32.1%

Ìý

27,912

Ìý

0.0%

Ìý

-

Ìý

Ìý

(27,912

)

0.0%

Total operating expenses

141.6%

Ìý

62,763

Ìý

67.2%

Ìý

66,514

Ìý

Ìý

3,751

Ìý

5.6%

170.5%

Ìý

148,169

Ìý

73.6%

Ìý

129,830

Ìý

Ìý

(18,339

)

(14.1)%

Ìý
Operating income (loss)

(67.6)%

Ìý

(29,964

)

12.0%

Ìý

11,898

Ìý

Ìý

(41,862

)

(351.8)%

(100.5)%

Ìý

(87,365

)

5.5%

Ìý

9,617

Ìý

Ìý

(96,982

)

(1008.4)%

Ìý
Other income (expense):
Interest income, net

3.0%

Ìý

1,366

Ìý

1.4%

Ìý

1,422

Ìý

Ìý

(56

)

(3.9)%

3.1%

Ìý

2,732

Ìý

1.7%

Ìý

2,951

Ìý

Ìý

(219

)

(7.4)%

Gain (loss) on foreign currency transactions

5.8%

Ìý

2,563

Ìý

(3.1)%

Ìý

(3,049

)

Ìý

5,612

Ìý

184.1%

4.6%

Ìý

3,981

Ìý

(3.0)%

Ìý

(5,346

)

Ìý

9,327

Ìý

174.5%

Royalty income

0.0%

Ìý

-

Ìý

0.0%

Ìý

-

Ìý

Ìý

-

Ìý

0.0%

0.0%

Ìý

-

Ìý

0.3%

Ìý

508

Ìý

Ìý

(508

)

(100.0)%

Other income, net

0.3%

Ìý

120

Ìý

0.1%

Ìý

63

Ìý

Ìý

57

Ìý

90.5%

0.3%

Ìý

251

Ìý

0.2%

Ìý

393

Ìý

Ìý

(142

)

(36.1)%

Total other income (expense), net

9.1%

Ìý

4,049

Ìý

(1.6)%

Ìý

(1,564

)

Ìý

5,613

Ìý

358.9%

8.0%

Ìý

6,964

Ìý

(0.8)%

Ìý

(1,494

)

Ìý

8,458

Ìý

566.1%

Ìý
Income (loss) before provision for income taxes

(58.5)%

Ìý

(25,915

)

10.4%

Ìý

10,334

Ìý

Ìý

(36,249

)

(350.8)%

(92.5)%

Ìý

(80,401

)

4.7%

Ìý

8,123

Ìý

Ìý

(88,524

)

(1089.8)%

Ìý
Provision (benefit) for income taxes

(20.5)%

Ìý

(9,103

)

3.0%

Ìý

2,955

Ìý

Ìý

12,058

Ìý

408.1%

(10.8)%

Ìý

(9,378

)

2.3%

Ìý

4,083

Ìý

Ìý

13,461

Ìý

329.7%

Ìý
Net income (loss)

(38.0)%

Ìý

(16,812

)

7.4%

Ìý

7,379

Ìý

Ìý

(24,191

)

(327.8)%

(81.7)%

Ìý

(71,023

)

2.4%

Ìý

4,040

Ìý

Ìý

(75,063

)

(1858.0)%

Ìý
Ìý
Net loss per share - basic

Ìý

(0.34

)

Ìý

0.15

Ìý

Ìý

(1.44

)

Ìý

0.08

Ìý

Net loss per share - diluted

Ìý

(0.34

)

Ìý

0.15

Ìý

Ìý

(1.44

)

Ìý

0.08

Ìý

Ìý
Weighted average shares outstanding - basic

Ìý

49,520

Ìý

Ìý

49,127

Ìý

Ìý

49,432

Ìý

Ìý

49,018

Ìý

Weighted average shares outstanding - diluted

Ìý

49,520

Ìý

Ìý

49,811

Ìý

Ìý

49,432

Ìý

Ìý

49,529

Ìý

Consolidated Statements of Cash Flows
(in 000's)
Unaudited
Ìý
Three Months Ended Year Ended
June 27, 2025 June 28, 2024 June 27, 2025 June 28, 2024
Cash flows from operating activities:
Net income (loss)

$

(16,812

)

$

7,379

Ìý

$

(71,023

)

$

4,040

Ìý

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Depreciation of property and equipment

Ìý

1,975

Ìý

Ìý

1,522

Ìý

Ìý

4,312

Ìý

Ìý

2,759

Ìý

Non-cash operating lease expense

Ìý

838

Ìý

Ìý

783

Ìý

Ìý

1,866

Ìý

Ìý

1,599

Ìý

Impairment of fixed assets and operating leases

Ìý

1,377

Ìý

Ìý

-

Ìý

Ìý

14,593

Ìý

Ìý

-

Ìý

Accretion/Amortization of investments available for sale

Ìý

(10

)

Ìý

(166

)

Ìý

(139

)

Ìý

(286

)

Deferred income taxes

Ìý

(9,595

)

Ìý

(1

)

Ìý

(10,624

)

Ìý

60

Ìý

Change in net pension liability

Ìý

2,455

Ìý

Ìý

(53

)

Ìý

(2

)

Ìý

(146

)

Stock-based compensation expense

Ìý

7,802

Ìý

Ìý

9,042

Ìý

Ìý

13,817

Ìý

Ìý

15,381

Ìý

Change in asset retirement obligation

Ìý

-

Ìý

Ìý

20

Ìý

Ìý

-

Ìý

Ìý

20

Ìý

Loss on disposal of property and equipment

Ìý

-

Ìý

Ìý

26

Ìý

Ìý

-

Ìý

Ìý

26

Ìý

Provision for sales returns and bad debts

Ìý

(908

)

Ìý

951

Ìý

Ìý

(1,818

)

Ìý

1,079

Ìý

Inventory provision

Ìý

468

Ìý

Ìý

378

Ìý

Ìý

2,499

Ìý

Ìý

1,024

Ìý

Changes in working capital:
Accounts receivable

Ìý

5,689

Ìý

Ìý

(29,401

)

Ìý

43,859

Ìý

Ìý

436

Ìý

Inventories

Ìý

(4,901

)

Ìý

(869

)

Ìý

(11,205

)

Ìý

(4,871

)

Prepayments, deposits and other assets

Ìý

(4,455

)

Ìý

(1,600

)

Ìý

(6,264

)

Ìý

(7,085

)

Accounts payable

Ìý

537

Ìý

Ìý

2,099

Ìý

Ìý

(5,424

)

Ìý

3,618

Ìý

Other current and long-term liabilities

Ìý

(11,709

)

Ìý

(523

)

Ìý

(7,430

)

Ìý

(6,387

)

Net cash provided by (used in) operating activities

Ìý

(27,249

)

Ìý

(10,413

)

Ìý

(32,983

)

Ìý

11,267

Ìý

Ìý
Cash flows from investing activities:
Acquisition of property and equipment

Ìý

(1,792

)

Ìý

(6,236

)

Ìý

(3,260

)

Ìý

(11,438

)

Purchase of investments available for sale

Ìý

-

Ìý

Ìý

(20,249

)

Ìý

(14,691

)

Ìý

(20,249

)

Proceeds from sale or maturity of investments available for sale

Ìý

26,912

Ìý

Ìý

5,817

Ìý

Ìý

78,422

Ìý

Ìý

27,206

Ìý

Net provided by (used in) investing activities

Ìý

25,120

Ìý

Ìý

(20,668

)

Ìý

60,471

Ìý

Ìý

(4,481

)

Ìý
Cash flows from financing activities:
Repayment of finance lease obligations

Ìý

-

Ìý

Ìý

(42

)

Ìý

(42

)

Ìý

(82

)

Repurchase of common stock

Ìý

(4,479

)

Ìý

-

Ìý

Ìý

(4,479

)

Ìý

-

Ìý

Repurchase of employee common stock for taxes withheld

Ìý

(73

)

Ìý

(167

)

Ìý

(1,356

)

Ìý

(1,396

)

Proceeds from vested restricted stock and exercise of stock options

Ìý

12

Ìý

Ìý

372

Ìý

Ìý

389

Ìý

Ìý

5,697

Ìý

Net cash provided by (used in) financing activities

Ìý

(4,540

)

Ìý

163

Ìý

Ìý

(5,488

)

Ìý

4,219

Ìý

Ìý
Effect of exchange rate changes on cash and cash equivalents

Ìý

686

Ìý

Ìý

(330

)

Ìý

972

Ìý

Ìý

(1,267

)

Ìý
Increase (decrease) in cash and cash equivalents

Ìý

(5,983

)

Ìý

(31,248

)

Ìý

22,972

Ìý

Ìý

9,738

Ìý

Cash and cash equivalents, at beginning of the period

Ìý

173,114

Ìý

Ìý

224,024

Ìý

Ìý

144,159

Ìý

Ìý

183,038

Ìý

Cash and cash equivalents, at end of the period

$

167,131

Ìý

$

192,776

Ìý

$

167,131

Ìý

$

192,776

Ìý

Reconciliation of Non-GAAP Financial Measure
Net Income to Adjusted EBITDA
(in 000's except for per share data)
Unaudited
Ìý

2022

Ìý

Q1-23

Ìý

Q2-23

Ìý

Q3-23

Ìý

Q4-23

Ìý

2023

Ìý

Q1-24

Ìý

Q2-24

Ìý

Q3-24

Ìý

Q4-24

Ìý

2024

Ìý

Q1-25

Ìý

Q2-25

Net income (loss) - (as reported)

$

39,665

Ìý

$

2,710

Ìý

$

6,064

Ìý

$

4,817

Ìý

$

7,756

Ìý

$

21,347

Ìý

$

(3,339

)

$

7,379

Ìý

$

9,980

Ìý

$

(34,228

)

$

(20,208

)

$

(54,211

)

$

(16,812

)

Provision (benefit) for income taxes

Ìý

5,887

Ìý

Ìý

2,009

Ìý

Ìý

2,428

Ìý

Ìý

1,929

Ìý

Ìý

5,983

Ìý

Ìý

12,349

Ìý

Ìý

1,128

Ìý

Ìý

2,955

Ìý

Ìý

3,179

Ìý

Ìý

3,894

Ìý

Ìý

11,156

Ìý

Ìý

(275

)

Ìý

(9,103

)

Other (income) expense, net

Ìý

(1,750

)

Ìý

(1,919

)

Ìý

105

Ìý

Ìý

(451

)

Ìý

(3,334

)

Ìý

(5,599

)

Ìý

(70

)

Ìý

1,564

Ìý

Ìý

(7,477

)

Ìý

2,424

Ìý

Ìý

(3,559

)

Ìý

(2,915

)

Ìý

(4,049

)

Depreciation

Ìý

4,481

Ìý

Ìý

1,113

Ìý

Ìý

1,285

Ìý

Ìý

1,345

Ìý

Ìý

1,368

Ìý

Ìý

5,111

Ìý

Ìý

1,237

Ìý

Ìý

1,522

Ìý

Ìý

1,757

Ìý

Ìý

2,375

Ìý

Ìý

6,891

Ìý

Ìý

2,337

Ìý

Ìý

1,975

Ìý

(Gain) loss on disposal of property plant and equipment(2)

Ìý

65

Ìý

Ìý

-

Ìý

Ìý

24

Ìý

Ìý

17

Ìý

Ìý

32

Ìý

Ìý

73

Ìý

Ìý

-

Ìý

Ìý

26

Ìý

Ìý

1,642

Ìý

Ìý

26

Ìý

Ìý

1,694

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Restructuring, impairment and related charges(3)

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

22,664

Ìý

Ìý

5,248

Ìý

Amortization of intangible assets

Ìý

28

Ìý

Ìý

7

Ìý

Ìý

10

Ìý

Ìý

(2

)

Ìý

(2

)

Ìý

13

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Stock-based compensation

Ìý

20,371

Ìý

Ìý

6,065

Ìý

Ìý

8,423

Ìý

Ìý

8,846

Ìý

Ìý

182

Ìý

Ìý

23,516

Ìý

Ìý

6,339

Ìý

Ìý

9,042

Ìý

Ìý

7,160

Ìý

Ìý

4,669

Ìý

Ìý

27,210

Ìý

Ìý

6,015

Ìý

Ìý

7,802

Ìý

Adjusted EBITDA

$

68,747

Ìý

$

9,985

Ìý

$

18,339

Ìý

$

16,501

Ìý

$

11,985

Ìý

$

56,810

Ìý

$

5,295

Ìý

$

22,488

Ìý

$

16,241

Ìý

$

(20,840

)

$

23,184

Ìý

$

(26,385

)

$

(14,939

)

Adjusted EBITDA as a % of Sales

Ìý

24.2

%

Ìý

13.6

%

Ìý

19.9

%

Ìý

20.6

%

Ìý

15.7

%

Ìý

17.6

%

Ìý

6.8

%

Ìý

22.7

%

Ìý

18.3

%

Ìý

(42.6

)%

Ìý

7.4

%

Ìý

(62.0

)%

Ìý

(33.7

)%

Ìý
Net income (loss) per share, diluted - (as reported)

$

0.80

Ìý

$

0.05

Ìý

$

0.12

Ìý

$

0.10

Ìý

$

0.16

Ìý

$

0.43

Ìý

$

(0.07

)

$

0.15

Ìý

$

0.20

Ìý

$

(0.69

)

$

(0.41

)

$

(1.10

)

$

(0.34

)

Provision (benefit) for income taxes

Ìý

0.12

Ìý

Ìý

0.04

Ìý

Ìý

0.05

Ìý

Ìý

0.04

Ìý

Ìý

0.12

Ìý

Ìý

0.25

Ìý

Ìý

0.02

Ìý

Ìý

0.06

Ìý

Ìý

0.06

Ìý

Ìý

0.08

Ìý

Ìý

0.22

Ìý

Ìý

(0.01

)

Ìý

(0.18

)

Other (income) expense, net

Ìý

(0.04

)

Ìý

(0.04

)

Ìý

-

Ìý

Ìý

(0.01

)

Ìý

(0.07

)

Ìý

(0.11

)

Ìý

-

Ìý

Ìý

0.03

Ìý

Ìý

(0.15

)

Ìý

0.05

Ìý

Ìý

(0.07

)

Ìý

(0.06

)

Ìý

(0.08

)

Depreciation

Ìý

0.09

Ìý

Ìý

0.02

Ìý

Ìý

0.03

Ìý

Ìý

0.03

Ìý

Ìý

0.03

Ìý

Ìý

0.10

Ìý

Ìý

0.03

Ìý

Ìý

0.03

Ìý

Ìý

0.04

Ìý

Ìý

0.05

Ìý

Ìý

0.14

Ìý

Ìý

0.05

Ìý

Ìý

0.04

Ìý

(Gain) loss on disposal of property plant and equipment

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

0.03

Ìý

Ìý

-

Ìý

Ìý

0.03

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Restructuring, impairment and related charges

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

0.46

Ìý

Ìý

0.11

Ìý

Amortization of intangible assets

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Stock-based compensation

Ìý

0.41

Ìý

Ìý

0.12

Ìý

Ìý

0.17

Ìý

Ìý

0.18

Ìý

Ìý

-

Ìý

Ìý

0.48

Ìý

Ìý

0.13

Ìý

Ìý

0.18

Ìý

Ìý

0.14

Ìý

Ìý

0.09

Ìý

Ìý

0.55

Ìý

Ìý

0.12

Ìý

Ìý

0.16

Ìý

Adjusted EBITDA per share, diluted(1)

$

1.39

Ìý

$

0.20

Ìý

$

0.37

Ìý

$

0.33

Ìý

$

0.24

Ìý

$

1.15

Ìý

$

0.11

Ìý

$

0.45

Ìý

$

0.33

Ìý

$

(0.42

)

$

0.47

Ìý

$

(0.53

)

$

(0.30

)

Ìý
Weighted average shares outstanding - Diluted

Ìý

49,380

Ìý

Ìý

49,500

Ìý

Ìý

49,516

Ìý

Ìý

49,370

Ìý

Ìý

49,242

Ìý

Ìý

49,427

Ìý

Ìý

48,907

Ìý

Ìý

49,811

Ìý

Ìý

49,731

Ìý

Ìý

49,266

Ìý

Ìý

49,597

Ìý

Ìý

49,344

Ìý

Ìý

49,520

Ìý

(1)

Adjusted EBITDA per diluted share may not add due to rounding

(2)

The Q3-2024 non cash write-off of $1.6M was related to the former EVO Experience Center

(3)

This was related to severance, consulting expenses and impairment on operating leases, machinery and equipment, leasehold improvements and internally developed software
Sales by Geography
(in 000's)
Unaudited

Fiscal Year

Ìý

Three Months Ended

Sales by Region(1)

2022

Ìý

2023

Ìý

2024

Ìý

June 28,

2024

Ìý

September 27,

2024

Ìý

December 27,

2024

Ìý

March 28,

2025

Ìý

June 27,

2025

Ìý
Americas(2)

$

19,798

$

22,315

$

25,229

$

6,656

$

6,029

$

6,387

$

6,739

$

7,307

Ìý
EMEA(3)

Ìý

40,832

Ìý

40,063

Ìý

43,511

Ìý

10,316

Ìý

9,614

Ìý

12,286

Ìý

13,110

Ìý

11,436

Ìý
APAC(4)

Ìý

223,761

Ìý

260,037

Ìý

245,161

Ìý

82,033

Ìý

72,947

Ìý

30,277

Ìý

22,740

Ìý

25,577

Ìý
Global Sales

$

284,391

$

322,415

$

313,901

$

99,005

$

88,590

$

48,950

$

42,589

$

44,320

Ìý
Global Sales Growth

Ìý

23%

Ìý

13%

Ìý

(3)%

Ìý

7%

Ìý

10%

Ìý

(36)%

Ìý

(45)%

Ìý

(55)%

Ìý
Americas Sales Growth

Ìý

33%

Ìý

13%

Ìý

13%

Ìý

15%

Ìý

10%

Ìý

20%

Ìý

9%

Ìý

10%

Ìý
EMEA Sales Growth

Ìý

(2)%

Ìý

(2)%

Ìý

9%

Ìý

13%

Ìý

12%

Ìý

7%

Ìý

16%

Ìý

11%

Ìý
APAC Sales Growth

Ìý

28%

Ìý

16%

Ìý

(6)%

Ìý

6%

Ìý

10%

Ìý

(49)%

Ìý

(62)%

Ìý

(69)%

Ìý
Global ICL Unit Growth

Ìý

33%

Ìý

19%

Ìý

(6)%

Ìý

3%

Ìý

6%

Ìý

(39)%

Ìý

(48)%

Ìý

(63)%

Ìý
Fiscal Year Three Months Ended
Sales by Country(5)

2022

Ìý

2023

Ìý

2024

Ìý

June 28,

2024

Ìý

September 27,

2024

Ìý

December 27,

2024

Ìý

March 28,

2025

Ìý

June 27,

2025

Ìý
China

$

148,199

$

184,569

$

162,287

$

63,519

$

52,468

$

7,823

$

(877)

$

5,299

Growth

Ìý

38%

Ìý

25%

Ìý

(12)%

Ìý

4%

Ìý

10%

Ìý

(81)%

Ìý

(102)%

Ìý

(92)%

Ìý
Japan

$

43,096

$

38,468

$

41,841

$

9,887

$

10,534

$

10,963

$

11,395

$

10,915

Growth

Ìý

5%

Ìý

(11)%

Ìý

9%

Ìý

18%

Ìý

15%

Ìý

10%

Ìý

9%

Ìý

10%

Ìý
South Korea

$

17,936

$

19,880

$

21,636

$

3,924

$

5,096

$

5,880

$

7,522

$

4,293

Growth

Ìý

18%

Ìý

11%

Ìý

9%

Ìý

19%

Ìý

5%

Ìý

17%

Ìý

12%

Ìý

9%

Ìý
United States

$

14,679

$

17,221

$

19,896

$

5,399

$

4,681

$

4,881

$

5,459

$

5,635

Growth

Ìý

46%

Ìý

17%

Ìý

16%

Ìý

24%

Ìý

12%

Ìý

17%

Ìý

11%

Ìý

4%

Ìý
Global Sales Ex China

$

136,192

$

137,846

$

151,614

$

35,486

$

36,122

$

41,127

$

43,466

$

39,021

Growth

Ìý

10%

Ìý

1%

Ìý

10%

Ìý

15%

Ìý

11%

Ìý

14%

Ìý

12%

Ìý

10%

Ìý
Notes:
(1) Certain adjustments have been reclassed from EMEA to APAC. Prior periods have changed to conform to the current presentation.
(2) Americas includes the United States, Canada and Latin American countries
(3) EMEA includes Spain, Germany, United Kingdom, European, Middle East and Africa Distributors
(4) APAC includes China, Japan, South Korea, India and the rest of Asia Pacific distributors
(5) Sales by country includes countries representing more than 5% of total sales in the most recently completed fiscal year
Reconciliation of Non-GAAP Financial Measure
Constant Currency Sales
(in 000's)
Unaudited
Ìý

Three Months Ended

Ìý

Three Months Ended

Ìý

As Reported

Ìý

Constant Currency

Sales

June 27, 2025

Ìý

Effect of

Currency

Ìý

Constant

Currency

Ìý

June 28, 2024

Ìý

$ Change

Ìý

% Change

Ìý

$ Change

Ìý

% Change

Total Sales

$

44,320

Ìý

$

(1,199

)

$

43,121

Ìý

$

99,005

Ìý

$

(54,685

)

(55.2)%

$

(55,884

)

(56.4)%

Ìý
Ìý

Year Ended

Ìý

Year Ended

Ìý

As Reported

Ìý

Constant Currency

Sales

June 27, 2025

Ìý

Effect of

Currency

Ìý

Constant

Currency

Ìý

June 28, 2024

Ìý

$ Change

Ìý

% Change

Ìý

$ Change

Ìý

% Change

Total Sales

$

86,909

$

(385

)

$

86,524

$

176,361

$

(89,452

)

(50.7)%

$

(89,837

)

(50.9)%

Ìý

Investors

Niko Liu, CFA

United States: 626-303-7902 ext 3023

Hong Kong: +852-6092-5076

[email protected]

[email protected]

Source: STAAR Surgical Company

Staar Surg

NASDAQ:STAA

STAA Rankings

STAA Latest News

STAA Latest SEC Filings

STAA Stock Data

1.34B
49.27M
0.51%
107.47%
12.64%
Medical Instruments & Supplies
Ophthalmic Goods
United States
MONROVIA