Sylvamo Delivers Results In Line With Outlook, Positioned for Stronger Second Half
Message from Chairman and Chief Executive Officer
“We delivered second quarter earnings in line with our outlook, overcoming a
Financial Highlights � Second Quarter vs. First Quarter
-
Net income of
($15 million per diluted share) vs.$0.37 ($27 million per diluted share)$0.65 -
Adjusted operating earnings* of
($15 million per diluted share) vs.$0.37 ($28 million per diluted share)$0.68 -
Adjusted EBITDA* of
($82 million 10% margin) vs. ($90 million 11% margin) -
Cash provided by operating activities of
vs.$64 million $23 million -
Free cash flow* of
vs.$(2) million $(25) million
Commercial and Operational Highlights � Second Quarter vs. First Quarter
-
Price and mix were favorable by
, driven by better mix in$12 million North America andLatin America , with lower export sales from both regions -
Volume decreased by
, mainly in$9 million North America -
Operations and other costs were favorable by
, driven by improved operations, which more than offset a$23 million foreign exchange impact$13 million -
Planned maintenance outage expenses increased by
, as expected—the heaviest outage quarter since the spinoff$39 million -
Input and transportation costs were favorable by
, primarily driven by energy in$5 million North America
Third Quarter Outlook
-
Adjusted EBITDA of
to$145 million $165 million -
Compared to the second quarter:
-
Price and mix are expected to decrease by
to$15 million due to paper and pulp prices in$20 million Europe -
Volume is projected to improve in the range of
to$15 million , primarily due to seasonality in$20 million Latin America andNorth America -
Operations and other costs are expected to be favorable by up to
, primarily due to improving operational performance$5 million -
Input and transportation costs are projected to be stable in the range of
to$(5) million $5 million -
Total planned maintenance outage expenses will decrease by
with no outages planned in the quarter$66 million
-
Price and mix are expected to decrease by
- We expect quarterly earnings to significantly improve in the second half of the year as we benefit from much lower planned maintenance outage expenses, improving volumes and better operations.
*See “Non-GAAP Financial Measures� for definitions of non-GAAP financial measures. Reconciliations are included in the financial schedules below. |
Management Summary
Our team navigated the largest planned maintenance outage quarter in over five years, delivering second quarter adjusted EBITDA in line with our outlook. Operational performance improved across our mills during the quarter. We remain focused on productivity, reliability and cost initiatives while ensuring we are well positioned for long-term value creation. Our team is committed to the success of our customers and is partnering with them to be the supplier of choice every day.
We returned
Uncoated freesheet industry conditions varied by region in the first half of 2025 compared to the first half of 2024.
-
In
Europe , demand remained sluggish, down8% year-over-year. Paper prices stabilized in the second quarter but are under pressure entering the seasonally slower third quarter. Pulp prices inEurope significantly decreased in the first half of the year, contributing to uncoated freesheet pricing pressure. -
In
Latin America , demand is down2% year-over-year, driven by other Latin American countries that saw a6% decline.Brazil , however, is up6% due to strong publishing demand. -
In
North America , reported apparent demand is stable year-over-year, driven by higher imports, which are up nearly40% . Much of this increase in imports is in converting and printing rolls. We believe real demand will be down3% to4% this year.
We continue to monitor the
Looking ahead, we expect third quarter adjusted EBITDA to improve significantly, supported by the absence of planned maintenance outage expenses, improved volumes and better operational performance. Our long-term approach to capital allocation includes reinvesting in our business to strengthen our competitive advantages.
As we first announced in February, we are investing in high-return projects at our
We are focused on creating shareowner value by maintaining a strong financial position, reinvesting in our business to grow our earnings and cash flows and returning cash to shareowners. We are confident in our future and motivated by the opportunities that lie ahead.
Earnings Webcast
The company will host an audio webcast at 10 a.m. EDT at .
Those who want to participate should call 800-715-9871 (
Replays are available at for one year and by phone for one week. To listen by phone, call 800-770-2030 (
About Sylvamo
Sylvamo Corporation (NYSE: SLVM) is the world's paper company with mills in
Select Financial Measures |
|||||||||||
|
|||||||||||
(In millions) |
Second
|
|
First
|
|
Second
|
||||||
Net Sales |
$ |
794 |
|
|
$ |
821 |
|
|
$ |
933 |
|
Net Income |
|
15 |
|
|
|
27 |
|
|
|
83 |
|
Business Segment Operating Profit |
|
30 |
|
|
|
44 |
|
|
|
122 |
|
Adjusted Operating Earnings |
|
15 |
|
|
|
28 |
|
|
|
83 |
|
Adjusted EBITDA |
|
82 |
|
|
|
90 |
|
|
|
164 |
|
Cash Provided By Operating Activities |
|
64 |
|
|
|
23 |
|
|
|
115 |
|
Free Cash Flow |
|
(2 |
) |
|
|
(25 |
) |
|
|
62 |
Segment Information
Sylvamo uses business segment operating profit to measure the earnings performance of its businesses and is calculated as set forth in footnote (e) under the "Sales and Earnings by Business Segment" table (page 7). Second quarter 2025 net sales by business segment and operating profit by business segment compared with the first quarter of 2025 and the second quarter of 2024 are as follows:
Business Segment Results |
|||||||||||
|
|||||||||||
(In millions) |
Second
|
|
First
|
|
Second
|
||||||
Net Sales by Business Segment |
|
|
|
|
|
||||||
|
$ |
181 |
|
|
$ |
190 |
|
|
$ |
206 |
|
|
|
207 |
|
|
|
199 |
|
|
|
245 |
|
|
|
419 |
|
|
|
438 |
|
|
|
493 |
|
Inter-segment Sales |
|
(13 |
) |
|
|
(6 |
) |
|
|
(11 |
) |
Net Sales |
$ |
794 |
|
|
$ |
821 |
|
|
$ |
933 |
|
Operating Profit by Business Segment |
|
|
|
|
|
||||||
|
$ |
(38 |
) |
|
$ |
(24 |
) |
|
$ |
8 |
|
|
|
2 |
|
|
|
26 |
|
|
|
37 |
|
|
|
66 |
|
|
|
42 |
|
|
|
77 |
|
Business Segment Operating Profit (Loss) |
$ |
30 |
|
|
$ |
44 |
|
|
$ |
122 |
|
Operating profits in the second quarter of 2025:
Effective Tax Rate
The reported effective tax rate for the second quarter of 2025 was
Excluding net special items, the effective tax rate for the second quarter of 2025 was
The effective tax rate excluding net special items is a non-GAAP financial measure and is calculated by adjusting the income tax provision and rate to exclude the tax effect at the applicable statutory rate of net special items. Management believes that this presentation provides useful information to investors by providing a more meaningful comparison of the income tax rate between past and present periods.
Effects of Net Special Items
Net special items in the second quarter of 2025 amounted to a net after-tax charge of
Non-GAAP Financial Measures
Adjusted Operating Earnings (non-GAAP) are net income (GAAP), net of tax and net special items. Management uses this measure to focus on ongoing operations and believes it is useful to investors because it enables them to perform meaningful comparisons of past and present operating results. The Company believes that using this information, along with net income, provides for a more complete analysis of the results of operations. Net income is the most directly comparable GAAP measure. For more information regarding net special items, see the information under the heading Effects of Net Special Items and the Consolidated Statement of Operations and related notes included later in this release.
Adjusted EBITDA (non-GAAP) is net income (GAAP), net of tax, plus the sum of income taxes, net interest expense (income), depreciation, amortization and cost of timber harvested, stock-based compensation, and, when applicable for the periods reported, net special items. Management uses this measure in managing the operating performance of our business and believes that Adjusted EBITDA and Adjusted EBITDA Margin provide investors and analysts meaningful insights into our operating performance and Adjusted EBITDA is a relevant metric for the third-party debt. The Company believes that using this information, along with net income, provides for a more complete analysis of the results of its operations. Net income is the most directly comparable GAAP measure. For more information regarding net special items, see the information under the heading Effects of Net Special Items and the Consolidated Statement of Operations and related notes included later in this release.
Free Cash Flow is a non-GAAP measure and the most directly comparable GAAP measure is cash provided by operating activities. Management utilizes this measure in connection with managing our business and believes that Free Cash Flow is useful to investors as a liquidity measure because it measures the amount of cash generated that is available, after reinvesting in the business, to maintain a strong balance sheet and service debt, and return cash to shareowners. It should not be inferred that the entire Free Cash Flow amount is available for discretionary expenditures. Free Cash Flow also enables investors to perform meaningful comparisons between past and present periods.
Forward-Looking Statements
This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including the information under the headings "Third Quarter Outlook" and "Management Summary from Chairman and Chief Executive Officer Jean-Michel Ribiéras." Any or all forward-looking statements may turn out to be incorrect, and our actual actions and results could differ materially from what they express or imply, because they involve known and unknown risks, uncertainties and other factors, many of which are beyond our control. These risks, uncertainties, and other factors include those disclosed in the heading "Risk Factors" in our Annual Report on Form 10-K for the year ended Dec. 31, 2024, filed with the
SYLVAMO CORPORATION Consolidated Statement of Operations |
|||||||||||||||
|
|||||||||||||||
Preliminary and Unaudited (In millions, except per share amounts) |
|||||||||||||||
|
|||||||||||||||
|
Three Months Ended
|
|
Three Months
|
|
Six Months Ended
|
|
|||||||||
|
|
2025 |
|
|
2024 |
|
|
|
2025 |
|
|
2024 |
|
||
Net Sales |
$ |
794 |
|
$ |
933 |
|
$ |
821 |
|
$ |
1,615 |
|
$ |
1,838 |
|
Costs and Expenses |
|
|
|
|
|
|
|
|
|
|
|||||
Cost of products sold |
|
640 |
(a) |
|
684 |
(d) |
|
662 |
|
|
1,302 |
(a) |
|
1,400 |
|
Selling and administrative expenses |
|
72 |
|
|
82 |
(e) |
|
73 |
(f) |
|
145 |
(c) |
|
156 |
(e) |
Depreciation, amortization and cost of timber harvested |
|
45 |
|
|
37 |
|
|
40 |
|
|
85 |
|
|
76 |
|
Taxes other than payroll and income taxes |
|
7 |
|
|
8 |
|
|
4 |
|
|
11 |
|
|
15 |
|
Interest expense (income), net |
|
10 |
(b) |
|
9 |
|
|
9 |
|
|
19 |
(b) |
|
18 |
|
Income Before Income Taxes |
|
20 |
|
|
113 |
|
|
33 |
|
|
53 |
|
|
173 |
|
Income tax provision |
|
5 |
|
|
30 |
|
|
6 |
|
|
11 |
|
|
47 |
|
Net Income |
$ |
15 |
|
$ |
83 |
|
$ |
27 |
|
$ |
42 |
|
$ |
126 |
|
Earnings Per Share |
|
|
|
|
|
|
|
|
|
|
|||||
Basic |
$ |
0.37 |
|
$ |
2.02 |
|
$ |
0.66 |
|
$ |
1.03 |
|
$ |
3.06 |
|
Diluted |
$ |
0.37 |
|
$ |
1.98 |
|
$ |
0.65 |
|
$ |
1.02 |
|
$ |
3.00 |
|
Average Shares of Common Stock Outstanding - Diluted |
|
41 |
|
|
42 |
|
|
41 |
|
|
41 |
|
|
42 |
|
|
|||||||||||||||
The accompanying notes are an integral part of this consolidated statement of operations. |
Three and Six Months Ended June 30, 2025 |
|
|
|
(a) |
Includes a pre-tax gain of |
|
|
(b) |
Includes a pretax charge of |
|
|
(c) |
Includes a pre-tax loss of |
|
|
Three and Six Months Ended June 30, 2024 |
|
|
|
(d) |
Includes pre-tax gain of |
|
|
(e) |
Includes pre-tax loss of |
|
|
Three Months Ended March 31, 2025 |
|
|
|
(f) |
Includes a pretax loss of |
SYLVAMO CORPORATION Reconciliation of Net Income to Adjusted Operating Earnings Preliminary and Unaudited (In millions, except per share amounts) |
|||||||||||||||
|
|||||||||||||||
|
Three Months Ended
|
|
Three Months
|
|
Six Months Ended
|
|
|||||||||
|
|
2025 |
|
|
2024 |
|
|
|
2025 |
|
|
2024 |
|
||
Net Income |
$ |
15 |
|
$ |
83 |
|
$ |
27 |
|
$ |
42 |
|
$ |
126 |
|
Add back: Net special items expense (income) |
|
� |
|
|
� |
|
|
1 |
|
|
1 |
|
|
2 |
|
Adjusted Operating Earnings |
$ |
15 |
|
$ |
83 |
|
$ |
28 |
|
$ |
43 |
|
$ |
128 |
|
|
Three Months Ended
|
|
Three Months
|
|
Six Months Ended
|
|
|||||||||
|
|
2025 |
|
|
2024 |
|
|
|
2025 |
|
|
2024 |
|
||
Diluted Earnings Per Common Share as Reported |
$ |
0.37 |
|
$ |
1.98 |
|
$ |
0.65 |
|
$ |
1.02 |
|
$ |
3.00 |
|
Add back: Net special items expense (income) |
|
� |
|
|
� |
|
|
0.03 |
|
|
0.02 |
|
|
0.05 |
|
Adjusted Operating Earnings Per Share |
$ |
0.37 |
|
$ |
1.98 |
|
$ |
0.68 |
|
$ |
1.04 |
|
$ |
3.05 |
|
SYLVAMO CORPORATION Sales and Earnings by Business Segment Preliminary and Unaudited (In millions) |
||||||||||||||||||||
|
||||||||||||||||||||
Net Sales by Business Segment |
||||||||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
|
Three Months Ended
|
|
Three Months
|
|
Six Months Ended
|
|
||||||||||||||
|
|
2025 |
|
|
|
2024 |
|
|
|
|
2025 |
|
|
|
2024 |
|
|
|||
|
$ |
181 |
|
|
$ |
206 |
|
|
$ |
190 |
|
|
$ |
371 |
|
|
$ |
413 |
|
|
|
|
207 |
|
|
|
245 |
|
|
|
199 |
|
|
|
406 |
|
|
|
461 |
|
|
|
|
419 |
|
|
|
493 |
|
|
|
438 |
|
|
|
857 |
|
|
|
983 |
|
|
Inter-segment Sales |
|
(13 |
) |
|
|
(11 |
) |
|
|
(6 |
) |
|
|
(19 |
) |
|
|
(19 |
) |
|
Net Sales |
$ |
794 |
|
|
$ |
933 |
|
|
$ |
821 |
|
|
$ |
1,615 |
|
|
$ |
1,838 |
|
|
Operating Profit by Business Segment |
||||||||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
|
Three Months Ended
|
|
Three Months
|
|
Six Months Ended
|
|
||||||||||||||
|
|
2025 |
|
|
|
2024 |
|
|
|
|
2025 |
|
|
|
2024 |
|
|
|||
|
$ |
(38 |
) |
|
$ |
8 |
|
$ |
(24 |
) |
|
$ |
(62 |
) |
|
$ |
4 |
|
||
|
|
2 |
|
|
|
37 |
|
|
|
26 |
|
|
|
28 |
|
|
|
51 |
|
|
|
|
66 |
|
|
|
77 |
|
|
|
42 |
|
|
|
108 |
|
|
|
139 |
|
|
Business Segment Operating Profit (Loss) |
$ |
30 |
|
|
$ |
122 |
|
|
$ |
44 |
|
|
$ |
74 |
|
|
$ |
194 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income Before Income Taxes |
$ |
20 |
|
|
$ |
113 |
|
|
$ |
33 |
|
|
$ |
53 |
|
|
$ |
173 |
|
|
Interest expense (income), net |
|
10 |
|
(a) |
|
9 |
|
|
|
9 |
|
|
|
19 |
|
(a) |
|
18 |
|
|
Net special items expense (income) |
|
� |
|
(b) |
|
� |
|
(c) |
|
2 |
|
(d) |
|
2 |
|
(b) |
|
3 |
|
(c) |
Business Segment Operating Profit (e) |
$ |
30 |
|
|
$ |
122 |
|
|
$ |
44 |
|
|
$ |
74 |
|
|
$ |
194 |
|
|
Three and Six Months Ended June 30, 2025 |
|
|
|
(a) |
Includes a pretax charge of |
|
|
(b) |
Includes a pre-tax gain of |
|
|
Three and Six Months Ended June 30, 2024 | |
|
|
(c) |
Includes pre-tax loss of |
|
|
Three Months Ended March 31, 2025 | |
|
|
(d) |
Includes a pre-tax loss of |
|
|
(e) | As set forth in the chart above, business segment operating profit is defined as income before income taxes, but excluding net interest expense (income) and net special items. Business segment operating profit is a measure reported to our management for purposes of making decisions about allocating resources to our business segments and assessing the performance of our business segments. |
Reconciliation of Net Income to Adjusted EBITDA and Adjusted EBITDA Margin Preliminary and Unaudited (In millions) |
||||||||||||||||||||
|
||||||||||||||||||||
|
Three Months Ended
|
|
Three Months
|
|
Six Months Ended
|
|
||||||||||||||
|
|
2025 |
|
|
|
2024 |
|
|
|
|
2025 |
|
|
|
2024 |
|
|
|||
Net Income |
$ |
15 |
|
|
$ |
83 |
|
|
$ |
27 |
|
|
$ |
42 |
|
|
$ |
126 |
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Income tax provision |
|
5 |
|
|
|
30 |
|
|
|
6 |
|
|
|
11 |
|
|
|
47 |
|
|
Interest expense (income), net |
|
10 |
|
|
|
9 |
|
|
|
9 |
|
|
|
19 |
|
|
|
18 |
|
|
Depreciation, amortization and cost of timber harvested |
|
45 |
|
|
|
37 |
|
|
|
40 |
|
|
|
85 |
|
|
|
76 |
|
|
Stock-based compensation |
|
7 |
|
|
|
5 |
|
|
|
6 |
|
|
|
13 |
|
|
|
12 |
|
|
Net special items expense (income) |
|
� |
|
|
|
� |
|
|
|
2 |
|
|
|
2 |
|
|
|
3 |
|
|
Adjusted EBITDA |
$ |
82 |
|
|
$ |
164 |
|
|
$ |
90 |
|
|
$ |
172 |
|
|
$ |
282 |
|
|
Net Sales |
$ |
794 |
|
|
$ |
933 |
|
|
$ |
821 |
|
|
$ |
1,615 |
|
|
$ |
1,838 |
|
|
Adjusted EBITDA Margin |
|
10.3 |
% |
|
|
17.6 |
% |
|
|
11.0 |
% |
|
|
10.7 |
% |
|
|
15.3 |
% |
|
Adjusted EBITDA and Adjusted EBITDA Margin by Business Segment |
||||||||||||||||||||
|
||||||||||||||||||||
|
Three Months Ended
|
|
Three Months
|
|
Six Months Ended
|
|
||||||||||||||
|
|
2025 |
|
|
|
2024 |
|
|
|
|
2025 |
|
|
|
2024 |
|
|
|||
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
||||||||||
|
$ |
(30 |
) |
|
$ |
17 |
|
|
$ |
(15 |
) |
|
$ |
(45 |
) |
|
$ |
22 |
|
|
|
|
27 |
|
|
|
55 |
|
|
|
46 |
|
|
|
73 |
|
|
|
89 |
|
|
|
|
85 |
|
|
|
92 |
|
|
|
59 |
|
|
|
144 |
|
|
|
171 |
|
|
Total Business Segment Adjusted EBITDA |
$ |
82 |
|
|
$ |
164 |
|
|
$ |
90 |
|
|
$ |
172 |
|
|
$ |
282 |
|
|
Net Sales (excluding inter-segment sales eliminations) |
|
|
|
|
|
|
|
|
|
|
||||||||||
|
$ |
181 |
|
|
$ |
206 |
|
|
$ |
190 |
|
|
$ |
371 |
|
|
$ |
413 |
|
|
|
|
207 |
|
|
|
245 |
|
|
|
199 |
|
|
|
406 |
|
|
|
461 |
|
|
|
|
419 |
|
|
|
493 |
|
|
|
438 |
|
|
|
857 |
|
|
|
983 |
|
|
Total Business Segment Net Sales |
$ |
807 |
|
|
$ |
944 |
|
|
$ |
827 |
|
|
$ |
1,634 |
|
|
$ |
1,857 |
|
|
Adjusted EBITDA Margin |
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(17 |
)% |
|
|
8 |
% |
|
|
(8 |
)% |
|
|
(12 |
)% |
|
|
5 |
% |
|
|
|
13 |
% |
|
|
22 |
% |
|
|
23 |
% |
|
|
18 |
% |
|
|
19 |
% |
|
|
|
20 |
% |
|
|
19 |
% |
|
|
13 |
% |
|
|
17 |
% |
|
|
17 |
% |
|
SYLVAMO CORPORATION Consolidated Balance Sheet Preliminary and Unaudited (In millions) |
|||||||
|
|||||||
|
June 30,
|
|
December 31,
|
||||
Assets |
|
|
|
||||
Current Assets |
|
|
|
||||
Cash and temporary investments |
$ |
113 |
|
|
$ |
205 |
|
Accounts and notes receivable, net |
|
383 |
|
|
|
429 |
|
Contract assets |
|
21 |
|
|
|
26 |
|
Inventories |
|
396 |
|
|
|
361 |
|
Other current assets |
|
64 |
|
|
|
42 |
|
Total Current Assets |
|
977 |
|
|
|
1,063 |
|
Plants, Properties and Equipment, Net |
|
1,034 |
|
|
|
944 |
|
Forestlands |
|
367 |
|
|
|
319 |
|
Goodwill |
|
126 |
|
|
|
111 |
|
Right of Use Assets |
|
57 |
|
|
|
58 |
|
Deferred Charges and Other Assets |
|
107 |
|
|
|
109 |
|
Total Assets |
$ |
2,668 |
|
|
$ |
2,604 |
|
Liabilities and Equity |
|
|
|
||||
Current Liabilities |
|
|
|
||||
Accounts payable |
$ |
371 |
|
|
$ |
375 |
|
Notes payable and current maturities of long-term debt |
|
46 |
|
|
|
22 |
|
Accrued payroll and benefits |
|
53 |
|
|
|
79 |
|
Other current liabilities |
|
165 |
|
|
|
206 |
|
Total Current Liabilities |
|
635 |
|
|
|
682 |
|
Long-Term Debt |
|
767 |
|
|
|
782 |
|
Deferred Income Taxes |
|
151 |
|
|
|
152 |
|
Other Liabilities |
|
156 |
|
|
|
141 |
|
Equity |
|
|
|
||||
Common stock, |
|
45 |
|
|
|
45 |
|
Paid-In Capital |
|
85 |
|
|
|
71 |
|
Retained Earnings |
|
2,460 |
|
|
|
2,455 |
|
Accumulated Other Comprehensive Loss |
|
(1,343 |
) |
|
|
(1,490 |
) |
|
|
1,247 |
|
|
|
1,081 |
|
Less: Common stock held in treasury, at cost, 5.2 shares and 4.3 shares at June 30, 2025 and December 31, 2024, respectively |
|
(288 |
) |
|
|
(234 |
) |
Total Equity |
|
959 |
|
|
|
847 |
|
Total Liabilities and Equity |
$ |
2,668 |
|
|
$ |
2,604 |
|
SYLVAMO CORPORATION Consolidated Statement of Cash Flows Preliminary and Unaudited (In millions) |
|||||||
|
|||||||
|
Six Months Ended June 30, |
||||||
|
|
2025 |
|
|
|
2024 |
|
Operating Activities |
|
|
|
||||
Net income |
$ |
42 |
|
|
$ |
126 |
|
Depreciation, amortization, and cost of timber harvested |
|
85 |
|
|
|
76 |
|
Deferred income tax provision (benefit), net |
|
(5 |
) |
|
|
� |
|
Stock-based compensation |
|
13 |
|
|
|
12 |
|
Changes in operating assets and liabilities and other |
|
|
|
||||
Accounts and notes receivable |
|
77 |
|
|
|
(7 |
) |
Inventories |
|
� |
|
|
|
(20 |
) |
Accounts payable and accrued liabilities |
|
(79 |
) |
|
|
(26 |
) |
Other |
|
(46 |
) |
|
|
(19 |
) |
Cash Provided By Operating Activities |
|
87 |
|
|
|
142 |
|
Investing Activities |
|
|
|
||||
Invested in capital projects |
|
(114 |
) |
|
|
(113 |
) |
Cash Used for Investing Activities |
|
(114 |
) |
|
|
(113 |
) |
Financing Activities |
|
|
|
||||
Dividends paid |
|
(36 |
) |
|
|
(25 |
) |
Issuance of debt |
|
48 |
|
|
|
16 |
|
Reduction of debt |
|
(40 |
) |
|
|
(54 |
) |
Repurchases of common stock |
|
(40 |
) |
|
|
(30 |
) |
Other |
|
(8 |
) |
|
|
(2 |
) |
Cash Used for Financing Activities |
|
(76 |
) |
|
|
(95 |
) |
Effect of Exchange Rate Changes on Cash |
|
11 |
|
|
|
(9 |
) |
Change in Cash, Temporary Investments and Restricted Cash |
|
(92 |
) |
|
|
(75 |
) |
Cash, Temporary Investments and Restricted Cash |
|
|
|
||||
Beginning of the period |
|
205 |
|
|
|
280 |
|
End of the period |
$ |
113 |
|
|
$ |
205 |
|
SYLVAMO CORPORATION Reconciliation of Cash Provided by Operations to Free Cash Flow Preliminary and Unaudited (In millions) |
||||||||||||||||||||
|
||||||||||||||||||||
|
Three Months Ended
|
|
Three Months
|
|
Six Months Ended
|
|
||||||||||||||
|
|
2025 |
|
|
|
2024 |
|
|
|
|
2025 |
|
|
|
2024 |
|
|
|||
Cash Provided By Operating Activities |
$ |
64 |
|
|
$ |
115 |
|
|
$ |
23 |
|
|
$ |
87 |
|
|
$ |
142 |
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash invested in capital projects |
|
(66 |
) |
|
|
(53 |
) |
|
|
(48 |
) |
|
|
(114 |
) |
|
|
(113 |
) |
|
Free Cash Flow |
$ |
(2 |
) |
|
$ |
62 |
|
|
$ |
(25 |
) |
|
$ |
(27 |
) |
|
$ |
29 |
|
|
SYLVAMO CORPORATION Reconciliation of Net Income to Adjusted EBITDA - Third Quarter 2025 Outlook Estimates (In millions) |
|
|
|
|
Three Months Ended
|
|
|
Net Income |
|
Adjustments: |
|
Income tax provision |
24 - 29 |
Interest expense (income), net |
8 |
Depreciation, amortization and cost of timber harvested |
48 |
Stock-based compensation |
6 |
Adjusted EBITDA |
|
|
|
The non-GAAP financial measures presented in this release have limitations as analytical tools and should not be considered in isolation or as a substitute for an analysis of our results calculated in accordance with GAAP. In addition, because not all companies use identical calculations, the Company’s presentation of non-GAAP measures in this release may not be comparable to similarly titled measures disclosed by other companies, including companies in the same industry as Sylvamo. |
|
|
|
Management believes certain non- |
View source version on businesswire.com:
Investor Contact: Hans Bjorkman, 901-519-8030, [email protected]
Media Contact: Adam Ghassemi, 901-519-8115, [email protected]
Source: Sylvamo