AGÕæÈ˹ٷ½

STOCK TITAN

Sabra Reports Second Quarter 2025 Results; Updates 2025 Guidance

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

TUSTIN, Calif.--(BUSINESS WIRE)-- Sabra Health Care REIT, Inc. (“Sabra,� the “Company� or “we�) (Nasdaq: SBRA) today announced its results of operations for the second quarter of 2025.

SECOND QUARTER 2025 RESULTS AND RECENT EVENTS

  • Results per diluted common share for the second quarter of 2025 were as follows:
  • Net Income: $0.27
  • FFO: $0.44
  • Normalized FFO: $0.37
  • AFFO: $0.37
  • Normalized AFFO: $0.38
  • EBITDARM Coverage Summary:
  • Skilled Nursing/Transitional Care: 2.27x
  • Senior Housing - Leased: 1.49x
  • Behavioral Health, Specialty Hospitals and Other: 3.87x
  • Same store managed senior housing Cash NOI increased 17.1% on a year-over-year basis.
  • In the second quarter of 2025, Sabra acquired a managed senior housing property for $53.0 million with an estimated initial cash yield of 7.5%. Subsequent to quarter end, Sabra closed on an additional $61.5 million investment with an estimated initial cash yield of 7.7%, bringing total investments closed year-to-date to $122.3 million.
  • Sabra has been awarded approximately $220 million of additional investments with an estimated initial cash yield in the high-7% range. These investments are currently in the Letter of Intent or later stage, and Sabra expects to fund these investments, if consummated, with available liquidity, including proceeds from the forward sales agreements under its at-the-market equity offering program (“ATM programâ€�).
  • On April 1, 2025, Sabra transitioned 21 managed senior housing properties formerly operated by Holiday by Atria to three trusted operators. Two existing relationships, Discovery Senior Living and Inspirit Senior Living have assumed operations of 11 and five properties, respectively, with Sunshine Retirement Living taking over operations of the remaining five properties. Each operator was specifically selected through a rigorous bidding process for its regional expertise and sophisticated systems and processes, which Sabra believes will maximize the long-term value of these assets. Operational disruption related to the transition has been minimal, and as such, 16 of the 21 properties remain in Sabra's same store managed senior housing pool.
  • On July 30, 2025, Sabra closed on a new $500.0 million unsecured term loan that matures on July 30, 2030. After giving effect to interest rate swaps, the effective interest rate over the full five-year term is fixed at 4.64%. Proceeds were used to redeem the Company’s $500.0 million unsecured senior notes due in 2026, which carried an interest rate of 5.125%. The term loan credit agreement also contains an accordion feature that can increase the total available borrowings to $1.0 billion, subject to terms and conditions.
  • Reimbursement trends remain supportive of the skilled nursing industry, highlighted by the Centers for Medicare & Medicaid Services recently finalizing a 3.2% Medicare rate increase that goes into effect on October 1, 2025. In addition, we estimate Medicaid rates will see an average increase in the mid-3% range across Sabra’s entire skilled nursing portfolio, including a 5% average increase in the top five states, which account for half of the portfolio. Most of the Medicaid increases went into effect as of July 1, 2025.
  • During the second quarter of 2025, Sabra utilized the forward feature under the ATM program to allow for the sale of up to 10.4 million shares at an initial weighted average price of $17.86 per share, net of commissions. As of June 30, 2025, 15.1 million shares remained outstanding under the forward sale agreements, with an initial weighted average price of $17.70 per share, net of commissions.
  • As of June 30, 2025, Net Debt to Adjusted EBITDA was 5.00x.
  • On August 4, 2025, Sabra’s Board of Directors declared a quarterly cash dividend of $0.30 per share of common stock. The dividend will be paid on August 29, 2025, to common stockholders of record as of the close of business on August 15, 2025.

2025 UPDATED GUIDANCE

Sabra is updating 2025 earnings guidance ranges as follows (attributable to common stockholders, per diluted common share):

  • Net Income: $0.77 - $0.79
  • FFO: $1.52 - $1.54
  • Normalized FFO: $1.45 - $1.47
  • AFFO: $1.47 - $1.49
  • Normalized AFFO: $1.49 - $1.51

Earnings guidance above assumes:

  • Low-single-digit Cash NOI growth for the triple-net portfolio, ignoring the impact of acquisitions and dispositions
  • Low to mid-teens Cash NOI growth for the same store managed senior housing portfolio
  • General and administrative expenses of approximately $50 million, which includes $11 million of stock-based compensation expense
  • Cash interest expense of approximately $102 million
  • Weighted average share count of approximately 241.5 million and 242.5 million for Normalized FFO and Normalized AFFO, respectively
  • No tenants are placed on cash-basis or moved to accrual-basis for revenue recognition after June 30, 2025
  • Only investments, dispositions, and capital markets activity completed as of the date of this release

The foregoing guidance ranges reflect management’s view of current and future market conditions. There can be no assurance that the Company’s actual results will not differ materially from the estimates set forth above. Except as otherwise required by law, the Company assumes no, and hereby disclaims any, obligation to update any of the foregoing guidance ranges as a result of new information or new or future developments.

Commenting on the second quarter’s results, Rick Matros, CEO and Chair, said, “Sabra had a very productive quarter, and investment opportunities remain plentiful. We have roughly $350 million in closed, in process of closing and awarded investments. These are all senior housing investments, and we are well on our way toward our initial goal of taking our managed senior housing exposure from 20% to 30% of the portfolio. We are seeing some interesting skilled nursing opportunities and hope to transact in that space this year. Rent coverage increased across all of our triple-net segments, and recently announced Medicare and Medicaid rates should be supportive to skilled nursing coverage, which is currently at a new high. We believe the transition of the Holiday portfolio will drive stronger performance and align ourselves with two trusted operators and a new relationship we have been cultivating, diversifying the management of our largest senior housing portfolio. Our leverage dropped to 5.0x net debt to adjusted EBITDA, and we will continue evaluating our leverage target as earnings grow. We have just released our 2024 Sustainability Report and are proud of the work the Sabra team and our operators have done to improve the lives of residents and patients and the work environment for caregivers and staff.�

LIQUIDITY

As of June 30, 2025, we had approximately $1.2 billion of liquidity, consisting of unrestricted cash and cash equivalents of $95.2 million, available borrowings under our revolving credit facility of $837.0 million and $266.5 million related to shares outstanding under forward sale agreements under our ATM program. As of June 30, 2025, we also had $109.3 million available under the ATM program.

CONFERENCE CALL AND COMPANY INFORMATION

A conference call with a simultaneous webcast to discuss the 2025 second quarter results will be held on Tuesday, August 5, 2025, at 10:00 am Pacific Time. The webcast URL is . The dial-in number for U.S. participants is (888) 880-4448. For participants outside the U.S., the dial-in number is (646) 960-0572. The conference ID number is 1382596. A digital replay of the call will be available on the Company’s website at . The Company’s supplemental information package for the second quarter will also be available on the Company’s website in the “Investors� section.

ABOUT SABRA

As of June 30, 2025, Sabra’s investment portfolio included 359 real estate properties held for investment (consisting of (i) 219 skilled nursing/transitional care facilities, (ii) 36 senior housing communities (“senior housing - leased�), (iii) 73 senior housing communities operated by third-party property managers pursuant to property management agreements (“senior housing - managed�), (iv) 16 behavioral health facilities and (v) 15 specialty hospitals and other facilities), 13 investments in loans receivable (consisting of three mortgage loans and 10 other loans), four preferred equity investments and two investments in unconsolidated joint ventures. As of June 30, 2025, Sabra’s real estate properties held for investment included 36,553 beds/units, spread across the United States and Canada.

FORWARD-LOOKING STATEMENTS SAFE HARBOR

This release contains “forward-looking� statements as defined in the Private Securities Litigation Reform Act of 1995. Any statements that do not relate to historical or current facts or matters are forward-looking statements. These statements may be identified, without limitation, by the use of “expects,� “believes,� “intends,� “should� or comparable terms or the negative thereof. Examples of forward-looking statements include all statements regarding our other expectations regarding our future financial position (including our earnings guidance for 2025, as well as the assumptions set forth therein); our expectations regarding our results of operations, cash flows, liquidity, business strategy, growth opportunities, potential investments and dispositions; our expectations regarding our investment activity, including the expected funding for such investments; our expectations regarding the benefits of our transition of the Holiday portfolio; and our plans and objectives for future operations and capital raising activity.

Our actual results may differ materially from those projected or contemplated by our forward-looking statements as a result of various factors, including, among others, the following: the ability to reach a definitive agreement for awarded investments and our ability to close such acquisitions on the expected terms or at all; increased labor costs and labor shortages; increases in market interest rates and inflation; pandemics or epidemics, such as COVID-19, and the related impact on our tenants, borrowers and senior housing - managed communities; operational risks with respect to our senior housing - managed communities; competitive conditions in our industry; the loss of key management personnel; uninsured or underinsured losses affecting our properties; potential impairment charges and adjustments related to the accounting of our assets; the potential variability of our reported rental and related revenues as a result of Accounting Standards Update (“ASU�) 2016-02, Leases, as amended by subsequent ASUs; risks associated with our investment in our unconsolidated joint ventures; catastrophic weather and other natural or man-made disasters, the effects of climate change on our properties and a failure to implement sustainable and energy-efficient measures; increased operating costs and competition for our tenants, borrowers and senior housing - managed communities; increased healthcare regulation and enforcement; our tenants� dependency on reimbursement from governmental and other third-party payor programs; the effect of our tenants, operators or borrowers declaring bankruptcy or becoming insolvent; our ability to find replacement tenants and the impact of unforeseen costs in acquiring new properties; the impact of litigation and rising insurance costs on the business of our tenants; the impact of required regulatory approvals of transfers of healthcare properties; environmental compliance costs and liabilities associated with real estate properties we own; our tenants�, borrowers� or operators� failure to adhere to applicable privacy and data security laws; a material breach of our or our tenants�, borrowers� or operators� information technology; our concentration in the healthcare property sector, particularly in skilled nursing/transitional care facilities and senior housing communities, which makes our profitability more vulnerable to a downturn in a specific sector than if we were investing in multiple industries; the significant amount of and our ability to service our indebtedness; covenants in our debt agreements that may restrict our ability to pay dividends, make investments, incur additional indebtedness and refinance indebtedness on favorable terms; adverse changes in our credit ratings; our ability to make dividend distributions at expected levels; our ability to raise capital through equity and debt financings; changes and uncertainty in macroeconomic conditions and disruptions in the financial markets; risks associated with our ownership of property outside the U.S., including currency fluctuations; the relatively illiquid nature of real estate investments; our ability to maintain our status as a real estate investment trust (“REIT�) under the federal tax laws; compliance with REIT requirements and certain tax and tax regulatory matters related to our status as a REIT; changes in tax laws and regulations affecting REITs; the ownership limits and takeover defenses in our governing documents and under Maryland law, which may restrict change of control or business combination opportunities; and the exclusive forum provisions in our bylaws.

Additional information concerning risks and uncertainties that could affect our business can be found in our filings with the Securities and Exchange Commission (the “SEC�), including in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2024. We do not intend, and we undertake no obligation, to update any forward-looking information to reflect events or circumstances after the date of this release or to reflect the occurrence of unanticipated events, unless required by law to do so.

TENANT AND BORROWER INFORMATION

This release includes information regarding certain of our tenants that lease properties from us and our borrowers, most of which are not subject to SEC reporting requirements. The information related to our tenants and borrowers that is provided in this release has been provided by, or derived from information provided by, such tenants and borrowers. We have not independently verified this information. We have no reason to believe that such information is inaccurate in any material respect. We are providing this data for informational purposes only.

NOTE REGARDING NON-GAAP FINANCIAL MEASURES

This release includes the following financial measures defined as non-GAAP financial measures by the SEC: Net Debt to Adjusted EBITDA, funds from operations (“FFO�), Normalized FFO, Adjusted FFO (“AFFO�), Normalized AFFO, FFO per diluted common share, Normalized FFO per diluted common share, AFFO per diluted common share, Normalized AFFO per diluted common share, net operating income (“NOI�) and Cash NOI. These measures may be different than non-GAAP financial measures used by other companies, and the presentation of these measures is not intended to be considered in isolation or as a substitute for financial information prepared and presented in accordance with U.S. generally accepted accounting principles. An explanation of these non-GAAP financial measures is included under “Reporting Definitions� in this release, and reconciliations of these non-GAAP financial measures to the GAAP financial measures we consider most comparable are included on the Investors section of our website at .

SABRA HEALTH CARE REIT, INC.

CONSOLIDATED STATEMENTS OF INCOME

(dollars in thousands, except per share data)

Ìý

Ìý

Three Months Ended June 30,

Ìý

Six Months Ended June 30,

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Revenues:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Rental and related revenues (1)

$

99,823

Ìý

Ìý

$

99,096

Ìý

Ìý

$

195,860

Ìý

Ìý

$

190,872

Ìý

Resident fees and services

Ìý

78,985

Ìý

Ìý

Ìý

67,939

Ìý

Ìý

Ìý

156,432

Ìý

Ìý

Ìý

133,970

Ìý

Interest and other income

Ìý

10,342

Ìý

Ìý

Ìý

9,106

Ìý

Ìý

Ìý

20,401

Ìý

Ìý

Ìý

18,046

Ìý

Total revenues

Ìý

189,150

Ìý

Ìý

Ìý

176,141

Ìý

Ìý

Ìý

372,693

Ìý

Ìý

Ìý

342,888

Ìý

Expenses:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Depreciation and amortization

Ìý

43,586

Ìý

Ìý

Ìý

41,681

Ìý

Ìý

Ìý

87,080

Ìý

Ìý

Ìý

84,595

Ìý

Interest

Ìý

27,548

Ìý

Ìý

Ìý

29,314

Ìý

Ìý

Ìý

54,648

Ìý

Ìý

Ìý

57,722

Ìý

Triple-net portfolio operating expenses

Ìý

3,698

Ìý

Ìý

Ìý

4,398

Ìý

Ìý

Ìý

7,177

Ìý

Ìý

Ìý

8,722

Ìý

Senior housing - managed portfolio operating expenses

Ìý

57,404

Ìý

Ìý

Ìý

50,355

Ìý

Ìý

Ìý

113,858

Ìý

Ìý

Ìý

100,024

Ìý

General and administrative

Ìý

12,514

Ìý

Ìý

Ìý

12,741

Ìý

Ìý

Ìý

25,242

Ìý

Ìý

Ìý

24,631

Ìý

Recovery of loan losses

Ìý

(227

)

Ìý

Ìý

(161

)

Ìý

Ìý

(400

)

Ìý

Ìý

(298

)

Impairment of real estate

Ìý

4,103

Ìý

Ìý

Ìý

15,335

Ìý

Ìý

Ìý

4,103

Ìý

Ìý

Ìý

18,472

Ìý

Total expenses

Ìý

148,626

Ìý

Ìý

Ìý

153,663

Ìý

Ìý

Ìý

291,708

Ìý

Ìý

Ìý

293,868

Ìý

Other income:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Other income

Ìý

14,709

Ìý

Ìý

Ìý

78

Ìý

Ìý

Ìý

14,747

Ìý

Ìý

Ìý

838

Ìý

Net gain on sales of real estate

Ìý

9,974

Ìý

Ìý

Ìý

1,776

Ìý

Ìý

Ìý

9,974

Ìý

Ìý

Ìý

1,776

Ìý

Total other income

Ìý

24,683

Ìý

Ìý

Ìý

1,854

Ìý

Ìý

Ìý

24,721

Ìý

Ìý

Ìý

2,614

Ìý

Income before income (loss) from unconsolidated joint ventures and income tax expense

Ìý

65,207

Ìý

Ìý

Ìý

24,332

Ìý

Ìý

Ìý

105,706

Ìý

Ìý

Ìý

51,634

Ìý

Income (loss) from unconsolidated joint ventures

Ìý

832

Ìý

Ìý

Ìý

80

Ìý

Ìý

Ìý

1,050

Ìý

Ìý

Ìý

(515

)

Income tax expense

Ìý

(497

)

Ìý

Ìý

(437

)

Ìý

Ìý

(910

)

Ìý

Ìý

(890

)

Net income

$

65,542

Ìý

Ìý

$

23,975

Ìý

Ìý

$

105,846

Ìý

Ìý

$

50,229

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income, per:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic common share

$

0.28

Ìý

Ìý

$

0.10

Ìý

Ìý

$

0.44

Ìý

Ìý

$

0.22

Ìý

Diluted common share

$

0.27

Ìý

Ìý

$

0.10

Ìý

Ìý

$

0.44

Ìý

Ìý

$

0.22

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Weighted average number of common shares outstanding, basic

Ìý

237,976,314

Ìý

Ìý

Ìý

231,620,291

Ìý

Ìý

Ìý

237,933,910

Ìý

Ìý

Ìý

231,536,286

Ìý

Weighted average number of common shares outstanding, diluted

Ìý

240,929,866

Ìý

Ìý

Ìý

233,750,823

Ìý

Ìý

Ìý

240,711,387

Ìý

Ìý

Ìý

233,583,871

Ìý

(1)

See the following page for additional details regarding rental and related revenues.

SABRA HEALTH CARE REIT, INC.

CONSOLIDATED STATEMENTS OF INCOME - SUPPLEMENTAL INFORMATION

(in thousands)

Ìý

Ìý

Three Months Ended June 30,

Ìý

Six Months Ended June 30,

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Cash rental income

$

92,397

Ìý

$

93,527

Ìý

$

182,468

Ìý

$

182,563

Ìý

Straight-line rental income

Ìý

1,382

Ìý

Ìý

Ìý

1,176

Ìý

Ìý

Ìý

2,671

Ìý

Ìý

Ìý

2,295

Ìý

Recoveries (write-offs) of cash and straight-line rental income receivable and lease intangibles

Ìý

1,463

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

1,463

Ìý

Ìý

Ìý

(2,921

)

Above/below market lease amortization

Ìý

1,059

Ìý

Ìý

Ìý

1,211

Ìý

Ìý

Ìý

2,198

Ìý

Ìý

Ìý

2,422

Ìý

Operating expense recoveries

Ìý

3,522

Ìý

Ìý

Ìý

3,182

Ìý

Ìý

Ìý

7,060

Ìý

Ìý

Ìý

6,513

Ìý

Rental and related revenues

$

99,823

Ìý

Ìý

$

99,096

Ìý

Ìý

$

195,860

Ìý

Ìý

$

190,872

Ìý

SABRA HEALTH CARE REIT, INC.

CONSOLIDATED BALANCE SHEETS

(dollars in thousands, except per share data)

Ìý

Ìý

June 30, 2025

Ìý

December 31, 2024

Assets

Ìý

Ìý

Ìý

AGÕæÈ˹ٷ½ estate investments, net of accumulated depreciation of $1,177,377 and $1,102,030 as of June 30, 2025 and December 31, 2024, respectively

$

4,479,291

Ìý

Ìý

$

4,513,734

Ìý

Loans receivable and other investments, net

Ìý

440,970

Ìý

Ìý

Ìý

442,584

Ìý

Investment in unconsolidated joint ventures

Ìý

126,405

Ìý

Ìý

Ìý

121,803

Ìý

Cash and cash equivalents

Ìý

95,175

Ìý

Ìý

Ìý

60,468

Ìý

Restricted cash

Ìý

6,477

Ìý

Ìý

Ìý

5,871

Ìý

Lease intangible assets, net

Ìý

24,654

Ìý

Ìý

Ìý

27,464

Ìý

Accounts receivable, prepaid expenses and other assets, net

Ìý

155,025

Ìý

Ìý

Ìý

131,755

Ìý

Total assets

$

5,327,997

Ìý

Ìý

$

5,303,679

Ìý

Liabilities

Ìý

Ìý

Ìý

Secured debt, net

$

44,302

Ìý

Ìý

$

45,316

Ìý

Revolving credit facility

Ìý

163,023

Ìý

Ìý

Ìý

106,554

Ìý

Term loans, net

Ìý

535,937

Ìý

Ìý

Ìý

529,753

Ìý

Senior unsecured notes, net

Ìý

1,736,398

Ìý

Ìý

Ìý

1,736,025

Ìý

Accounts payable and accrued liabilities

Ìý

113,060

Ìý

Ìý

Ìý

117,896

Ìý

Lease intangible liabilities, net

Ìý

23,792

Ìý

Ìý

Ìý

26,847

Ìý

Total liabilities

Ìý

2,616,512

Ìý

Ìý

Ìý

2,562,391

Ìý

Equity

Ìý

Ìý

Ìý

Preferred stock, $0.01 par value; 10,000,000 shares authorized, zero shares issued and outstanding as of June 30, 2025 and December 31, 2024

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Common stock, $0.01 par value; 500,000,000 shares authorized, 239,792,173 and 237,586,882 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively

Ìý

2,398

Ìý

Ìý

Ìý

2,376

Ìý

Additional paid-in capital

Ìý

4,625,050

Ìý

Ìý

Ìý

4,592,605

Ìý

Cumulative distributions in excess of net income

Ìý

(1,913,932

)

Ìý

Ìý

(1,874,633

)

Accumulated other comprehensive (loss) income

Ìý

(2,031

)

Ìý

Ìý

20,940

Ìý

Total equity

Ìý

2,711,485

Ìý

Ìý

Ìý

2,741,288

Ìý

Total liabilities and equity

$

5,327,997

Ìý

Ìý

$

5,303,679

Ìý

SABRA HEALTH CARE REIT, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

Ìý

Ìý

Six Months Ended June 30,

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Cash flows from operating activities:

Ìý

Ìý

Ìý

Net income

$

105,846

Ìý

Ìý

$

50,229

Ìý

Adjustments to reconcile net income to net cash provided by operating activities:

Ìý

Ìý

Ìý

Depreciation and amortization

Ìý

87,080

Ìý

Ìý

Ìý

84,595

Ìý

Non-cash rental and related revenues

Ìý

(6,331

)

Ìý

Ìý

(1,796

)

Non-cash interest income

Ìý

7

Ìý

Ìý

Ìý

12

Ìý

Non-cash interest expense

Ìý

3,455

Ìý

Ìý

Ìý

6,139

Ìý

Stock-based compensation expense

Ìý

5,415

Ìý

Ìý

Ìý

3,862

Ìý

Recovery of loan losses

Ìý

(400

)

Ìý

Ìý

(298

)

Net gain on sales of real estate

Ìý

(9,974

)

Ìý

Ìý

(1,776

)

Impairment of real estate

Ìý

4,103

Ìý

Ìý

Ìý

18,472

Ìý

(Income) loss from unconsolidated joint ventures

Ìý

(1,050

)

Ìý

Ìý

515

Ìý

Distributions of earnings from unconsolidated joint ventures

Ìý

4,022

Ìý

Ìý

Ìý

2,659

Ìý

Other non-cash items

Ìý

(17,190

)

Ìý

Ìý

�

Ìý

Changes in operating assets and liabilities:

Ìý

Ìý

Ìý

Accounts receivable, prepaid expenses and other assets, net

Ìý

(6,867

)

Ìý

Ìý

(8,706

)

Accounts payable and accrued liabilities

Ìý

(6,894

)

Ìý

Ìý

(20,984

)

Net cash provided by operating activities

Ìý

161,222

Ìý

Ìý

Ìý

132,923

Ìý

Cash flows from investing activities:

Ìý

Ìý

Ìý

Acquisition of real estate

Ìý

(61,137

)

Ìý

Ìý

(36,128

)

Origination and fundings of loans receivable

Ìý

(3,110

)

Ìý

Ìý

(19,752

)

Origination and fundings of preferred equity investments

Ìý

(9

)

Ìý

Ìý

(1,021

)

Additions to real estate

Ìý

(13,569

)

Ìý

Ìý

(25,360

)

Repayments of loans receivable

Ìý

7,048

Ìý

Ìý

Ìý

1,189

Ìý

Repayments of preferred equity investments

Ìý

1,369

Ìý

Ìý

Ìý

4,727

Ìý

Investment in unconsolidated joint ventures

Ìý

(1,241

)

Ìý

Ìý

(344

)

Net proceeds from the sales of real estate

Ìý

3,573

Ìý

Ìý

Ìý

6,158

Ìý

Proceeds from net investment hedges

Ìý

4,462

Ìý

Ìý

Ìý

�

Ìý

Insurance proceeds

Ìý

1,038

Ìý

Ìý

Ìý

�

Ìý

Net cash used in investing activities

Ìý

(61,576

)

Ìý

Ìý

(70,531

)

Cash flows from financing activities:

Ìý

Ìý

Ìý

Net borrowings from revolving credit facility

Ìý

55,144

Ìý

Ìý

Ìý

36,939

Ìý

Principal payments on secured debt

Ìý

(1,038

)

Ìý

Ìý

(1,010

)

Payments of deferred financing costs

Ìý

(80

)

Ìý

Ìý

(80

)

Issuance of common stock, net

Ìý

24,211

Ìý

Ìý

Ìý

36,403

Ìý

Dividends paid on common stock

Ìý

(142,754

)

Ìý

Ìý

(138,894

)

Net cash used in financing activities

Ìý

(64,517

)

Ìý

Ìý

(66,642

)

Net increase (decrease) in cash, cash equivalents and restricted cash

Ìý

35,129

Ìý

Ìý

Ìý

(4,250

)

Effect of foreign currency translation on cash, cash equivalents and restricted cash

Ìý

184

Ìý

Ìý

Ìý

(160

)

Cash, cash equivalents and restricted cash, beginning of period

Ìý

66,339

Ìý

Ìý

Ìý

46,719

Ìý

Cash, cash equivalents and restricted cash, end of period

$

101,652

Ìý

Ìý

$

42,309

Ìý

Supplemental disclosure of cash flow information:

Ìý

Ìý

Ìý

Interest paid

$

49,747

Ìý

Ìý

$

50,847

Ìý

SABRA HEALTH CARE REIT, INC.

FUNDS FROM OPERATIONS (FFO), NORMALIZED FFO,

ADJUSTED FUNDS FROM OPERATIONS (AFFO) AND NORMALIZED AFFO

(dollars in thousands, except per share data)

Ìý

Ìý

Three Months Ended June 30,

Ìý

Six Months Ended June 30,

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Net income

$

65,542

Ìý

Ìý

$

23,975

Ìý

Ìý

$

105,846

Ìý

Ìý

$

50,229

Ìý

Add:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Depreciation and amortization of real estate assets

Ìý

43,586

Ìý

Ìý

Ìý

41,681

Ìý

Ìý

Ìý

87,080

Ìý

Ìý

Ìý

84,595

Ìý

Depreciation and amortization of real estate assets related to unconsolidated joint ventures

Ìý

2,043

Ìý

Ìý

Ìý

2,208

Ìý

Ìý

Ìý

4,223

Ìý

Ìý

Ìý

4,437

Ìý

Net gain loss on sales of real estate

Ìý

(9,974

)

Ìý

Ìý

(1,776

)

Ìý

Ìý

(9,974

)

Ìý

Ìý

(1,776

)

Impairment of real estate

Ìý

4,103

Ìý

Ìý

Ìý

15,335

Ìý

Ìý

Ìý

4,103

Ìý

Ìý

Ìý

18,472

Ìý

FFO

$

105,300

Ìý

Ìý

$

81,423

Ìý

Ìý

$

191,278

Ìý

Ìý

$

155,957

Ìý

(Recoveries) write-offs of cash and straight-line rental income receivable and lease intangibles

Ìý

(1,463

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(1,463

)

Ìý

Ìý

2,921

Ìý

Recovery of loan losses

Ìý

(227

)

Ìý

Ìý

(161

)

Ìý

Ìý

(400

)

Ìý

Ìý

(298

)

Other normalizing items (1)

Ìý

(14,451

)

Ìý

Ìý

1,274

Ìý

Ìý

Ìý

(14,449

)

Ìý

Ìý

2,395

Ìý

Normalized FFO

$

89,159

Ìý

Ìý

$

82,536

Ìý

Ìý

$

174,966

Ìý

Ìý

$

160,975

Ìý

FFO

$

105,300

Ìý

Ìý

$

81,423

Ìý

Ìý

$

191,278

Ìý

Ìý

$

155,957

Ìý

Stock-based compensation expense

Ìý

2,704

Ìý

Ìý

Ìý

1,341

Ìý

Ìý

Ìý

5,415

Ìý

Ìý

Ìý

3,862

Ìý

Non-cash rental and related revenues

Ìý

(3,903

)

Ìý

Ìý

(2,387

)

Ìý

Ìý

(6,331

)

Ìý

Ìý

(1,796

)

Non-cash interest expense

Ìý

1,726

Ìý

Ìý

Ìý

3,068

Ìý

Ìý

Ìý

3,455

Ìý

Ìý

Ìý

6,139

Ìý

Recovery of loan losses

Ìý

(227

)

Ìý

Ìý

(161

)

Ìý

Ìý

(400

)

Ìý

Ìý

(298

)

Other adjustments related to unconsolidated joint ventures

Ìý

128

Ìý

Ìý

Ìý

135

Ìý

Ìý

Ìý

19

Ìý

Ìý

Ìý

288

Ìý

Other adjustments (2)

Ìý

(16,528

)

Ìý

Ìý

434

Ìý

Ìý

Ìý

(16,082

)

Ìý

Ìý

851

Ìý

AFFO

$

89,200

Ìý

Ìý

$

83,853

Ìý

Ìý

$

177,354

Ìý

Ìý

$

165,003

Ìý

Other normalizing items (1)

Ìý

2,441

Ìý

Ìý

Ìý

1,126

Ìý

Ìý

Ìý

2,525

Ìý

Ìý

Ìý

2,232

Ìý

Normalized AFFO

$

91,641

Ìý

Ìý

$

84,979

Ìý

Ìý

$

179,879

Ìý

Ìý

$

167,235

Ìý

Amounts per diluted common share:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income

$

0.27

Ìý

Ìý

$

0.10

Ìý

Ìý

$

0.44

Ìý

Ìý

$

0.22

Ìý

FFO

$

0.44

Ìý

Ìý

$

0.35

Ìý

Ìý

$

0.79

Ìý

Ìý

$

0.67

Ìý

Normalized FFO

$

0.37

Ìý

Ìý

$

0.35

Ìý

Ìý

$

0.73

Ìý

Ìý

$

0.69

Ìý

AFFO

$

0.37

Ìý

Ìý

$

0.36

Ìý

Ìý

$

0.73

Ìý

Ìý

$

0.70

Ìý

Normalized AFFO

$

0.38

Ìý

Ìý

$

0.36

Ìý

Ìý

$

0.74

Ìý

Ìý

$

0.71

Ìý

Weighted average number of common shares outstanding, diluted:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income, FFO and Normalized FFO

Ìý

240,929,866

Ìý

Ìý

Ìý

233,750,823

Ìý

Ìý

Ìý

240,711,387

Ìý

Ìý

Ìý

233,583,871

Ìý

AFFO and Normalized AFFO

Ìý

241,996,970

Ìý

Ìý

Ìý

234,907,744

Ìý

Ìý

Ìý

241,865,769

Ìý

Ìý

Ìý

234,821,672

Ìý

(1)

Other normalizing items for FFO for the three and six months ended June 30, 2025 include a $17.2 million gain reclassified from other comprehensive loss related to six previously terminated interest rate swaps as the related forecasted transactions were determined to be probable not to occur and $3.2 million of transition expenses related to the transition of Senior Housing - Managed communities to new operators. Other normalizing items for AFFO for the three and six months ended June 30, 2025 include $3.2 million of transition expenses related to the transition of Senior Housing - Managed communities to new operators. In addition, other normalizing items for FFO and AFFO include triple-net operating expenses, net of recoveries.

(2)

Other adjustments for the three and six months ended June 30, 2025 include a $17.2 million gain reclassified from other comprehensive loss related to six terminated interest rate swaps as the related forecasted transactions were determined to be probable not to occur.

REPORTING DEFINITIONS

Adjusted EBITDA*

Adjusted EBITDA is calculated as earnings before interest, taxes, depreciation and amortization (“EBITDA�) excluding the impact of merger-related costs, stock-based compensation expense under the Company’s long-term equity award program, and loan loss reserves. Adjusted EBITDA is an important non-GAAP supplemental measure of operating performance.

Behavioral Health

Includes behavioral hospitals that provide inpatient and outpatient care for patients with mental health conditions, chemical dependence or substance addictions and addiction treatment centers that provide treatment services for chemical dependence and substance addictions, which may include inpatient care, outpatient care, medical detoxification, therapy and counseling.

Cash Net Operating Income (“Cash NOI�)*

The Company believes that net income as defined by GAAP is the most appropriate earnings measure. The Company considers Cash NOI an important supplemental measure because it allows investors, analysts and its management to evaluate the operating performance of its investments. The Company defines Cash NOI as total revenues less operating expenses and non-cash revenues and expenses. Cash NOI excludes all other financial statement amounts included in net income.

EBITDARM

Earnings before interest, taxes, depreciation, amortization, rent and management fees (“EBITDARM�) for a particular facility accruing to the operator/tenant of the property (not the Company), for the period presented. The Company uses EBITDARM in determining EBITDARM Coverage. EBITDARM has limitations as an analytical tool. EBITDARM does not reflect historical cash expenditures or future cash requirements for facility capital expenditures or contractual commitments. In addition, EBITDARM does not represent a property’s net income or cash flows from operations and should not be considered an alternative to those indicators. The Company utilizes EBITDARM to evaluate the core operations of the properties by eliminating management fees, which may vary by operator/tenant and operating structure, and as a supplemental measure of the ability of the Company’s operators/tenants and relevant guarantors to generate sufficient liquidity to meet related obligations to the Company.

EBITDARM Coverage

Represents the ratio of EBITDARM to cash rent for owned facilities (excluding Senior Housing - Managed communities) for the period presented. EBITDARM Coverage is a supplemental measure of a property’s ability to generate cash flows for the operator/tenant (not the Company) to meet the operator’s/tenant’s related cash rent and other obligations to the Company. However, its usefulness is limited by, among other things, the same factors that limit the usefulness of EBITDARM. EBITDARM Coverage includes only Stabilized Facilities and excludes facilities for which data is not available or meaningful.

Funds From Operations (“FFO�) and Adjusted Funds from Operations (“AFFO�)*

The Company believes that net income as defined by GAAP is the most appropriate earnings measure. The Company also believes that funds from operations, or FFO, as defined in accordance with the definition used by the National Association of AGÕæÈ˹ٷ½ Estate Investment Trusts (“Nareitâ€�), and adjusted funds from operations, or AFFO (and related per share amounts) are important non-GAAP supplemental measures of the Company’s operating performance. Because the historical cost accounting convention used for real estate assets requires straight-line depreciation (except on land), such accounting presentation implies that the value of real estate assets diminishes predictably over time. However, since real estate values have historically risen or fallen with market and other conditions, presentations of operating results for a real estate investment trust that uses historical cost accounting for depreciation could be less informative. Thus, Nareit created FFO as a supplemental measure of operating performance for real estate investment trusts that excludes historical cost depreciation and amortization, among other items, from net income, as defined by GAAP. FFO is defined as net income, computed in accordance with GAAP, excluding gains or losses from real estate dispositions and the Company’s share of gains or losses from real estate dispositions related to its unconsolidated joint ventures, plus real estate depreciation and amortization, net of amounts related to noncontrolling interests, plus the Company’s share of depreciation and amortization related to its unconsolidated joint ventures, and real estate impairment charges of both consolidated and unconsolidated entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity. AFFO is defined as FFO excluding stock-based compensation expense, non-cash rental and related revenues, non-cash interest income, non-cash interest expense, non-cash portion of loss on extinguishment of debt, provision for (recovery of) loan losses and other reserves, non-cash lease termination income and deferred income taxes, as well as other non-cash revenue and expense items (including noncapitalizable acquisition costs, transaction costs related to operator transitions and organizational or other restructuring activities, gain/loss on derivative instruments, and non-cash revenue and expense amounts related to noncontrolling interests) and the Company’s share of non-cash adjustments related to its unconsolidated joint ventures. The Company believes that the use of FFO and AFFO (and the related per share amounts), combined with the required GAAP presentations, improves the understanding of the Company’s operating results among investors and makes comparisons of operating results among real estate investment trusts more meaningful. The Company considers FFO and AFFO to be useful measures for reviewing comparative operating and financial performance because, by excluding the applicable items listed above, FFO and AFFO can help investors compare the operating performance of the Company between periods or as compared to other companies. While FFO and AFFO are relevant and widely used measures of operating performance of real estate investment trusts, they do not represent cash flows from operations or net income as defined by GAAP and should not be considered an alternative to those measures in evaluating the Company’s liquidity or operating performance. FFO and AFFO also do not consider the costs associated with capital expenditures related to the Company’s real estate assets nor do they purport to be indicative of cash available to fund the Company’s future cash requirements. Further, the Company’s computation of FFO and AFFO may not be comparable to FFO and AFFO reported by other real estate investment trusts that do not define FFO in accordance with the current Nareit definition or that interpret the current Nareit definition or define AFFO differently than the Company does.

Investment

Represents the carrying amount of real estate assets after adding back accumulated depreciation and amortization and excludes net intangible assets and liabilities.

Net Debt*

The principal balances of the Company’s revolving credit facility, term loans, senior unsecured notes, and secured indebtedness as reported in the Company’s consolidated financial statements, net of cash and cash equivalents as reported in the Company’s consolidated financial statements.

Net Debt to Adjusted EBITDA*

Net Debt to Adjusted EBITDA is calculated as Net Debt divided by Annualized Adjusted EBITDA, which is Adjusted EBITDA, as adjusted for annualizing adjustments that give effect to the acquisitions and dispositions completed during the respective period as though such acquisitions and dispositions were completed as of the beginning of the period presented.

Net Operating Income (“NOI�)*

The Company believes that net income as defined by GAAP is the most appropriate earnings measure. The Company considers NOI an important supplemental measure because it allows investors, analysts and its management to evaluate the operating performance of its investments. The Company defines NOI as total revenues less operating expenses. NOI excludes all other financial statement amounts included in net income.

Normalized FFO and Normalized AFFO*

Normalized FFO and Normalized AFFO represent FFO and AFFO, respectively, adjusted for certain income and expense items that the Company does not believe are indicative of its ongoing operating results. The Company considers Normalized FFO and Normalized AFFO to be useful measures to evaluate the Company’s operating results excluding these income and expense items to help investors compare the operating performance of the Company between periods or as compared to other companies. Normalized FFO and Normalized AFFO do not represent cash flows from operations or net income as defined by GAAP and should not be considered an alternative to those measures in evaluating the Company’s liquidity or operating performance. Normalized FFO and Normalized AFFO also do not consider the costs associated with capital expenditures related to the Company’s real estate assets nor do they purport to be indicative of cash available to fund the Company’s future cash requirements. Further, the Company’s computation of Normalized FFO and Normalized AFFO may not be comparable to Normalized FFO and Normalized AFFO reported by other real estate investment trusts that do not define FFO in accordance with the current Nareit definition or that interpret the current Nareit definition or define FFO and AFFO or Normalized FFO and Normalized AFFO differently than the Company does.

Senior Housing

Senior Housing communities include independent living, assisted living, continuing care retirement and memory care communities.

Senior Housing - Managed

Senior Housing communities operated by third-party property managers pursuant to property management agreements.

Skilled Nursing/Transitional Care

Skilled Nursing/Transitional Care facilities include skilled nursing, transitional care, multi-license designation and mental health facilities.

Specialty Hospitals and Other

Includes acute care, long-term acute care and rehabilitation hospitals, facilities that provide residential services, which may include assistance with activities of daily living, and other facilities not classified as Skilled Nursing/Transitional Care, Senior Housing or Behavioral Health.

Stabilized Facility

At the time of acquisition, the Company classifies each facility as either stabilized or non-stabilized. In addition, the Company may classify a facility as non-stabilized after acquisition. Circumstances that could result in a facility being classified as non-stabilized include newly completed developments, facilities undergoing major renovations or additions, facilities being repositioned or transitioned to new operators, and significant transitions within the tenants� business model. Such facilities are typically reclassified to stabilized upon the earlier of maintaining consistent performance or 24 months after the date of classification as non-stabilized. Stabilized Facilities generally exclude (i) facilities held for sale, (ii) strategic disposition candidates, (iii) facilities being transitioned to a new operator, (iv) facilities being transitioned from being leased by the Company to being operated by the Company and (v) leased facilities acquired during the three months preceding the period presented.

*Non-GAAP Financial Measures

Reconciliations, definitions and important discussions regarding the usefulness and limitations of the Non-GAAP Financial Measures used in this release can be found at .

Investor & Media Inquiries: (888) 393-8248 or [email protected]

Source: Sabra Health Care REIT, Inc.

Sabra Health Care Reit Inc

NASDAQ:SBRA

SBRA Rankings

SBRA Latest News

SBRA Latest SEC Filings

SBRA Stock Data

4.47B
236.75M
1.27%
101.54%
8.01%
REIT - Healthcare Facilities
AGÕæÈ˹ٷ½ Estate Investment Trusts
United States
TUSTIN