RingCentral Announces Second Quarter 2025 Financial Results
Revenue at the high end of guidance with record cash flow and positive GAAP net and operating income
Vaibhav Agarwal promoted to Chief Financial Officer
Second Quarter Financial Highlights
-
Subscriptions revenue increased
6% year-over-year to .$599 million -
Total revenue increased
5% year-over-year to .$620 million -
Annualized Exit Monthly Recurring Subscriptions (ARR) increased
7% year over year to .$2.59 billion -
GAAP operating margin of
6.0% , compared to (0.9)% in the prior year and1.7% in the prior quarter. -
Non-GAAP operating margin of
22.6% , up 160 basis points year over year. -
GAAP net income margin of
2.1% , compared to (2.5)% in the prior year and (1.7)% in the prior quarter. -
Net cash provided by operating activities of
, up$167 million 31.7% year over year. -
Free cash flow of
, up$144 million 32.7% year over year. -
Paid
of debt reducing net debt to$105 million .$1.1 billion -
Bought back
of stock in Q2 and increased stock buy-back authorization to$32 million .$500 million - Reduced stock-based compensation expense as a percentage of revenue by 450 basis points year over year.
“I want to congratulate Vaibhav Agarwal on his promotion to Chief Financial Officer of RingCentral. With his nine year tenure in prior roles as Deputy Chief Financial Officer, Chief Transformation Officer, and Chief Accounting Officer, Vaibhav has been a key contributor and has a deep understanding of our strategy, finances, and operations,� said Vlad Shmunis, Founder, Chairman and CEO of RingCentral. “We delivered a solid Q2, driven by our leadership in UCaaS, momentum in CCaaS, and the growing adoption of our AI-powered portfolio. Our AI strategy is showing strong results, with our new AI Receptionist (AIR) tripling its customer base to over 3,000 in the last quarter. Our multi-product approach is working, putting us on track to achieve
“I’m honored to step into the role of CFO at RingCentral. We have executed well across all key metrics —delivering profitable growth, expanding margins, achieving GAAP profitability, and generating record free cash flow. This provides us with a flexible capital allocation strategy, focused on investing in innovation, paying down debt, reducing share count, and returning capital to shareholders,� said Vaibhav Agarwal, Chief Financial Officer for RingCentral. “With a large market opportunity across UCaaS, CCaaS, and our expanding AI portfolio, I’m excited to work with the leadership team to drive the next chapter of success.�
Financial Results for the Second Quarter 2025
-
Revenue: Total revenue was
for the second quarter of 2025, up from$620 million in the second quarter of 2024, representing$593 million 5% year-over-year growth. Subscriptions revenue of increased$599 million 6% year-over-year and accounted for97% of total revenue.
-
Operating Income (Loss): GAAP operating income was
, compared to a loss of$37 million ( in the same period last year. Non-GAAP operating income was$5) million , or$140 million 22.6% of total revenue, compared to , or$124 million 20.9% of total revenue, in the same period last year.
-
Adjusted EBITDA: Adjusted EBITDA was
, or$162 million 26.0% of total revenue, compared to , or$146 million 24.6% of total revenue, in the same period last year.
-
Net Income (Loss) Per Share: GAAP net income per diluted share improved to
, compared to ($0.14 ) in the same period last year. Diluted non-GAAP net income per share was$0.16 , compared to$1.06 per share in the same period last year. The second quarters of 2025 and 2024 reflected a non-GAAP tax rate of approximately$0.91 22.5% .
-
Cash Flow: Net cash provided by operating activities for the second quarter of 2025 was
, or$167 million 27.0% of total revenue, compared to , or$127 million 21.4% of total revenue, for the second quarter of 2024. Free cash flow for the second quarter of 2025 was , or$144 million 23.3% of total revenue, compared to , or$109 million 18.3% of total revenue, for the second quarter of 2024.
-
Cash and Cash Equivalents: Total cash and cash equivalents at the end of the second quarter of 2025 was
. Our cash balance reflects the repurchase of$168 million in shares during the second quarter of 2025 under the plans previously authorized by our Board. Our board recently increased our share repurchase authorization to$32 million .$500 million
Additional Highlights
- NiCE: RingCentral announced a renewed collaboration with NiCE (Nasdaq: NICE), through a multi-year extension of our long-term agreement to market and sell RingCentral Contact Center�, a proven, global solution for enterprise-grade customer engagement, powered by NiCE CXone Mpower. The extension builds upon the partnership NiCE and RingCentral have cultivated since 2015 and re-energizes the partnership in go-to-market, sales, onboarding, and post sales engagement. The extended partnership helps transform businesses through AI-powered customer experiences.
- RingCX: Now serving 1,200+ customers, RingCentral delivered key innovations in the second quarter, including AI Agent Assist (general availability) for AI powered agent assistance and insights. Customer Journey Analytics, providing complete call journey visibility across RingEX and RingCX; and AI Interaction Analytics (controlled availability), offering sentiment analysis and predictive CSAT scores. Customers are choosing RingCX for its ease of use, robust capabilities, and ability to drive tangible results.
- RingSense: This conversation intelligence tool improves business outcomes by using AI to analyze conversations, score calls, identify coaching opportunities, and deliver performance insights across both employee and customer experience. Now serving 3,600+ customers � up from 2,800+ last quarter, RingSense reflects solid sequential growth.
-
AI Receptionist (AIR): AI Receptionist is an always on AI phone agent that never misses a call, routes calls to the right place, and answers questions by callers. New features added to AIR include appointment booking with Google Calendar and Microsoft Outlook, support for new languages, and expanded global country availability in the
UK andAustralia . AIR is seeing rapid adoption with 3,000 active customers at the end of Q2 2025, tripling the number of customers over the prior quarter.
- AIR Everywhere: Launched today, AIR Everywhere� brings AI-powered call handling beyond RingEX to third-party telephony systems, both on-premises and cloud, making it accessible to everyone, and not limited to only RingCentral customers.
- Global Service Provider Updates: AT&T is expanding its decade-long relationship with RingCentral. In addition to AT&T Office@Hand powered by RingCentral, AT&T will now be adding two of our new AI-first products to their portfolio, RingCX and RingSense. This enables AT&T to start offering cloud contact center and conversational intelligence to their customers, thus elevating customer engagement and experiences through AI-enabled technologies. We now have six global service providers reselling RingCX, including AltaFiber, AT&T, BT, MCM, Vodafone and Zayo.
Management Update
The Company announced the promotion of Vaibhav Agarwal to Chief Financial Officer. With his nine year tenure in prior roles as Deputy Chief Financial Officer, Chief Transformation Officer, and Chief Accounting Officer, Vaibhav has been a key contributor scaling the company from
Financial Outlook
Full Year 2025 Guidance:
-
Reiterating subscriptions revenue growth range of
5% to7% year-over-year. -
Reiterating total revenue growth range of
4% to6% year-over-year. -
Raising GAAP operating margin range of
4.8% to5.5% . -
Reiterating non-GAAP operating margin of approximately
22.5% , up approximately 150 basis points year-over-year. -
Increasing non-GAAP EPS range to
to$4.20 from$4.32 to$4.13 based on 92.5 to 93.0 million fully diluted shares.$4.27 -
Reducing share-based compensation range from
to$300 to$310 million to$285 .$295 million -
Raising free cash flow guidance from
to$500 to$510 million to$515 , growth of approximately$520 million 28% at the midpoint.
Third Quarter 2025 Guidance:
-
Subscriptions revenue range of
to$611 , representing year-over-year growth of$619 million 5% to6% . -
Total revenue of
to$631 , representing year-over-year growth of$639 million 4% to5% . -
GAAP operating margin range of
4.9% to6.1% . -
Non-GAAP operating margin of approximately
22.6% , up approximately 160 basis points year-over-year. -
Non-GAAP EPS of
to$1.06 based on 93 million fully diluted shares.$1.08 -
Share-based compensation range of
to$72 .$78 million
For a reconciliation of our forecasted non-GAAP operating margin and free cash flow, see “Reconciliation of Forecasted Operating Margin GAAP Measures to Non-GAAP Measures.� We have not reconciled our forecasted non-GAAP EPS to its respective forecasted GAAP measure because we do not provide guidance on it. We do not provide guidance on forecasted GAAP EPS because of the inherent uncertainty and complexity involved in forecasting the intercompany remeasurement gain (loss), gain (loss) associated with investments, gain (loss) on early debt conversions, and provision (benefit) from income taxes, which could be significant reconciling items between the non-GAAP and respective GAAP measures. The intercompany remeasurement gain (loss) is affected by the movement in various exchange rates relative to the
Conference Call Details:
- What: RingCentral financial results for the second quarter of 2025 and outlook for the third quarter and full year of 2025.
- When: Tuesday, August 5, 2025 at 2:00PM PT (5:00PM ET).
-
Dial-in: 1-877-704-4453 from
the United States ; 1-201-389-0920 internationally - Webcast: .
-
Replay: Following the completion of the call through 11:59 PM ET on August 12, 2025, a telephone replay will be available by dialing 1-844-512-2921 from
the United States or 1-412-317-6671 internationally with recording access code 13755061.
Investor Presentation Details
An investor presentation providing additional information and analysis can be found at .
About RingCentral
RingCentral is a global leader in AI-powered business communications, contact center, conversational intelligence, video and hybrid event solutions. RingCentral empowers businesses with conversation intelligence and unlocks rich customer and employee interactions to provide insights and improved business outcomes. With decades of expertise in reliable and secure cloud communications, RingCentral has earned the trust of hundreds of thousands of customers and millions of users worldwide. Visit ringcentral.com to learn more.
© 2025 RingCentral, Inc. All rights reserved. RingCentral, RingCentral Contact Center and the RingCentral logo are trademarks of RingCentral, Inc.
Forward-Looking Statements
This press release contains “forward-looking statements,� including but not limited to, statements regarding our future financial results, our GAAP and non-GAAP guidance, the results of the pace of our innovation and our partner networks, our expectations regarding our profitability and our non-GAAP free cash flow, our expectations around the contribution of our new products, our estimates and expectations regarding third parties, and our ability to execute and lead in the UCaaS digital transformation market, our expectations around the demand for our products and the growth of the markets in which we compete. Forward-looking statements are subject to known and unknown risks and uncertainties, and are based on assumptions that may prove to be incorrect, which could cause actual results to differ materially from those expected or implied by the forward-looking statements. Among the important factors that could cause actual results to differ materially from those in any forward-looking statements are: our ability to attract new customers and grow at our expected rate of growth; our ability to add and retain larger and enterprise customers and enter new geographies and markets; our ability to continue to release, and gain customer acceptance of, new and improved versions of our services; our ability to compete successfully against existing and new competitors; our ability to enter into and maintain relationships with channel partners and strategic partners; our ability to realize the anticipated benefits of our strategic relationships; our ability to successfully and timely integrate, and realize the benefits of any significant acquisition we may make; our ability to manage our expenses and growth; and general market, political, economic, and business conditions, as well as those risks and uncertainties included under the captions “Risk Factors� and “Management’s Discussion and Analysis of Financial Condition and Results of Operations,� in our most recent Form 10-K and Form 10-Q filed with the Securities and Exchange Commission, and in other filings we make with the Securities and Exchange Commission from time to time.
All forward-looking statements in this press release are based on information available to RingCentral as of the date hereof, and we undertake no obligation to update these forward-looking statements, to review or confirm analysts� expectations, or to provide interim reports or updates on the progress of the current financial quarter.
Non-GAAP Financial Measures
Our reported financial results and financial outlook include certain Non-GAAP financial measures, including Non-GAAP subscriptions gross margin, Non-GAAP other gross margin, Non-GAAP operating margin, Non-GAAP income (loss) from operations, Non-GAAP adjusted EBITDA, Non-GAAP net income (loss), Non-GAAP net income (loss) per diluted share, Non-GAAP free cash flow, Non-GAAP free cash flow margin, and constant currency revenue. Non-GAAP subscriptions gross margin is defined as Non-GAAP subscriptions gross profit divided by GAAP subscriptions revenue. Non-GAAP other gross margin is defined as Non-GAAP other gross profit divided by GAAP other revenue. Non-GAAP income (loss) from operations is defined as GAAP income (loss) from operations excluding share-based compensation which includes related employer payroll taxes, amortization of acquisition intangibles, third-party relocation costs tied to the conflict between
Non-GAAP free cash flow is defined as GAAP net cash provided by (used in) operating activities adjusted for capital expenditures including purchases of property and equipment and capitalized internal-use software. We believe information regarding Non-GAAP free cash flow provides useful information to investors in understanding and evaluating the strength of liquidity and available cash. Non-GAAP free cash flow margin is defined as Non-GAAP free cash flow divided by total GAAP revenues.
We have included Non-GAAP subscriptions gross margin, Non-GAAP other gross margin, Non-GAAP operating margin, Non-GAAP income (loss) from operations, Non-GAAP adjusted EBITDA, Non-GAAP net income (loss), Non-GAAP net income (loss) per diluted share, Non-GAAP free cash flow, Non-GAAP free cash flow margin, and constant currency revenue in this press release because they are key measures used by us to understand and evaluate our operating performance and trends, to prepare and approve our annual budget, and to develop short and long-term operational plans. In particular, the exclusion of certain expenses and cash flow items in calculating Non-GAAP subscriptions gross margin, Non-GAAP other gross margin, Non-GAAP operating margin, Non-GAAP income (loss) from operations, Non-GAAP adjusted EBITDA, Non-GAAP net income (loss), Non-GAAP net income (loss) per diluted share, Non-GAAP free cash flow, and Non-GAAP free cash flow margin provide useful measure for period-to-period comparisons of our business.
We have provided certain revenue-related information adjusted for constant currency to provide a framework for assessing how our underlying business performed excluding the effect of foreign currency rate fluctuations. To present this information, current period results in currencies other than
Although Non-GAAP subscriptions gross margin, Non-GAAP other gross margin, Non-GAAP operating margin, Non-GAAP income (loss) from operations, Non-GAAP adjusted EBITDA, Non-GAAP net income (loss), Non-GAAP net income (loss) per diluted share, Non-GAAP free cash flow, Non-GAAP free cash flow margin, and constant currency revenue are frequently used by investors in their evaluations of companies, these non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP. Because of these limitations, these non-GAAP financial measures should be considered alongside other financial performance measures.
Reconciliations of our non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included in this press release.
Other Measures
Our reported results also include our annualized exit monthly recurring subscriptions (ARR), including on a constant currency basis, as well as Net Monthly Subscriptions Dollar Retention Rate. To present ARR on a constant currency basis, ARR in currencies other than
TABLE 1 |
|||||||
RINGCENTRAL, INC. |
|||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
(Unaudited, in thousands) |
|||||||
|
June 30, 2025 |
|
December 31, 2024 |
||||
Assets |
|
|
|
||||
Current assets |
|
|
|
||||
Cash and cash equivalents |
$ |
168,113 |
|
|
$ |
242,811 |
|
Accounts receivable, net |
|
391,151 |
|
|
|
386,252 |
|
Deferred and prepaid sales commission costs |
|
176,099 |
|
|
|
182,615 |
|
Prepaid expenses and other current assets |
|
64,890 |
|
|
|
59,444 |
|
Total current assets |
|
800,253 |
|
|
|
871,122 |
|
Property and equipment, net |
|
184,606 |
|
|
|
180,650 |
|
Operating lease right-of-use assets |
|
37,128 |
|
|
|
46,463 |
|
Deferred and prepaid sales commission costs, non-current |
|
293,543 |
|
|
|
325,198 |
|
Goodwill |
|
85,482 |
|
|
|
82,986 |
|
Acquired intangibles, net |
|
191,797 |
|
|
|
258,526 |
|
Other assets |
|
12,650 |
|
|
|
14,928 |
|
Total assets |
$ |
1,605,459 |
|
|
$ |
1,779,873 |
|
Liabilities, Temporary Equity, and Stockholders� Deficit |
|
|
|
||||
Current liabilities |
|
|
|
||||
Accounts payable |
$ |
65,467 |
|
|
$ |
21,866 |
|
Accrued liabilities |
|
276,750 |
|
|
|
283,799 |
|
Current portion of long-term debt, net |
|
627,880 |
|
|
|
181,252 |
|
Deferred revenue |
|
262,993 |
|
|
|
261,882 |
|
Total current liabilities |
|
1,233,090 |
|
|
|
748,799 |
|
Long-term debt, net |
|
632,903 |
|
|
|
1,347,881 |
|
Operating lease liabilities |
|
19,336 |
|
|
|
29,733 |
|
Other long-term liabilities |
|
7,268 |
|
|
|
4,930 |
|
Total liabilities |
|
1,892,597 |
|
|
|
2,131,343 |
|
|
|
|
|
||||
Temporary equity |
|
|
|
||||
Series A convertible preferred stock |
|
199,449 |
|
|
|
199,449 |
|
|
|
|
|
||||
Stockholders� deficit |
|
|
|
||||
Common stock |
|
9 |
|
|
|
9 |
|
Additional paid-in capital |
|
1,265,365 |
|
|
|
1,215,377 |
|
Accumulated other comprehensive income (loss) |
|
2,598 |
|
|
|
(8,881 |
) |
Accumulated deficit |
|
(1,754,559 |
) |
|
|
(1,757,424 |
) |
Total stockholders� deficit |
|
(486,587 |
) |
|
|
(550,919 |
) |
Total liabilities, temporary equity and stockholders� deficit |
$ |
1,605,459 |
|
|
$ |
1,779,873 |
|
TABLE 2 |
|||||||||||||||
RINGCENTRAL, INC. |
|||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||||
(Unaudited, in thousands, except per share data) |
|||||||||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
Revenues |
|
|
|
|
|
|
|
||||||||
Subscriptions |
$ |
598,728 |
|
|
$ |
567,058 |
|
|
$ |
1,188,840 |
|
|
$ |
1,124,545 |
|
Other |
|
21,670 |
|
|
|
25,849 |
|
|
|
43,614 |
|
|
|
52,573 |
|
Total revenues |
|
620,398 |
|
|
|
592,907 |
|
|
|
1,232,454 |
|
|
|
1,177,118 |
|
Cost of revenues |
|
|
|
|
|
|
|
||||||||
Subscriptions |
|
150,788 |
|
|
|
148,107 |
|
|
|
303,883 |
|
|
|
291,757 |
|
Other |
|
28,162 |
|
|
|
28,563 |
|
|
|
55,517 |
|
|
|
55,392 |
|
Total cost of revenues |
|
178,950 |
|
|
|
176,670 |
|
|
|
359,400 |
|
|
|
347,149 |
|
Gross profit |
|
441,448 |
|
|
|
416,237 |
|
|
|
873,054 |
|
|
|
829,969 |
|
Operating expenses |
|
|
|
|
|
|
|
||||||||
Research and development |
|
77,539 |
|
|
|
79,750 |
|
|
|
159,522 |
|
|
|
160,278 |
|
Sales and marketing |
|
263,585 |
|
|
|
269,487 |
|
|
|
538,483 |
|
|
|
542,217 |
|
General and administrative |
|
63,361 |
|
|
|
72,359 |
|
|
|
127,746 |
|
|
|
143,732 |
|
Total operating expenses |
|
404,485 |
|
|
|
421,596 |
|
|
|
825,751 |
|
|
|
846,227 |
|
Income (loss) from operations |
|
36,963 |
|
|
|
(5,359 |
) |
|
|
47,303 |
|
|
|
(16,258 |
) |
Other income (expense), net |
|
|
|
|
|
|
|
||||||||
Interest expense |
|
(16,466 |
) |
|
|
(16,021 |
) |
|
|
(32,581 |
) |
|
|
(32,275 |
) |
Other income (expense) |
|
(4,820 |
) |
|
|
9,803 |
|
|
|
(3,418 |
) |
|
|
11,747 |
|
Other expense, net |
|
(21,286 |
) |
|
|
(6,218 |
) |
|
|
(35,999 |
) |
|
|
(20,528 |
) |
Gain (loss) before income taxes |
|
15,677 |
|
|
|
(11,577 |
) |
|
|
11,304 |
|
|
|
(36,786 |
) |
Provision for income taxes |
|
2,484 |
|
|
|
3,176 |
|
|
|
8,439 |
|
|
|
6,461 |
|
Net income (loss) |
$ |
13,193 |
|
|
$ |
(14,753 |
) |
|
$ |
2,865 |
|
|
$ |
(43,247 |
) |
Net income (loss) per common share |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
0.15 |
|
|
$ |
(0.16 |
) |
|
$ |
0.03 |
|
|
$ |
(0.47 |
) |
Diluted |
$ |
0.14 |
|
|
$ |
(0.16 |
) |
|
$ |
0.03 |
|
|
$ |
(0.47 |
) |
Weighted-average number of shares used in computing net income (loss) per share |
|
|
|
|
|
|
|
||||||||
Basic |
|
90,710 |
|
|
|
92,745 |
|
|
|
90,861 |
|
|
|
92,944 |
|
Diluted |
|
92,056 |
|
|
|
92,745 |
|
|
|
92,488 |
|
|
|
92,944 |
|
TABLE 3 |
|||||||
RINGCENTRAL, INC. |
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
(Unaudited, in thousands) |
|||||||
|
Six Months Ended June 30, |
||||||
|
|
2025 |
|
|
|
2024 |
|
Cash flows from operating activities |
|
|
|
||||
Net income (loss) |
$ |
2,865 |
|
|
$ |
(43,247 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
|
109,982 |
|
|
|
112,974 |
|
Share-based compensation |
|
141,350 |
|
|
|
174,948 |
|
Amortization of deferred and prepaid sales commission costs |
|
81,863 |
|
|
|
79,098 |
|
Amortization of debt discount and issuance costs |
|
2,381 |
|
|
|
2,014 |
|
Loss on early extinguishment of debt |
|
4,988 |
|
|
|
� |
|
Reduction of operating lease right-of-use assets |
|
12,706 |
|
|
|
10,153 |
|
Provision for bad debt |
|
8,008 |
|
|
|
2,928 |
|
Other |
|
(386 |
) |
|
|
(7,008 |
) |
Changes in assets and liabilities: |
|
|
|
||||
Accounts receivable |
|
(12,907 |
) |
|
|
(8,485 |
) |
Deferred and prepaid sales commission costs |
|
(52,172 |
) |
|
|
(72,683 |
) |
Prepaid expenses and other assets |
|
(2,461 |
) |
|
|
6,708 |
|
Accounts payable |
|
43,443 |
|
|
|
(13,861 |
) |
Accrued and other liabilities |
|
(11,984 |
) |
|
|
(31,131 |
) |
Deferred revenue |
|
1,111 |
|
|
|
19,815 |
|
Operating lease liabilities |
|
(11,711 |
) |
|
|
(9,048 |
) |
Net cash provided by operating activities |
|
317,076 |
|
|
|
223,175 |
|
Cash flows from investing activities |
|
|
|
||||
Purchases of property and equipment |
|
(14,544 |
) |
|
|
(11,186 |
) |
Capitalized internal-use software |
|
(27,971 |
) |
|
|
(26,515 |
) |
Cash paid for business combination, net of cash acquired |
|
� |
|
|
|
(26,291 |
) |
Net cash used in investing activities |
|
(42,515 |
) |
|
|
(63,992 |
) |
Cash flows from financing activities |
|
|
|
||||
Proceeds from issuance of stock in connection with stock plans |
|
9,064 |
|
|
|
10,000 |
|
Payments for taxes related to net share settlement of equity awards |
|
(3,571 |
) |
|
|
(4,124 |
) |
Payments for repurchases of common stock |
|
(81,787 |
) |
|
|
(162,006 |
) |
Payments for the settlement of convertible notes |
|
(161,326 |
) |
|
|
� |
|
Repayments of principal on term loan |
|
(60,000 |
) |
|
|
(10,000 |
) |
Repurchases of principal on senior notes |
|
(53,903 |
) |
|
|
� |
|
Payments for fees on long-term debt |
|
(1,631 |
) |
|
|
(2,152 |
) |
Repayments for financing obligations |
|
(633 |
) |
|
|
(2,244 |
) |
Payments for contingent consideration |
|
� |
|
|
|
(10,345 |
) |
Net cash used in financing activities |
|
(353,787 |
) |
|
|
(180,871 |
) |
Effect of exchange rate changes |
|
4,528 |
|
|
|
(1,179 |
) |
Net decrease in cash, cash equivalents, and restricted cash |
|
(74,698 |
) |
|
|
(22,867 |
) |
Cash, cash equivalents, and restricted cash |
|
|
|
||||
Beginning of period |
|
242,811 |
|
|
|
222,195 |
|
End of period |
$ |
168,113 |
|
|
$ |
199,328 |
|
TABLE 4 |
|||||||||||||||
RINGCENTRAL, INC. |
|||||||||||||||
RECONCILIATION OF OPERATING INCOME (LOSS) |
|||||||||||||||
GAAP MEASURES TO NON-GAAP MEASURES |
|||||||||||||||
(Unaudited, in thousands) |
|||||||||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
Revenues |
|
|
|
|
|
|
|
||||||||
Subscriptions |
$ |
598,728 |
|
|
$ |
567,058 |
|
|
$ |
1,188,840 |
|
|
$ |
1,124,545 |
|
Other |
|
21,670 |
|
|
|
25,849 |
|
|
|
43,614 |
|
|
|
52,573 |
|
Total revenues |
|
620,398 |
|
|
|
592,907 |
|
|
|
1,232,454 |
|
|
|
1,177,118 |
|
Cost of revenues reconciliation |
|
|
|
|
|
|
|
||||||||
GAAP Subscriptions cost of revenues |
$ |
150,788 |
|
|
$ |
148,107 |
|
|
$ |
303,883 |
|
|
$ |
291,757 |
|
Share-based compensation |
|
(3,216 |
) |
|
|
(6,168 |
) |
|
|
(8,145 |
) |
|
|
(12,492 |
) |
Amortization of acquired intangibles |
|
(31,223 |
) |
|
|
(33,769 |
) |
|
|
(62,447 |
) |
|
|
(67,852 |
) |
Third-party relocation and other costs |
|
(86 |
) |
|
|
(10 |
) |
|
|
(94 |
) |
|
|
(49 |
) |
Restructuring costs |
|
(9 |
) |
|
|
(24 |
) |
|
|
(968 |
) |
|
|
(259 |
) |
Non-GAAP Subscriptions cost of revenues |
$ |
116,254 |
|
|
$ |
108,136 |
|
|
$ |
232,229 |
|
|
$ |
211,105 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP Other cost of revenues |
|
28,162 |
|
|
|
28,563 |
|
|
|
55,517 |
|
|
|
55,392 |
|
Share-based compensation |
|
(1,262 |
) |
|
|
(2,017 |
) |
|
|
(2,807 |
) |
|
|
(4,076 |
) |
Amortization of acquired intangibles |
|
(84 |
) |
|
|
(22 |
) |
|
|
(168 |
) |
|
|
(44 |
) |
Restructuring costs |
|
(140 |
) |
|
|
(22 |
) |
|
|
(716 |
) |
|
|
(348 |
) |
Non-GAAP Other cost of revenues |
$ |
26,676 |
|
|
$ |
26,502 |
|
|
$ |
51,826 |
|
|
$ |
50,924 |
|
Gross profit and gross margin reconciliation |
|
|
|
|
|
|
|
||||||||
Non-GAAP Subscriptions |
|
80.6 |
% |
|
|
80.9 |
% |
|
|
80.5 |
% |
|
|
81.2 |
% |
Non-GAAP Other |
|
(23.1 |
)% |
|
|
(2.5 |
)% |
|
|
(18.8 |
)% |
|
|
3.1 |
% |
Non-GAAP Gross profit |
|
77.0 |
% |
|
|
77.3 |
% |
|
|
77.0 |
% |
|
|
77.7 |
% |
Operating expenses reconciliation |
|
|
|
|
|
|
|
||||||||
GAAP Research and development |
$ |
77,539 |
|
|
$ |
79,750 |
|
|
$ |
159,522 |
|
|
$ |
160,278 |
|
Share-based compensation |
|
(14,418 |
) |
|
|
(19,618 |
) |
|
|
(32,689 |
) |
|
|
(39,611 |
) |
Third-party relocation and other costs |
|
(183 |
) |
|
|
(477 |
) |
|
|
(516 |
) |
|
|
(1,545 |
) |
Restructuring costs |
|
(1,202 |
) |
|
|
(323 |
) |
|
|
(2,896 |
) |
|
|
(1,773 |
) |
Non-GAAP Research and development |
$ |
61,736 |
|
|
$ |
59,332 |
|
|
$ |
123,421 |
|
|
$ |
117,349 |
|
As a % of total revenues non-GAAP |
|
10.0 |
% |
|
|
10.0 |
% |
|
|
10.0 |
% |
|
|
10.0 |
% |
|
|
|
|
|
|
|
|
||||||||
GAAP Sales and marketing |
$ |
263,585 |
|
|
$ |
269,487 |
|
|
$ |
538,483 |
|
|
$ |
542,217 |
|
Share-based compensation |
|
(25,897 |
) |
|
|
(33,653 |
) |
|
|
(61,934 |
) |
|
|
(68,500 |
) |
Amortization of acquired intangibles |
|
(2,055 |
) |
|
|
(931 |
) |
|
|
(4,110 |
) |
|
|
(1,743 |
) |
Third-party relocation and other costs |
|
(251 |
) |
|
|
(38 |
) |
|
|
(817 |
) |
|
|
(332 |
) |
Restructuring costs |
|
(925 |
) |
|
|
(449 |
) |
|
|
(3,913 |
) |
|
|
(2,611 |
) |
Non-GAAP Sales and marketing |
$ |
234,457 |
|
|
$ |
234,416 |
|
|
$ |
467,709 |
|
|
$ |
469,031 |
|
As a % of total revenues non-GAAP |
|
37.8 |
% |
|
|
39.5 |
% |
|
|
37.9 |
% |
|
|
39.8 |
% |
|
|
|
|
|
|
|
|
||||||||
GAAP General and administrative |
$ |
63,361 |
|
|
$ |
72,359 |
|
|
$ |
127,746 |
|
|
$ |
143,732 |
|
Share-based compensation |
|
(20,154 |
) |
|
|
(27,489 |
) |
|
|
(39,688 |
) |
|
$ |
(55,282 |
) |
Third-party relocation and other costs |
|
(1,348 |
) |
|
|
(4,156 |
) |
|
|
(2,722 |
) |
|
|
(4,228 |
) |
Restructuring costs |
|
(537 |
) |
|
|
(380 |
) |
|
|
(1,410 |
) |
|
|
(789 |
) |
Non-GAAP General and administrative |
$ |
41,322 |
|
|
$ |
40,334 |
|
|
$ |
83,926 |
|
|
$ |
83,433 |
|
As a % of total revenues non-GAAP |
|
6.7 |
% |
|
|
6.8 |
% |
|
|
6.8 |
% |
|
|
7.1 |
% |
Income (loss) from operations reconciliation |
|
|
|
|
|
|
|
||||||||
GAAP income (loss) from operations |
$ |
36,963 |
|
|
$ |
(5,359 |
) |
|
$ |
47,303 |
|
|
$ |
(16,258 |
) |
Share-based compensation |
|
64,947 |
|
|
|
88,945 |
|
|
|
145,263 |
|
|
|
179,961 |
|
Amortization of acquired intangibles |
|
33,362 |
|
|
|
34,722 |
|
|
|
66,725 |
|
|
|
69,639 |
|
Third-party relocation and other costs |
|
1,868 |
|
|
|
4,681 |
|
|
|
4,149 |
|
|
|
6,154 |
|
Restructuring costs |
|
2,813 |
|
|
|
1,198 |
|
|
|
9,903 |
|
|
|
5,780 |
|
Non-GAAP Income from operations |
$ |
139,953 |
|
|
$ |
124,187 |
|
|
$ |
273,343 |
|
|
$ |
245,276 |
|
Non-GAAP Operating margin |
|
22.6 |
% |
|
|
20.9 |
% |
|
|
22.2 |
% |
|
|
20.8 |
% |
Adjusted EBITDA reconciliation |
|
|
|
|
|
|
|
||||||||
Depreciation and amortization |
|
21,559 |
|
|
|
21,601 |
|
|
|
43,257 |
|
|
|
43,335 |
|
Non-GAAP Adjusted EBITDA |
$ |
161,512 |
|
|
$ |
145,788 |
|
|
$ |
316,600 |
|
|
$ |
288,611 |
|
As a % of total revenues non-GAAP |
|
26.0 |
% |
|
|
24.6 |
% |
|
|
25.7 |
% |
|
|
24.5 |
% |
TABLE 5 |
|||||||||||||||
RINGCENTRAL, INC. |
|||||||||||||||
RECONCILIATION OF NET INCOME (LOSS) |
|||||||||||||||
GAAP MEASURES TO NON-GAAP MEASURES |
|||||||||||||||
(In thousands, except per share data) (Unaudited) |
|||||||||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
Net income (loss) reconciliation |
|
|
|
|
|
|
|
||||||||
GAAP net income (loss) |
$ |
13,193 |
|
|
$ |
(14,753 |
) |
|
$ |
2,865 |
|
|
$ |
(43,247 |
) |
Share-based compensation |
|
64,947 |
|
|
|
88,945 |
|
|
|
145,263 |
|
|
|
179,961 |
|
Amortization of acquired intangibles |
|
33,362 |
|
|
|
34,722 |
|
|
|
66,725 |
|
|
|
69,639 |
|
Third-party relocation and other costs, net |
|
2,372 |
|
|
|
(2,980 |
) |
|
|
4,653 |
|
|
|
(1,507 |
) |
Restructuring costs |
|
2,813 |
|
|
|
1,198 |
|
|
|
9,903 |
|
|
|
5,780 |
|
Amortization of debt discount and issuance costs |
|
1,250 |
|
|
|
1,011 |
|
|
|
2,381 |
|
|
|
2,014 |
|
Loss associated with investments |
|
1,115 |
|
|
|
458 |
|
|
|
1,115 |
|
|
|
458 |
|
Loss (gain) on early extinguishment of debt |
|
4,987 |
|
|
|
� |
|
|
|
4,987 |
|
|
|
� |
|
Intercompany remeasurement gain |
|
(1,000 |
) |
|
|
(558 |
) |
|
|
(1,078 |
) |
|
|
(296 |
) |
Income tax expense effects |
|
(25,759 |
) |
|
|
(21,848 |
) |
|
|
(46,743 |
) |
|
|
(42,873 |
) |
Non-GAAP net income |
$ |
97,280 |
|
|
$ |
86,195 |
|
|
$ |
190,071 |
|
|
$ |
169,929 |
|
Reconciliation between GAAP and non-GAAP weighted average shares used in computing basic and diluted net income (loss) per common share: |
|
|
|
|
|
|
|
||||||||
Weighted average number of shares used in computing basic net income (loss) per share |
|
90,710 |
|
|
|
92,745 |
|
|
|
90,861 |
|
|
|
92,944 |
|
Effect of dilutive securities |
|
1,346 |
|
|
|
� |
|
|
|
1,627 |
|
|
|
� |
|
GAAP weighted average shares used in computing GAAP diluted net income (loss) per share |
|
92,056 |
|
|
|
92,745 |
|
|
|
92,488 |
|
|
|
92,944 |
|
Effect of dilutive securities |
|
� |
|
|
|
2,165 |
|
|
|
� |
|
|
|
2,486 |
|
Non-GAAP weighted average shares used in computing non-GAAP diluted net income per share |
|
92,056 |
|
|
|
94,910 |
|
|
|
92,488 |
|
|
|
95,430 |
|
|
|
|
|
|
|
|
|
||||||||
Diluted net income (loss) per share |
|
|
|
|
|
|
|
||||||||
GAAP net income (loss) per share |
$ |
0.14 |
|
|
$ |
(0.16 |
) |
|
$ |
0.03 |
|
|
$ |
(0.47 |
) |
Non-GAAP net income per share |
$ |
1.06 |
|
|
$ |
0.91 |
|
|
$ |
2.06 |
|
|
$ |
1.78 |
|
TABLE 6 |
|||||||||||||||
RINGCENTRAL, INC. |
|||||||||||||||
RECONCILIATION OF CASH FLOWS FROM OPERATING ACTIVITIES |
|||||||||||||||
GAAP MEASURES TO NON-GAAP FREE CASH FLOW MEASURES |
|||||||||||||||
(Unaudited, in thousands) |
|||||||||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||
|
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
Net cash provided by operating activities |
$ |
167,414 |
|
|
$ |
127,081 |
|
|
$ |
317,076 |
|
|
$ |
223,175 |
|
Capitalized expenditures |
|
(23,029 |
) |
|
|
(18,292 |
) |
|
|
(42,515 |
) |
|
|
(37,701 |
) |
Non-GAAP free cash flow |
$ |
144,385 |
|
|
$ |
108,789 |
|
|
$ |
274,561 |
|
|
$ |
185,474 |
|
Non-GAAP free cash flow margin |
23.3 |
% |
|
18.3 |
% |
22.3 |
% |
15.8 |
% |
TABLE 7 |
|||||||||||
RINGCENTRAL, INC. |
|||||||||||
RECONCILIATION OF FORECASTED OPERATING MARGIN AND FREE CASH FLOW |
|||||||||||
GAAP MEASURES TO NON-GAAP MEASURES |
|||||||||||
(Unaudited, in millions) |
|||||||||||
|
Q3 2025 |
|
FY 2025 |
||||||||
|
Low Range |
|
High Range |
|
Low Range |
|
High Range |
||||
GAAP income from operations |
31 |
|
|
39 |
|
|
120 |
|
|
141 |
|
GAAP operating margin |
4.9 |
% |
|
6.1 |
% |
|
4.8 |
% |
|
5.5 |
% |
Share-based compensation |
78 |
|
|
72 |
|
|
295 |
|
|
285 |
|
Amortization of acquired intangibles |
33 |
|
|
33 |
|
|
133 |
|
|
133 |
|
Third-party relocation and other costs, net |
� |
|
|
� |
|
|
4 |
|
|
4 |
|
Restructuring costs |
� |
|
|
� |
|
|
10 |
|
|
10 |
|
Non-GAAP income from operations |
142 |
|
|
144 |
|
|
562 |
|
|
573 |
|
Non-GAAP operating margin |
22.6 |
% |
|
22.6 |
% |
|
22.5 |
% |
|
22.5 |
% |
|
FY 2025 |
||||||
|
Low Range |
|
High Range |
||||
GAAP net cash provided by operating activities |
$ |
600 |
|
|
$ |
605 |
|
Capitalized expenditures |
|
(85 |
) |
|
|
(85 |
) |
Non-GAAP free cash flow |
$ |
515 |
|
|
$ |
520 |
|
View source version on businesswire.com:
Investor Relations Contact:
Devang Shah
781-325-8410
[email protected]
Media Contact:
Mariana Leventis, RingCentral
650-562-6545
[email protected]
Source: RingCentral, Inc.