AG˹ٷ

STOCK TITAN

Rand Capital Reports Second Quarter 2025 Results

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Neutral)
Tags
  • Total investment income was $1.6 million, a 25% decrease from the prior-year period, primarily due to portfolio repayments and market slowdown in deal originations
  • Net investment income rose to $2.5 million, or $0.83 per share, largely driven by a non-cash capital gains incentive fee adjustment related to a portfolio valuation change
  • Ended the quarter with approximately $25 million in total liquidity and no debt outstanding
  • Declared quarterly dividend of $0.29 per share for the third quarter of 2025

BUFFALO, N.Y.--(BUSINESS WIRE)-- (Nasdaq: RAND) (“Rand� or the “Company�), a business development company providing alternative financing for lower middle market companies, announced its results for the second quarter ended June 30, 2025.

“We delivered net investment income growth in the second quarter, primarily benefiting from a non-cash capital gains incentive fee reversal tied to the write-down of our investment in Tilson,� said Daniel P. Penberthy, President and Chief Executive Officer of Rand. “At the same time, total investment income declined due to the continued impact of portfolio loan repayments that have not yet been offset by new investments. Investment activity remains slower than desired amid ongoing economic uncertainty, which has led more borrowers to pay interest 'in kind' (PIK) by increasing their loan balances rather than using cash during the first half of 2025. As a result, over $1.2 million of interest was added to the principal of our portfolio obligations, representing approximately 34% of our total investment income.�

Mr. Penberthy added, “We are starting to see early signs of market improvement, which could return portions of our portfolio to current pay status and lead to stronger deal origination and execution. With approximately $25 million in total liquidity and no debt outstanding, we believe we are well-positioned to support our dividend and act quickly on new investment opportunities as conditions evolve.�

Second Quarter Highlights (compared with the prior-year period unless otherwise noted)

  • Total investment income was $1.6 million, a decrease of $534,000, or 25%, compared with the same period last year. The change was primarily driven by a 24% reduction in interest income from portfolio companies, reflecting the repayment of five debt instruments over the past year. Lower dividend income also contributed to the year-over-year decrease.
  • Total expenses were a benefit of $864,000 compared with an expense of $2.7 million in the same period last year. This improvement was primarily driven by a $3.1 million reduction in capital gains incentive fee expense. In the second quarter of 2025, Rand recorded a $1.5 million capital gains incentive fee benefit, reflecting a net increase in unrealized depreciation, whereas the prior-year period included a $1.6 million expense. Additionally, lower average outstanding debt balances led to a $368,000 reduction in interest expense, and base management fees declined by $105,000 due to portfolio company principal repayments and valuation adjustments.
  • Adjusted expenses, which exclude capital gains incentive fees, and is a non-GAAP financial measure, were $626,000 compared with $1.0 million in the second quarter of 2024. See the attached description of this non-GAAP financial measure and reconciliation table for adjusted expenses.
  • Net investment income increased to $2.5 million, or $0.83 per share, compared with a loss of $517,000, or $0.20 per share, in the second quarter of 2024. Adjusted net investment income per share, a non-GAAP financial measure, which excludes the capital gains incentive fee, was $0.33 per share, compared with $0.44 per share in last year’s second quarter. The second quarter of 2025 per share amounts were computed using 2,969,814 weighted average shares outstanding, reflecting a higher number of shares outstanding following the fourth quarter 2024 dividend, distributed in the first quarter of 2025, that was paid in part using shares of common stock. This compared with 2,581,021 weighted average shares outstanding for the second quarter of 2024. See the attached description of this non-GAAP financial measure and reconciliation table for adjusted net investment income per share.

Portfolio and Investment Activity

As of June 30, 2025, Rand’s portfolio included investments with a fair value of $52.4 million across 19 portfolio businesses. This was a decrease of $18.5 million, or 26%, from December 31, 2024, primarily due to portfolio company loan repayments and valuation adjustments in multiple portfolio companies. The portfolio was comprised of approximately 86% debt investments and 14% equity investments at June 30, 2025. The annualized weighted average yield of debt investments, which includes PIK interest, was 12.2% at June 30, 2025, compared with 13.8% at the end of 2024.

Second Quarter 2025:

  • Funded a follow-on equity investment of $35,000 in Carolina Skiff LLC. Rand’s total equity investment in Carolina Skiff had a fair value of $800,000 at quarter-end.
  • The valuation of Rand’s investment in Tilson Technologies decreased $9.5 million after it filed a voluntary petition for relief under Chapter 11 of the U.S. Bankruptcy Code in the United States Bankruptcy Court, District of Delaware. Additional information regarding the Tilson Technologies bankruptcy can be found in Rand’s Current Report on Form 8-K filed on May 30, 2025.

Liquidity and Capital Resources

Rand ended the quarter with $4.4 million in cash, an increase from $835,000 at year-end 2024. As of June 30, 2025, there was no outstanding balance on the Company’s senior secured revolving credit facility. Mr. Penberthy stated, “While the borrowing base formula provided approximately $20 million of unused availability as of June 30, 2025, we have the capacity to increase this to a total of $25 million, subject to certain borrowing criteria and portfolio eligibility requirements through its 2027 maturity.�

The Company did not repurchase any outstanding common stock during the second quarter of 2025.

Dividends

On April 30, 2025, Rand declared its regular quarterly cash dividend of $0.29 per share, which was paid during the second quarter to shareholders of record as of May 30, 2025.

On July 28, 2025, Rand declared its regular quarterly cash dividend of $0.29 per share. The cash dividend will be distributed on or about September 12, 2025, to shareholders of record as of August 29, 2025.

Webcast and Conference Call

Rand will host a conference call and webcast on Monday, August 4, 2025, at 1:30 p.m. Eastern Time, to review its financial results. The review will be accompanied by a slide presentation, which will be available on Rand’s website at in the “Investor Relations� section. Rand’s conference call can be accessed by calling (201) 689-8263. Alternatively, the webcast can be monitored on Rand’s website at under “Investors� where the replay will also be available.

A telephonic replay will be available from 5:30 p.m. ET on the day of the call through Monday, August 18, 2025. To listen to the archived call, dial (412) 317-6671 and enter replay pin 13754384. A transcript of the call will also be posted once available.

ABOUT RAND CAPITAL

Rand Capital Corporation (Nasdaq: RAND) is an externally managed business development company (BDC). The Company’s investment objective is to maximize total return to its shareholders with current income and capital appreciation by focusing its debt and related equity investments in privately-held, lower middle market companies with committed and experienced managements in a broad variety of industries. Rand primarily invests in businesses that have sustainable, differentiated and market-proven products, revenue of more than $10 million and EBITDA in excess of $1.5 million. The Company’s investment activities are managed by its external investment adviser, Rand Capital Management, LLC. Additional information can be found at the Company’s website where it regularly posts information: .

Safe Harbor Statement

This press release contains “forward-looking statements� within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than historical facts, including but not limited to statements regarding the strategy of the Company and its outlook; statements regarding the implementation of the Company’s strategy and the growth of its dividend; statements regarding the impact of market improvements on returning portions of the debt portfolio to current pay status; and any assumptions underlying any of the foregoing, are forward-looking statements. Forward-looking statements concern future circumstances and results and other statements that are not historical facts and are sometimes identified by the words “may,� “will,� “should,� “potential,� “intend,� “expect,� “endeavor,� “seek,� “anticipate,� “estimate,� “overestimate,� “underestimate,� “believe,� “could,� “project,� “predict,� “continue,� “target� or other similar words or expressions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove to be incorrect, actual results may vary materially from those indicated or anticipated by such forward-looking statements. The inclusion of such statements should not be regarded as a representation that such plans, estimates or expectations will be achieved. Important factors that could cause actual results to differ materially from such plans, estimates or expectations include, among others, (1) evolving legal, regulatory and tax regimes; (2) changes in general economic and/or industry specific conditions; and (3) other risk factors as detailed from time to time in Rand’s reports filed with the Securities and Exchange Commission (“SEC�), including Rand’s annual report on Form 10-K for the year ended December 31, 2024, quarterly reports on Form 10-Q, and other documents filed with the SEC. Consequently, such forward-looking statements should be regarded as Rand’s current plans, estimates and beliefs. Except as required by applicable law, Rand assumes no obligation to update the forward-looking information contained in this release.

FINANCIAL TABLES FOLLOW

Rand Capital Corporation and Subsidiaries

Consolidated Statements of Financial Position

June 30,

2025

(Unaudited)

December 31,

2024

ASSETS

Investments at fair value:

Control investments (cost of $6,563,940 and $6,188,940, respectively)

$

2,000,000

$

2,500,000

Affiliate investments (cost of $44,800,334 and $42,488,804, respectively)

42,717,475

51,668,144

Non-Control/Non-Affiliate investments (cost of $9,912,772 and $19,442,491, respectively)

7,646,779

16,649,897

Total investments, at fair value (cost of $61,277,046 and $68,120,235, respectively)

52,364,254

70,818,041

Cash

4,419,813

834,805

Interest receivable (net of allowance of $25,337 and $0, respectively)

250,263

357,530

Prepaid income taxes

344,695

329,365

Deferred tax asset, net

111,438

2,161

Other assets

149,076

115,531

Total assets

$

57,639,539

$

72,457,433

LIABILITIES AND STOCKHOLDERS� EQUITY (NET ASSETS)

Liabilities:

Due to investment adviser

$

509,500

$

2,182,846

Accounts payable and accrued expenses

38,600

92,568

Line of credit

600,000

Capital gains incentive fees

1,565,000

Deferred revenue

377,485

516,441

Dividend payable

2,168,058

Total liabilities

925,585

7,124,913

Stockholders� equity (net assets):

Common stock, $0.10 par; shares authorized 100,000,000; shares issued: 3,037,709 at 6/30/25 and 2,648,916 at 12/31/24; shares outstanding: 2,969,814 at 6/30/25 and 2,581,021 at 12/31/24

303,771

264,892

Capital in excess of par value

64,051,504

55,419,620

Stock dividends distributable: 0 shares at 6/30/25 and 388,793 shares at 12/31/24

8,672,231

Treasury stock, at cost: 67,895 shares at 6/30/25 and 12/31/24

(1,566,605

)

(1,566,605

)

Total distributable earnings

(6,074,716

)

2,542,382

Total stockholders� equity (net assets) (per share � 6/30/25: $19.10; 12/31/24: $25.31)

56,713,954

65,332,520

Total liabilities and stockholders� equity (net assets)

$

57,639,539

$

72,457,433

Rand Capital Corporation and Subsidiaries

Consolidated Statements of Operations

(Unaudited)

Three months

ended

June 30, 2025

Three months

ended

June 30, 2024

Six months

ended

June 30, 2025

Six months

ended

June 30, 2024

Investment income:

Interest from portfolio companies:

Control investments

$

12,979

$

198,885

$

12,979

$

386,368

Affiliate investments

1,264,789

1,192,116

2,547,648

2,358,201

Non-Control/Non-Affiliate investments

236,794

604,226

631,101

1,064,306

Total interest from portfolio companies

1,514,562

1,995,227

3,191,728

3,808,875

Interest from other investments:

Non-Control/Non-Affiliate investments

36,556

144

46,939

2,058

Total interest from other investments

36,556

144

46,939

2,058

Dividend and other investment income:

Affiliate investments

13,125

13,125

26,250

Non-Control/Non-Affiliate investments

60,050

198,760

Total dividend and other investment income

73,175

13,125

225,010

Fee income:

Control investments

4,516

4,516

9,032

9,032

Affiliate investments

42,891

54,815

174,646

128,535

Non-Control/Non-Affiliate investments

3,772

8,272

174,731

29,858

Total fee income

51,179

67,603

358,409

167,425

Total investment income

1,602,297

2,136,149

3,610,201

4,203,368

Expenses:

Base management fee

217,649

322,672

469,857

625,267

Income based incentive fees

119,673

Capital gains incentive fees

(1,490,000

)

1,641,000

(1,565,000

)

1,753,300

Interest expense

25,417

393,172

61,903

783,192

Professional fees

142,020

91,460

350,862

323,767

Stockholders and office operating

103,349

82,667

194,112

151,695

Directors' fees

66,550

66,550

130,400

130,400

Administrative fees

50,250

40,000

99,000

78,167

Insurance

9,974

10,380

23,136

23,424

Corporate development

(2,493

)

4,881

4,501

10,426

Bad debt expense

13,125

38,462

Total (benefits) expenses

(864,159

)

2,652,782

(73,094

)

3,879,638

Net investment income (loss) before income taxes:

2,466,456

(516,633

)

3,683,295

323,730

Income tax (benefit) expense

(11,778

)

562

(13,054

)

1,340

Net investment income (loss)

2,478,234

(517,195

)

3,696,349

322,390

Net realized gain (loss) on sales and dispositions of investments:

Affiliate investments

(831,891

)

925,357

(831,891

)

Non-Control/Non-Affiliate investments

1,259,999

(25

)

4,710,091

Net realized gain (loss) on sales and dispositions of investments

428,108

925,332

3,878,200

Net change in unrealized appreciation/depreciation on investments:

Control investments

(875,000

)

Affiliate investments

(10,122,270

)

8,849,945

(10,545,654

)

8,749,945

Non-Control/Non-Affiliate investments

(189,944

)

(1,070,919

)

(189,944

)

(3,861,215

)

Change in unrealized appreciation/depreciation before income taxes

(10,312,214

)

7,779,026

(11,610,598

)

4,888,730

Deferred income tax benefit

(97,826

)

(47,834

)

(94,210

)

(47,834

)

Net change in unrealized appreciation/depreciation on investments

(10,214,388

)

7,826,860

(11,516,388

)

4,936,564

Net realized and unrealized (loss) gain on investments

(10,214,388

)

8,254,968

(10,591,056

)

8,814,764

Net (decrease) increase in net assets from operations

$

(7,736,154

)

$

7,737,773

$

(6,894,707

)

$

9,137,154

Weighted average shares outstanding

2,969,814

2,581,021

2,920,135

2,581,021

Basic and diluted net (decrease) increase in net assets from operations per share

$

(2.60

)

$

3.00

$

(2.36

)

$

3.54

Rand Capital Corporation and Subsidiaries

Consolidated Statements of Changes in Net Assets

(Unaudited)

Three months

ended

June 30, 2025

Three months

ended

June 30, 2024

Six months

ended

June 30, 2025

Six months

ended

June 30, 2024

Net assets at beginning of period

$

65,311,253

$

61,569,339

$

65,332,520

$

60,815,213

Net investment income (loss)

2,478,234

(517,195

)

3,696,349

322,390

Net realized gain on sales and dispositions of investments

428,108

925,332

3,878,200

Net change in unrealized appreciation/depreciation on investments

(10,214,388

)

7,826,860

(11,516,388

)

4,936,564

Net (decrease) increase in net assets from operations

(7,736,154

)

7,737,773

(6,894,707

)

9,137,154

Declaration of dividend

(861,145

)

(748,496

)

(1,723,859

)

(1,393,751

)

Net assets at end of period

$

56,713,954

$

68,558,616

$

56,713,954

$

68,558,616

Rand Capital Corporation and Subsidiaries
Reconciliation of GAAP Total Expense to Non-GAAP Adjusted Expenses
(Unaudited)

In addition to reporting total expenses, which is a U.S. generally accepted accounting principle (“GAAP�) financial measure, Rand presents adjusted expenses, which is a non-GAAP financial measure. Adjusted expenses is defined as GAAP total expenses removing the effect of any (credits)/expenses for capital gains incentive fees accrual. GAAP total expenses is the most directly comparable GAAP financial measure. Rand believes that adjusted expenses provides useful information to investors regarding financial performance because it is a method the Company uses to measure its financial and business trends related to its results of operations. The presentation of this additional information is not meant to be considered in isolation or as a substitute for financial results prepared in accordance with GAAP.

Three months

ended

June 30, 2025

Three months

ended

June 30, 2024

Six months

ended

June 30, 2025

Six months

ended

June 30, 2024

Total (benefits) expenses

$

(864,159

)

$

2,652,782

$

(73,094

)

$

3,879,638

Exclude (credits) expenses for capital gains incentive fees

(1,490,000

)

1,641,000

(1,565,000

)

1,753,300

Adjusted total expenses

$

625,841

$

1,011,782

$

1,491,906

$

2,126,338

Reconciliation of GAAP Net Investment Income (Loss) per Share to
Adjusted Net Investment Income per Share
(Unaudited)

In addition to reporting Net Investment Income (Loss) per Share, which is a GAAP financial measure, the Company presents Adjusted Net Investment Income per Share, which is a non-GAAP financial measure. Adjusted Net Investment Income per Share is defined as GAAP Net Investment Income per Share removing the effect of any (credits)/expenses for capital gains incentive fees. GAAP Net Investment Income per Share is the most directly comparable GAAP financial measure. Rand believes that Adjusted Net Investment Income per Share provides useful information to investors regarding financial performance because it is a method the Company uses to measure its financial and business trends related to its results of operations. The presentation of this additional information is not meant to be considered in isolation or as a substitute for financial results prepared in accordance with GAAP.

The per share amounts for the three and six months ended June 30, 2025 were computed using 2,969,814 and 2,920,135 weighted average shares outstanding, respectively, reflecting a higher number of shares outstanding following the fourth quarter 2024 dividend, which was paid in part using shares of common stock. This compared with 2,581,021 weighted average shares outstanding for the three and six months ended June 30, 2024.

Three months

ended

June 30, 2025

Three months

ended

June 30, 2024

Six months

ended

June 30, 2025

Six months

ended

June 30, 2024

Net investment income (loss) per share

$

0.83

$

(0.20

)

$

1.27

$

0.12

Exclude (credits) expenses for capital gains incentive fees per share

(0.50

)

0.64

(0.54

)

0.68

Adjusted net investment income per share

$

0.33

$

0.44

$

0.73

$

0.80

Company:

Daniel P. Penberthy

President and CEO

716.853.0802

[email protected]

Investors:

Craig P. Mychajluk / Deborah K. Pawlowski

Alliance Advisors IR

716-843-3832 / 716-843-3908

[email protected]

[email protected]

Source: Rand Capital Corporation

Rand Capital

NASDAQ:RAND

RAND Rankings

RAND Latest News

RAND Latest SEC Filings

RAND Stock Data

54.64M
712.83k
76%
2.21%
0.18%
Asset Management
Financial Services
United States
BUFFALO