AG˹ٷ

STOCK TITAN

Planet Fitness, Inc. Announces Second Quarter 2025 Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Planet Fitness (NYSE:PLNT) reported strong Q2 2025 financial results, with total revenue increasing 13.3% to $340.9 million. The company achieved system-wide same club sales growth of 8.2% and expanded its total membership to 20.8 million members.

Key financial highlights include net income of $58.3 million (up from $49.3 million), adjusted EBITDA of $147.6 million (up from $127.5 million), and 23 new club openings bringing the total to 2,762 locations. The company also announced a binding agreement to sell eight corporate-owned clubs in California to a franchisee.

Planet Fitness maintains its 2025 outlook, expecting 160-170 new club openings, system-wide same club sales growth of approximately 6%, and revenue growth in the 10% range.

Planet Fitness (NYSE:PLNT) ha riportato solidi risultati finanziari per il secondo trimestre del 2025, con un fatturato totale in crescita del 13,3% a 340,9 milioni di dollari. L'azienda ha registrato una crescita delle vendite a parità di club del 8,2% e ha aumentato il totale degli iscritti a 20,8 milioni di membri.

I principali dati finanziari includono un utile netto di 58,3 milioni di dollari (in aumento rispetto ai 49,3 milioni precedenti), un EBITDA rettificato di 147,6 milioni di dollari (in crescita rispetto ai 127,5 milioni) e 23 nuove aperture di club che portano il totale a 2.762 sedi. L'azienda ha inoltre annunciato un accordo vincolante per la vendita di otto club di proprietà aziendale in California a un franchisee.

Planet Fitness conferma le previsioni per il 2025, prevedendo 160-170 nuove aperture di club, una crescita delle vendite a parità di club di circa il 6% e una crescita del fatturato nell'ordine del 10%.

Planet Fitness (NYSE:PLNT) reportó sólidos resultados financieros en el segundo trimestre de 2025, con un ingreso total que aumentó un 13.3% hasta 340.9 millones de dólares. La compañía logró un crecimiento en ventas comparables a nivel de sistema del 8.2% y amplió su membresía total a 20.8 millones de miembros.

Los aspectos financieros clave incluyen un ingreso neto de 58.3 millones de dólares (en aumento desde 49.3 millones), un EBITDA ajustado de 147.6 millones de dólares (superior a 127.5 millones) y 23 nuevas aperturas de clubes, alcanzando un total de 2,762 ubicaciones. La empresa también anunció un acuerdo vinculante para vender ocho clubes de propiedad corporativa en California a un franquiciado.

Planet Fitness mantiene sus perspectivas para 2025, esperando 160-170 nuevas aperturas de clubes, un crecimiento en ventas comparables a nivel de sistema de aproximadamente 6% y un crecimiento de ingresos en torno al 10%.

Planet Fitness (NYSE:PLNT)� 2025� 2분기 강력� 재무 실적� 발표하며, � 매출� 13.3% 증가� 3� 4,090� 달러� 기록했습니다. 회사� 전체 시스� 동일 매장 매출� 8.2% 성장했으�, � 회원 수를 2,080� �으로 확대했습니다.

주요 재무 하이라이트로� 순이� 5,830� 달러 (이전 4,930� 달러 대� 증가), 조정 EBITDA 1� 4,760� 달러 (이전 1� 2,750� 달러 대� 증가), 그리� 23개의 신규 클럽 오픈으로 � 2,762� 지점에 달했습니�. 또한 회사� 캘리포니아에 있는 8개의 법인 소유 클럽� 가맹점주에� 매각하는 구속� 있는 계약� 발표했습니다.

Planet Fitness� 2025� 전망� 유지하며, 160-170개의 신규 클럽 오픈, 전체 시스� 동일 매장 매출 � 6% 성장, 그리� � 10%대� 매출 성장� 기대하고 있습니다.

Planet Fitness (NYSE:PLNT) a publié de solides résultats financiers pour le deuxième trimestre 2025, avec une augmentation du chiffre d'affaires total de 13,3 % à 340,9 millions de dollars. La société a enregistré une croissance des ventes comparables au sein du système de 8,2 % et a porté son nombre total de membres à 20,8 millions.

Les principaux chiffres financiers comprennent un bénéfice net de 58,3 millions de dollars (en hausse par rapport à 49,3 millions), un EBITDA ajusté de 147,6 millions de dollars (en progression par rapport à 127,5 millions) et 23 nouvelles ouvertures de clubs, portant le total à 2 762 établissements. La société a également annoncé un accord contraignant pour la vente de huit clubs détenus en propre en Californie à un franchisé.

Planet Fitness maintient ses prévisions pour 2025, s'attendant à 160-170 nouvelles ouvertures de clubs, une croissance des ventes comparables au sein du système d'environ 6 % et une croissance du chiffre d'affaires d'environ 10 %.

Planet Fitness (NYSE:PLNT) meldete starke Finanzergebnisse für das zweite Quartal 2025, mit einem Gesamtumsatzanstieg von 13,3 % auf 340,9 Millionen US-Dollar. Das Unternehmen erzielte ein systemweites Wachstum der vergleichbaren Clubumsätze von 8,2 % und erweiterte seine Gesamtmitgliedschaft auf 20,8 Millionen Mitglieder.

Wesentliche finanzielle Highlights umfassen einen Nettoertrag von 58,3 Millionen US-Dollar (gestiegen von 49,3 Millionen), ein bereinigtes EBITDA von 147,6 Millionen US-Dollar (gestiegen von 127,5 Millionen) sowie 23 neue Club-Eröffnungen, womit die Gesamtzahl auf 2.762 Standorte anwächst. Das Unternehmen gab außerdem eine verbindliche Vereinbarung zum Verkauf von acht firmeneigenen Clubs in Kalifornien an einen Franchisenehmer bekannt.

Planet Fitness hält an seiner Prognose für 2025 fest und erwartet 160-170 neue Club-Eröffnungen, ein systemweites Wachstum der vergleichbaren Clubumsätze von etwa 6 % und ein Umsatzwachstum im Bereich von rund 10 %.

Positive
  • System-wide same club sales increased significantly by 8.2%
  • Total revenue grew 13.3% to $340.9 million year-over-year
  • Net income increased by $9.0 million to $58.3 million
  • Membership base expanded to 20.8 million members
  • Adjusted EBITDA increased by $20.1 million to $147.6 million
  • Equipment segment revenue grew 21.5% to $82.2 million
  • Strategic sale of 8 California corporate clubs aligns with asset-light model strategy
Negative
  • Net interest expense expected to remain high at approximately $86.0 million for 2025
  • Capital expenditures projected to increase approximately 20% in 2025
  • Lower Adjusted EBITDA from Spanish clubs not yet in same club sales base

Insights

Strong Q2 results with 13.3% revenue growth and 8.2% same-club sales; company maintains 2025 outlook despite economic uncertainty.

Planet Fitness delivered robust Q2 2025 financial performance with total revenue increasing 13.3% to $340.9 million and system-wide same club sales growing 8.2%. This growth was broad-based across all three business segments.

The franchise segment, which represents approximately 35% of total revenue, increased 11.0% to $119.7 million, primarily driven by an 8.3% increase in franchise same club sales. The corporate-owned clubs segment grew 10.8% to $139.0 million with same club sales up 7.0%. Most notably, the equipment segment posted impressive growth of 21.5% to $82.2 million, primarily from increased equipment sales to existing franchisee-owned clubs.

Profitability metrics showed strong momentum with net income increasing 18.3% to $58.3 million and adjusted EBITDA growing 15.8% to $147.6 million. The company's adjusted EBITDA margin expanded to 43.3% from 42.4% in the prior year period, demonstrating effective cost management and operating leverage.

Planet Fitness continues to expand its footprint, opening 23 new clubs during the quarter, bringing the system-wide total to 2,762 locations. The company maintains a strong balance sheet with $582.5 million in cash and marketable securities.

Management reiterated its full-year 2025 guidance, expecting revenue and adjusted EBITDA to increase in the 10% range, with system-wide same club sales growth of approximately 6%. The strategic sale of eight corporate-owned clubs in California aligns with the company's asset-light model and capital recycling strategy.

The company's growth trajectory remains intact as it celebrates its 10-year anniversary as a public company, having added nearly 14 million members and 1,700 clubs over the past decade. With increasing consumer focus on health and wellness, and programs like High School Summer Pass showing strong momentum, Planet Fitness appears well-positioned to capitalize on favorable industry trends despite acknowledging "near-term economic variability."

System-wide same club sales increased 8.2%

Ended second quarter with total membership of approximately 20.8 million

Maintains 2025 full-year growth outlook

HAMPTON, N.H., Aug. 6, 2025 /PRNewswire/ -- Today, Planet Fitness, Inc. (NYSE: PLNT) reported financial results for its second quarter ended June30, 2025.

Second Quarter Fiscal 2025 Highlights

  • Total revenue increased from the prior year period by 13.3% to $340.9 million.
  • System-wide same club sales increased 8.2%.
  • System-wide sales increased to $1.4 billion from $1.2 billion in the prior year period.
  • Net income attributable to Planet Fitness, Inc. was $58.0 million, or $0.69 per diluted share, compared to $48.6 million, or $0.56 per diluted share, in the prior year period.
  • Net income increased $9.0 million to $58.3 million, compared to $49.3 million in the prior year period.
  • Adjusted net income(1)increased $10.4 million to $72.6 million, or $0.86 per diluted share(1), compared to $62.2 million, or $0.71 per diluted share, in the prior year period.
  • Adjusted EBITDA(1) increased $20.1 million to $147.6 million from $127.5 million in the prior year period.
  • 23 new Planet Fitness clubs were opened system-wide during the period, which included 20 franchisee-owned and 3 corporate-owned clubs, bringing system-wide total clubs to 2,762 as of June 30, 2025.
  • Cash and marketable securities of $582.5 million, which includes cash and cash equivalents of $335.7 million, restricted cash of $56.5 million and marketable securities of $190.3 million as of June 30, 2025.

"Today marks the 10-year anniversary for Planet Fitness as a public company. Over the past decade, through a steadfast commitment to our mission and strategy, we've added nearly 14 million members, expanded our global footprint by more than 1,700 clubs, and established a presence in all 50 states and four additional countries. While we are proud of our accomplishments, we believe there is even greater opportunity ahead. As consumers increasingly prioritize health and well-being, Planet Fitness is well-positioned to meet this demand with our judgement-free, high-quality, and affordable fitness experience. Early momentum in programs like our High School Summer Pass � which is now in its fifth year and outpacing prior-year sign-ups and workouts � underscores our potential," said Colleen Keating, Chief Executive Officer. "In the second quarter, we delivered strong financial performance and remain confident in our full-year outlook for 2025, even amid near-term economic variability. We recently signed a binding agreement to sell our eight corporate clubs in California to a franchisee in the market delivering on our commitment to recycle capital where appropriate and demonstrating our commitment to our asset-light model."

Operating Results for the Second Quarter Ended June30, 2025

For the second quarter of 2025, total revenue increased $39.9 million or 13.3% to $340.9 million from $300.9 million in the prior year period, including system-wide same club sales growth of 8.2%. By segment:

  • Franchise segment revenue increased $11.9 million or 11.0% to $119.7 million from $107.8 million in the prior year period. Of the increase, $8.0 million was due to higher royalty revenue, of which $5.0 million was attributable to a franchise same club sales increase of 8.3%, $1.6 million was attributable to new clubs opened since April 1, 2024 before moving into the same club sales base and $1.4 million was from higher royalties on annual fees. Franchise segment revenue also includes $2.7 million of higher National Advertising Fund ("NAF") revenue and $1.5 million of higher franchise and other fees;
  • Corporate-owned clubs segment revenue increased $13.5 million or 10.8% to $139.0 million from $125.5 million in the prior year period. Of the increase, $8.1 million was attributable to corporate-owned clubs included in the same club sales base, of which $5.6 million was attributable to a same club sales increase of 7.0%, $0.8 million was attributable to higher annual fee revenue and $1.7 million was attributable to other fees. Additionally, $5.4 million was from new clubs opened since April 1, 2024 before moving into the same club sales base; and
  • Equipment segment revenue increased $14.5 million or 21.5% to $82.2 million from $67.7 million in the prior year period. Of the increase, $14.3 million was attributable to higher revenue from equipment sales to existing franchisee-owned clubs and $0.3 million was attributable to higher revenue from equipment sales to new franchisee-owned clubs. In the second quarter of 2025, we had equipment sales to 19 new franchisee-owned clubs compared to 18 in the prior year period.

Segment Adjusted EBITDA represents our Adjusted EBITDA broken out by the Company's reportable segments. Adjusted EBITDA is defined as net income before interest, taxes, depreciation and amortization, adjusted for the impact of certain non-cash and other items that we do not consider in our evaluation of ongoing performance of the Company's core operations, see "Non-GAAP Financial Measures" accompanying this press release.

_____________________________

1 Adjusted net income, Adjusted EBITDA and Adjusted net income per share, diluted are non-GAAP measures. For reconciliations of Adjusted EBITDA and Adjusted net income to U.S. GAAP ("GAAP") net income and a computation of Adjusted net income per share, diluted, see "Non-GAAP Financial Measures" accompanying this press release.

Segment Adjusted EBITDA was as follows:

  • Franchise Segment Adjusted EBITDA increased $9.0 million or 11.7% to $86.5 million. This increase was primarily attributable to higher franchise segment revenue of $11.9 million, as described above, partially offset by $2.7 million of higher NAF expense;
  • Corporate-owned clubs Segment Adjusted EBITDA increased $7.0 million or 14.2% to $56.6 million. This increase was primarily attributable to $5.8 million from the corporate-owned same clubs sales increase of 7.0% and $1.5 million of lower selling, general and administrative expenses. This increase was partially offset by $1.0 million of lower Adjusted EBITDA from the eight clubs open and operating in Spain, all of which are yet to be included in the same club sales base.
  • Equipment Segment Adjusted EBITDA increased $7.9 million or 42.3% to $26.4 million. This increase was primarily attributable to higher equipment sales to new and existing franchisee-owned clubs, as described above, and higher margin equipment sales related to an updated equipment mix as a result of the adoption of the franchise growth model.

Subsequent Event

On August 4, 2025, the Company signed a binding agreement to sell eight corporate-owned clubs located in California to a franchisee. The transaction is expected to close in the third quarter, subject to customary closing contingencies.

2025 Outlook

The Company continues to believe that between its tariff mitigation plans and the current tariff levels, its exposure is limited. This guidance does not include estimates or assumptions regarding the impact of tariffs beyond the existing regulations currently in place.

For the year ending December 31, 2025, the Company is narrowing and reiterating the following expectations:

  • New equipment placements of approximately 130 to 140 in franchisee-owned locations
  • System-wide new club openings of approximately 160 to 170 locations
  • System-wide same club sales growth of approximately 6% (previously 5% to 6%)

The Company is reiterating the following growth expectations over its 2024results:

  • Revenue to increase in the 10% range
  • Adjusted EBITDA to increase in the 10% range
  • Adjusted net income to increase in the 8% to 9% range
  • Adjusted net income per share, diluted to increase in the 11% to 12% range, based on adjusted diluted weighted-average shares outstanding of approximately 84.5 million, inclusive of the shares expected to be repurchased in 2025.

The Company continues to expect 2025net interest expense to be approximately $86.0 million. It also continues to expect capital expenditures to increase approximately 20%driven by additional clubs in our corporate-owned portfolio and depreciation and amortization to remain flat compared to 2024.

Presentation of Financial Measures

Planet Fitness, Inc. (the "Company") was formed in March 2015 for the purpose of facilitating the initial public offering (the "IPO") and related recapitalization transactions that occurred in August 2015, and in order to carry on the business of Pla-Fit Holdings, LLC ("Pla-Fit Holdings") and its subsidiaries. As the sole managing member of Pla-Fit Holdings, the Company operates and controls all of the business and affairs of Pla-Fit Holdings, and through Pla-Fit Holdings, conducts its business. As a result, the Company consolidates Pla-Fit Holdings' financial results and reports a non-controlling interest related to the portion of Pla-Fit Holdings not owned by the Company.

The financial information presented in this press release includes non-GAAP financial measures such as Adjusted EBITDA, Adjusted net income and Adjusted net income per share, diluted, to provide measures that we believe are useful to investors in evaluating the Company's performance. These non-GAAP financial measures are supplemental measures of the Company's performance that are neither required by, nor presented in accordance with GAAP. These financial measures should not be considered in isolation or as substitutes for GAAP financial measures such as net income or any other performance measures derived in accordance with GAAP. In addition, in the future, the Company may incur expenses or charges such as those added back to calculate Adjusted EBITDA, Adjusted net income and Adjusted net income per share, diluted. The Company's presentation of Adjusted EBITDA, Adjusted net income and Adjusted net income per share, diluted, should not be construed as an inference that the Company's future results will be unaffected by similar amounts or other unusual or nonrecurring items. See the tables at the end of this press release for a reconciliation of Adjusted EBITDA, Adjusted net income, and Adjusted net income per share, diluted, to their most directly comparable GAAP financial measure.

The non-GAAP financial measures used in our full-year outlook will differ from net income and net income per share, diluted, determined in accordance with GAAP in ways similar to those described in the reconciliations at the end of this press release. We do not provide guidance for net income or net income per share, diluted, determined in accordance with GAAP or a reconciliation of guidance for Adjusted net income and Adjusted net income per share, diluted, to the most directly comparable GAAP measure because we are not able to predict with reasonable certainty the amount or nature of all items that will be included in our net income and net income per share, diluted, for the year ending December 31, 2025. These items are uncertain, depend on many factors and could have a material impact on our net income and net income per share, diluted, for the year ending December 31, 2025, and therefore cannot be made available without unreasonable effort.

Same club sales refers to year-over-year sales comparisons for the same club sales base of both corporate-owned and franchisee-owned clubs, which is calculated for a given period by including only sales from clubs that had sales in the comparable months of both years. We define the same club sales base to include those clubs that have been open and for which monthly membership dues have been billed for longer than 12 months. We measure same club sales based solely upon monthly dues billed to members of our corporate-owned and franchisee-owned clubs.

Investor Conference Call

The Company will hold a conference call at 8:00AM (ET) on August6, 2025 to discuss the news announced in this press release. A live webcast of the conference call will be accessible at via the "Investor Relations" link. The webcast will be archived on the website for one year.

About Planet Fitness

Founded in 1992 in Dover, NH, Planet Fitness is one of the largest and fastest-growing franchisors and operators of fitness centers in the world by number of members and locations. As of June30, 2025, Planet Fitness had approximately 20.8 million members and 2,762 clubs in all 50 states, the District of Columbia, Puerto Rico, Canada, Panama, Mexico, Australia and Spain. The Company's mission is to enhance people's lives by providing a high-quality fitness experience in a welcoming, non-intimidating environment, which we call the Judgement Free Zone®. More than 90% of Planet Fitness clubs are owned and operated by independent business men and women.

Forward-Looking Statements
This press release contains "forward-looking statements" within the meaning of the federal securities laws, which involve risks and uncertainties. Forward-looking statements include the Company's statements with respect to expected future performance presented under the heading "2025 Outlook," those attributed to the Company's Chief Executive Officer in this press release, the Company's expected membership growth and club growth, share repurchases and the timing thereof, ability to deliver future shareholder value, the impact of tariffs and other statements, estimates and projections that do not relate solely to historical facts. Forward-looking statements can be identified by words such as "anticipate," "believe," "envision," "estimate," "expect," "intend," "may," "might," "goal," "plan," "prospect," "predict," "project," "target," "potential," "assumption," "will," "would," "could," "should," "continue," "ongoing," "contemplate," "future," "strategy" and similar references to future periods, although not all forward-looking statements include these identifying words. Forward-looking statements are not assurances of future performance. Instead, they are based only on the Company's current beliefs, expectations and assumptions regarding the future of the business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of the Company's control. Actual results and financial condition may differ materially from those indicated in the forward-looking statements. Important factors that could cause our actual results to differ materially include competition in the fitness industry, the Company's and franchisees' ability to attract and retain members, the Company's and franchisees' ability to identify and secure suitable sites for new franchise clubs, changes in consumer demand, changes in equipment costs, the Company's ability to expand into new markets domestically and internationally, operating costs for the Company and franchisees generally, availability and cost of capital for franchisees, acquisition activity, developments and changes in laws and regulations, our substantial indebtedness and our ability to incur additional indebtedness or refinance that indebtedness in the future, our future financial performance and our ability to pay principal and interest on our indebtedness, our corporate structure and tax receivable agreements, failures, interruptions or security breaches of the Company's information systems or technology, general economic conditions and the other factors described in the Company's annual report on Form 10-K for the year ended December 31, 2024 and, once available, the Company's quarterly report on Form 10-Q for the quarter ended June 30, 2025, as well as the Company's other filings with the Securities and Exchange Commission. In light of the significant risks and uncertainties inherent in forward-looking statements, investors should not place undue reliance on forward-looking statements, which reflect the Company's views only as of the date of this press release. Except as required by law, neither the Company nor any of its affiliates or representatives undertake any obligation to provide additional information or to correct or update any information set forth in this release, whether as a result of new information, future developments or otherwise.

Planet Fitness, Inc. and subsidiaries

Condensed Consolidated Statements of Operations

(Unaudited)




Three Months Ended June 30,


Six Months Ended June 30,

(in thousands, except per share amounts)


2025


2024


2025


2024

Revenue:









Franchise


$ 96,877


$ 87,676


$ 190,117


$ 171,910

National advertising fund revenue


22,781


20,114


44,721


39,900

Franchise segment


119,658


107,790


234,838


211,810

Corporate-owned clubs


138,989


125,466


272,658


247,844

Equipment


82,232


67,685


110,045


89,304

Total revenue


340,879


300,941


617,541


548,958

Operating costs and expenses:









Cost of revenue


59,423


51,934


81,908


70,927

Club operations


77,437


70,152


159,117


144,505

Selling, general and administrative


35,511


31,613


69,818


60,806

National advertising fund expense


22,777


20,112


44,721


39,904

Depreciation and amortization


38,429


39,817


76,710


79,197

Other losses (gains), net


4,900


(66)


3,663


418

Total operating costs and expenses


238,477


213,562


435,937


395,757

Income from operations


102,402


87,379


181,604


153,201

Other income (expense), net:









Interest income


5,690


5,616


11,502


11,077

Interest expense


(26,181)


(24,533)


(52,378)


(45,966)

Other income, net


1,942


1,043


2,225


1,690

Total other expense, net


(18,549)


(17,874)


(38,651)


(33,199)

Income before income taxes


83,853


69,505


142,953


120,002

Provision for income taxes


24,930


18,977


41,146


33,301

Losses from equity-method investments, net of tax


(628)


(1,216)


(1,433)


(2,416)

Net income


58,295


49,312


100,374


84,285

Less: net income attributable to non-controlling interests


276


672


488


1,336

Net income attributable to Planet Fitness, Inc.


$ 58,019


$ 48,640


$ 99,886


$ 82,949

Net income per share of Class A common stock:









Basic


$ 0.69


$ 0.56


$ 1.19


$ 0.95

Diluted


$ 0.69


$ 0.56


$ 1.19


$ 0.95

Weighted-average shares of Class A common stock outstanding:









Basic


83,861


86,809


84,015


86,859

Diluted


84,065


86,955


84,233


87,083

Planet Fitness, Inc. and subsidiaries

Condensed Consolidated Balance Sheets

(Unaudited)


(in thousands, except per share amounts)


June 30, 2025


December 31, 2024

Assets





Current assets:





Cash and cash equivalents


$ 335,723


$ 293,150

Restricted cash


56,452


56,524

Short-term marketable securities


106,998


114,163

Accounts receivable, net of allowances for uncollectible amounts of $32 and $30 as of June30,
2025 and December31, 2024, respectively


72,847


77,145

Inventory


4,347


6,146

Restricted assets - national advertising fund


9,071


Prepaid expenses


19,202


21,499

Other receivables


24,954


16,776

Income tax receivable and prepayments


7,788


2,616

Total current assets


637,382


588,019

Long-term marketable securities


83,327


65,668

Investments, net of allowance for expected credit losses of $23,437 and $18,834 as of June30,
2025 and December31, 2024, respectively


70,896


75,650

Property and equipment, net of accumulated depreciation of $425,101 and $370,118, as of
June30, 2025 and December31, 2024, respectively


430,387


423,991

Right-of-use assets, net


417,573


395,174

Intangible assets, net


304,961


323,318

Goodwill


721,118


720,633

Deferred income taxes


443,082


470,197

Other assets, net


10,426


7,058

Total assets


$ 3,119,152


$ 3,069,708

Liabilities and stockholders' deficit





Current liabilities:





Current maturities of long-term debt


$ 22,500


$ 22,500

Accounts payable


49,128


32,887

Accrued expenses


57,768


67,895

Equipment deposits


7,860


1,851

Deferred revenue, current


77,309


62,111

Payable pursuant to tax benefit arrangements, current


55,044


55,556

Other current liabilities


40,581


39,695

Total current liabilities


310,190


282,495

Long-term debt, net of current maturities


2,139,418


2,148,029

Lease liabilities, net of current portion


432,950


405,324

Deferred revenue, net of current portion


30,752


31,990

Deferred tax liabilities


1,250


1,386

Payable pursuant to tax benefit arrangements, net of current portion


358,569


411,360

Other liabilities


4,304


4,497

Total noncurrent liabilities


2,967,243


3,002,586

Stockholders' equity (deficit):





Class A common stock, $0.0001 par value, 300,000 shares authorized, 83,907 and 84,323 shares
issued and outstanding as of June30, 2025 and December31, 2024, respectively


9


9

Class B common stock, $0.0001 par value, 100,000 shares authorized, 316 and 342shares issued
and outstanding as of June30, 2025 and December31, 2024, respectively



Accumulated other comprehensive income (loss)


1,010


(2,348)

Additional paid in capital


615,040


609,115

Accumulated deficit


(774,753)


(822,156)

Total stockholders' deficit attributable to Planet Fitness, Inc.


(158,694)


(215,380)

Non-controlling interests


413


7

Total stockholders' deficit


(158,281)


(215,373)

Total liabilities and stockholders' deficit


$ 3,119,152


$ 3,069,708

Planet Fitness, Inc. and subsidiaries

Condensed Consolidated Statements of Cash Flows

(Unaudited)




Six Months Ended June 30,

(in thousands)


2025


2024

Cash flows from operating activities:





Net income


$ 100,374


$ 84,285

Adjustments to reconcile net income to net cash provided by operating activities:





Depreciation and amortization


76,710


79,197

Equity-based compensation expense


6,138


2,847

Deferred tax expense


27,619


26,761

Amortization of deferred financing costs


2,639


2,634

Loss on extinguishment of debt



2,285

Accretion of marketable securities discount


(837)


(1,879)

Losses from equity-method investments, net of tax


1,433


2,416

Dividends accrued on held-to-maturity investment


(1,139)


(1,065)

Credit loss on held-to-maturity investment


4,603


557

Gain on re-measurement of tax benefit arrangement liability


(1,294)


(1,349)

Gain on insurance proceeds


(1,460)


Other


210


1,300

Changes in operating assets and liabilities, net of acquisitions:





Accounts receivable


4,747


380

Inventory


1,799


(544)

Other assets and other current assets


(5,400)


(6,313)

Restricted assets - national advertising fund


(9,023)


(12,268)

Accounts payable and accrued expenses


1,317


(3,302)

Other liabilities and other current liabilities


(427)


(699)

Income taxes


(4,753)


(2,632)

Paymentspursuanttotaxbenefitarrangements


(52,740)


(28,786)

Equipment deposits


6,009


632

Deferred revenue


13,770


18,653

Leases


7,599


4,838

Net cash provided by operating activities


177,894


167,948

Cash flows from investing activities:





Additions to property and equipment


(58,801)


(64,345)

Insurance proceeds for property and equipment


2,053


Payment of deferred consideration for acquired clubs


(1,539)


Purchases of marketable securities


(81,958)


(73,930)

Maturities of marketable securities


71,954


47,839

Issuance of note receivable, related party


(2,639)


Other investing activity


(32)


Net cash used in investing activities


(70,962)


(90,436)

Cash flows from financing activities:





Proceeds from issuance of long-term debt



800,000

Repayment of long-term debt


(11,250)


(599,437)

Payment of deferred financing and other debt-related costs



(12,055)

Proceeds from issuance of Class A common stock


1,177


9,808

Repurchase and retirement of Class A common stock


(52,085)


(300,205)

Principal payments on capital lease obligations


(51)


(72)

Payment of share repurchase excise tax


(2,549)


Distributions paid to members of Pla-Fit Holdings


(1,331)


(1,732)

Net cash used in financing activities


(66,089)


(103,693)

Effects of exchange rate changes on cash and cash equivalents


1,658


(1,179)

Net increase (decrease) in cash, cash equivalents and restricted cash


42,501


(27,360)

Cash, cash equivalents and restricted cash, beginning of period


349,674


322,121

Cash, cash equivalents and restricted cash, end of period


$ 392,175


$ 294,761

Supplemental cash flow information:





Cash paid for interest


$ 50,067


$ 40,814

Net cash paid for income taxes


$ 18,285


$ 9,168

Non-cash investing activities:





Non-cash additions to property and equipment included in accounts payable and accrued expenses


$ 16,667


$ 18,645

Planet Fitness, Inc. and subsidiaries
Non-GAAP Financial Measures
(Unaudited)

To supplement its consolidated financial statements, which are prepared and presented in accordance with GAAP, the Company uses the following non-GAAP financial measures: Adjusted EBITDA, Adjusted net income and Adjusted net income per share, diluted (collectively, the "non-GAAP financial measures"). The Company believes that these non-GAAP financial measures, when used in conjunction with GAAP financial measures, are useful to investors in evaluating our operating performance. These non-GAAP financial measures presented in this release are supplemental measures of the Company's performance that are neither required by, nor presented in accordance with GAAP. These financial measures should not be considered in isolation or as substitutes for GAAP financial measures such as net income or any other performance measures derived in accordance with GAAP. In addition, in the future, the Company may incur expenses or charges such as those added back to calculate Adjusted EBITDA, Adjusted net income and Adjusted net income per share, diluted. The Company's presentation of Adjusted EBITDA, Adjusted net income, and Adjusted net income per share, diluted, should not be construed as an inference that the Company's future results will be unaffected by unusual or nonrecurring items.

Adjusted EBITDA and Segment Adjusted EBITDA

We refer to Adjusted EBITDA as we use this measure to evaluate our operating performance and we believe this measure is useful to investors in evaluating our performance. We define Adjusted EBITDA as net income before interest, taxes, depreciation and amortization, adjusted for the impact of certain non-cash and other items that we do not consider in our evaluation of ongoing performance of the Company's core operations. We believe that Adjusted EBITDA is an appropriate measure of operating performance because it eliminates the impact of other items that we believe reduce the comparability of our underlying core business performance from period to period and is therefore useful to our investors. Our Board of Directors uses Adjusted EBITDA as a key metric to assess the performance of management. Our Chief Operating Decision Maker also uses Segment Adjusted EBITDA, which is Adjusted EBITDA specific to each of our three reportable segments, to assess the financial performance of and allocate resources to our segments in accordance with ASC 280, Segment Reporting. Corporate overhead costs not directly attributable to any individual segment are not allocated to the three segments and are included in Corporate and Other Adjusted EBITDA within Adjusted EBITDA.

A reconciliation of net income, the most directly comparable GAAP measure, to Adjusted EBITDA is set forth below.


Three Months Ended June 30,


Six Months Ended June 30,

(in thousands)

2025


2024


2025


2024

Net income

$ 58,295


$ 49,312


$ 100,374


$ 84,285

Interest income

(5,690)


(5,616)


(11,502)


(11,077)

Interest expense

26,181


24,533


52,378


45,966

Provision for income taxes

24,930


18,977


41,146


33,301

Depreciation and amortization

38,429


39,817


76,710


79,197

EBITDA

142,145


127,023


259,106


231,672

Severance costs(1)

52



649


1,602

Executive transition costs(2)

1,406


1,348


2,447


1,631

Loss on adjustment of allowance for credit losses on
held-to-maturity investment

4,311


82


4,603


557

Dividend income on held-to-maturity investment

(578)


(537)


(1,139)


(1,065)

Insurance recovery(3)



(1,636)


Lease closure expenses, net(4)

1,067



1,067


Tax benefit arrangement remeasurement(5)

(1,210)


(987)


(1,294)


(1,349)

Amortization of basis difference of equity-method
investments(6)

240


240


480


469

Other(7)

176


334


331


297

Adjusted EBITDA

$ 147,609


$ 127,503


$ 264,614


$ 233,814

(1) Represents severance related expenses recorded in connection with a reduction in force during the six months ended June30, 2025 and 2024.

(2)Represents certain expenses recorded in connection with the departure of the former Chief Executive Officer, including costs associated with the search for, and stock-based compensation associated with certain equity awards granted to, the Company's new Chief Executive Officer and retention payments for certain key employees through the Chief Executive Officer transition.

(3)Represents insurance recoveries, net of costs incurred.

(4)Represents lease termination costs, impairment charges, and loss on disposal of property and equipment from the closure of our Florida Corporate Support Center located in Orlando, Florida.

(5)Represents gains related to the adjustment of our tax benefit arrangements primarily due to changes in our deferred state tax rate.

(6)Represents the Company's pro-rata portion of the basis difference related to intangible asset amortization expense in its equity method investees, which is included within losses from equity-method investments, net of tax on our condensed consolidated statements of operations.

(7)Represents certain other gains and charges that we do not believe reflect our underlying business performance.

A reconciliation of Segment Adjusted EBITDA to Adjusted EBITDA is set forth below.


Three Months Ended June 30,


Six Months Ended June 30,

(in thousands)

2025


2024


2025


2024

Adjusted EBITDA








Franchise segment

$ 86,502


$ 77,454


$ 171,367


$ 153,592

Corporate-owned clubs segment

56,598


49,565


102,447


91,963

Equipment segment

26,435


18,575


33,877


23,373

Segment Adjusted EBITDA

169,535


145,594


307,691


268,928

Corporate and other Adjusted EBITDA(1)

(21,926)


(18,091)


(43,077)


(35,114)

Adjusted EBITDA(2)

$ 147,609


$ 127,503


$ 264,614


$ 233,814

(1)Corporate and other Adjusted EBITDA includes adjusted corporate overhead costs, such as payroll and related benefit costs and professional services that are not directly attributable to any individual segment and thus are unallocated.

(2)Segment Adjusted EBITDA plus the Adjusted EBITDA of corporate and other is equal to Adjusted EBITDA. Adjusted EBITDA is a metric that is not presented in accordance with GAAP. Refer to "—Non-GAAP Financial Measures" for a definition of Adjusted EBITDA and a reconciliation of Adjusted EBITDA to net income, the most directly comparable GAAP measure.

Adjusted Net Income and Adjusted Net Income per Diluted Share

Our presentation of Adjusted net income assumes that all net income is attributable to Planet Fitness, Inc., which assumes the full exchange of all outstanding Holdings Units for shares of Class A common stock of Planet Fitness, Inc., adjusted for certain non-cash and other items that we do not believe directly reflect our core operations. Adjusted net income per share, diluted, is calculated by dividing Adjusted net income by the total weighted-average shares of Class A common stock outstanding plus any dilutive options and restricted stock units as calculated in accordance with GAAP and assuming the full exchange of all outstanding Holdings Units and corresponding Class B common stock as of the beginning of each period presented. Adjusted net income and Adjusted net income per share, diluted, are supplemental measures of operating performance that do not represent and should not be considered alternatives to net income and earnings per share, as calculated in accordance with GAAP. We believe Adjusted net income and Adjusted net income per share, diluted, supplement GAAP measures and enable us to more effectively evaluate our performance period-over-period.

A reconciliation of net income, the most directly comparable GAAP measure, to Adjusted net income, and the computation of Adjusted net income per share, diluted, are set forth below.


Three Months Ended June 30,


Six Months Ended June 30,

(in thousands, except per share amounts)

2025


2024


2025


2024

Net income

$ 58,295


$ 49,312


$ 100,374


$ 84,285

Provision for income taxes

24,930


18,977


41,146


33,301

Severance costs(1)

52



649


1,602

Executive transition costs(2)

1,406


1,348


2,447


1,631

Loss on adjustment of allowance for credit losses on
held-to-maturity investment

4,311


82


4,603


557

Dividend income on held-to-maturity investment

(578)


(537)


(1,139)


(1,065)

Insurance recovery(3)



(1,636)


Lease closure expenses, net(4)

1,067



1,067


Tax benefit arrangement remeasurement(5)

(1,210)


(987)


(1,294)


(1,349)

Amortization of basis difference of equity-method
investments(6)

240


240


480


469

Loss on extinguishment of debt(7)


2,285



2,285

Other(8)

176


334


331


297

Purchase accounting amortization(9)

9,178


12,758


18,356


25,515

Adjusted income before income taxes

97,867


83,812


165,384


147,528

Adjusted income taxes(10)

25,299


21,645


42,752


38,101

Adjusted net income

$ 72,568


$ 62,167


$ 122,632


$ 109,427

Adjusted net income per share, diluted

$ 0.86


$ 0.71


$ 1.45


$ 1.24

Adjusted weighted-average shares outstanding,
diluted(11)

84,398


87,685


84,570


88,036

(1) Represents severance related expenses recorded in connection with a reduction in force during the six months ended June30, 2025 and 2024.

(2)Represents certain expenses recorded in connection with the departure of the former Chief Executive Officer, including costs associated with the search for, and stock-based compensation associated with certain equity awards granted to, the Company's new Chief Executive Officer and retention payments for certain key employees through the Chief Executive Officer transition.

(3)Represents insurance recoveries, net of costs incurred.

(4)Represents lease termination costs, impairment charges, and loss on disposal of property and equipment from the closure of our Florida Corporate Support Center located in Orlando, Florida.

(5)Represents gains related to the adjustment of our tax benefit arrangements primarily due to changes in our deferred state tax rate.

(6)Represents the Company's pro-rata portion of the basis difference related to intangible asset amortization expense in its equity method investees, which is included within losses from equity-method investments, net of tax on our condensed consolidated statements of operations.

(7)Represents the write-off of deferred financing costs associated with the repayment of the 2018-1 Class A-2-II notes prior to the anticipated repayment date.

(8)Represents certain other gains and charges that we do not believe reflect our underlying business performance.

(9) Includes$3.1 million and $6.2 million for the three and six months ended June30, 2024, respectively, of amortization for intangible assets recorded in connection with investment funds affiliated with TSG Consumer Products, LLC purchasing interests in Pla-Fit Holdings in 2012 (the "2012 Acquisition"), other than favorable leases. During the fourth quarter of 2024, the intangible assets recorded in connection with the 2012 Acquisition became fully amortized. Also includes $9.2 million and $9.7 million for the three months ended June 30, 2025 and 2024, respectively, and $18.4 million and $19.3 million for the six months ended June 30, 2025 and 2024, respectively, of amortization for intangible assets created in connection with historical acquisitions of franchisee-owned clubs. The adjustment represents the amount of actual non-cash amortization expense recorded, in accordance with GAAP, in each period.

(10) Represents corporate income taxes at an assumed effective tax rate of 25.9% for both the three and six months ended June30, 2025 and 25.8% for both the three and six months ended June30, 2024 applied to adjusted income before income taxes.

(11) Assumes the full exchange of all outstanding Holdings Units and corresponding shares of Class B common stock for shares of Class A common stock of Planet Fitness, Inc.

A reconciliation of net income per share, diluted, to Adjusted net income per share, diluted is set forth below:


Three Months Ended June 30, 2025


Three Months Ended June 30, 2024

(in thousands, except per share amounts)

Net income


Weighted
Average Shares


Net income per
share, diluted


Net income


Weighted
Average Shares


Net income per
share, diluted

Net income attributable to Planet
Fitness, Inc.(1)

$ 58,019


84,065


$ 0.69


$ 48,640


86,955


$ 0.56

Net income attributable to non-
controlling interests(2)

276


333




672


730



Net income

58,295






49,312





Adjustments to arrive at adjusted
income before income taxes(3)

39,572






34,500





Adjusted income before income
taxes

97,867






83,812





Adjusted income taxes(4)

25,299






21,645





Adjusted net income

$ 72,568


84,398


$ 0.86


$ 62,167


87,685


$ 0.71


Six Months Ended June 30, 2025


Six Months Ended June 30, 2024

(in thousands, except per share amounts)

Net income


Weighted
Average Shares


Net income per
share, diluted


Net income


Weighted
Average Shares


Net income per
share, diluted

Net income attributable to Planet
Fitness, Inc.(1)

$ 99,886


84,233


$ 1.19


$ 82,949


87,083


$ 0.95

Net income attributable to non-
controlling interests(2)

488


337




1,336


953



Net income

100,374






84,285





Adjustments to arrive at adjusted
income before income taxes(3)

65,010






63,243





Adjusted income before income
taxes

165,384






147,528





Adjusted income taxes(4)

42,752






38,101





Adjusted net income

$ 122,632


84,570


$ 1.45


$ 109,427


88,036


$ 1.24

(1) Represents net income attributable to Planet Fitness, Inc. and the associated weighted average shares of Class A common stock outstanding.

(2) Represents net income attributable to non-controlling interests and the assumed exchange of all outstanding Holdings Units and corresponding shares of Class B common stock for shares of Class A common stock of Planet Fitness, Inc. as of the beginning of the period presented.

(3) Represents the total impact of all adjustments identified in the adjusted net income table above to arrive at adjusted income before income taxes.

(4) Represents corporate income taxes at an assumed effective tax rate of 25.9% for both the three and six months ended June30, 2025 and 25.8% for both the three and six months ended June30, 2024 applied to adjusted income before income taxes.

Cision View original content to download multimedia:

SOURCE Planet Fitness, Inc.

FAQ

What were Planet Fitness (PLNT) key financial results for Q2 2025?

Planet Fitness reported total revenue of $340.9 million (up 13.3%), net income of $58.3 million, and system-wide same club sales growth of 8.2%.

How many Planet Fitness locations and members were there as of Q2 2025?

Planet Fitness had 2,762 clubs across all 50 states and 4 countries, with approximately 20.8 million members as of June 30, 2025.

What is Planet Fitness's growth outlook for 2025?

The company expects 160-170 new club openings, 6% system-wide same club sales growth, and revenue growth in the 10% range.

What major corporate changes did Planet Fitness announce in Q2 2025?

Planet Fitness announced a binding agreement to sell eight corporate-owned clubs in California to a franchisee, supporting their asset-light business model.

How many new Planet Fitness locations opened in Q2 2025?

Planet Fitness opened 23 new clubs system-wide, including 20 franchisee-owned and 3 corporate-owned locations.
Planet Fitness Inc

NYSE:PLNT

PLNT Rankings

PLNT Latest News

PLNT Latest SEC Filings

PLNT Stock Data

9.02B
83.53M
0.35%
118.1%
7.35%
Leisure
Services-membership Sports & Recreation Clubs
United States
HAMPTON