AGÕæÈ˹ٷ½

STOCK TITAN

Paymentus Reports Second Quarter 2025 Financial Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

Record revenue of $280.1 million, up 41.9% year-over-year

Adjusted EBITDA rose 40.7%, representing a 33.9% adjusted EBITDA margin

CHARLOTTE, N.C.--(BUSINESS WIRE)-- Paymentus Holdings, Inc. (“Paymentus�) (NYSE: PAY), a leading provider of cloud-based bill payment technology and solutions, today announced its unaudited financial results for the quarter ended June 30, 2025.

“Paymentus once again delivered strong quarterly results that exceeded our expectations, with growth in revenue, contribution profit and adjusted EBITDA of 41.9%, 22.3% and 40.7% year-over-year, respectively. We ended the quarter with significant momentum in bookings resulting in a substantial backlog, giving us solid visibility for the balance of 2025,� said Dushyant Sharma, Founder and CEO.

Second Quarter 2025 Financial and Business Highlights

  • Revenue was $280.1 million, an increase of 41.9% year-over-year, largely driven by an increased number of billers and higher transactions.
  • Gross profit was $71.5 million, an increase of 21.7% year-over-year. Adjusted gross profit(1) was $77.9 million, up 21.7% year-over-year.
  • Contribution profit(1) was $93.5 million, a year-over-year increase of 22.3%.
  • Net income was $14.7 million compared to $9.4 million in the prior period, and diluted GAAP earnings per share was $0.11 compared to $0.07 in the prior period.
  • Non-GAAP net income(1,2) was $19.3 million compared to $13.4 million in the prior period, and diluted non-GAAP earnings per share(1,2) was $0.15 compared to $0.10 in the prior period.
  • Adjusted EBITDA(1) was $31.7 million, a 40.7% year-over year increase, representing a 33.9% adjusted EBITDA margin(1).
  • The Company processed 175.8 million transactions during the second quarter of 2025, up 25.2% from the second quarter of 2024.

(1) Descriptions of the non-GAAP financial measures adjusted gross profit, contribution profit, non-GAAP net income, non-GAAP earnings per share, adjusted EBITDA, and adjusted EBITDA margin are provided below under “Use and Definitions of Non-GAAP Financial Measures,� and reconciliations are provided in the tables at the end of this release.

(2) Non-GAAP net income and Non-GAAP earnings per share reflect an assumed provision for income taxes based on our long term projected non-GAAP tax rate of 25%. See “Use and Definitions of Non-GAAP Financial Measures� below for additional information regarding Non-GAAP net income and Non-GAAP earnings per share.

Financial Guidance

The statements in this section are forward-looking statements. For additional information regarding the use and limitations of such statements, refer to “Forward-Looking Statements� below and the “Risk Factors� section of Paymentus� most recent Form 10-K for the fiscal year ended December 31, 2024 filed with the Securities and Exchange Commission, or SEC on March 11, 2025.

Ìý

Third Quarter 2025

Fiscal-Year 2025

Revenue

$278 million to $282 million

$1,123 million to $1,132 million

Contribution Profit

$92 million to $94 million

$369 million to $373 million

Adjusted EBITDA

$30 million to $32 million

$123 million to $127 million

Paymentus does not reconcile its forward-looking guidance for non-GAAP measures because certain financial information, the probable significance of which cannot be determined, is not available and cannot be reasonably estimated due to potential variability, complexity and uncertainty as to the items that would be excluded from the GAAP measure in the relevant future period. Refer to “Use of Forward-Looking Non-GAAP Measures� below for additional explanation.

Conference Call Information

In conjunction with this announcement, Paymentus will host a conference call for investors today at 5:00 p.m. ET (2:00 p.m. PT) to discuss second quarter 2025 results and its outlook for the remainder of 2025. The live webcast and replay will be available at the Investor Relations section of Paymentus� website at or . To participate via telephone, dial 1-833-470-1428 (U.S. Toll-Free) or 1-404-975-4839 (International), access code 318412. A replay will be available after 5:00 p.m. PT on the same web site.

About Paymentus

Paymentus is a leading provider of cloud-based bill payment technology and solutions for more than 2,500 billers and financial institutions across North America. Our omni-channel platform provides consumers with easy-to-use, flexible and secure electronic bill payment experiences through their preferred payment channel and type. Paymentus� proprietary Instant Payment Network�, or IPN, extends our reach by connecting our IPN partners� platforms and tens of thousands of billers to our integrated billing, payment, and reconciliation capabilities. For more information, please visit .

Forward-Looking Statements

This press release contains “forward-looking statements� within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical or current fact included in this press release are forward-looking statements, including but not limited to statements regarding bookings and backlog, visibility for the balance of 2025, our ability to deliver near and longer-term growth and strategic objectives, outlook for 2025, future financial performance and our updated third quarter and full year 2025 financial guidance. Forward-looking statements include statements containing words such as “expect,� “anticipate,� “believe,� “project,� “will� and similar expressions intended to identify forward-looking statements.

These forward-looking statements are based on our current expectations. Forward-looking statements involve risks and uncertainties. Our actual results and the timing of events could differ materially from those anticipated in such forward-looking statements as a result of these risks and uncertainties, which include, without limitation, risks related to our ability to effectively manage our growth and expand our operations, including into new channels and industry verticals across different markets; our ability to expand and retain our biller, financial institution, partner and consumer base; our ability to timely implement new bookings and recognize anticipated revenue therefrom, our ability to manage economic challenges, including inflation; the impact of future widespread health issues on our operating results, liquidity and financial condition and on our employees, billers, financial institutions, partners, consumers and other key stakeholders; our ability to remain competitive; our ability to develop new product features and enhance our platform and brand; our future acquisitions and strategic investments; our ability to hire and retain experienced and talented employees; the impact of any cybersecurity incidents; the impact of evolving regulations and our ability to maintain regulatory compliance; and other risks and uncertainties included under the caption “Risk Factors� and elsewhere in our filings with the SEC, including, without limitation, our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on March 11, 2025, and subsequent Quarterly Reports on Form 10-Q, including our Quarterly Report on Form 10-Q for the quarter ended June 30, 2025, which we expect to file with the SEC shortly after the date of this release. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release.

All forward-looking statements are qualified in their entirety by this cautionary statement, and we undertake no obligation to revise or update any forward-looking statements to reflect events or circumstances after the date hereof.

Use of Forward-Looking Non-GAAP Measures

We do not meaningfully reconcile guidance for adjusted EBITDA and adjusted EBITDA margin because we cannot provide guidance for the more significant reconciling items between net income and adjusted EBITDA without unreasonable effort. This is due to the fact that future period non-GAAP guidance includes adjustments for items not indicative of our core operations, which may include, without limitation, items included in the supplemental financial information for reconciliation of reported GAAP results to non-GAAP results. Such items include acquisition related amortization expense for acquired intangibles, foreign exchange gains and losses, adjustments to our income tax provision and certain other items we believe to be non-indicative of our ongoing operations. Such adjustments may be affected by changes in ongoing assumptions and judgments, as well as nonrecurring, unusual or unanticipated charges, expenses or gains/losses or other items that may not directly correlate to the underlying performance of our business operations. The exact amount of these adjustments is not currently determinable but may be significant. In addition, we do not meaningfully reconcile guidance for contribution profit, because the determination of contribution is subject to variables outside our control, such as an increase in the average payment amount, changes in the payment mix, or the payment channel used by consumers that can influence contribution profit, and cannot be determined without unreasonable effort, if at all.

Use and Definitions of Non-GAAP Financial Measures

In addition to disclosing financial measures in accordance with accounting principles generally accepted in the United States, or GAAP, this press release and the accompanying tables contain certain non-GAAP financial measures, including adjusted gross profit, contribution profit, non-GAAP net income (including those amounts as a percentage of revenue), non-GAAP earnings per share, adjusted EBITDA, adjusted EBITDA margin, non-GAAP operating expense and free cash flow. We use non-GAAP measures to supplement financial information presented on a GAAP basis. We believe that excluding certain items from our GAAP results allows management and our board of directors to more fully understand our consolidated financial performance from period to period and helps management project our future consolidated financial performance as forecasts are developed at a level of detail different from that used to prepare GAAP-based financial measures.

Adjusted gross profit is defined as gross profit adjusted for certain non-cash items, primarily stock-based compensation and amortization of acquisition-related intangible assets and capitalized software development costs.

Contribution profit is defined as gross profit plus other cost of revenue. Other cost of revenue equals cost of revenue less interchange and assessment fees paid by us to our payment processors. Interchange and assessment fees paid by us to our payment processors are excluded from contribution profit because we believe inclusion is less directly reflective of our operating performance as we do not control the payment channel used by consumers, which is the primary determinant of the amount of interchange and assessment fees. We use contribution profit to measure the amount available to fund our operations after interchange and assessment fees, which are directly linked to the number of transactions we process and thus our revenue and gross profit.

Adjusted EBITDA is defined as net income before interest income (expense), net, other income (expense), depreciation and amortization of acquisition related intangible assets and capitalized software development costs, and income taxes, adjusted to exclude foreign exchange gain (loss), the effects of stock-based compensation expense and certain nonrecurring expenses that management believes are not indicative of ongoing operations.

Adjusted EBITDA margin is defined as adjusted EBITDA as a percentage of contribution profit.

Non-GAAP operating expense is defined as total operating expense excluding amortization of acquisition-related intangibles, stock-based compensation and other nonrecurring expenses. Management believes that the adjustment of acquisition-related intangibles amortization supplements the GAAP information with a measure that can be used to assess the comparability of operating performance. Although we exclude amortization of acquisition-related intangible assets from our non-GAAP expenses, management believes that it is important for investors to understand that such intangible assets were recorded as part of purchase accounting and contribute to revenue generation. Amortization of intangible assets that relate to past acquisitions will recur in future periods until such intangible assets have been fully amortized. Any future acquisitions may result in the amortization of additional intangible assets.

Non-GAAP net income and non-GAAP EPS are defined as the applicable GAAP measure, adjusted for (1) stock-based compensation, (2) amortization of acquisition-related intangibles, (3) certain nonrecurring items such as discrete tax items, one-time expenses or other non-cash items and (4) an assumed provision for income taxes based on our long-term projected non-GAAP tax rate. Our long-term projected non-GAAP tax rate is subject to change for a variety of reasons, including significant changes in our earnings, tax adjustments, and potential future changes to business operations. We will re-evaluate our long-term projected tax rate as appropriate.

We believe non-GAAP net income and non-GAAP EPS enhance the understanding of our operating performance and enable more meaningful period-to-period comparisons.

Free cash flow is defined as net cash provided by (used in) operating activities less capital expenditures and capitalized internal-use software development costs.

We believe these non-GAAP measures provide our investors with useful information to help them evaluate our operating results by facilitating an enhanced understanding of our operating performance and enabling them to make more meaningful period-to-period comparisons.

We use these non-GAAP measures in conjunction with GAAP measures as part of our overall assessment of our performance and liquidity, including the preparation of our annual operating budget and quarterly forecasts, to evaluate the effectiveness of our business strategies, and to communicate with our board of directors concerning our financial performance and liquidity. There are limitations to the use of the non-GAAP measures presented in this press release. Our non-GAAP measures may not be comparable to similarly titled measures of other companies; other companies, including companies in our industry, may calculate non-GAAP measures differently than we do, limiting the usefulness of those measures for comparative purposes. These non-GAAP measures should not be considered in isolation from or as a substitute for financial measures prepared in accordance with GAAP.

We encourage investors and others to review our financial information in its entirety, not to rely on any single financial measure, and to view our non-GAAP measures in conjunction with GAAP financial measures. For a reconciliation of these non-GAAP financial measures to GAAP measures, please see the tables for the reconciliation of GAAP to non-GAAP results included at the end of this release.

PAYMENTUS HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

(In thousands, except share and per share data)

Ìý

Ìý

Three Months Ended
June 30,

Six Months Ended
June 30,

Ìý

2025

2024

2025

2024

Revenue

$

280,077

Ìý

$

197,422

Ìý

$

555,312

Ìý

$

382,297

Ìý

Cost of revenue

Ìý

208,600

Ìý

Ìý

138,671

Ìý

Ìý

417,811

Ìý

Ìý

270,821

Ìý

Gross profit

Ìý

71,477

Ìý

Ìý

58,751

Ìý

Ìý

137,501

Ìý

Ìý

111,476

Ìý

Operating expenses

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Research and development

Ìý

15,231

Ìý

Ìý

12,535

Ìý

Ìý

30,332

Ìý

Ìý

24,586

Ìý

Sales and marketing

Ìý

29,610

Ìý

Ìý

26,766

Ìý

Ìý

55,661

Ìý

Ìý

50,005

Ìý

General and administrative

Ìý

10,714

Ìý

Ìý

9,214

Ìý

Ìý

19,897

Ìý

Ìý

18,306

Ìý

Total operating expenses

Ìý

55,555

Ìý

Ìý

48,515

Ìý

Ìý

105,890

Ìý

Ìý

92,897

Ìý

Income from operations

Ìý

15,922

Ìý

Ìý

10,236

Ìý

Ìý

31,611

Ìý

Ìý

18,579

Ìý

Interest income, net

Ìý

2,336

Ìý

Ìý

2,194

Ìý

Ìý

4,398

Ìý

Ìý

4,380

Ìý

Other income

Ìý

111

Ìý

Ìý

39

Ìý

Ìý

161

Ìý

Ìý

270

Ìý

Income before income taxes

Ìý

18,369

Ìý

Ìý

12,469

Ìý

Ìý

36,170

Ìý

Ìý

23,229

Ìý

Provision for income taxes

Ìý

(3,662

)

Ìý

(3,105

)

Ìý

(7,650

)

Ìý

(6,639

)

Net income

$

14,707

Ìý

$

9,364

Ìý

$

28,520

Ìý

$

16,590

Ìý

Net income per share

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

$

0.12

Ìý

$

0.08

Ìý

$

0.23

Ìý

$

0.13

Ìý

Diluted

$

0.11

Ìý

$

0.07

Ìý

$

0.22

Ìý

$

0.13

Ìý

Weighted-average number of shares used to compute net income per share

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

125,077,964

Ìý

Ìý

124,264,789

Ìý

Ìý

125,066,334

Ìý

Ìý

124,106,046

Ìý

Diluted

Ìý

129,030,539

Ìý

Ìý

127,252,366

Ìý

Ìý

128,967,807

Ìý

Ìý

127,074,921

Ìý

Ìý

PAYMENTUS HOLDINGS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)

(In thousands, except share and per share data)

Ìý

Ìý

June 30,

December 31,

Ìý

2025

2024

Assets

Ìý

Ìý

Ìý

Ìý

Current assets

Ìý

Ìý

Ìý

Ìý

Cash and cash equivalents

$

266,422

Ìý

$

205,900

Ìý

Restricted cash and cash equivalents

Ìý

3,623

Ìý

Ìý

3,511

Ìý

Accounts and other receivables, net of allowance for expected credit losses of $71 and $257, respectively

Ìý

96,589

Ìý

Ìý

119,816

Ìý

Income tax receivable

Ìý

3,781

Ìý

Ìý

3,356

Ìý

Prepaid expenses and other assets

Ìý

10,511

Ìý

Ìý

13,058

Ìý

Total current assets

Ìý

380,926

Ìý

Ìý

345,641

Ìý

Property and equipment, net

Ìý

1,040

Ìý

Ìý

1,157

Ìý

Capitalized internal-use software development costs, net

Ìý

69,053

Ìý

Ìý

67,375

Ìý

Intangible assets, net

Ìý

14,809

Ìý

Ìý

19,076

Ìý

Goodwill

Ìý

131,836

Ìý

Ìý

131,815

Ìý

Operating lease right-of-use assets

Ìý

7,494

Ìý

Ìý

7,801

Ìý

Deferred tax asset

Ìý

2,364

Ìý

Ìý

367

Ìý

Prepaid expenses and other assets, less current portion

Ìý

2,001

Ìý

Ìý

3,015

Ìý

Total assets

$

609,523

Ìý

$

576,247

Ìý

Liabilities and Stockholders� Equity

Ìý

Ìý

Ìý

Ìý

Current liabilities

Ìý

Ìý

Ìý

Ìý

Accounts payable

$

52,584

Ìý

$

49,871

Ìý

Accrued and other liabilities

Ìý

24,891

Ìý

Ìý

26,462

Ìý

Current portion of operating lease liabilities

Ìý

2,233

Ìý

Ìý

2,090

Ìý

Contract liabilities

Ìý

3,771

Ìý

Ìý

2,937

Ìý

Income tax payable

Ìý

�

Ìý

Ìý

190

Ìý

Total current liabilities

Ìý

83,479

Ìý

Ìý

81,550

Ìý

Operating lease liabilities, less current portion

Ìý

5,810

Ìý

Ìý

6,318

Ìý

Contract liabilities, less current portion

Ìý

2,666

Ìý

Ìý

2,783

Ìý

Accrued and other liabilities, less current portion

Ìý

869

Ìý

Ìý

�

Ìý

Total liabilities

Ìý

92,824

Ìý

Ìý

90,651

Ìý

Stockholders� equity

Ìý

Ìý

Ìý

Ìý

Class A common stock, $0.0001 par value per share, 883,950,000 shares authorized as of June 30, 2025 and December 31, 2024; 45,277,062 and 32,136,989 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively

Ìý

4

Ìý

Ìý

3

Ìý

Class B common stock, $0.0001 par value per share, 111,050,000 shares authorized as of June 30, 2025 and December 31, 2024; 79,986,209 and 92,699,294 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively

Ìý

8

Ìý

Ìý

9

Ìý

Additional paid-in capital

Ìý

392,478

Ìý

Ìý

389,904

Ìý

Accumulated other comprehensive loss

Ìý

(224

)

Ìý

(233

)

Retained earnings

Ìý

124,433

Ìý

Ìý

95,913

Ìý

Total stockholders� equity

Ìý

516,699

Ìý

Ìý

485,596

Ìý

Total liabilities and stockholders' equity

$

609,523

Ìý

$

576,247

Ìý

Ìý

PAYMENTUS HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(In thousands)

Ìý

Ìý

Three Months Ended
June 30,

Six Months Ended
June 30,

Ìý

2025

2024

2025

2024

Cash flows from operating activities

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income

$

14,707

Ìý

Ìý

9,364

Ìý

$

28,520

Ìý

$

16,590

Ìý

Adjustments to reconcile net income to net cash provided by operating activities

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Depreciation and amortization

Ìý

10,483

Ìý

Ìý

8,969

Ìý

Ìý

21,223

Ìý

Ìý

17,506

Ìý

Deferred income taxes

Ìý

(978

)

Ìý

85

Ìý

Ìý

(1,991

)

Ìý

177

Ìý

Stock-based compensation

Ìý

4,728

Ìý

Ìý

2,846

Ìý

Ìý

7,770

Ìý

Ìý

5,303

Ìý

Amortization of capitalized warrants cost

Ìý

565

Ìý

Ìý

477

Ìý

Ìý

1,124

Ìý

Ìý

953

Ìý

Non-cash lease expense

Ìý

585

Ìý

Ìý

692

Ìý

Ìý

1,158

Ìý

Ìý

1,293

Ìý

Amortization of capitalized contract acquisition cost

Ìý

455

Ìý

Ìý

430

Ìý

Ìý

873

Ìý

Ìý

881

Ìý

Provision for expected credit losses and credit adjustments

Ìý

1,598

Ìý

Ìý

795

Ìý

Ìý

3,038

Ìý

Ìý

1,630

Ìý

Other non-cash adjustments

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(213

)

Change in operating assets and liabilities

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Accounts and other receivables

Ìý

1,834

Ìý

Ìý

(6,684

)

Ìý

20,220

Ìý

Ìý

(15,321

)

Prepaid expenses and other assets

Ìý

1,363

Ìý

Ìý

912

Ìý

Ìý

986

Ìý

Ìý

(81

)

Accounts payable

Ìý

(3,175

)

Ìý

2,157

Ìý

Ìý

2,516

Ìý

Ìý

7,950

Ìý

Accrued and other liabilities

Ìý

4,699

Ìý

Ìý

4,048

Ìý

Ìý

(2,421

)

Ìý

(4,118

)

Operating lease liabilities

Ìý

(621

)

Ìý

(627

)

Ìý

(1,225

)

Ìý

(1,168

)

Contract liabilities

Ìý

315

Ìý

Ìý

(1,081

)

Ìý

716

Ìý

Ìý

(1,053

)

Income taxes receivable, net of payable

Ìý

(5,079

)

Ìý

(4,353

)

Ìý

(587

)

Ìý

(1,345

)

Net cash provided by operating activities

Ìý

31,479

Ìý

Ìý

18,030

Ìý

Ìý

81,920

Ìý

Ìý

28,984

Ìý

Cash flows from investing activities

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Purchases of property and equipment

Ìý

(116

)

Ìý

(188

)

Ìý

(176

)

Ìý

(304

)

Purchases of interest-bearing deposits

Ìý

(913

)

Ìý

(590

)

Ìý

(913

)

Ìý

(1,313

)

Proceeds from matured interest-bearing deposits

Ìý

496

Ìý

Ìý

588

Ìý

Ìý

1,547

Ìý

Ìý

1,190

Ìý

Capitalized internal-use software development costs

Ìý

(8,888

)

Ìý

(9,086

)

Ìý

(18,166

)

Ìý

(18,362

)

Net cash used in investing activities

Ìý

(9,421

)

Ìý

(9,276

)

Ìý

(17,708

)

Ìý

(18,789

)

Cash flows from financing activities

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Proceeds from exercise of stock-based awards

Ìý

40

Ìý

Ìý

37

Ìý

Ìý

91

Ìý

Ìý

137

Ìý

Payments of taxes withheld on net settled vesting of restricted stock units

Ìý

(1,821

)

Ìý

�

Ìý

Ìý

(3,764

)

Ìý

�

Ìý

Settlement of holdback liability related to prior acquisitions

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(506

)

Net cash used in financing activities

Ìý

(1,781

)

Ìý

37

Ìý

Ìý

(3,673

)

Ìý

(369

)

Effect of exchange rate changes on Cash and cash equivalents and Restricted cash

Ìý

120

Ìý

Ìý

(63

)

Ìý

95

Ìý

Ìý

(141

)

Net increase in cash, cash equivalents and Restricted cash

Ìý

20,397

Ìý

Ìý

8,728

Ìý

Ìý

60,634

Ìý

Ìý

9,685

Ìý

Cash and cash equivalents and Restricted cash at the beginning of period

Ìý

249,648

Ìý

Ìý

184,152

Ìý

Ìý

209,411

Ìý

Ìý

183,195

Ìý

Cash and cash equivalents and Restricted cash at the end of period

$

270,045

Ìý

$

192,880

Ìý

$

270,045

Ìý

$

192,880

Ìý

Reconciliation of Cash and cash equivalents and Restricted Cash:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash and cash equivalents at the beginning of period

Ìý

245,849

Ìý

Ìý

180,138

Ìý

Ìý

205,900

Ìý

Ìý

179,361

Ìý

Restricted cash at the beginning of period

Ìý

3,799

Ìý

Ìý

4,014

Ìý

Ìý

3,511

Ìý

Ìý

3,834

Ìý

Cash and cash equivalents and Restricted cash at the beginning of period

$

249,648

Ìý

$

184,152

Ìý

$

209,411

Ìý

$

183,195

Ìý

Cash and cash equivalents at the end of period

Ìý

266,422

Ìý

Ìý

188,810

Ìý

Ìý

266,422

Ìý

Ìý

188,810

Ìý

Restricted cash at the end of period

Ìý

3,623

Ìý

Ìý

4,070

Ìý

Ìý

3,623

Ìý

Ìý

4,070

Ìý

Cash and cash equivalents and Restricted cash at the end of period

$

270,045

Ìý

$

192,880

Ìý

$

270,045

Ìý

$

192,880

Ìý

Ìý

PAYMENTUS HOLDINGS, INC.

GAAP to Non-GAAP Reconciliations (Unaudited)

(in thousands, except percentages and per share data)

Ìý

The following tables set forth our non-GAAP financial measures with reconciliations to the most directly comparable GAAP financial measures.

Ìý

Adjusted Gross Profit

Ìý

Three Months Ended
June 30,

Six Months Ended
June 30,

Ìý

2025

2024

2025

2024

Ìý

(in thousands)

Gross profit

$

71,477

Ìý

$

58,751

Ìý

$

137,501

Ìý

$

111,476

Ìý

Stock-based compensation

Ìý

83

Ìý

Ìý

66

Ìý

Ìý

149

Ìý

Ìý

117

Ìý

Amortization of capitalized software development costs

Ìý

5,517

Ìý

Ìý

4,366

Ìý

Ìý

11,155

Ìý

Ìý

8,395

Ìý

Amortization of acquisition-related intangibles

Ìý

829

Ìý

Ìý

827

Ìý

Ìý

1,657

Ìý

Ìý

1,657

Ìý

Adjusted gross profit

$

77,906

Ìý

$

64,010

Ìý

$

150,462

Ìý

$

121,645

Ìý

Ìý

Contribution Profit

Ìý

Three Months Ended
June 30,

Six Months Ended
June 30,

Ìý

2025

Ìý

2024

Ìý

2025

Ìý

2024

Ìý

(in thousands)

Gross profit

$

71,477

Ìý

$

58,751

Ìý

$

137,501

Ìý

$

111,476

Ìý

Plus: other cost of revenue

Ìý

22,051

Ìý

Ìý

17,730

Ìý

Ìý

43,669

Ìý

Ìý

34,372

Ìý

Contribution profit

$

93,528

Ìý

$

76,481

Ìý

$

181,170

Ìý

$

145,848

Ìý

Ìý

Adjusted EBITDA and Adjusted EBITDA Margin

Ìý

Three Months Ended
June 30,

Six Months Ended
June 30,

Ìý

2025

Ìý

2024

Ìý

2025

Ìý

2024

Ìý

(in thousands)

Net income � GAAP

$

14,707

Ìý

$

9,364

Ìý

$

28,520

Ìý

$

16,590

Ìý

Interest income, net

Ìý

(2,336

)

Ìý

(2,194

)

Ìý

(4,398

)

Ìý

(4,380

)

Other income(1)

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(213

)

Provision for income taxes

Ìý

3,662

Ìý

Ìý

3,105

Ìý

Ìý

7,650

Ìý

Ìý

6,639

Ìý

Amortization of capitalized software development costs

Ìý

8,189

Ìý

Ìý

6,739

Ìý

Ìý

16,615

Ìý

Ìý

13,050

Ìý

Amortization of acquisition-related intangibles

Ìý

2,130

Ìý

Ìý

2,020

Ìý

Ìý

4,267

Ìý

Ìý

4,041

Ìý

Depreciation

Ìý

164

Ìý

Ìý

210

Ìý

Ìý

341

Ìý

Ìý

415

Ìý

EBITDA

$

26,516

Ìý

$

19,244

Ìý

$

52,995

Ìý

$

36,142

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjustments

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Foreign exchange gain

Ìý

(111

)

Ìý

(39

)

Ìý

(161

)

Ìý

(57

)

Stock-based compensation

Ìý

5,288

Ìý

Ìý

3,323

Ìý

Ìý

8,833

Ìý

Ìý

6,256

Ìý

Adjusted EBITDA

$

31,693

Ìý

$

22,528

Ìý

$

61,667

Ìý

$

42,341

Ìý

Adjusted EBITDA margin

Ìý

33.9

%

Ìý

29.5

%

Ìý

34.0

%

Ìý

29.0

%

Ìý

(1) Other income for the six months ended June 30, 2024 includes a remeasurement adjustment relating to the purchase price of a prior acquisition.

PAYMENTUS HOLDINGS, INC.

GAAP to Non-GAAP Reconciliations (Unaudited)

(in thousands, except percentages and per share data)

Ìý

Non-GAAP Operating Expense

Ìý

Three Months Ended
June 30,

Six Months Ended
June 30,

Ìý

2025

Ìý

2024

Ìý

2025

Ìý

2024

Ìý

(in thousands)

Operating expenses � GAAP

$

55,555

Ìý

$

48,515

Ìý

$

105,890

Ìý

$

92,897

Ìý

Stock-based compensation

Ìý

(5,205

)

Ìý

(3,257

)

Ìý

(8,684

)

Ìý

(6,139

)

Amortization of acquisition-related intangibles

Ìý

(1,301

)

Ìý

(1,193

)

Ìý

(2,610

)

Ìý

(2,384

)

Non-GAAP operating expense

$

49,049

Ìý

$

44,065

Ìý

$

94,596

Ìý

$

84,374

Ìý

Ìý

Non-GAAP Net Income & Non-GAAP EPS(1)

Ìý

Three Months Ended
June 30,

Six Months Ended
June 30,

Ìý

2025

2024

2025

2024

Ìý

(in thousands)

Income before taxes � GAAP

$

18,369

Ìý

$

12,469

Ìý

$

36,170

Ìý

$

23,229

Ìý

Provision for income taxes � GAAP

Ìý

(3,662

)

Ìý

(3,105

)

Ìý

(7,650

)

Ìý

(6,639

)

Net income � GAAP

Ìý

14,707

Ìý

Ìý

9,364

Ìý

Ìý

28,520

Ìý

Ìý

16,590

Ìý

Stock-based compensation

Ìý

5,288

Ìý

Ìý

3,323

Ìý

Ìý

8,833

Ìý

Ìý

6,256

Ìý

Amortization of acquisition-related intangibles

Ìý

2,130

Ìý

Ìý

2,020

Ìý

Ìý

4,267

Ìý

Ìý

4,041

Ìý

Non-GAAP net income before non-GAAP tax adjustments

Ìý

22,125

Ìý

Ìý

14,707

Ìý

Ìý

41,620

Ìý

Ìý

26,887

Ìý

Income tax effects on adjustments

Ìý

(2,785

)

Ìý

(1,348

)

Ìý

(4,668

)

Ìý

(1,743

)

Non-GAAP net income after non-GAAP tax adjustments

$

19,340

Ìý

$

13,359

Ìý

$

36,952

Ìý

$

25,144

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Weighted-average shares of common stock � diluted

Ìý

129,030,539

Ìý

Ìý

127,252,366

Ìý

Ìý

128,967,807

Ìý

Ìý

127,074,921

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Earnings per share � diluted (GAAP)

$

0.11

Ìý

$

0.07

Ìý

$

0.22

Ìý

$

0.13

Ìý

Earnings per share before tax adjustments � diluted (Non-GAAP)

$

0.17

Ìý

$

0.12

Ìý

$

0.32

Ìý

$

0.21

Ìý

Earnings per share after tax adjustments � diluted (Non-GAAP)

$

0.15

Ìý

$

0.10

Ìý

$

0.29

Ìý

$

0.20

Ìý

Ìý

(1) Non-GAAP financial information for the periods shown reflects an assumed provision for income taxes based on our long-term projected tax rate of 25%. Due to the differences in the tax treatment of items excluded from non-GAAP earnings, our long term projected tax rate on non-GAAP net income may differ from our GAAP tax rate and from our actual tax liabilities.

Ìý

Free Cash Flow

Ìý Ìý

Ìý

Three Months Ended
June 30,

Ìý

Six Months Ended
June 30,

Ìý

2025

Ìý

2024

Ìý

2025

Ìý

2024

Ìý

(in thousands)

Net cash provided by operating activities

$

31,479

Ìý

Ìý

$

18,030

Ìý

Ìý

$

81,920

Ìý

Ìý

$

28,984

Ìý

Purchases of property and equipment

Ìý

(116

)

Ìý

Ìý

(188

)

Ìý

Ìý

(176

)

Ìý

Ìý

(304

)

Capitalized internal-use software development costs

Ìý

(8,888

)

Ìý

Ìý

(9,086

)

Ìý

Ìý

(18,166

)

Ìý

Ìý

(18,362

)

Free cash flow

$

22,475

Ìý

Ìý

$

8,756

Ìý

Ìý

$

63,578

Ìý

Ìý

$

10,318

Ìý

CATEGORY: EARNINGS

At the Company

Sanjay Kalra

Chief Financial Officer

Paymentus Holdings, Inc.

[email protected]

Investor Relations

David Hanover

[email protected]

Media Relations

Jon Goldberg

[email protected]

Source: Paymentus

Paymentus Holdings Inc

NYSE:PAY

PAY Rankings

PAY Latest News

PAY Latest SEC Filings

PAY Stock Data

3.54B
30.15M
7.2%
88.7%
0.71%
Software - Infrastructure
Services-business Services, Nec
United States
CHARLOTTE