AGÕæÈ˹ٷ½

STOCK TITAN

Paymentus Reports Fourth Quarter and Full Year 2024 Financial Results

Rhea-AI Impact
(High)
Rhea-AI Sentiment
(Neutral)
Tags

56.5% Quarterly Revenue growth year-over-year

Adjusted EBITDA rose 36.9% year-over-year, reflecting a 31.6% margin

CHARLOTTE, N.C.--(BUSINESS WIRE)-- Paymentus Holdings, Inc. (“Paymentus�) (NYSE: PAY), a leading provider of cloud-based bill payment technology and solutions, today announced its unaudited financial results for its fourth quarter and full year ended December 31, 2024.

“Paymentus ended the year with quarterly results that exceeded our expectations across virtually all facets of our business. Fourth quarter revenue, contribution profit and adjusted EBITDA rose 56.5%, 30.0% and 36.9% year-over-year, respectively. These results, combined with our strong bookings and backlog at year-end, give us confidence that we are well positioned to deliver solid growth in 2025, as we continue to execute on our longer-term strategic goals,� said Dushyant Sharma, Founder and CEO.

Fourth Quarter 2024 Financial and Business Highlights

  • Revenue was a record $257.9 million, a year-over-year increase of 56.5%, driven largely by increased billers and transactions.
  • Gross profit was $66.0 million, an increase of 33.4% year-over-year. Adjusted gross profit(1) was $71.8 million, up 32.4% year-over-year.
  • Contribution profit(1) was $86.2 million, a year-over-year increase of 30.0%.
  • Net income was $13.1 million compared to $9.4 million in the prior period and diluted GAAP earnings per share was $0.10 compared to $0.07 in the prior period.
  • Non-GAAP net income(1, 2) was $16.3 million compared to $11.8 million the prior period and diluted non-GAAP earnings per share(1, 2) was $0.13 compared to $0.09 in the prior period.
  • Record adjusted EBITDA(1) was $27.3 million, representing a 31.6% adjusted EBITDA margin(1), a 36.9% increase in adjusted EBITDA year-over-year.
  • The Company processed 166.0 million transactions during the fourth quarter of 2024, an increase of 33.0% year-over-year.

Full Year 2024 Financial and Business Highlights

  • Revenue was $871.7 million, an increase of 41.9% year-over-year, driven largely by increased billers and transactions.
  • Gross profit was $238.2 million, an increase of 30.6% year-over-year. Adjusted gross profit(1) was $259.6 million, up 30.4% year-over-year.
  • Contribution profit(1) was $312.1 million, a year-over-year increase of 29.5%.
  • Net income was $44.2 million compared to $22.3 million in the prior period and diluted GAAP earnings per share was $0.35 compared to $0.18 in the prior period.
  • Non-GAAP net income(1, 2) was $56.2 million compared to $32.2 million in the prior period and diluted non-GAAP earnings per share(1, 2) was $0.44 compared to $0.26 in the prior period.
  • Adjusted EBITDA(1) was $94.2 million for the full year of 2024, representing a 30.2% adjusted EBITDA margin(1), an increase of 62.2% year-over-year.
  • The Company processed 597.0 million transactions for the full year 2024, an increase of 30.3% year-over-year.

(1) Descriptions of the non-GAAP financial measures adjusted gross profit, contribution profit, non-GAAP net income, non-GAAP earnings per share, adjusted EBITDA, and adjusted EBITDA margin are provided below under “Use and Definitions of Non-GAAP Financial Measures,� and reconciliations are provided in the tables at the end of this release.

(2) Non-GAAP net income and Non-GAAP earnings per share are adjusted for an assumed provision for income taxes based on our long term projected non-GAAP tax rate of 25%. See “Use and Definitions of Non-GAAP Financial Measures� below for additional information regarding Non-GAAP net income and Non-GAAP earnings per share.

Financial Guidance

The statements in this section are forward-looking statements. For additional information regarding the use and limitations of such statements, refer to “Forward-Looking Statements� below and the “Risk Factors� section of Paymentus� most recent Form 10-K for the fiscal year ended December 31, 2023, filed with the Securities and Exchange Commission, or SEC, on March 5, 2024, subsequent Forms 10-Q filed with the SEC in 2024, and Form 10-K for the fiscal year ended December 31, 2024, expected to be filed with the SEC in March 2025.

Ìý

First Quarter 2025

Fiscal-Year 2025

Revenue

$241 million to $249 million

$1,040 million to $1,060 million

Contribution Profit

$84 million to $86 million

$358 million to $366 million

Adjusted EBITDA

$24 million to $26 million

$112 million to $116 million

Paymentus does not reconcile its forward-looking guidance for non-GAAP measures because certain financial information, the probable significance of which cannot be determined, is not available and cannot be reasonably estimated due to potential variability, complexity and uncertainty as to the items that would be excluded from the GAAP measure in the relevant future period. Refer to “Use of Forward-Looking Non-GAAP Measures� below for additional explanation.

Conference Call Information

In conjunction with this announcement, Paymentus will host a conference call for investors today at 5:00 p.m. ET (2:00 p.m. PT) to discuss its fourth quarter and full year 2024 results and outlook for 2025. The live webcast and replay will be available at the Investor Relations section of Paymentus� website at or . To participate via telephone, dial 1-833-470-1428 (US Toll-Free) or 1-404-975-4839 (International), access code 897629. A replay will be available after 5:00 p.m. PT on the same web site.

About Paymentus

Paymentus is a leading provider of cloud-based bill payment technology and solutions for more than 2,500 billers and financial institutions across North America. Our omni-channel platform provides consumers with easy-to-use, flexible and secure electronic bill payment experiences through their preferred payment channel and type. Paymentus� proprietary Instant Payment NetworkTM, or IPN, extends our reach by connecting our IPN partners� platforms and tens of thousands of billers to our integrated billing, payment, and reconciliation capabilities. For more information, please visit .

Forward-Looking Statements

This press release contains “forward-looking statements� within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical or current fact included in this press release are forward-looking statements, including but not limited to statements regarding bookings and backlog, our ability to deliver near and longer-term growth and strategic objectives, outlook for 2025, future financial performance and our first quarter and full year 2025 financial guidance. Forward-looking statements include statements containing words such as “expect,� “anticipate,� “believe,� “project,� “will� and similar expressions intended to identify forward-looking statements.

These forward-looking statements are based on our current expectations. Forward-looking statements involve risks and uncertainties. Our actual results and the timing of events could differ materially from those anticipated in such forward-looking statements as a result of these risks and uncertainties, which include, without limitation, risks related to our ability to effectively manage our growth and expand our operations, including into new channels and industry verticals across different markets; our ability to expand and retain our biller, financial institution, partner and consumer base; our ability to timely implement new bookings and recognize anticipated revenue therefrom, our ability to manage economic challenges, including inflation; the impact of future widespread health issues on our operating results, liquidity and financial condition and on our employees, billers, financial institutions, partners, consumers and other key stakeholders; our ability to remain competitive; our ability to develop new product features and enhance our platform and brand; our future acquisitions and strategic investments; our ability to hire and retain experienced and talented employees; the impact of any cybersecurity incidents; the impact of evolving regulations and our ability to maintain regulatory compliance; and other risks and uncertainties included under the caption “Risk Factors� and elsewhere in our filings with the SEC, including, without limitation, our Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on March 5, 2024, and subsequent Quarterly Reports on Form 10-Q filed with the SEC in 2024, and our Annual Report on Form 10-K for the year ended December 31, 2024, which we expect to file with the SEC shortly after the date of this release. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release.

All forward-looking statements are qualified in their entirety by this cautionary statement, and we undertake no obligation to revise or update any forward-looking statements to reflect events or circumstances after the date hereof.

Use of Forward-Looking Non-GAAP Measures

We do not meaningfully reconcile guidance for adjusted EBITDA and adjusted EBITDA margin, because we cannot provide guidance for the more significant reconciling items between net income and adjusted EBITDA without unreasonable effort. This is due to the fact that future period non-GAAP guidance includes adjustments for items not indicative of our core operations, which may include, without limitation, items included in the supplemental financial information for reconciliation of reported GAAP results to non-GAAP results. Such items include acquisition related amortization expense for acquired intangibles, foreign exchange gains and losses, adjustments to our income tax provision and certain other items we believe to be non-indicative of our ongoing operations. Such adjustments may be affected by changes in ongoing assumptions and judgments, as well as nonrecurring, unusual or unanticipated charges, expenses or gains/losses or other items that may not directly correlate to the underlying performance of our business operations. The exact amount of these adjustments is not currently determinable but may be significant. In addition, we do not meaningfully reconcile guidance for contribution profit, because the determination of contribution is subject to variables outside our control, such as an increase in the average payment amount, changes in the payment mix, or the payment channel used by consumers that can influence contribution profit, and cannot be determined without unreasonable effort, if at all.

Use and Definitions of Non-GAAP Financial Measures

In addition to disclosing financial measures in accordance with accounting principles generally accepted in the United States, or GAAP, this press release and the accompanying tables contain certain non-GAAP financial measures, including adjusted gross profit, contribution profit, non-GAAP net income (including those amounts as a percentage of revenue), non-GAAP earnings per share, adjusted EBITDA, adjusted EBITDA margin, non-GAAP operating expense and free cash flow. We use non-GAAP measures to supplement financial information presented on a GAAP basis. We believe that excluding certain items from our GAAP results allows management and our board of directors to more fully understand our consolidated financial performance from period to period and helps management project our future consolidated financial performance as forecasts are developed at a level of detail different from that used to prepare GAAP-based financial measures.

Adjusted gross profit is defined as gross profit adjusted for certain non-cash items, primarily stock-based compensation and amortization of acquisition-related intangible assets and capitalized software development costs.

Contribution profit is defined as gross profit plus other cost of revenue. Other cost of revenue equals cost of revenue less interchange and assessment fees paid by us to our payment processors. Interchange and assessment fees paid by us to our payment processors are excluded from contribution profit because we believe inclusion is less directly reflective of our operating performance as we do not control the payment channel used by consumers, which is the primary determinant of the amount of interchange and assessment fees. We use contribution profit to measure the amount available to fund our operations after interchange and assessment fees, which are directly linked to the number of transactions we process and thus our revenue and gross profit.

Adjusted EBITDA is defined as net income before interest income (expense), net, other income (expense), depreciation and amortization of acquisition related intangible assets and capitalized software development costs, and income taxes, adjusted to exclude foreign exchange gain (loss), the effects of stock-based compensation expense and certain nonrecurring expenses that management believes are not indicative of ongoing operations.

Adjusted EBITDA margin is defined as adjusted EBITDA as a percentage of contribution profit.

Non-GAAP operating expense is defined as total operating expense excluding amortization of acquisition-related intangibles, stock-based compensation and other nonrecurring expenses. Management believes that the adjustment of acquisition-related intangibles amortization supplements the GAAP information with a measure that can be used to assess the comparability of operating performance. Although we exclude amortization of acquisition-related intangible assets from our non-GAAP expenses, management believes that it is important for investors to understand that such intangible assets were recorded as part of purchase accounting and contribute to revenue generation. Amortization of intangible assets that relate to past acquisitions will recur in future periods until such intangible assets have been fully amortized. Any future acquisitions may result in the amortization of additional intangible assets.

Non-GAAP net income and non-GAAP EPS are defined as the applicable GAAP measure, adjusted for (1) stock-based compensation, (2) amortization of acquisition-related intangibles (3) certain nonrecurring items such as discrete tax items, one-time expenses or other non-cash items and (4) an assumed provision for income taxes based on our long-term projected non-GAAP tax rate. Our long-term projected non-GAAP tax rate is subject to change for a variety of reasons, including significant changes in our earnings, tax adjustments, and potential future changes to business operations. We will re-evaluate our long-term projected tax rate as appropriate.

We believe non-GAAP net income and non-GAAP EPS enhance the understanding of our operating performance and enable more meaningful period-to-period comparisons.

Free cash flow is defined as net cash provided by (used in) operating activities less capital expenditures and capitalized internal-use software development costs.

We believe these non-GAAP measures provide our investors with useful information to help them evaluate our operating results by facilitating an enhanced understanding of our operating performance and enabling them to make more meaningful period-to-period comparisons.

We use these non-GAAP measures in conjunction with GAAP measures as part of our overall assessment of our performance and liquidity, including the preparation of our annual operating budget and quarterly forecasts, to evaluate the effectiveness of our business strategies, and to communicate with our board of directors concerning our financial performance and liquidity. There are limitations to the use of the non-GAAP measures presented in this press release. Our non-GAAP measures may not be comparable to similarly titled measures of other companies; other companies, including companies in our industry, may calculate non-GAAP measures differently than we do, limiting the usefulness of those measures for comparative purposes. These non-GAAP measures should not be considered in isolation from or as a substitute for financial measures prepared in accordance with GAAP.

We encourage investors and others to review our financial information in its entirety, not to rely on any single financial measure, and to view our non-GAAP measures in conjunction with GAAP financial measures. For a reconciliation of these non-GAAP financial measures to GAAP measures, please see the tables for the reconciliation of GAAP to non-GAAP results included at the end of this release.

PAYMENTUS HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

(In thousands, except share and per share data)

Ìý

Ìý

Three Months Ended December 31,

Year Ended December 31,

Ìý

2024

Ìý

2023

Ìý

2024

Ìý

2023

Ìý

Revenue

$

257,877

Ìý

$

164,800

Ìý

$

871,745

Ìý

$

614,490

Ìý

Cost of revenue

Ìý

191,848

Ìý

Ìý

115,308

Ìý

Ìý

633,575

Ìý

Ìý

432,148

Ìý

Gross profit

Ìý

66,029

Ìý

Ìý

49,492

Ìý

Ìý

238,170

Ìý

Ìý

182,342

Ìý

Operating expenses

Ìý

Ìý

Ìý

Ìý

Research and development

Ìý

13,561

Ìý

Ìý

10,653

Ìý

Ìý

51,334

Ìý

Ìý

44,248

Ìý

Sales and marketing

Ìý

28,596

Ìý

Ìý

20,652

Ìý

Ìý

105,052

Ìý

Ìý

83,996

Ìý

General and administrative

Ìý

9,682

Ìý

Ìý

9,047

Ìý

Ìý

36,927

Ìý

Ìý

36,005

Ìý

Total operating expenses

Ìý

51,839

Ìý

Ìý

40,352

Ìý

Ìý

193,313

Ìý

Ìý

164,249

Ìý

Income from operations

Ìý

14,190

Ìý

Ìý

9,140

Ìý

Ìý

44,857

Ìý

Ìý

18,093

Ìý

Interest income, net

Ìý

2,020

Ìý

Ìý

2,016

Ìý

Ìý

8,742

Ìý

Ìý

7,019

Ìý

Other income

Ìý

70

Ìý

Ìý

44

Ìý

Ìý

345

Ìý

Ìý

12

Ìý

Income before income taxes

Ìý

16,280

Ìý

Ìý

11,200

Ìý

Ìý

53,944

Ìý

Ìý

25,124

Ìý

Provision for income taxes

Ìý

(3,131

)

Ìý

(1,798

)

Ìý

(9,775

)

Ìý

(2,802

)

Net income

$

13,149

Ìý

$

9,402

Ìý

$

44,169

Ìý

$

22,322

Ìý

Net income per share

Ìý

Ìý

Ìý

Ìý

Basic

$

0.11

Ìý

$

0.08

Ìý

$

0.36

Ìý

$

0.18

Ìý

Diluted

$

0.10

Ìý

$

0.07

Ìý

$

0.35

Ìý

$

0.18

Ìý

Weighted-average number of shares used to compute net income per share

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

124,732,054

Ìý

Ìý

123,751,835

Ìý

Ìý

124,372,031

Ìý

Ìý

123,511,608

Ìý

Diluted

Ìý

128,714,996

Ìý

Ìý

126,502,771

Ìý

Ìý

127,714,622

Ìý

Ìý

125,071,829

Ìý

Comprehensive income

Ìý

Ìý

Ìý

Ìý

Net income

Ìý

13,149

Ìý

Ìý

9,402

Ìý

Ìý

44,169

Ìý

Ìý

22,322

Ìý

Foreign currency translation adjustments, net of tax

Ìý

(230

)

Ìý

87

Ìý

Ìý

(320

)

Ìý

109

Ìý

Comprehensive income

$

12,919

Ìý

$

9,489

Ìý

$

43,849

Ìý

$

22,431

Ìý

PAYMENTUS HOLDINGS, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share data)

Ìý

Ìý

December 31,

December 31,

Ìý

Ìý

2024

Ìý

2023

Ìý

Assets

Ìý

Ìý

Ìý

Current assets

Ìý

Ìý

Ìý

Cash and cash equivalents

$

205,900

Ìý

$

179,361

Ìý

Restricted cash and cash equivalents

Ìý

3,511

Ìý

Ìý

3,834

Ìý

Accounts and other receivables, net of allowance for expected credit losses of $257 and $435, respectively

Ìý

119,816

Ìý

Ìý

76,389

Ìý

Income tax receivable

Ìý

3,356

Ìý

Ìý

259

Ìý

Prepaid expenses and other assets

Ìý

13,058

Ìý

Ìý

10,505

Ìý

Total current assets

Ìý

345,641

Ìý

Ìý

270,348

Ìý

Property and equipment, net

Ìý

1,157

Ìý

Ìý

1,558

Ìý

Capitalized internal-use software development costs, net

Ìý

67,375

Ìý

Ìý

58,787

Ìý

Intangible assets, net

Ìý

19,076

Ìý

Ìý

27,158

Ìý

Goodwill

Ìý

131,815

Ìý

Ìý

131,860

Ìý

Operating lease right-of-use assets

Ìý

7,801

Ìý

Ìý

10,027

Ìý

Deferred tax asset

Ìý

367

Ìý

Ìý

94

Ìý

Prepaid expenses and other assets, less current portion

Ìý

3,015

Ìý

Ìý

5,031

Ìý

Total assets

$

576,247

Ìý

$

504,863

Ìý

Liabilities and Stockholders� Equity

Ìý

Ìý

Ìý

Current liabilities

Ìý

Ìý

Ìý

Accounts payable

$

49,871

Ìý

$

35,182

Ìý

Accrued liabilities

Ìý

26,462

Ìý

Ìý

21,301

Ìý

Current portion of operating lease liabilities

Ìý

2,090

Ìý

Ìý

1,853

Ìý

Contract liabilities

Ìý

2,937

Ìý

Ìý

4,089

Ìý

Income tax payable

Ìý

190

Ìý

Ìý

363

Ìý

Total current liabilities

Ìý

81,550

Ìý

Ìý

62,788

Ìý

Deferred tax liability

Ìý

�

Ìý

Ìý

1,067

Ìý

Operating lease liabilities, less current portion

Ìý

6,318

Ìý

Ìý

8,661

Ìý

Contract liabilities, less current portion

Ìý

2,783

Ìý

Ìý

2,731

Ìý

Total liabilities

Ìý

90,651

Ìý

Ìý

75,247

Ìý

Stockholders� equity

Ìý

Ìý

Ìý

Class A common stock, $0.0001 par value per share, 883,950,000 shares authorized as of December 31, 2024 and December 31, 2023; 32,136,989 and 20,758,603 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively

Ìý

2

Ìý

Ìý

2

Ìý

Class B common stock, $0.0001 par value per share, 111,050,000 shares authorized as of December 31, 2024 and December 31, 2023; 92,699,294 and 103,062,508 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively

Ìý

10

Ìý

Ìý

10

Ìý

Additional paid-in capital

Ìý

389,904

Ìý

Ìý

377,773

Ìý

Accumulated other comprehensive (loss) income

Ìý

(233

)

Ìý

87

Ìý

Retained earnings

Ìý

95,913

Ìý

Ìý

51,744

Ìý

Total stockholders� equity

Ìý

485,596

Ìý

Ìý

429,616

Ìý

Total liabilities and stockholders' equity

$

576,247

Ìý

$

504,863

Ìý

PAYMENTUS HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

Ìý

Ìý

Three Months Ended December 31,

Year Ended December 31,

Ìý

Ìý

2024

Ìý

2023

Ìý

2024

Ìý

2023

Ìý

Cash flows from operating activities

Ìý

Ìý

Ìý

Ìý

Ìý

Net income

$

13,149

Ìý

$

9,402

Ìý

$

44,169

Ìý

$

22,322

Ìý

Adjustments to reconcile net income to net cash provided by operating activities

Ìý

Ìý

Ìý

Ìý

Ìý

Depreciation and amortization

Ìý

9,657

Ìý

Ìý

8,286

Ìý

Ìý

36,484

Ìý

Ìý

30,600

Ìý

Deferred income taxes

Ìý

(16

)

Ìý

135

Ìý

Ìý

(1,349

)

Ìý

413

Ìý

Stock-based compensation

Ìý

3,000

Ìý

Ìý

2,499

Ìý

Ìý

10,990

Ìý

Ìý

9,390

Ìý

Amortization of capitalized warrants cost

Ìý

572

Ìý

Ìý

482

Ìý

Ìý

2,006

Ìý

Ìý

1,911

Ìý

Non-cash lease expense

Ìý

583

Ìý

Ìý

443

Ìý

Ìý

2,389

Ìý

Ìý

1,789

Ìý

Amortization of capitalized contract acquisition cost

Ìý

356

Ìý

Ìý

320

Ìý

Ìý

1,751

Ìý

Ìý

1,088

Ìý

Provision for expected credit losses and credit adjustments

Ìý

517

Ìý

Ìý

603

Ìý

Ìý

3,369

Ìý

Ìý

886

Ìý

Other non-cash adjustments

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(213

)

Ìý

�

Ìý

Change in operating assets and liabilities

Ìý

Ìý

Ìý

Ìý

Ìý

Accounts and other receivables

Ìý

(9,266

)

Ìý

(2,126

)

Ìý

(46,921

)

Ìý

(9,472

)

Prepaid expenses and other assets

Ìý

1,162

Ìý

Ìý

613

Ìý

Ìý

(3,417

)

Ìý

(1,184

)

Accounts payable

Ìý

(524

)

Ìý

1,738

Ìý

Ìý

13,825

Ìý

Ìý

6,017

Ìý

Accrued liabilities

Ìý

7,356

Ìý

Ìý

2,100

Ìý

Ìý

7,159

Ìý

Ìý

6,288

Ìý

Operating lease liabilities

Ìý

(597

)

Ìý

(453

)

Ìý

(2,253

)

Ìý

(1,817

)

Contract liabilities

Ìý

786

Ìý

Ìý

(1,593

)

Ìý

(1,097

)

Ìý

(361

)

Income taxes receivable, net of payable

Ìý

1,178

Ìý

Ìý

1,992

Ìý

Ìý

(3,258

)

Ìý

958

Ìý

Net cash provided by operating activities

Ìý

27,913

Ìý

Ìý

24,441

Ìý

Ìý

63,634

Ìý

Ìý

68,828

Ìý

Cash flows from investing activities

Ìý

Ìý

Ìý

Ìý

Ìý

Purchases of property and equipment

Ìý

(81

)

Ìý

(89

)

Ìý

(457

)

Ìý

(600

)

Purchases of interest-bearing deposits

Ìý

(1,122

)

Ìý

�

Ìý

Ìý

(3,691

)

Ìý

�

Ìý

Proceeds from matured interest-bearing deposits

Ìý

940

Ìý

Ìý

�

Ìý

Ìý

3,506

Ìý

Ìý

�

Ìý

Capitalized internal-use software development costs

Ìý

(8,881

)

Ìý

(8,360

)

Ìý

(36,119

)

Ìý

(33,699

)

Net cash used in investing activities

Ìý

(9,144

)

Ìý

(8,449

)

Ìý

(36,761

)

Ìý

(34,299

)

Cash flows from financing activities

Ìý

Ìý

Ìý

Ìý

Ìý

Proceeds from exercise of stock-based awards

Ìý

182

Ìý

Ìý

181

Ìý

Ìý

338

Ìý

Ìý

616

Ìý

Settlement of holdback liability related to prior acquisitions

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(545

)

Ìý

�

Ìý

Payments on other financing obligations

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(1,709

)

Payments on finance leases

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(102

)

Net cash provided by (used in) financing activities

Ìý

182

Ìý

Ìý

181

Ìý

Ìý

(207

)

Ìý

(1,195

)

Effect of exchange rate changes on Cash and cash equivalents and Restricted cash

Ìý

(325

)

Ìý

130

Ìý

Ìý

(450

)

Ìý

176

Ìý

Net increase in cash, cash equivalents and Restricted cash

Ìý

18,626

Ìý

Ìý

16,303

Ìý

Ìý

26,216

Ìý

Ìý

33,510

Ìý

Cash and cash equivalents and Restricted cash at the beginning of period

Ìý

190,785

Ìý

Ìý

166,892

Ìý

Ìý

183,195

Ìý

Ìý

149,685

Ìý

Cash and cash equivalents and Restricted cash at the end of period

$

209,411

Ìý

$

183,195

Ìý

$

209,411

Ìý

$

183,195

Ìý

Reconciliation of Cash and cash equivalents and Restricted Cash:

Ìý

Ìý

Ìý

Ìý

Ìý

Cash and cash equivalents at the beginning of period

Ìý

187,542

Ìý

Ìý

162,062

Ìý

Ìý

179,361

Ìý

Ìý

147,334

Ìý

Restricted cash at the beginning of period

Ìý

3,243

Ìý

Ìý

4,830

Ìý

Ìý

3,834

Ìý

Ìý

2,351

Ìý

Cash and cash equivalents and Restricted cash at the beginning of period

$

190,785

Ìý

$

166,892

Ìý

$

183,195

Ìý

$

149,685

Ìý

Cash and cash equivalents at the end of period

Ìý

205,900

Ìý

Ìý

179,361

Ìý

Ìý

205,900

Ìý

Ìý

179,361

Ìý

Restricted cash at the end of period

Ìý

3,511

Ìý

Ìý

3,834

Ìý

Ìý

3,511

Ìý

Ìý

3,834

Ìý

Cash and cash equivalents and Restricted cash at the end of period

$

209,411

Ìý

$

183,195

Ìý

$

209,411

Ìý

$

183,195

Ìý

PAYMENTUS HOLDINGS, INC.
GAAP to Non-GAAP Reconciliations (Unaudited)
(in thousands, except percentages and per share data)

The following tables set forth our non-GAAP financial measures with reconciliations to the most directly comparable GAAP financial measures.

Adjusted Gross Profit

Ìý

Three Months Ended December 31,

Ìý

Year Ended December 31,

Ìý

Ìý

2024

Ìý

2023

Ìý

2024

Ìý

2023

Ìý

Ìý

(in thousands)

Ìý

Gross profit

$

66,029

Ìý

$

49,492

Ìý

$

238,170

Ìý

$

182,342

Ìý

Stock-based compensation

Ìý

67

Ìý

Ìý

46

Ìý

Ìý

251

Ìý

Ìý

156

Ìý

Amortization of capitalized software development costs

Ìý

4,889

Ìý

Ìý

3,868

Ìý

Ìý

17,911

Ìý

Ìý

13,341

Ìý

Amortization of acquisition-related intangibles

Ìý

828

Ìý

Ìý

828

Ìý

Ìý

3,313

Ìý

Ìý

3,314

Ìý

Adjusted gross profit

$

71,813

Ìý

$

54,234

Ìý

$

259,645

Ìý

$

199,153

Ìý

Contribution Profit

Ìý

Three Months Ended December 31,

Ìý

Year Ended December 31,

Ìý

Ìý

2024

Ìý

2023

Ìý

2024

Ìý

2023

Ìý

Ìý

(in thousands)

Ìý

Gross profit

$

66,029

Ìý

$

49,492

Ìý

$

238,170

Ìý

$

182,342

Ìý

Plus: other cost of revenue

Ìý

20,187

Ìý

Ìý

16,842

Ìý

Ìý

73,898

Ìý

Ìý

58,606

Ìý

Contribution profit

$

86,216

Ìý

$

66,334

Ìý

$

312,068

Ìý

$

240,948

Ìý

Adjusted EBITDA and Adjusted EBITDA Margin

Ìý

Three Months Ended December 31,

Year Ended December 31,

Ìý

2024

Ìý

2023

Ìý

2024

Ìý

2023

Ìý

Ìý

(in thousands)

Net income � GAAP

$

13,149

Ìý

$

9,402

Ìý

Ìý

44,169

Ìý

$

22,322

Ìý

Interest income, net

Ìý

(2,020

)

Ìý

(2,016

)

Ìý

(8,742

)

Ìý

(7,019

)

Other income(1)

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(213

)

Ìý

�

Ìý

Provision for income taxes

Ìý

3,131

Ìý

Ìý

1,798

Ìý

Ìý

9,775

Ìý

Ìý

2,802

Ìý

Amortization of capitalized software development costs

Ìý

7,439

Ìý

Ìý

6,063

Ìý

Ìý

27,586

Ìý

Ìý

21,349

Ìý

Amortization of acquisition-related intangibles

Ìý

2,020

Ìý

Ìý

2,021

Ìý

Ìý

8,081

Ìý

Ìý

8,380

Ìý

Depreciation

Ìý

198

Ìý

Ìý

202

Ìý

Ìý

817

Ìý

Ìý

871

Ìý

EBITDA

$

23,917

Ìý

$

17,470

Ìý

$

81,473

Ìý

$

48,705

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjustments

Ìý

Ìý

Ìý

Ìý

Foreign exchange gain

Ìý

(70

)

Ìý

(44

)

Ìý

(132

)

Ìý

(12

)

Stock-based compensation

Ìý

3,431

Ìý

Ìý

2,499

Ìý

Ìý

12,855

Ìý

Ìý

9,390

Ìý

Adjusted EBITDA

$

27,278

Ìý

$

19,925

Ìý

$

94,196

Ìý

$

58,083

Ìý

Adjusted EBITDA margin

Ìý

31.6

%

Ìý

30.0

%

Ìý

30.2

%

Ìý

24.1

%

(1) Other income consists of a remeasurement adjustment relating to the purchase price of a prior acquisition.

PAYMENTUS HOLDINGS, INC.
GAAP to Non-GAAP Reconciliations (Unaudited)
(in thousands, except percentages and per share data)

Non-GAAP Operating Expense

Ìý

Three Months Ended December 31,

Year Ended December 31,

Ìý

2024

Ìý

2023

Ìý

2024

Ìý

2023

Ìý

Ìý

(in thousands)

Operating expenses � GAAP

$

51,839

Ìý

$

40,352

Ìý

$

193,313

Ìý

$

164,249

Ìý

Stock-based compensation

Ìý

(3,364

)

Ìý

(2,453

)

Ìý

(12,604

)

Ìý

(9,234

)

Amortization of acquisition-related intangibles

Ìý

(1,192

)

Ìý

(1,193

)

Ìý

(4,768

)

Ìý

(5,066

)

Non-GAAP operating expense

$

47,283

Ìý

$

36,706

Ìý

$

175,941

Ìý

$

149,949

Ìý

Non-GAAP Net Income & Non-GAAP EPS(1)

Ìý

Three Months Ended December 31,

Year Ended December 31,

Ìý

2024

Ìý

2023

Ìý

2024

Ìý

2023

Ìý

Ìý

(in thousands)

Income before taxes � GAAP

$

16,280

Ìý

$

11,200

Ìý

$

53,944

Ìý

$

25,124

Ìý

Provision for income taxes � GAAP

Ìý

(3,131

)

Ìý

(1,798

)

Ìý

(9,775

)

Ìý

(2,802

)

Net income � GAAP

Ìý

13,149

Ìý

Ìý

9,402

Ìý

Ìý

44,169

Ìý

Ìý

22,322

Ìý

Stock-based compensation

Ìý

3,431

Ìý

Ìý

2,499

Ìý

Ìý

12,855

Ìý

Ìý

9,390

Ìý

Amortization of acquisition-related intangibles

Ìý

2,020

Ìý

Ìý

2,021

Ìý

Ìý

8,081

Ìý

Ìý

8,380

Ìý

Non-GAAP net income before non-GAAP tax adjustments

Ìý

18,600

Ìý

Ìý

13,922

Ìý

Ìý

65,105

Ìý

Ìý

40,092

Ìý

Income tax effects on adjustments

Ìý

(2,302

)

Ìý

(2,132

)

Ìý

(8,945

)

Ìý

(7,922

)

Non-GAAP net income after non-GAAP tax adjustments

$

16,298

Ìý

$

11,790

Ìý

$

56,160

Ìý

$

32,170

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Weighted-average shares of common stock � diluted

Ìý

128,714,996

Ìý

Ìý

126,502,771

Ìý

Ìý

127,714,622

Ìý

Ìý

125,071,829

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Earnings per share � diluted (GAAP)

$

0.10

Ìý

$

0.07

Ìý

$

0.35

Ìý

$

0.18

Ìý

Earnings per share before tax adjustments � diluted (Non-GAAP)

$

0.14

Ìý

$

0.11

Ìý

$

0.51

Ìý

$

0.32

Ìý

Earnings per share after tax adjustments � diluted (Non-GAAP)

$

0.13

Ìý

$

0.09

Ìý

$

0.44

Ìý

$

0.26

Ìý

(1) Non-GAAP financial information for the periods shown are adjusted for an assumed provision for income taxes based on our long-term projected tax rate of 25%. Due to the differences in the tax treatment of items excluded from non-GAAP earnings, our long term projected tax rate on non-GAAP net income may differ from our GAAP tax rate and from our actual tax liabilities.

Ìý

Free Cash Flow

Ìý

Three Months Ended December 31,

Year Ended December 31,

Ìý

2024

Ìý

2023

Ìý

2024

Ìý

2023

Ìý

Ìý

(in thousands)

Net cash provided by operating activities

$

27,913

Ìý

$

24,441

Ìý

$

63,634

Ìý

$

68,828

Ìý

Purchases of property and equipment

Ìý

(81

)

Ìý

(89

)

Ìý

(457

)

Ìý

(600

)

Capitalized internal-use software development costs

Ìý

(8,881

)

Ìý

(8,360

)

Ìý

(36,119

)

Ìý

(33,699

)

Free cash flow

$

18,951

Ìý

$

15,992

Ìý

$

27,058

Ìý

$

34,529

Ìý

Net cash used in investing activities

$

(9,144

)

$

(8,449

)

$

(36,761

)

$

(34,299

)

Net cash provided by (used in) financing activities

$

182

Ìý

$

181

Ìý

$

(207

)

$

(1,195

)

CATEGORY:EARNINGS

At the Company

Sanjay Kalra

Chief Financial Officer

Paymentus Holdings, Inc.

[email protected]

Investor Relations

David Hanover

[email protected]

Media Relations

Jon Goldberg

[email protected]

Source: Paymentus

Paymentus Holdings Inc

NYSE:PAY

PAY Rankings

PAY Latest News

PAY Latest SEC Filings

PAY Stock Data

3.54B
30.15M
7.2%
88.7%
0.71%
Software - Infrastructure
Services-business Services, Nec
United States
CHARLOTTE