AG˹ٷ

STOCK TITAN

Pangaea Logistics Solutions Ltd. Reports Financial Results for the Second Quarter Ended June 30, 2025

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

Pangaea Logistics Solutions (NASDAQ:PANL) reported Q2 2025 financial results, posting a GAAP net loss of $2.7 million ($0.04 per share) on revenue of $156.7 million. The company's Time Charter Equivalent (TCE) rates were $12,108 per day, exceeding industry benchmarks by 17%, despite a 25% year-over-year decrease.

Key operational highlights include a 51% increase in shipping days to 6,222, primarily due to the acquisition of fifteen handy-sized vessels in Q4 2024. The company maintained $59.3 million in cash with total debt of $379.7 million. Strategic moves include selling the Strategic Endeavor for $7.7 million and acquiring the remaining 49% of Seamar Management for $2.7 million.

The company declared a quarterly dividend of $0.05 per share and continued its share repurchase program, buying back 202,822 shares during the quarter.

Pangaea Logistics Solutions (NASDAQ:PANL) ha comunicato i risultati finanziari del secondo trimestre 2025, registrando una perdita netta GAAP di 2,7 milioni di dollari (0,04 dollari per azione) su ricavi pari a 156,7 milioni di dollari. I tassi Time Charter Equivalent (TCE) dell'azienda sono stati di 12.108 dollari al giorno, superando di ben il 17% i parametri di riferimento del settore, nonostante un calo del 25% su base annua.

I principali dati operativi evidenziano un aumento del 51% dei giorni di navigazione, arrivati a 6.222, principalmente grazie all’acquisizione di quindici navi di dimensioni handy nel quarto trimestre del 2024. L’azienda ha mantenuto una liquidità di 59,3 milioni di dollari con un debito totale di 379,7 milioni di dollari. Tra le mosse strategiche si segnalano la vendita della Strategic Endeavor per 7,7 milioni di dollari e l’acquisto del restante 49% di Seamar Management per 2,7 milioni di dollari.

La società ha dichiarato un dividendo trimestrale di 0,05 dollari per azione e ha proseguito il programma di riacquisto di azioni, comprando 202.822 azioni durante il trimestre.

Pangaea Logistics Solutions (NASDAQ:PANL) publicó sus resultados financieros del segundo trimestre de 2025, reportando una pérdida neta GAAP de 2,7 millones de dólares (0,04 dólares por acción) sobre ingresos de 156,7 millones de dólares. Las tarifas Time Charter Equivalent (TCE) de la compañía fueron de 12.108 dólares por día, superando los puntos de referencia de la industria en un 17%, a pesar de una disminución interanual del 25%.

Los aspectos operativos clave incluyen un aumento del 51% en los días de navegación, alcanzando 6.222, principalmente debido a la adquisición de quince buques de tamaño handy en el cuarto trimestre de 2024. La empresa mantuvo 59,3 millones de dólares en efectivo con una deuda total de 379,7 millones de dólares. Entre sus movimientos estratégicos se encuentran la venta del Strategic Endeavor por 7,7 millones de dólares y la adquisición del 49% restante de Seamar Management por 2,7 millones de dólares.

La compañía declaró un dividendo trimestral de 0,05 dólares por acción y continuó con su programa de recompra de acciones, recomprando 202.822 acciones durante el trimestre.

Pangaea Logistics Solutions (NASDAQ:PANL)� 2025� 2분기 재무 실적� 발표하며, GAAP 기준 순손� 270� 달러 (주당 0.04달러)� 기록했고, 매출은 1� 5,670� 달러였습니�. 회사� Time Charter Equivalent (TCE) 요율은 일일 12,108달러� 업계 기준보다 17% 높았으며, 전년 동기 대� 25% 감소했습니다.

주요 운영 하이라이트로� 2024� 4분기� 15척의 핸디 사이� 선박� 인수� 덕분� 운항 일수가 51% 증가하여 6,222�� 달했습니�. 사� 현금 5,930� 달러� 보유하고 있으� � 부채는 3� 7,970� 달러입니�. 전략� 조치로는 Strategic Endeavor� 770� 달러� 매각하고, Seamar Management� 나머지 49% 지분을 270� 달러� 인수했습니다.

사� 분기� 주당 배당� 0.05달러� 선언했으�, 분기 � 202,822주를 자사� 매입 프로그램� 통해 다시 사들였습니�.

Pangaea Logistics Solutions (NASDAQ:PANL) a publié ses résultats financiers du deuxième trimestre 2025, enregistrant une perte nette GAAP de 2,7 millions de dollars (0,04 dollar par action) pour un chiffre d'affaires de 156,7 millions de dollars. Le taux Time Charter Equivalent (TCE) de la société s’est élevé à 12 108 dollars par jour, dépassant de 17 % les références du secteur, malgré une baisse de 25 % d’une année sur l’autre.

Les principaux faits marquants opérationnels incluent une augmentation de 51 % des jours de navigation, atteignant 6 222, principalement grâce à l’acquisition de quinze navires de taille handy au quatrième trimestre 2024. La société disposait de 59,3 millions de dollars en liquidités avec une dette totale de 379,7 millions de dollars. Parmi les actions stratégiques, on note la vente du Strategic Endeavor pour 7,7 millions de dollars et l’acquisition des 49 % restants de Seamar Management pour 2,7 millions de dollars.

La société a déclaré un dividende trimestriel de 0,05 dollar par action et a poursuivi son programme de rachat d’actions, rachetant 202 822 actions au cours du trimestre.

Pangaea Logistics Solutions (NASDAQ:PANL) veröffentlichte die Finanzergebnisse für das zweite Quartal 2025 und verzeichnete einen GAAP-Nettverlust von 2,7 Millionen US-Dollar (0,04 US-Dollar pro Aktie) bei einem Umsatz von 156,7 Millionen US-Dollar. Die Time Charter Equivalent (TCE)-Raten des Unternehmens lagen bei 12.108 US-Dollar pro Tag und übertrafen damit die Branchenbenchmarks um 17 %, trotz eines Rückgangs von 25 % im Jahresvergleich.

Zu den wichtigsten operativen Highlights zählt ein Anstieg der Schiffstage um 51 % auf 6.222, hauptsächlich bedingt durch den Erwerb von fünfzehn handysize Schiffen im vierten Quartal 2024. Das Unternehmen hielt 59,3 Millionen US-Dollar in bar bei einer Gesamtverschuldung von 379,7 Millionen US-Dollar. Zu den strategischen Maßnahmen gehören der Verkauf der Strategic Endeavor für 7,7 Millionen US-Dollar und der Erwerb der restlichen 49 % von Seamar Management für 2,7 Millionen US-Dollar.

Das Unternehmen erklärte eine vierteljährliche Dividende von 0,05 US-Dollar pro Aktie und setzte sein Aktienrückkaufprogramm fort, indem es im Quartal 202.822 Aktien zurückkaufte.

Positive
  • TCE rates exceeded industry benchmarks by 17%
  • 51% increase in shipping days to 6,222
  • Strategic fleet expansion with fifteen handy-sized vessels
  • Expansion of terminal operations in multiple U.S. ports
  • Maintained strong liquidity with $59.3 million cash position
  • Q3 2025 quarter-to-date TCE improved to $14,272 per day
Negative
  • GAAP net loss of $2.7 million ($0.04 per share)
  • 25% year-over-year decrease in TCE rates
  • Total debt increased to $379.7 million
  • Adjusted EBITDA decreased 4.1% to $15.3 million
  • Adjusted EBITDA margin declined to 9.8% from 12.1% year-over-year

Insights

Pangaea reports Q2 net loss amid lower TCE rates, but maintains premium performance over market indices while expanding operations.

Pangaea Logistics Solutions (NASDAQ: PANL) reported a $2.7 million GAAP net loss ($0.04 per share) for Q2 2025, contrasting with the $3.7 million profit from Q2 2024. The company's adjusted net loss was $1.4 million ($0.02 per share) on $156.7 million revenue. This performance reflects significant market pressures affecting the dry bulk shipping sector.

The company's Time Charter Equivalent (TCE) rates declined 25% year-over-year to $12,108 per day, down from $16,223 in 2024. However, Pangaea's rates still outperformed industry benchmarks by 17%, demonstrating the value of their specialized fleet and cargo-focused strategy. Their total shipping days increased substantially by 51% to 6,222 days, primarily due to the acquisition of fifteen handy-sized vessels completed in Q4 2024.

Despite market challenges, Adjusted EBITDA reached $15.3 million (9.8% margin), only a 4.1% decrease from the prior year, showing remarkable resilience considering the 31% drop in market shipping rates. The company maintained financial flexibility with $59.3 million in cash while managing $379.7 million in total debt. During Q2, Pangaea repaid $11.2 million in debt obligations, paid $3.2 million in dividends, and repurchased $1 million of common stock.

The company is actively managing its fleet, selling the 2010-built Strategic Endeavor for $7.7 million and beginning financing arrangements for two vessels. Additionally, Pangaea has acquired the remaining 49% of Seamar Management, consolidating control of its technical management operations. The company declared a $0.05 quarterly dividend, maintaining its shareholder return policy.

Looking ahead, Pangaea reported early Q3 performance of 3,671 shipping days at $14,272 per day TCE, an 18% improvement over Q2 rates, supported by seasonal arctic trade advantages. The company is expanding terminal operations to four locations in the southern United States, reflecting its strategy to develop a more integrated logistics model leveraging its specialized fleet and expanding terminal services capabilities.

NEWPORT, R.I., Aug. 7, 2025 /PRNewswire/ -- Pangaea Logistics Solutions Ltd. ("Pangaea" or the "Company") (Nasdaq: PANL), a global provider of comprehensive maritime logistics solutions, announced today its results for the three months ended June30, 2025.

SECONDQUARTER 2025 RESULTS

  • GAAP net loss attributable to Pangaea of $2.7 million, or $0.04 per share
  • Adjusted net loss attributable to Pangaea of $1.4 million, or $0.02 per share
  • Adjusted EBITDA of $15.3 million
  • Time Charter Equivalent ("TCE") rates earned by Pangaea of $12,108 per day
  • Pangaea's TCE rates exceeded the average Baltic Panamax, Supramax, and Handysize indices by 17%
  • Declared quarterly cash dividend of $0.05 per common share and repurchased 202,822 of common stock
  • Announced the sale of the 2010 built Strategic Endeavor for $7.7 million in July 2025
  • Announced the purchase of the remaining 49% equity ownership of Seamar Management for $2.7 million on July 31, 2025

For the three months ended June 30, 2025, Pangaea reported non-GAAP adjusted net loss of $1.4 million, or $0.02 net loss per share, on total revenue of $156.7 million. Second quarter TCE rates decreased 25% on a year-over-year basis, while total shipping days, which include both voyage and time charter days, increased 51% to 6,222 days. The increase in shipping days relative to the year-ago period was primarily attributable to the acquisition of fifteen handy-sized vessels, which was completed at the end of the fourth quarter of 2024.

The TCE earned was $12,108 per day for the three months ended June30, 2025, compared to an average of $16,223 per day for the same period in 2024. During the second quarter ended June30, 2025, the Company's average TCE rate exceeded the benchmark average Baltic Panamax, Supramax, and Handysize indices by 17%, supported by Pangaea's long-term contracts of affreightment ("COAs"), specialized fleet, and cargo-focused strategy.

Total Adjusted EBITDA decreased by 4.1% to $15.3 million in the second quarter of 2025, compared to the prior-year period. Total Adjusted EBITDA margin was 9.8% during the second quarter of 2025, compared to 12.1% during the prior year period. The decrease in Adjusted EBITDA margin compared to the prior year period is primarily due to a 31.0% decrease in market shipping rates, which was more than offset by the 51% increase in shipping days.

As of June 30, 2025, the Company had $59.3 million in cash and cash equivalents. Total debt, including finance lease obligations was $379.7 million. During the three months ending June 30, 2025, the Company repaid $7.1 million in finance leases, $4.1 million in long term debt, paid $3.2 million in dividends, and repurchased $1.0 million of its common stock.

During the second quarter, the Company entered into an agreement to sell the Strategic Endeavor for $7.7 million. The sale of the vessel was completed on July 21, 2025. Subsequent to the end of the second quarter, the Company purchased the remaining 49% equity ownership of Seamar Management, the Company's technical management operations subsidiary, for $2.7 million. The Company has also begun the process of financing the Strategic Spirit for $9.0million payable over 7 years to $1 million at SOFR +1.95%, and the Strategic Vision for $9.0million payable over 5 years to $3.6 million at SOFR+1.95%. The financings are expected to close in August 2025 and September 2025 respectively.

The Company's Board of Directors also declared a quarterly cash dividend of $0.05 per common share, payable on September 15, 2025, to all shareholders of record as of September 2, 2025.

MANAGEMENT COMMENTARY

"Our focused execution and flexible business model continued to deliver premium TCE returns during the second quarter," stated Mark Filanowski, Chief Executive Officer of Pangaea Logistics Solutions. "Even as market rates remained pressured by macroeconomic uncertainty, we leveraged our expanded fleet and differentiated chartered-in strategy to navigate the current environment."

"The global trade environment remains highly dynamic, with uncertainty around tariffs and port fees slowing long-term commitments from shippers," Filanowski added. "The second quarter ended with an uptick of market rates from seasonal demand in South America. As we enter the third quarter and the peak of our arctic trade season, we see some signs of stabilization and increased activity, especially in our panamax and supramax segments. Quarter-to-date in the third quarter, we've executed 3,671 shipping days at an average TCE of $14,272 per day, supported by our niche ice class fleet and seasonal summer arctic trade."

"Going forward, Pangaea is focused on disciplined capital deployment" stated Filanowski. "During the quarter, we repurchased over 200,000 shares under our existing authorization, reflecting our continued focus on returning capital to shareholders. In addition, we began the process of financing two of our vessels and completed the opportunistic sale of Strategic Endeavor, consistent with our fleet renewal efforts. On the growth side, we are beginning installation of equipment at our Redwing Terminal in Tampa (Florida), and in the second half of this year we will be starting new terminal operations in the Ports ofAransas (Texas), Lake Charles (Louisiana), and Pascagoula (Mississippi)."

STRATEGIC UPDATE

Pangaea remains committed to developing a leading dry bulk logistics and transportation services company of scale, providing its customers with specialized shipping and supply chain and logistics offerings in commodity and niche markets, which drive premium returns measured in time charter equivalent per day.

Leverage integrated shipping and logistics model. In addition to operating the largest high ice class dry bulk fleet of Panamax and post-Panamax vessels globally, Pangaea also performs stevedoring services, together with port and terminal operations capabilities. Following the completion of the SSI acquisition in late 2024, the Company is focused on the integration of the handy sized fleet and leveraging these vessels to compliment and expand its terminal services and stevedoring operations. The Company is steadily advancing its terminal operations expansion at the Port of Tampa, with completion on track for first half 2026.

Continue to drive strong fleet utilization. In the second quarter, Pangaea's owned fleet of 41 vessels was well utilized on average, despite 167 days of off-hire due to dry dockings. The owned vessel fleet was supplemented with an average of 29 chartered-in vessels to support cargo and COA commitments. Through successful integration of the recently acquired fleet of handy-sized vessels, the Company is focused on improving utilization across it's fleet and continuing to meet the dynamic demands of its customers.

Continue to upgrade fleet, while divesting older, non-core assets. The Company continues to selectively invest in its fleet with the purpose of maximizing TCE rates, meeting evolving regulatory requirements and supporting client cargo needs on an on-demand basis. During the second quarter, the Company entered into an agreement to sell the Strategic Endeavor for $7.7 million. The 2010-built ship was the oldest of the strategic handysize fleet. The vessel was sold and delivered to the buyer on July 21, 2025.

SECONDQUARTER 2025 CONFERENCE CALL

The Company's management team will host a conference call on Friday, August 8, at 8:00 a.m. ET to discuss the Company's financial results and recent events. Accompanying presentation materials will be available in the Investor Relations section of the Company's website at .

To participate in the live teleconference:

Domestic Live: 1-833-316-1983
International Live: 1-785-838-9310
Conference ID: ʴ225

To listen to a replay of the teleconference, which will be available through August 15, 2025:

Domestic Replay: 1-800-938-1601
International Replay: 1-402-220-1546

Pangaea Logistics Solutions Ltd.

Consolidated Statements of Operations

(unaudited)



Three Months Ended June 30,


Six Months Ended June 30,


2025


2024


2025


2024

Revenues:








Voyage revenue

$ 146,268,745


$ 124,095,728


$ 255,928,545


$ 211,386,291

Charter revenue

6,850,141


3,846,797


16,843,140


18,877,824

Terminal & Stevedore Revenue

3,570,556


3,555,327


6,719,643


5,982,290

Total revenue

156,689,442


131,497,852


279,491,328


236,246,405

Expenses:








Voyage expense

77,781,913


61,150,855


138,089,095


98,265,519

Charter hire expense

31,423,415


32,685,075


49,064,085


59,827,925

Vessel operating expense

23,374,879


14,735,927


45,553,141


27,405,184

Terminal & Stevedore Expenses

2,686,320


2,828,398


5,237,661


4,907,585

General and administrative

7,171,840


5,029,696


14,446,333


12,307,699

Depreciation and amortization

10,597,483


7,453,675


20,520,975


14,890,148

Total expenses

153,035,850


123,883,626


272,911,290


217,604,060









Income from operations

3,653,592


7,614,226


6,580,038


18,642,345









Other income (expense):








Interest expense

(6,028,255)


(3,812,783)


(12,174,199)


(7,663,513)

Interest income

291,647


665,362


736,025


1,540,446

Income attributable to Non-controlling interestrecorded
as long-term liability interest expense


119,950



(695,152)

Unrealized (loss) gain on derivative instruments, net

(1,300,932)


(927,503)


(1,117,392)


4,156,836

Other income

483,882


334,248


876,788


678,172

Total other expense, net

(6,553,658)


(3,620,726)


(11,678,778)


(1,983,211)









Net (loss) income

(2,900,066)


3,993,500


(5,098,740)


16,659,134

Loss (income) attributable to non-controlling interests

157,950


(310,725)


375,747


(1,302,183)

Net (loss) income attributable to Pangaea Logistics
Solutions Ltd.

$ (2,742,116)


$ 3,682,775


$ (4,722,993)


$ 15,356,951









(Loss) earnings per common share:








Basic

$ (0.04)


$ 0.08


$ (0.07)


$ 0.34

Diluted

$ (0.04)


$ 0.08


$ (0.07)


$ 0.33









Weighted average shares used to compute earnings per
common share:








Basic

64,042,209


45,276,791


63,988,996


45,245,655

Diluted

64,042,209


46,028,902


63,988,996


45,922,272

Pangaea Logistics Solutions Ltd.

Consolidated Balance Sheets



June 30, 2025


December 31, 2024


(unaudited)



Assets




Current assets




Cash and cash equivalents

$ 59,252,910


$ 86,805,470

Accounts receivable (net of allowance of $6,526,398 and $5,492,901 at
June30, 2025 and December31, 2024, respectively)

49,325,656


42,370,830

Inventories

38,583,748


32,848,241

Advance hire, prepaid expenses and other current assets

29,300,653


29,969,352

Vessel held for sale

7,545,828


Total current assets

184,008,795


191,993,893





Fixed assets, net

694,403,690


707,826,328

Right of use assets, net

27,911,848


28,771,531

Goodwill

3,104,800


3,104,800

Other non-current Assets

6,566,313


4,760,529

Total assets

$ 915,995,446


$ 936,457,081





Liabilities and stockholders' equity




Current liabilities




Accounts payable, accrued expenses and other current liabilities

$ 61,401,165


$ 46,581,567

Affiliated Companies payable

61,694


1,181,015

Deferred revenue

18,491,044


15,447,488

Current portion of secured long-term debt

16,656,227


16,576,195

Current portion of financing obligations

25,438,710


25,267,105

Current portion of lease liabilities

2,843,750


2,843,750

Dividend payable

1,117,125


1,210,991

Total current liabilities

126,009,715


109,108,111





Secured long-term debt, net

104,712,469


112,720,545

Financing Obligations, net

217,110,667


229,529,792

Long-term liabilities - other

9,032,282


10,434,298





Commitments and contingencies








Stockholders' equity:




Preferred stock, $0.0001 par value, 1,000,000 shares authorized and no shares
issued or outstanding


Common stock, $0.0001 par value, 100,000,000 shares authorized; 65,377,137
shares issued and outstanding at June30, 2025; 64,961,433 shares issued and
outstanding at December31, 2024

6,539


6,498

Additional paid-in capital

259,733,610


258,659,972

Retained earnings

154,612,941


169,155,149

Total Pangaea Logistics Solutions Ltd. equity

414,353,090


427,821,619

Non-controlling interests

44,777,223


46,842,716

Total stockholders' equity

459,130,313


474,664,335

Total liabilities and stockholders' equity

$ 915,995,446


$ 936,457,081

Pangaea Logistics Solutions, Ltd.

Consolidated Statements of Cash Flows

(unaudited)



Six Months Ended June 30,


2025


2024

Operating activities




Net (loss) income

$ (5,098,740)


$ 16,659,134

Adjustments to reconcile net income to net cash provided by operations:




Depreciation and amortization expense

20,520,975


14,890,148

Amortization of deferred financing costs

610,839


399,259

Amortization of prepaid rent

59,883


60,933

Unrealized (gain) loss on derivative instruments

1,117,392


(4,156,836)

Income from equity method investee

(876,788)


(678,172)

Earnings attributable to non-controlling interest recorded as other long-term liability


695,152

Provision for doubtful accounts

1,065,911


837,063

Drydocking costs

(11,945,125)


(3,154,809)

Share-based compensation

2,080,781


1,667,350

Change in operating assets and liabilities:




Accounts receivable

(8,020,737)


5,722,145

Inventories

(5,735,507)


(12,333,624)

Advance hire, prepaid expenses and other current assets

(355,235)


(2,426,074)

Accounts payable, accrued expenses and other current liabilities

13,571,953


5,339,639

Deferred revenue

3,043,556


(5,565,789)

Net cash provided by operating activities

10,039,158


17,955,519





Investing activities




Purchase of vessels and vessel improvements

(222,988)


(498,982)

Advances for vessel purchases


(8,500,000)

Purchase of fixed assets and equipment

(1,346,003)


(140,018)

Contributions to non-consolidated subsidiaries and other investments

(842,307)


Net cash used in investing activities

(2,411,298)


(9,139,000)





Financing activities




Proceeds from long-term debt


17,600,000

Payments of finance leases

(1,421,874)


(3,135,475)

Payments of financing fees and issuance costs


(866,801)

Payments of long-term debt

(8,269,173)


(25,573,461)

Payments of financing obligations

(12,601,538)


(4,189,161)

Dividends paid to non-controlling interests

(1,941,667)


(2,333,334)

Cash dividends paid

(9,939,066)


(9,409,198)

Payments to repurchase ordinary shares

(1,007,102)


Payments to non-controlling interest


(2,000,000)

Net cash used in financing activities

(35,180,420)


(29,907,430)





Net change in cash and cash equivalents

(27,552,560)


(21,090,911)

Cash and cash equivalents at beginning of period

86,805,470


99,037,866

Cash and cash equivalents at end of period

$ 59,252,910


$ 77,946,955

Pangaea Logistics Solutions Ltd.

Reconciliation of Non-GAAP Measures

(unaudited)




Three Months Ended June 30,


Six Months Ended June 30,



2025


2024


2025


2024

Net Transportation and Service Revenue









Gross Profit


$ 10,864,628


$ 12,671,400


$ 21,093,045


$ 31,005,001

Add:









Vessel Depreciation and Amortization


10,558,287


7,426,197


20,454,301


14,835,191

Net transportation and service revenue


$ 21,422,915


$ 20,097,597


$ 41,547,346


$ 45,840,192










Adjusted EBITDA









Net (loss) income


(2,900,066)


3,993,500


(5,098,740)


16,659,134

Interest expense, net


5,736,608


3,147,421


11,438,174


6,123,067

Income attributable to Non-controlling interest recorded as
long-term liability interest expense



(119,950)



695,152

Depreciation and amortization


10,597,483


7,453,675


20,520,975


14,890,148

EBITDA


13,434,025


14,474,646


26,860,409


38,367,501

Non-GAAP Adjustments:









Share-based compensation


549,181


528,673


2,080,781


1,667,350

Unrealized (loss) gain on derivative instruments, net


1,300,932


927,503


1,117,392


(4,156,836)

Adjusted EBITDA


$ 15,284,138


$ 15,930,822


$ 30,058,582


$ 35,878,015










(Loss) earnings per common share:









Net (loss) income attributable to Pangaea Logistics Solutions
Ltd.


$ (2,742,116)


$ 3,682,775


$ (4,722,993)


$ 15,356,951










Weighted average number of common shares outstanding -
basic


64,042,209


45,276,791


63,988,996


45,245,655

Weighted average number of common shares outstanding -
diluted


64,042,209


46,028,902


63,988,996


45,922,272










Basic net (loss) income per share


$ (0.04)


$ 0.08


$ (0.07)


$ 0.34

Diluted net (loss) income per share


$ (0.04)


$ 0.08


$ (0.07)


$ 0.33










Adjusted EPS









Net (loss) income attributable to Pangaea Logistics Solutions
Ltd.


$ (2,742,116)


$ 3,682,775


$ (4,722,993)


$ 15,356,951

Non-GAAP









Add:









Unrealized loss (gain) on derivative instruments


1,300,932


927,503


1,117,392


(4,156,836)

Non-GAAP adjusted net (loss) income attributable to Pangaea
Logistics Solutions Ltd.


$ (1,441,184)


$ 4,610,278


$ (3,605,601)


$ 11,200,115










Weighted average number of common shares - basic


64,042,209


45,276,791


63,988,996


45,245,655

Weighted average number of common shares - diluted


64,042,209


46,028,902


63,988,996


45,922,272










Adjusted EPS - basic


$ (0.02)


$ 0.10


$ (0.06)


$ 0.25

Adjusted EPS - diluted


$ (0.02)


$ 0.10


$ (0.06)


$ 0.24

INFORMATION ABOUT NON-GAAP FINANCIAL MEASURES. As used herein, "GAAP" refers to accounting principles generally accepted in the United States of America. To supplement our consolidated financial statements prepared and presented in accordance with GAAP, this earnings release discusses non-GAAP financial measures, including non-GAAP net revenue and non-GAAP adjusted EBITDA. This is considered a non-GAAP financial measure as defined in Rule 101 of Regulation G promulgated by the Securities and Exchange Commission. Generally, a non-GAAP financial measure is a numerical measure of a company's historical or future performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP. The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

We use non-GAAP financial measures for internal financial and operational decision making purposes and as a means to evaluate period-to-period comparisons of the performance and results of operations of our core business. Our management believes that non-GAAP financial measures provide meaningful supplemental information regarding the performance of our core business by excluding charges that are not incurred in the normal course of business. Non-GAAP financial measures also facilitate management's internal planning and comparisons to our historical performance and liquidity. We believe certain non-GAAP financial measures are useful to investors as they allow for greater transparency with respect to key metrics used by management in its financial and operational decision making and are used by our institutional investors and the analyst community to help them analyze the performance and operational results of our core business.

Gross Profit.Gross profit represents total revenue less net transportation and service revenue and less vessel depreciation and amortization.

Net transportation and service revenue.Net transportation and service revenue represents total revenue less the total direct costs of transportation and services, which includes charter hire, voyage and vessel operating expenses and terminal & stevedore expenses. Net transportation and service revenue is included because it is used by management and certain investors to measure performance by comparison to other logistic service providers. Net transportation and service revenue is not an item recognized by the generally accepted accounting principles in the United States of America, or U.S. GAAP, and should not be considered as an alternative to net income, operating income, or any other indicator of a company's operating performance required by U.S. GAAP. Pangaea's definition of net transportation and service revenue used here may not be comparable to an operating measure used by other companies.

Adjusted EBITDA and adjusted EPS. Adjusted EBITDA represents net income (or loss), determined in accordance with U.S. GAAP, excluding interest expense, interest income, income taxes, depreciation and amortization, loss on impairment, loss on sale and leaseback of vessels, share-based compensation, other non-operating income and/or expense and other non-recurring items, if any. Earnings per share represents net income divided by the weighted average number of common shares outstanding. Adjusted earnings per share represents net income attributable to Pangaea Logistics Solutions Ltd. plus, when applicable, loss on sale of vessel, loss on sale and leaseback of vessel, loss on impairment of vessel, unrealized gains and losses on derivative instruments, and certain non-recurring charges, divided by the weighted average number of shares of common stock.

There are limitations related to the use of net revenue versus income from operations, adjusted EBITDA versus income from operations, and adjusted EPS versus EPS calculated in accordance with GAAP. In particular, Pangaea's definition of adjusted EBITDA used here are not comparable to EBITDA.

The table set forth above provides a reconciliation of the non-GAAP financial measures presented during the period to the most directly comparable financial measures prepared in accordance with GAAP.

About Pangaea Logistics Solutions Ltd.

Pangaea Logistics Solutions Ltd. (NASDAQ: PANL) and its subsidiaries (collectively, "Pangaea" or the "Company") provides seaborne drybulk logistics and transportation services as well as terminal and stevedoring services. Pangaea utilizes its logistics expertise to service a broad base of industrial customers who require the transportation of a wide variety of drybulk cargoes, including grains, coal, iron ore, pig iron, hot briquetted iron, bauxite, alumina, cement clinker, dolomite and limestone. The Company addresses the logistics needs of its customers by undertaking a comprehensive set of services and activities, including cargo loading, cargo discharge, port and terminal operations, vessel chartering, voyage planning, and vessel technical management. Learn more at .

Investor Relations Contacts

Gianni Del Signore


Stefan C. Neely

Chief Financial Officer


Vallum Advisors

401-846-7790



[email protected]


[email protected]

Forward-Looking Statements

Certain statements in this press release are "forward-looking statements" within the meaning of the Private Securities Litigation Act of 1995. These forward-looking statements are based on our current expectations and beliefs and are subject to a number of risk factors and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. The Company disclaims any obligation to publicly update or revise these statements whether as a result of new information, future events or otherwise, except as required by law. Such risks and uncertainties include, without limitation, the strength of world economies and currencies, general market conditions, including fluctuations in charter rates and vessel values, changes in demand for dry bulk shipping capacity, changes in our operating expenses, including bunker prices, dry-docking and insurance costs, the market for our vessels, availability of financing and refinancing, charter counterparty performance, ability to obtain financing and comply with covenants in such financing arrangements, changes in governmental rules and regulations or actions taken by regulatory authorities, potential liability from pending or future litigation, general domestic and international political conditions, potential disruption of shipping routes due to accidents or political events, vessels breakdowns and instances of off-hires and other factors, as well as other risks that have been included in filings with the Securities and Exchange Commission, all of which are available at .

Cision View original content to download multimedia:

SOURCE Pangaea Logistics Solutions LTD

FAQ

What were Pangaea Logistics (PANL) key financial results for Q2 2025?

PANL reported a GAAP net loss of $2.7 million ($0.04 per share), with total revenue of $156.7 million and Adjusted EBITDA of $15.3 million.

How did PANL's Time Charter Equivalent (TCE) rates perform in Q2 2025?

PANL achieved TCE rates of $12,108 per day, exceeding industry benchmarks by 17%, though representing a 25% decrease year-over-year.

What dividend did PANL declare for Q2 2025?

PANL declared a quarterly cash dividend of $0.05 per common share, payable on September 15, 2025, to shareholders of record as of September 2, 2025.

What strategic transactions did PANL complete in Q2 2025?

PANL sold the Strategic Endeavor for $7.7 million and acquired the remaining 49% of Seamar Management for $2.7 million.

What is PANL's current cash position and debt level?

As of June 30, 2025, PANL had $59.3 million in cash and total debt of $379.7 million, including finance lease obligations.

How many shipping days did PANL report in Q2 2025?

PANL reported 6,222 total shipping days, a 51% increase year-over-year, primarily due to the acquisition of fifteen handy-sized vessels.
Pangaea Logistics Solution Ltd

NASDAQ:PANL

PANL Rankings

PANL Latest News

PANL Latest SEC Filings

PANL Stock Data

329.42M
29.15M
55.47%
39.58%
1.53%
Marine Shipping
Deep Sea Foreign Transportation of Freight
United States
NEWPORT