OUTFRONT Media Reports Second Quarter 2025 Results
OUTFRONT Media (NYSE:OUT) reported Q2 2025 financial results with revenues of $460.2 million, down 3.6% year-over-year. The company posted net income of $19.5 million ($0.10 per share), significantly lower than the $176.8 million from Q2 2024.
Key performance metrics include Adjusted OIBDA of $124.1 million (down 1.5%) and AFFO of $85.3 million (up 0.6%). The Billboard segment saw revenues decline 2.5% to $351.3 million, while Transit segment revenues increased 5.6% to $106.3 million.
The company declared a quarterly dividend of $0.30 per share, payable September 30, 2025. As of June 30, 2025, OUTFRONT maintained strong liquidity with $28.5 million in cash and $494.7 million available under its revolving credit facility.
[ "Transit segment revenues increased 5.6% to $106.3 million", "Transit segment Adjusted OIBDA increased 60% year-over-year", "Interest expense decreased due to lower average debt balance and interest rates", "Strong liquidity position with $494.7 million available under revolving credit facility", "SG&A expenses decreased 7.1% to $110.6 million" ]OUTFRONT Media (NYSE:OUT) ha riportato i risultati finanziari del secondo trimestre 2025 con ricavi pari a 460,2 milioni di dollari, in calo del 3,6% rispetto allo stesso periodo dell'anno precedente. L'azienda ha registrato un utile netto di 19,5 milioni di dollari (0,10 dollari per azione), significativamente inferiore ai 176,8 milioni di dollari del secondo trimestre 2024.
Le metriche chiave di performance includono un Adjusted OIBDA di 124,1 milioni di dollari (in calo dell'1,5%) e un AFFO di 85,3 milioni di dollari (in aumento dello 0,6%). Il segmento Billboard ha visto i ricavi diminuire del 2,5% a 351,3 milioni di dollari, mentre i ricavi del segmento Transit sono aumentati del 5,6% a 106,3 milioni di dollari.
L'azienda ha dichiarato un dividendo trimestrale di 0,30 dollari per azione, pagabile il 30 settembre 2025. Al 30 giugno 2025, OUTFRONT manteneva una solida liquidità con 28,5 milioni di dollari in contanti e 494,7 milioni di dollari disponibili sotto la sua linea di credito revolving.
- I ricavi del segmento Transit sono aumentati del 5,6% a 106,3 milioni di dollari
- L'Adjusted OIBDA del segmento Transit è cresciuto del 60% rispetto all'anno precedente
- Le spese per interessi sono diminuite grazie a un saldo medio del debito e tassi di interesse più bassi
- Posizione di liquidità solida con 494,7 milioni di dollari disponibili sotto la linea di credito revolving
- Le spese SG&A sono diminuite del 7,1% a 110,6 milioni di dollari
OUTFRONT Media (NYSE:OUT) reportó los resultados financieros del segundo trimestre de 2025 con ingresos de 460,2 millones de dólares, una disminución del 3,6% interanual. La compañía registró un ingreso neto de 19,5 millones de dólares (0,10 dólares por acción), significativamente inferior a los 176,8 millones de dólares del segundo trimestre de 2024.
Las métricas clave incluyen un OIBDA ajustado de 124,1 millones de dólares (una caída del 1,5%) y un AFFO de 85,3 millones de dólares (un aumento del 0,6%). El segmento Billboard vio una disminución de ingresos del 2,5% hasta 351,3 millones de dólares, mientras que los ingresos del segmento Transit aumentaron un 5,6% hasta 106,3 millones de dólares.
La compañía declaró un dividendo trimestral de 0,30 dólares por acción, pagadero el 30 de septiembre de 2025. Al 30 de junio de 2025, OUTFRONT mantuvo una fuerte liquidez con 28,5 millones de dólares en efectivo y 494,7 millones de dólares disponibles bajo su línea de crédito revolvente.
- Los ingresos del segmento Transit aumentaron un 5,6% a 106,3 millones de dólares
- El OIBDA ajustado del segmento Transit aumentó un 60% interanual
- Los gastos por intereses disminuyeron debido a un menor saldo promedio de deuda y tasas de interés más bajas
- Posición de liquidez sólida con 494,7 millones de dólares disponibles bajo la línea de crédito revolvente
- Los gastos SG&A disminuyeron un 7,1% a 110,6 millones de dólares
OUTFRONT Media (NYSE:OUT)� 2025� 2분기 재무 결과� 발표하며 매출 4� 6,020� 달러� 기록� 전년 동기 대� 3.6% 감소했습니다. 사� 순이� 1,950� 달러(주당 0.10달러)� 기록했으�, 이는 2024� 2분기 1� 7,680� 달러� 비해 크게 줄어� 수치입니�.
주요 성과 지표로� 조정 OIBDA 1� 2,410� 달러(1.5% 감소)와 AFFO 8,530� 달러(0.6% 증가)가 포함됩니�. 빌보� 부� 매출은 2.5% 감소� 3� 5,130� 달러� 기록했으�, 트랜� 부� 매출은 5.6% 증가� 1� 630� 달러� 기록했습니다.
사� 주당 0.30달러 분기 배당�� 선언했으�, 2025� 9� 30� 지� 예정입니�. 2025� 6� 30� 기준 OUTFRONT� 2,850� 달러 현금� 4� 9,470� 달러� 가� 신용 한도� 보유하며 강력� 유동성을 유지하고 있습니다.
- 트랜� 부� 매출� 5.6% 증가하여 1� 630� 달러 기록
- 트랜� 부� 조정 OIBDA가 전년 대� 60% 증가
- 평균 부� 잔액� 이자� 하락으로 이자 비용 감소
- 회전 신용 한도에서 4� 9,470� 달러� 가� 자금으로 강력� 유동� 유지
- SG&A 비용� 7.1% 감소하여 1� 1,060� 달러 기록
OUTFRONT Media (NYSE:OUT) a annoncé ses résultats financiers du deuxième trimestre 2025 avec des revenus de 460,2 millions de dollars, en baisse de 3,6 % par rapport à l'année précédente. La société a enregistré un bénéfice net de 19,5 millions de dollars (0,10 dollar par action), nettement inférieur aux 176,8 millions de dollars du deuxième trimestre 2024.
Les indicateurs clés de performance comprennent un OIBDA ajusté de 124,1 millions de dollars (en baisse de 1,5 %) et un AFFO de 85,3 millions de dollars (en hausse de 0,6 %). Le segment Billboard a vu ses revenus diminuer de 2,5 % à 351,3 millions de dollars, tandis que les revenus du segment Transit ont augmenté de 5,6 % pour atteindre 106,3 millions de dollars.
La société a déclaré un dividende trimestriel de 0,30 dollar par action, payable le 30 septembre 2025. Au 30 juin 2025, OUTFRONT disposait d'une solide liquidité avec 28,5 millions de dollars en liquidités et 494,7 millions de dollars disponibles sur sa ligne de crédit renouvelable.
- Les revenus du segment Transit ont augmenté de 5,6 % pour atteindre 106,3 millions de dollars
- L'OIBDA ajusté du segment Transit a augmenté de 60 % d'une année sur l'autre
- Les charges d'intérêts ont diminué en raison d'un solde moyen de dette plus faible et de taux d'intérêt plus bas
- Position de liquidité solide avec 494,7 millions de dollars disponibles sur la ligne de crédit renouvelable
- Les dépenses SG&A ont diminué de 7,1 % pour s'établir à 110,6 millions de dollars
OUTFRONT Media (NYSE:OUT) meldete die Finanzergebnisse für das zweite Quartal 2025 mit Umsätzen von 460,2 Millionen US-Dollar, was einem Rückgang von 3,6 % im Jahresvergleich entspricht. Das Unternehmen verzeichnete einen Nettoertrag von 19,5 Millionen US-Dollar (0,10 US-Dollar pro Aktie), deutlich niedriger als die 176,8 Millionen US-Dollar im zweiten Quartal 2024.
Wichtige Leistungskennzahlen umfassen ein bereinigtes OIBDA von 124,1 Millionen US-Dollar (minus 1,5 %) und ein AFFO von 85,3 Millionen US-Dollar (plus 0,6 %). Der Billboard-Segmentumsatz sank um 2,5 % auf 351,3 Millionen US-Dollar, während die Umsätze im Transit-Segment um 5,6 % auf 106,3 Millionen US-Dollar stiegen.
Das Unternehmen erklärte eine quartalsweise Dividende von 0,30 US-Dollar je Aktie, zahlbar am 30. September 2025. Zum 30. Juni 2025 verfügte OUTFRONT über eine starke Liquidität mit 28,5 Millionen US-Dollar in bar und 494,7 Millionen US-Dollar verfügbarer Kreditlinie.
- Die Umsätze im Transit-Segment stiegen um 5,6 % auf 106,3 Millionen US-Dollar
- Das bereinigte OIBDA im Transit-Segment stieg im Jahresvergleich um 60 %
- Zinsaufwendungen sanken aufgrund eines niedrigeren durchschnittlichen Schuldenstands und geringerer Zinssätze
- Starke Liquiditätsposition mit 494,7 Millionen US-Dollar verfügbar unter der revolvierenden Kreditlinie
- SG&A-Ausgaben sanken um 7,1 % auf 110,6 Millionen US-Dollar
- None.
- Total revenues declined 3.6% to $460.2 million year-over-year
- Billboard segment revenues decreased 2.5% to $351.3 million
- Net income dropped 89% to $19.5 million from $176.8 million year-over-year
- FFO decreased 16% to $70.4 million compared to prior year
- Total indebtedness remains high at $2.6 billion
Insights
OUT's Q2 results show revenue decline with mixed segment performance amid restructuring; maintained dividend despite substantial profit drop.
OUTFRONT Media's Q2 2025 results reveal a 3.6% revenue decline to
Net income attributable to shareholders fell
Segment performance was mixed. The Billboard segment, representing
Management's internal reorganization, particularly restructuring the sales function, appears strategically sound given the performance challenges. The company maintained its
The balance sheet remains reasonably positioned with
The company's guidance that SG&A expenses will decline through mid-2026 suggests ongoing cost discipline, which could help stabilize margins if revenue growth remains challenging.
Revenues of
Operating income of
Net income attributable toOUTFRONT Media Inc. of
Adjusted OIBDA of
AFFO attributable to OUTFRONT Media Inc. of
Quarterly dividend of
"We undertook a number of internal actions during the second quarter, restructuring our sales function and placing key leaders in positions to accelerate and drive future growth," said NickBrien, Interim Chief Executive Officer of OUTFRONT Media. "With the reorganization behind us, we are now poised to take greater advantage of out-of-home's power to influence decisions IRL and improve our share of advertisers' budgets."
Three Months Ended | Six Months Ended | |||||||
$ in Millions, except per share amounts | 2025 | 2024 | 2025 | 2024 | ||||
Revenues | ||||||||
Organic revenues | 460.2 | 461.0 | 850.9 | 850.9 | ||||
Operating income | 56.2 | 229.1 | 70.1 | 243.1 | ||||
Adjusted OIBDA | 124.1 | 126.0 | 188.3 | 192.5 | ||||
Net income (loss) before allocation to redeemable and non-redeemable noncontrolling interests | 19.5 | 177.0 | (1.2) | 149.9 | ||||
Net income (loss)1 | 19.5 | 176.8 | (1.1) | 149.6 | ||||
Net income (loss) per share1,2,3 | ( | |||||||
Funds From Operations (FFO)1 | 70.4 | 83.8 | 96.9 | 106.1 | ||||
Adjusted FFO (AFFO)1 | 85.3 | 84.8 | 109.2 | 108.0 | ||||
Shares outstanding3 | 168.0 | 170.5 | 166.8 | 170.2 |
Notes: See exhibits for reconciliations of non-GAAP financial measures; 1) References to "Net income (loss)", "Net income (loss) per share", "FFO" and "AFFO" mean "Net income (loss) attributable to OUTFRONT Media Inc.", "Net income (loss) attributable to OUTFRONT Media Inc. per common share", "FFO attributable to OUTFRONT Media Inc." and "AFFO attributable to OUTFRONT Media Inc.," respectively; 2) References to "per share" mean per common share for diluted earnings per weighted average share; 3) Diluted weighted average shares outstanding. As previously disclosed, on January 17, 2025, the Company effected a reverse stock split of the Company's common stock. All shares of the Company's common stock and per-share data included in this document have been retroactively adjusted as though the reverse stock split has been effected prior to all periods presented. |
Second Quarter 2025 Results
We currently manage our operations through two reportable operating segments � (1) Billboard and (2) Transit. On June 7, 2024, we sold all of our equity interests in Outdoor Systems Americas ULC and its subsidiaries (the "Transaction"), which hold all of the assets of our outdoor advertising business in
The following reported results include the historical results of the Canadian Business through the date of sale.
Consolidated
Reported revenues of
Total operating expenses of
Selling, General and Administrative expenses ("SG&A") of
Adjusted OIBDA of
Segment Results
Billboard
Reported billboard segment revenues of
Operating expenses decreased
SG&A expenses decreased
Adjusted OIBDA of
Transit
Reported transit segment revenues of
Operating expenses increased
SG&A expenses decreased
Adjusted OIBDA increased
Other
Reported revenues of
Operating expenses decreased
SG&A expenses decreased
Adjusted OIBDA of
Corporate
Corporate expenses, excluding restructuring charges and stock-based compensation, increased
Interest Expense
Net interest expense in the second quarter of 2025 was
Income Taxes
The provision for income taxes decreased
Net Income Attributable to OUTFRONT Media Inc.
Net income attributable to OUTFRONT Media Inc. decreased
FFO
FFO attributable to OUTFRONT Media Inc. was
AFFO
AFFO attributable to OUTFRONT Media Inc. was
Cash Flow & Capital Expenditures
Net cash flow provided by operating activities of
Dividends
In the six months ended June 30, 2025, we paid cash dividends of
Balance Sheet and Liquidity
As of June30, 2025, our liquidity position included unrestricted cash of
Conference Call
We will host a conference call to discuss the results on August5, 2025, at 4:30 p.m. Eastern Time. The conference call numbers are 833-470-1428 (
Supplemental Materials
In addition to this press release, we have provided a supplemental investor presentation which can be viewed on our website, .
About OUTFRONT Media Inc.
OUTFRONT is one of the largest and most trusted out-of-home media companies in the
Contacts: | ||
Investors | Media | |
Stephan Bisson | Courtney Richards | |
Investor Relations | Events & Communications | |
(212) 297-6573 | (646) 876-9404 | |
Non-GAAP Financial Measures
In addition to the results prepared in accordance with generally accepted accounting principles in
Please see Exhibits 4-6 of this release for a reconciliation of the above non-GAAP financial measures to the most directly comparable GAAP financial measures.
Cautionary Statement Regarding Forward-Looking Statements
We have made statements in this document that are forward-looking statements within the meaning of the federal securities laws, including the Private Securities Litigation Reform Act of 1995. You can identify forward-looking statements by the use of forward-looking terminology such as "believes," "expects," "could," "would," "may," "might," "will," "should," "seeks," "likely," "intends," "plans," "projects," "predicts," "estimates," "forecast" or "anticipates" or the negative of these words and phrases or similar words or phrases that are predictions of or indicate future events or trends and that do not relate solely to historical matters. You can also identify forward-looking statements by discussions of strategy, plans or intentions related to our capital resources, portfolio performance and results of operations. Forward-looking statements involve numerous risks and uncertainties and you should not rely on them as predictions of future events. Forward-looking statements depend on assumptions, data or methods that may be incorrect or imprecise and may not be able to be realized. We do not guarantee that the transactions and events described will happen as described (or that they will happen at all). The following factors, among others, could cause actual results and future events to differ materially from those set forth or contemplated in the forward-looking statements: declines in advertising and general economic conditions; the severity and duration of pandemics, and the impact on our business, financial condition and results of operations; competition; government regulation; our ability to operate our digital display platform; losses and costs resulting from recalls and product liability, warranty and intellectual property claims; our ability to obtain and renew key municipal contracts on favorable terms; taxes, fees and registration requirements; decreased government compensation for the removal of lawful billboards; content-based restrictions on outdoor advertising; seasonal variations; acquisitions and other strategic transactions that we may pursue could have a negative effect on our results of operations; dependence on our management team and other key employees; experiencing a cybersecurity incident; changes in regulations and consumer concerns regarding privacy, information security and data, or any failure or perceived failure to comply with these regulations or our internal policies; asset impairment charges for our long-lived assets and goodwill; environmental, health and safety laws and regulations; expectations relating to environmental, social and governance considerations; our substantial indebtedness; restrictions in the agreements governing our indebtedness; incurrence of additional debt; interest rate risk exposure from our variable-rate indebtedness; our ability to generate cash to service our indebtedness; cash available for distributions; hedging transactions; the ability of our board of directors to cause us to issue additional shares of stock without common stockholder approval; certain provisions of
Revision of Previously Issued Financial Information
In the third quarter of 2024, we identified an error related to the accounting for noncontrolling interests in our consolidated joint ventures, which include buy/sell clauses. The error related to the appropriate classification of these noncontrolling interests as redeemable and recognition of these redeemable noncontrolling interests at the maximum redemption value for each period. The Company assessed the materiality of the error on its previously issued financial statements in accordance with the SEC's Staff Accounting Bulletin ("SAB") No. 99 and SAB No. 108 and concluded that the amount was not material, individually or in the aggregate, to any of its previously issued financial statements, but would have been material to certain of our financial statements in the current period. Accordingly, we have revised our previously issued financial information. All relevant prior period amounts affected by these revisions have been corrected in the applicable financial information included in the exhibits below. Any prior periods not presented herein may be revised in future filings to the extent necessary.
The impact of the revisions has been reflected throughout this document, including in the applicable financial information included in the exhibits below. There is no impact to net cash provided by operating activities, investing activities, or financing activities in our Consolidated Statements of Cash Flows, which is included in the exhibits below.
EXHIBITS
Exhibit 1: CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||
Three Months Ended | Six Months Ended | |||||||
June 30, | June 30, | |||||||
(in millions, except per share amounts) | 2025 | 2024 | 2025 | 2024 | ||||
Revenues | $ 460.2 | $ 477.3 | $ 850.9 | $ 885.8 | ||||
Expenses: | ||||||||
Operating | 231.5 | 239.8 | 452.8 | 478.5 | ||||
Selling, general and administrative | 110.6 | 119.1 | 225.3 | 229.6 | ||||
Restructuring charges | 19.8 | � | 19.8 | � | ||||
Net (gain) loss on dispositions | 1.1 | (155.2) | 1.2 | (155.1) | ||||
Impairment charges | � | 8.8 | � | 17.9 | ||||
Depreciation | 23.6 | 18.4 | 47.2 | 36.9 | ||||
Amortization | 17.4 | 17.3 | 34.5 | 34.9 | ||||
Total expenses | 404.0 | 248.2 | 780.8 | 642.7 | ||||
Operating income | 56.2 | 229.1 | 70.1 | 243.1 | ||||
Interest expense, net | (36.5) | (41.1) | (72.5) | (82.5) | ||||
Loss on extinguishment of debt | � | (1.2) | � | (1.2) | ||||
Other income, net | � | 1.1 | � | 1.1 | ||||
Income (loss) before provision for income taxes and equity in earnings of investee companies | 19.7 | 187.9 | (2.4) | 160.5 | ||||
Provision for income taxes | (0.2) | (11.1) | (0.7) | (10.6) | ||||
Equity in earnings of investee companies, net of tax | � | 0.2 | 1.9 | � | ||||
Net income (loss) before allocation to redeemable and non-redeemable noncontrolling interests | 19.5 | 177.0 | (1.2) | 149.9 | ||||
Net income (loss) attributable to redeemable and non-redeemable noncontrolling interests | � | 0.2 | (0.1) | 0.3 | ||||
Net income (loss) attributable to OUTFRONT Media Inc. | $ 19.5 | $ 176.8 | $ (1.1) | $ 149.6 | ||||
Net income (loss) per common share: | ||||||||
Basic | $ 0.10 | $ 1.08 | $ (0.03) | $ 0.90 | ||||
Diluted | $ 0.10 | $ 1.04 | $ (0.03) | $ 0.88 | ||||
Weighted average shares outstanding: | ||||||||
Basic | 167.1 | 161.9 | 166.8 | 161.7 | ||||
Diluted | 168.0 | 170.5 | 166.8 | 170.2 |
Exhibit 2: CONSOLIDATED STATEMENTS OF FINANCIAL POSITION | ||||
As of | ||||
(in millions) | June 30, | December 31, | ||
Assets: | ||||
Current assets: | ||||
Cash and cash equivalents | $ 28.5 | $ 46.9 | ||
Receivables, less allowance ( | 299.6 | 305.3 | ||
Prepaid lease and franchise costs | 2.8 | 4.0 | ||
Other prepaid expenses | 14.2 | 17.8 | ||
Other current assets | 10.0 | 11.8 | ||
Total current assets | 355.1 | 385.8 | ||
Property and equipment, net | 647.5 | 648.9 | ||
Goodwill | 2,006.4 | 2,006.4 | ||
Intangible assets | 635.2 | 652.0 | ||
Operating lease assets | 1,486.7 | 1,503.8 | ||
Other assets | 18.1 | 18.3 | ||
Total assets | $ 5,149.0 | $ 5,215.2 | ||
Liabilities: | ||||
Current liabilities: | ||||
Accounts payable | $ 40.6 | $ 51.4 | ||
Accrued compensation | 48.9 | 56.7 | ||
Accrued interest | 34.2 | 34.5 | ||
Accrued lease and franchise costs | 66.3 | 82.8 | ||
Other accrued expenses | 59.6 | 54.3 | ||
Deferred revenues | 44.5 | 42.8 | ||
Short-term debt | 70.0 | 10.0 | ||
Short-term operating lease liabilities | 178.6 | 168.7 | ||
Other current liabilities | 37.8 | 19.6 | ||
Total current liabilities | 580.5 | 520.8 | ||
Long-term debt, net | 2,484.8 | 2,482.5 | ||
Asset retirement obligation | 34.3 | 33.9 | ||
Operating lease liabilities | 1,331.0 | 1,351.8 | ||
Other liabilities | 38.6 | 42.2 | ||
Total liabilities | 4,469.2 | 4,431.2 | ||
Commitments and contingencies | ||||
Redeemable noncontrolling interests | 19.4 | 13.6 | ||
Preferred stock (2025 - 50.0 shares authorized, and 0.1 shares of Series A Preferred Stock issued and outstanding; 2024 - 50.0 shares authorized, and 0.1 shares issued and outstanding) | 119.8 | 119.8 | ||
Stockholders' equity: | ||||
Common stock (2025 - 450.0 shares authorized, and 167.1 shares issued and outstanding; 2024 - 450.0 shares authorized, and 166.0 issued and outstanding) | 1.7 | 1.7 | ||
Additional paid-in capital | 2,489.8 | 2,493.6 | ||
Distribution in excess of earnings | (1,952.3) | (1,846.2) | ||
Accumulated other comprehensive loss | (0.1) | (0.1) | ||
Total stockholders' equity | 539.1 | 649.0 | ||
Noncontrolling interests | 1.5 | 1.6 | ||
Total liabilities and equity | $ 5,149.0 | $ 5,215.2 |
Exhibit 3: CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||
Six Months Ended | ||||
June 30, | ||||
(in millions) | 2025 | 2024 | ||
Operating activities: | ||||
Net income (loss) attributable to OUTFRONT Media Inc. | $ (1.1) | $ 149.6 | ||
Adjustments to reconcile net income (loss) to net cash flow provided by operating activities: | ||||
Net income (loss) attributable to redeemable and non-redeemable noncontrolling interests | (0.1) | 0.3 | ||
Depreciation and amortization | 81.7 | 71.8 | ||
Deferred tax benefit | � | (1.2) | ||
Stock-based compensation | 17.7 | 14.8 | ||
Provision for doubtful accounts | 2.9 | 2.2 | ||
Accretion expense | 1.4 | 1.5 | ||
Net (gain) loss on dispositions | 1.2 | (155.1) | ||
Loss on extinguishment of debt | � | 1.2 | ||
Equity in earnings of investee companies, net of tax | (1.9) | 0.0 | ||
Distributions from investee companies | 0.3 | 0.8 | ||
Amortization of deferred financing costs and debt discount and premium | 3.0 | 3.1 | ||
Change in assets and liabilities, net of investing and financing activities: | ||||
Decrease in receivables | 2.8 | 11.0 | ||
Decrease in prepaid expenses and other current assets | 5.9 | 3.8 | ||
Decrease in accounts payable and accrued expenses | (36.2) | (26.8) | ||
Increase in operating lease assets and liabilities | 7.7 | 8.6 | ||
Increase in deferred revenues | 1.7 | 6.6 | ||
Increase (decrease) in income taxes | (0.7) | 10.6 | ||
Decrease in assets and liabilities held for sale, net | � | (2.1) | ||
Other, net | 14.4 | 0.9 | ||
Net cash flow provided by operating activities | 100.7 | 101.6 | ||
Investing activities: | ||||
Capital expenditures | (42.9) | (42.3) | ||
Acquisitions | (8.5) | (7.6) | ||
MTA franchise rights | (12.5) | � | ||
Net proceeds from dispositions | 0.9 | 309.4 | ||
Return of investments in investee companies | 1.5 | � | ||
Net cash flow provided by (used for) investing activities | (61.5) | 259.5 | ||
Financing activities: | ||||
Repayments of long-term debt borrowings | � | (200.0) | ||
Proceeds from borrowings under short-term debt facilities | 90.0 | 95.0 | ||
Repayments of borrowings under short-term debt facilities | (30.0) | (130.0) | ||
Payments of deferred financing costs | (0.1) | (0.2) | ||
Taxes withheld for stock-based compensation | (12.2) | (7.5) | ||
Dividends | (105.3) | (104.4) | ||
Net cash flow used for financing activities | (57.6) | (347.1) |
Exhibit 3: CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued) | ||||
Six Months Ended | ||||
June 30, | ||||
(in millions) | 2025 | 2024 | ||
Effect of exchange rate changes on cash and cash equivalents | � | (0.4) | ||
Net increase (decrease) in cash and cash equivalents | (18.4) | 13.6 | ||
Cash and cash equivalents at beginning of period | 46.9 | 36.0 | ||
Cash and cash equivalents at end of period | $ 28.5 | $ 49.6 | ||
Supplemental disclosure of cash flow information: | ||||
Cash paid for income taxes | $ 1.4 | $ 1.2 | ||
Cash paid for interest | 70.1 | 79.9 | ||
Non-cash investing and financing activities: | ||||
Accrued purchases of property and equipment | 10.0 | 7.4 | ||
Accrued MTA franchise rights | 1.7 | � | ||
Taxes withheld for stock-based compensation | 3.6 | 0.2 |
Exhibit 4: SUPPLEMENTAL DISCLOSURES REGARDING NON-GAAP FINANCIAL INFORMATION | ||||||||||
Three Months Ended June 30, 2025 | ||||||||||
(in millions, except percentages) | Billboard | Transit | Other | Corporate | Consolidated | |||||
Revenues | $ 351.3 | $ 106.3 | $ 2.6 | $ � | $ 460.2 | |||||
Organic revenues(a) | $ 351.3 | $ 106.3 | $ 2.6 | $ � | $ 460.2 | |||||
Non-organic revenues(b) | $ � | $ � | $ � | $ � | $ � | |||||
Operating income (loss) | $ 88.6 | $ (0.9) | $ 0.5 | $ (32.0) | $ 56.2 | |||||
Restructuring charges | 8.2 | 3.6 | � | 5.8 | 17.6 | |||||
Net (gain) loss on dispositions | 1.2 | (0.1) | � | � | 1.1 | |||||
Impairment charges | � | � | � | � | � | |||||
Depreciation | 20.7 | 2.9 | � | � | 23.6 | |||||
Amortization | 15.7 | 1.7 | � | � | 17.4 | |||||
Stock-based compensation | � | � | � | 8.2 | 8.2 | |||||
Adjusted OIBDA | $ 134.4 | $ 7.2 | $ 0.5 | $ (18.0) | $ 124.1 | |||||
Adjusted OIBDA margin | 38.3% | 6.8% | 19.2% | * | 27.0% | |||||
Three Months Ended June 30, 2024 | ||||||||||
(in millions, except percentages) | Billboard | Transit | Other | Corporate | Consolidated | |||||
Revenues | $ 360.2 | $ 100.7 | $ 16.4 | $ � | $ 477.3 | |||||
Organic revenues(a) | $ 360.2 | $ 100.7 | $ 0.1 | $ � | $ 461.0 | |||||
Non-organic revenues(b) | $ � | $ � | $ 16.3 | $ � | $ 16.3 | |||||
Operating income (loss) | $ 102.7 | $ (6.8) | $ 156.9 | $ (23.7) | $ 229.1 | |||||
Net (gain) loss on dispositions | 0.1 | � | (155.3) | � | (155.2) | |||||
Impairment charges | � | 8.8 | � | � | 8.8 | |||||
Depreciation | 16.7 | 1.7 | � | � | 18.4 | |||||
Amortization | 16.5 | 0.8 | � | � | 17.3 | |||||
Stock-based compensation | � | � | � | 7.6 | 7.6 | |||||
Adjusted OIBDA | $ 136.0 | $ 4.5 | $ 1.6 | $ (16.1) | $ 126.0 | |||||
Adjusted OIBDA margin | 37.8% | 4.5% | 9.8% | * | 26.4% | |||||
Six Months Ended June 30, 2025 | ||||||||||
(in millions, except percentages) | Billboard | Transit | Other | Corporate | Consolidated | |||||
Revenues | $ 662.0 | $ 184.0 | $ 4.9 | $ � | $ 850.9 | |||||
Organic revenues(a) | $ 662.0 | $ 184.0 | $ 4.9 | $ � | $ 850.9 | |||||
Non-organic revenues(b) | $ � | $ � | $ � | $ � | $ � | |||||
Operating income (loss) | $ 149.6 | $ (17.9) | $ 1.0 | $ (62.6) | $ 70.1 | |||||
Restructuring charges | 8.2 | 3.6 | � | 5.8 | 17.6 | |||||
Net (gain) loss on dispositions | 1.9 | (0.7) | � | � | 1.2 | |||||
Depreciation | 42.3 | 4.9 | � | � | 47.2 | |||||
Amortization | 31.4 | 3.1 | � | � | 34.5 | |||||
Stock-based compensation | � | � | � | 17.7 | 17.7 | |||||
Adjusted OIBDA | $ 233.4 | $ (7.0) | $ 1.0 | $ (39.1) | $ 188.3 | |||||
Adjusted OIBDA margin | 35.3% | (3.8)% | 20.4% | * | 22.1% | |||||
Six Months Ended June 30, 2024 | ||||||||||
(in millions, except percentages) | Billboard | Transit | Other | Corporate | Consolidated | |||||
Revenues | $ 674.1 | $ 176.4 | $ 35.3 | $ � | $ 885.8 | |||||
Organic revenues(a) | $ 674.1 | $ 176.4 | $ 0.4 | $ � | $ 850.9 | |||||
Non-organic revenues(b) | $ � | $ � | $ 34.9 | $ � | $ 34.9 | |||||
Operating income (loss) | $ 166.4 | $ (34.0) | $ 157.8 | $ (47.1) | $ 243.1 | |||||
Net (gain) loss on dispositions | 0.1 | 0.1 | (155.3) | � | (155.1) | |||||
Impairment charges | � | 17.9 | � | � | 17.9 | |||||
Depreciation | 33.4 | 3.5 | � | � | 36.9 | |||||
Amortization | 33.2 | 1.7 | � | � | 34.9 | |||||
Stock-based compensation | � | � | � | 14.8 | 14.8 | |||||
Adjusted OIBDA | $ 233.1 | $ (10.8) | $ 2.5 | $ (32.3) | $ 192.5 | |||||
Adjusted OIBDA margin | 34.6% | (6.1)% | 7.1% | * | 21.7% |
Exhibit 5: SUPPLEMENTAL DISCLOSURES REGARDING NON-GAAP FINANCIAL MEASURES | ||||||||
Three Months Ended | Six Months Ended | |||||||
June 30, | June 30, | |||||||
(in millions) | 2025 | 2024 | 2025 | 2024 | ||||
Net income (loss) attributable to OUTFRONT Media Inc. | $ 19.5 | $ 176.8 | $ (1.1) | $ 149.6 | ||||
Depreciation of billboard advertising structures | 19.2 | 13.5 | 38.0 | 27.1 | ||||
Amortization of real estate-related intangible assets | 15.0 | 15.9 | 30.1 | 32.0 | ||||
Amortization of direct lease acquisition costs | 15.6 | 16.0 | 28.8 | 29.1 | ||||
Net loss on disposition of real estate assets | 1.1 | (155.2) | 1.2 | (155.1) | ||||
Impairment charge(c) | � | 6.4 | � | 13.1 | ||||
Adjustment related to redeemable and non-redeemable noncontrolling interests | � | (0.1) | (0.1) | (0.2) | ||||
Income tax effect of adjustments(d) | � | 10.5 | � | 10.5 | ||||
FFO attributable to OUTFRONT Media Inc. | $ 70.4 | $ 83.8 | $ 96.9 | $ 106.1 | ||||
Non-cash portion of income taxes | (1.2) | (0.5) | (0.7) | (1.1) | ||||
Cash paid for direct lease acquisition costs | (13.4) | (13.4) | (29.8) | (28.7) | ||||
Maintenance capital expenditures | (7.0) | (7.7) | (13.3) | (12.4) | ||||
Restructuring charges(e) | 19.8 | � | 19.8 | � | ||||
Other depreciation | 4.4 | 4.9 | 9.2 | 9.8 | ||||
Other amortization | 2.4 | 1.4 | 4.4 | 2.9 | ||||
Impairment charge on non-real estate assets(c) | � | 2.4 | � | 4.8 | ||||
Stock-based compensation | 6.0 | 7.6 | 15.5 | 14.8 | ||||
Non-cash effect of straight-line rent | 2.4 | 2.9 | 3.5 | 6.0 | ||||
Accretion expense | 0.7 | 0.7 | 1.4 | 1.5 | ||||
Amortization of deferred financing costs | 1.5 | 1.5 | 3.0 | 3.1 | ||||
Loss on extinguishment of debt | � | 1.2 | � | 1.2 | ||||
Income tax effect of adjustments(d) | (0.7) | � | (0.7) | � | ||||
AFFO attributable to OUTFRONT Media Inc. | $ 85.3 | $ 84.8 | $ 109.2 | $ 108.0 |
Exhibit 6: SUPPLEMENTAL DISCLOSURES REGARDING NON-GAAP FINANCIAL MEASURES | ||||||||
Three Months Ended | Six Months Ended | |||||||
June 30, | June 30, | |||||||
(in millions) | 2025 | 2024 | 2025 | 2024 | ||||
Adjusted OIBDA | $ 124.1 | $ 126.0 | $ 188.3 | $ 192.5 | ||||
Interest expense, net, less amortization of deferred financing costs | (35.0) | (39.6) | (69.5) | (79.4) | ||||
Cash paid for income taxes(f) | (1.4) | (1.1) | (1.4) | (1.2) | ||||
Direct lease acquisition costs | 2.2 | 2.6 | (1.0) | 0.4 | ||||
Maintenance capital expenditures | (7.0) | (7.7) | (13.3) | (12.4) | ||||
Equity in earnings of investee companies, net of tax | � | 0.2 | 1.9 | � | ||||
Non-cash effect of straight-line rent | 2.4 | 2.9 | 3.5 | 6.0 | ||||
Accretion expense | 0.7 | 0.7 | 1.4 | 1.5 | ||||
Other income, net | � | 1.1 | � | 1.1 | ||||
Adjustment related to redeemable and non-redeemable noncontrolling interests | � | (0.3) | � | (0.5) | ||||
Income tax effect of adjustments(d) | (0.7) | � | (0.7) | � | ||||
AFFO attributable to OUTFRONT Media Inc. | $ 85.3 | $ 84.8 | $ 109.2 | $ 108.0 |
Exhibit 7: OPERATING EXPENSES (Unaudited)See Notes on Page 15 | ||||||||||||
Three Months Ended | Six Months Ended | |||||||||||
June 30, | % | June 30, | % | |||||||||
(in millions, except percentages) | 2025 | 2024 | Change | 2025 | 2024 | Change | ||||||
Operating expenses: | ||||||||||||
Billboard property lease | $ 111.8 | $ 122.2 | (8.5)% | $ 221.0 | $ 243.9 | (9.4)% | ||||||
Transit franchise | 62.8 | 60.5 | 3.8 | 120.8 | 119.5 | 1.1 | ||||||
Posting, maintenance and other | 56.9 | 57.1 | (0.4) | 111.0 | 115.1 | (3.6) | ||||||
Total operating expenses | $ 231.5 | $ 239.8 | (3.5) | $ 452.8 | $ 478.5 | (5.4) |
Exhibit 8: EXPENSES BY SEGMENT (Unaudited)See Notes on Page 15 | ||||||||||||
Three Months Ended | Six Months Ended | |||||||||||
June 30, | % | June 30, | % | |||||||||
(in millions, except percentages) | 2025 | 2024 | Change | 2025 | 2024 | Change | ||||||
Billboard: | ||||||||||||
Billboard property lease | $ 111.8 | $ 117.9 | (5.2)% | $ 221.0 | $ 233.4 | (5.3)% | ||||||
Billboard posting, maintenance and other | 36.7 | 35.6 | 3.1 | 72.4 | 72.2 | 0.3 | ||||||
Billboard operating expenses | 148.5 | 153.5 | (3.3) | $ 293.4 | $ 305.6 | (4.0) | ||||||
Billboard SG&A expenses | 68.4 | 70.7 | (3.3) | $ 135.2 | $ 135.4 | (0.1) | ||||||
Transit: | ||||||||||||
Transit franchise | 62.8 | 59.7 | 5.2 | $ 120.8 | $ 117.7 | 2.6 | ||||||
Transit posting, maintenance and other | 18.2 | 17.4 | 4.6 | 34.8 | 33.5 | 3.9 | ||||||
Transit operating expenses | 81.0 | 77.1 | 5.1 | $ 155.6 | $ 151.2 | 2.9 | ||||||
Transit SG&A expenses | 18.1 | 19.1 | (5.2) | $ 35.4 | $ 36.0 | (1.7) |
NOTES TO EXHIBITS
PRIOR PERIOD PRESENTATION CONFORMS TO CURRENT REPORTING CLASSIFICATIONS.
(a) | Organic revenues exclude revenues associated with the impact of the sale of our equity interests in Outdoor Systems Americas ULC and its subsidiaries (the "Transaction"), which hold all of the assets of our outdoor advertising business in |
(b) | In the three and six months ended June 30, 2024, non-organic revenues reflect the impact of the Transaction. |
(c) | Impairment charge related to our Transit reporting unit and MTA asset group. |
(d) | Income tax effect related to Restructuring charges in 2025 and net gain on disposition of real estate assets in 2024. |
(e) | Restructuring chargesassociated with a restructuring and reduction in force plan, consists of severance payments, employee benefits and related costs, and professional fees, and includes approximately |
(f) | Cash paid for income taxes is presented in this table net of cash paid for income taxes related to a net gain on disposition of real estate assets associated with the Transaction. |
* | Calculation not meaningful. |
View original content to download multimedia:
SOURCE OUTFRONT Media Inc.