NW Natural Holdings Reports Second Quarter 2025 Results
Reaffirmed 2025 Adjusted EPS Guidance
-
Reported a net loss of
per share and adjusted net income of$0.06 per share1 for the second quarter of 2025, compared to a net loss of$0.01 per share for the same period in 2024$0.07 -
Achieved net income of
per share and adjusted net income of$2.11 per share1 for the first six months of 2025, compared to net income of$2.28 per share for the same period in 2024$1.60 -
Acquired Hughes Gas Resources, Inc. (rebranded Pines Holdings or Pines) a high-growth
Texas gas utility -
Filed multi-party settlements in NW Natural's
Oregon general rate case -
Added over 92,000 gas and water utility connections in the last 12 months for a combined growth rate of
10.6% as of June 30, 2025, mainly driven by the acquisitions of SiEnergy and Pines -
AGÕæÈ˹ٷ½ized strong organic customer growth of
1.9% (annualized) on a consolidated basis for the first half 2025 -
Updated 2025 GAAP EPS guidance to
to$2.60 and reaffirmed adjusted 2025 EPS1 guidance of$2.80 to$2.75 2$2.95 -
Reaffirmed long-term EPS growth rate target of
4% to6% from expected 2025 adjusted EPS1,2
"Our second quarter results extend our solid financial performance for 2025 and keep us on pace for the year," said Justin B. Palfreyman, President and CEO of NW Natural Holdings. "Our team continues to execute well on all of our strategic objectives, and I am particularly pleased with the strong customer growth we are seeing across our businesses."
For the second quarter of 2025, the Company reported a net loss of
1 |
Ìý |
See "Non-GAAP Financial Measures", "2025 Guidance Reconciliation to GAAP", and "Q2 and YTD 2025 Reconciliation to GAAP" for a definition and further information on adjusted EPS. Adjusted EPS excludes transaction and business development costs including the effects of SiEnergy and Pines. |
2 |
Ìý |
Adjusted EPS growth forecasted for period 2025 � 2030 compounded annually; EPS growth rate uses adjusted 2025 EPS as base year. NW Natural Holdings does not provide a reconciliation of adjusted EPS growth rate target to the most directly comparable GAAP measures due to the inherent difficulty in forecasting and quantifying certain significant items. These items are uncertain, depend on various factors and could have a material impact on GAAP-reported results for the relevant period. |
KEY EVENTS
Reached Settlements in Oregon General Rate Case for NW Natural
On Dec. 30, 2024, NW Natural filed a request for a general rate increase with the Public Utility Commission of
On June 23, 2025, NW Natural and other parties to the rate case filed a settlement with the OPUC, which addresses the revenue requirement components of the rate case. The settlement provides a
An additional settlement has been filed related to non-revenue requirement items in the rate case. The settlements are subject to review and approval by the OPUC and the completion of capital projects identified as being placed in service prior to the rate effective date. New rates in
Closed the acquisition of Hughes Gas Resources, Inc. (rebranded as Pines Holdings, Inc. or Pines)
In June 2025, SiEnergy closed the acquisition of Pines from EPCOR
2025 GUIDANCE AND LONG-TERM TARGETS
NW Natural Holdings updated 2025 GAAP EPS guidance to
NW Natural Holdings reaffirmed its long-term EPS growth rate target of
NW Natural Holdings expects capital expenditures for 2025 to be in the range of
1 |
Ìý |
See "Non-GAAP Financial Measures" and "2025 Guidance Reconciliation to GAAP" for a definition and further information on adjusted EPS. Adjusted EPS excludes transaction and business development costs including the effects of SiEnergy and Pines. |
2 |
Ìý |
Effect on EPS assumes average diluted shares of 41.1 million and an income tax rate of |
3 |
Adjusted EPS growth forecasted for period 2025 � 2030 compounded annually; EPS growth rate uses adjusted 2025 EPS as base year. NW Natural Holdings does not provide a reconciliation of adjusted EPS growth rate target to the most directly comparable GAAP measures due to the inherent difficulty in forecasting and quantifying certain significant items. These items are uncertain, depend on various factors and could have a material impact on GAAP-reported results for the relevant period. |
DIVIDEND DECLARED
The board of directors of NW Natural Holdings declared a quarterly dividend of
SECOND QUARTER RESULTS
NW Natural Holdings' second quarter results are summarized by business segment in the table below:
Ìý |
Three Months Ended June 30, |
||||||||||||||||||||||
Ìý |
2025 |
2024 |
Change |
||||||||||||||||||||
In thousands, except per share data |
Amount |
Per Share1 |
Amount |
Per Share1 |
Amount |
Per Share |
|||||||||||||||||
Net income (loss): |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||||||||
NWN Gas Utility |
$ |
1,529 |
Ìý |
$ |
0.04 |
Ìý |
$ |
(2,987 |
) |
$ |
(0.08 |
) |
$ |
4,516 |
Ìý |
$ |
0.12 |
Ìý |
|||||
SiEnergy Gas Utility |
Ìý |
1,014 |
Ìý |
Ìý |
0.03 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
1,014 |
Ìý |
Ìý |
0.03 |
Ìý |
|||||
NWN Water Utility |
Ìý |
2,833 |
Ìý |
Ìý |
0.07 |
Ìý |
Ìý |
1,071 |
Ìý |
Ìý |
0.03 |
Ìý |
Ìý |
1,762 |
Ìý |
Ìý |
0.04 |
Ìý |
|||||
Other |
Ìý |
(7,876 |
) |
Ìý |
(0.20 |
) |
Ìý |
(871 |
) |
Ìý |
(0.02 |
) |
Ìý |
(7,005 |
) |
Ìý |
(0.18 |
) |
|||||
Consolidated |
$ |
(2,500 |
) |
$ |
(0.06 |
) |
$ |
(2,787 |
) |
$ |
(0.07 |
) |
$ |
287 |
Ìý |
$ |
0.01 |
Ìý |
|||||
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||||||||
Adjusted Other2 |
$ |
(5,061 |
) |
$ |
(0.13 |
) |
$ |
(871 |
) |
$ |
(0.02 |
) |
$ |
(4,190 |
) |
$ |
(0.11 |
) |
|||||
Adjusted Consolidated2 |
Ìý |
315 |
Ìý |
Ìý |
0.01 |
Ìý |
Ìý |
(2,787 |
) |
Ìý |
(0.07 |
) |
Ìý |
3,102 |
Ìý |
Ìý |
0.08 |
Ìý |
|||||
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||||||||
Diluted Shares |
Ìý |
Ìý |
40,482 |
Ìý |
Ìý |
Ìý |
38,260 |
Ìý |
Ìý |
Ìý |
2,222 |
Ìý |
YEAR-TO-DATE RESULTS
NW Natural Holdings' year-to-date results are summarized by business segment in the table below:
Ìý |
Six Months Ended June 30, |
||||||||||||||||||||||
Ìý |
2025 |
2024 |
Change |
||||||||||||||||||||
In thousands, except per share data |
Amount |
Per Share1 |
Amount |
Per Share1 |
Amount |
Per Share |
|||||||||||||||||
Net income: |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||||||||
NWN Gas Utility |
$ |
88,695 |
Ìý |
$ |
2.19 |
Ìý |
$ |
62,728 |
Ìý |
$ |
1.65 |
Ìý |
$ |
25,967 |
Ìý |
$ |
0.54 |
Ìý |
|||||
SiEnergy Gas Utility |
Ìý |
6,519 |
Ìý |
Ìý |
0.16 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
Ìý |
6,519 |
Ìý |
Ìý |
0.16 |
Ìý |
|||||
NWN Water Utility |
Ìý |
4,521 |
Ìý |
Ìý |
0.11 |
Ìý |
Ìý |
325 |
Ìý |
Ìý |
0.01 |
Ìý |
Ìý |
4,196 |
Ìý |
Ìý |
0.10 |
Ìý |
|||||
Other |
Ìý |
(14,319 |
) |
Ìý |
(0.35 |
) |
Ìý |
(2,017 |
) |
Ìý |
(0.06 |
) |
Ìý |
(12,302 |
) |
Ìý |
(0.29 |
) |
|||||
Consolidated |
$ |
85,416 |
Ìý |
$ |
2.11 |
Ìý |
$ |
61,036 |
Ìý |
$ |
1.60 |
Ìý |
$ |
24,380 |
Ìý |
$ |
0.51 |
Ìý |
|||||
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||||||||
Adjusted Other2 |
$ |
(7,617 |
) |
$ |
(0.18 |
) |
$ |
(2,017 |
) |
$ |
(0.06 |
) |
$ |
(5,600 |
) |
$ |
(0.12 |
) |
|||||
Adjusted Consolidated2 |
Ìý |
92,118 |
Ìý |
Ìý |
2.28 |
Ìý |
Ìý |
61,036 |
Ìý |
Ìý |
1.60 |
Ìý |
Ìý |
31,082 |
Ìý |
Ìý |
0.68 |
Ìý |
|||||
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||||||||
Diluted Shares |
Ìý |
Ìý |
40,429 |
Ìý |
Ìý |
Ìý |
38,059 |
Ìý |
Ìý |
Ìý |
2,370 |
Ìý |
1 |
Ìý |
Segment EPS is a non-GAAP financial measure, which takes segment net income calculated in accordance with GAAP and divides it by the diluted shares outstanding of NW Natural Holdings. See "Non-GAAP Financial Measures" for additional information. The reconciliation of segment EPS to Consolidated NW Natural Holdings EPS is shown in the tables above. |
2 |
Ìý |
See "Non-GAAP Financial Measures" and "Q2 and YTD 2025 Reconciliation to GAAP" for additional information. Adjusted 2025 other and consolidated net income are non-GAAP financial measures and exclude transaction costs and business development costs including the effects of SiEnergy and Pines. Non-GAAP financial measures should not be considered a substitute for, or superior to, measures calculated in accordance with |
NWN Gas Utility
NWN Gas Utility is a regulated utility principally engaged in the delivery of natural gas to customers in
Ìý |
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||||||
In thousands, except EPS |
2025 |
2024 |
Change |
2025 |
2024 |
Change |
||||||||||||
Margin |
$ |
127,222 |
$ |
110,309 |
Ìý |
$ |
16,913 |
$ |
384,044 |
$ |
328,459 |
$ |
55,585 |
|||||
Net income |
Ìý |
1,529 |
Ìý |
(2,987 |
) |
Ìý |
4,516 |
Ìý |
88,695 |
Ìý |
62,728 |
Ìý |
25,967 |
|||||
EPS1 |
$ |
0.04 |
$ |
(0.08 |
) |
$ |
0.12 |
$ |
2.19 |
$ |
1.65 |
$ |
0.54 |
1 |
Ìý |
See "Non-GAAP Financial Measures" for additional information and the tables under "Second Quarter Results" and "Year-To-Date Results" for a reconciliation to Consolidated NW Natural Holdings EPS. Segment EPS is a non-GAAP financial measure, which takes NWN Gas Utility segment net income calculated in accordance with GAAP and divides it by the diluted shares outstanding of NW Natural Holdings. |
Second Quarter Results: NWN Gas Utility net income increased
Year-to-Date Results: NWN Gas Utility net income increased
SiEnergy Gas Utility
SiEnergy Gas Utility (or SiEnergy) is a regulated natural gas distribution utility serving customers in the greater metropolitan areas of
Ìý |
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
In thousands, except EPS |
2025 |
2024 |
Change |
2025 |
2024 |
Change |
|||||||||||
Margin |
$ |
8,161 |
$ |
� |
$ |
8,161 |
$ |
21,745 |
$ |
� |
$ |
21,745 |
|||||
Net income |
Ìý |
1,014 |
Ìý |
� |
Ìý |
1,014 |
Ìý |
6,519 |
Ìý |
� |
Ìý |
6,519 |
|||||
EPS1 |
$ |
0.03 |
$ |
� |
$ |
0.03 |
$ |
0.16 |
$ |
� |
$ |
0.16 |
1 |
Ìý |
See "Non-GAAP Financial Measures" for additional information and the tables under "Second Quarter Results" and "Year-To-Date Results" for a reconciliation to Consolidated NW Natural Holdings EPS. Segment EPS is a non-GAAP financial measure, which takes SiEnergy Gas Utility segment net income calculated in accordance with GAAP and divides it by the diluted shares outstanding of NW Natural Holdings. |
Second Quarter and Year-to-Date Results: SiEnergy was acquired on Jan. 7, 2025, and Pines was acquired on June 2, 2025. Since their respective acquisition dates, these entities provided net income of
NWN Water Utility
NWN Water Utility (or NWN Water) provides water distribution and wastewater services to communities throughout the Pacific Northwest,
Ìý |
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
In thousands, except EPS |
2025 |
2024 |
Change |
2025 |
2024 |
Change |
|||||||||||
Income from operations |
$ |
4,296 |
$ |
1,798 |
$ |
2,498 |
$ |
7,339 |
$ |
2,252 |
$ |
5,087 |
|||||
Net income |
Ìý |
2,833 |
Ìý |
1,071 |
Ìý |
1,762 |
Ìý |
4,521 |
Ìý |
325 |
Ìý |
4,196 |
|||||
EPS1 |
$ |
0.07 |
$ |
0.03 |
$ |
0.04 |
$ |
0.11 |
$ |
0.01 |
$ |
0.10 |
1 |
Ìý |
See "Non-GAAP Financial Measures" for additional information and the tables under "Second Quarter Results" and "Year-To-Date Results" for a reconciliation to Consolidated NW Natural Holdings EPS. Segment EPS is a non-GAAP financial, measure which takes NWN Water Utility segment net income calculated in accordance with GAAP and divides it by the diluted shares outstanding of NW Natural Holdings. |
Second Quarter Results: NWN Water net income increased
Year-to-Date Results: NWN Water net income increased
Other
Other business activities are reported through "Other" results and primarily include Interstate Storage Services and third-party asset management services for the Mist facility in
Ìý |
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||||||||
In thousands, except EPS |
2025 |
2024 |
Change |
2025 |
2024 |
Change |
|||||||||||||||||
Net loss |
$ |
(7,876 |
) |
$ |
(871 |
) |
$ |
(7,005 |
) |
$ |
(14,319 |
) |
$ |
(2,017 |
) |
$ |
(12,302 |
) |
|||||
EPS1 |
Ìý |
(0.20 |
) |
Ìý |
(0.02 |
) |
Ìý |
(0.18 |
) |
Ìý |
(0.35 |
) |
Ìý |
(0.06 |
) |
Ìý |
(0.29 |
) |
|||||
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||||||||
Adjusted net loss2 |
$ |
(5,061 |
) |
$ |
(871 |
) |
$ |
(4,190 |
) |
$ |
(7,617 |
) |
$ |
(2,017 |
) |
$ |
(5,600 |
) |
|||||
Adjusted EPS1,2 |
Ìý |
(0.13 |
) |
Ìý |
(0.02 |
) |
Ìý |
(0.11 |
) |
Ìý |
(0.18 |
) |
Ìý |
(0.06 |
) |
Ìý |
(0.12 |
) |
1 |
Ìý |
See "Non-GAAP Financial Measures" for additional information and the tables under "Second Quarter Results" and "Year-To-Date Results" for a reconciliation to Consolidated NW Natural Holdings EPS. Segment EPS is a non-GAAP financial measure, which takes Other net income calculated in accordance with GAAP and divides it by the diluted shares outstanding of NW Natural Holdings. |
2 |
Ìý |
See "Non-GAAP Financial Measures" and "Q2 and YTD 2025 Reconciliation to GAAP" for additional information. Adjusted 2025 other and consolidated net income are non-GAAP financial measures and exclude transaction costs and business development costs including the effects of SiEnergy and Pines. |
Second Quarter Results: The net loss from the Company's other business activities increased
Year-to-Date Results: The net loss from the Company's other business activities increased
CONFERENCE CALL AND WEBCAST
As previously announced, NW Natural Holdings will host a conference call and webcast today to discuss its second quarter 2025 financial and operating results.
Date and Time: |
Tuesday, August 5, 2025 8 a.m. PT (11 a.m. ET) |
|
Phone Numbers: |
International 1-404-975-4839 Passcode 546522 |
The call will also be webcast in a listen-only format for the media and general public and can be accessed at . A replay of the conference call will be available on our website and by dialing 1-866-813-9403 (
ABOUT NW NATURAL HOLDINGS
Northwest Natural Holding Company (NYSE: NWN) (NW Natural Holdings) is headquartered in
NW Natural Holdings through its subsidiaries provides critical energy and delivers essential water and wastewater services to over one million meters across seven states. We have a longstanding commitment to safety, environmental stewardship, and taking care of our employees and communities. NW Natural Holdings was recognized by Ethisphere® for four years running as one of the World’s Most Ethical Companies®. NW Natural consistently leads the industry with high J.D. Power & Associates customer satisfaction scores.
NWN Gas Utility is a local distribution company that currently provides natural gas service to approximately 2 million people in more than 140 communities through approximately 807,000 meters in
SiEnergy Gas Utility is one of the fastest growing natural gas distribution utilities in the nation, serving over 83,000 meters in the greater metropolitan areas of
NWN Water Utility provides water distribution and wastewater services to communities throughout the Pacific Northwest,
NWN Renewables is committed to leading in the energy transition by providing renewable fuels. Learn more at .
Additional information is available at .
“World’s Most Ethical Companies� and “Ethisphere� names and marks are registered trademarks of Ethisphere LLC
FORWARD-LOOKING STATEMENTS
This press release, and other presentations made by NW Holdings from time to time, may contain forward-looking statements within the meaning of the
Forward-looking statements are based on current expectations and assumptions regarding its business, the economy, geopolitical factors, and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Actual results may differ materially from those contemplated by the forward-looking statements. You are therefore cautioned against relying on any of these forward-looking statements. They are neither statements of historical fact nor guarantees or assurances of future operational, economic or financial performance. Important factors that could cause actual results to differ materially from those in the forward-looking statements are discussed by reference to the factors described in Part I, Item 1A "Risk Factors", and Part II, Item 7 and Item 7A "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Quantitative and Qualitative Disclosure about Market Risk" in the most recent Annual Report on Form 10-K and in Part I, Items 2 and 3 "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Quantitative and Qualitative Disclosures About Market Risk", and Part II, Item 1A, "Risk Factors", in the quarterly reports filed thereafter, which, among others, outline legal, regulatory and legislative risks, financial, macroeconomic and geopolitical risks, growth and strategic risks, operational risks, business continuity and technology risks, environmental risks and risks related to our water and renewables businesses.
All forward-looking statements made in this report and all subsequent forward-looking statements, whether written or oral and whether made by or on behalf of NW Holdings or NW Natural, are expressly qualified by these cautionary statements. Any forward-looking statement speaks only as of the date on which such statement is made, and NW Holdings and NW Natural undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law. New factors emerge from time to time and it is not possible to predict all such factors, nor can it assess the impact of each such factor or the extent to which any factor, or combination of factors, may cause results to differ materially from those contained in any forward-looking statements.
NON-GAAP FINANCIAL MEASURES
Management uses "adjusted net income," "adjusted earnings per share," "adjusted segment net loss," "segment earnings per share,� and "adjusted segment earnings per share," each of which are non-GAAP financial measures, when evaluating NW Natural Holdings' overall performance. Management uses non-GAAP measures in making operating decisions because we believe those measures provide meaningful supplemental information regarding our earning potential and performance for management by excluding certain expenses and charges that may not be indicative of our core business operating results and can affect the comparison of period-over-period results. These adjustments may include transaction and business development costs primarily consisting of professional fees including legal, accounting, financial and other professional fees incurred in connection with business combinations and business development activities. In addition to presenting the results of operations and earnings amounts in total, certain financial measures are expressed in cents per share, which are non-GAAP financial measures. All references to EPS are on the basis of diluted shares.
Such non-GAAP financial measures are used to analyze our financial performance because we believe they provide useful information to our investors and creditors in evaluating our financial condition and results of operations. Our non-GAAP financial measures should not be considered a substitute for, or superior to, measures calculated in accordance with
NORTHWEST NATURAL HOLDINGS |
|||||||||||||||
Consolidated Income Statement and Financial Highlights (Unaudited) |
|||||||||||||||
Second Quarter 2025 |
|||||||||||||||
Ìý |
Three Months Ended |
Six Months Ended |
|||||||||||||
In thousands, except per share amounts, customer, and degree day data |
June 30, |
June 30, |
|||||||||||||
2025 |
2024 |
2025 |
2024 |
||||||||||||
Operating revenues |
$ |
236,194 |
Ìý |
$ |
211,714 |
Ìý |
$ |
730,478 |
Ìý |
$ |
645,184 |
Ìý |
|||
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||
Operating expenses: |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||
Cost of gas |
Ìý |
64,503 |
Ìý |
Ìý |
72,970 |
Ìý |
Ìý |
237,494 |
Ìý |
Ìý |
248,687 |
Ìý |
|||
Operations and maintenance |
Ìý |
79,065 |
Ìý |
Ìý |
64,950 |
Ìý |
Ìý |
162,748 |
Ìý |
Ìý |
138,564 |
Ìý |
|||
Environmental remediation |
Ìý |
2,296 |
Ìý |
Ìý |
2,329 |
Ìý |
Ìý |
8,549 |
Ìý |
Ìý |
8,075 |
Ìý |
|||
General taxes |
Ìý |
12,076 |
Ìý |
Ìý |
11,853 |
Ìý |
Ìý |
27,847 |
Ìý |
Ìý |
27,321 |
Ìý |
|||
Revenue taxes |
Ìý |
8,283 |
Ìý |
Ìý |
9,211 |
Ìý |
Ìý |
27,688 |
Ìý |
Ìý |
27,455 |
Ìý |
|||
Depreciation |
Ìý |
41,535 |
Ìý |
Ìý |
33,762 |
Ìý |
Ìý |
82,035 |
Ìý |
Ìý |
66,860 |
Ìý |
|||
Other operating expenses |
Ìý |
1,225 |
Ìý |
Ìý |
933 |
Ìý |
Ìý |
2,552 |
Ìý |
Ìý |
2,689 |
Ìý |
|||
Total operating expenses |
Ìý |
208,983 |
Ìý |
Ìý |
196,008 |
Ìý |
Ìý |
548,913 |
Ìý |
Ìý |
519,651 |
Ìý |
|||
Income from operations |
Ìý |
27,211 |
Ìý |
Ìý |
15,706 |
Ìý |
Ìý |
181,565 |
Ìý |
Ìý |
125,533 |
Ìý |
|||
Other income (expense), net |
Ìý |
(160 |
) |
Ìý |
6 |
Ìý |
Ìý |
(2,676 |
) |
Ìý |
(1,128 |
) |
|||
Interest expense, net |
Ìý |
30,491 |
Ìý |
Ìý |
19,311 |
Ìý |
Ìý |
59,886 |
Ìý |
Ìý |
39,842 |
Ìý |
|||
Income before income taxes |
Ìý |
(3,440 |
) |
Ìý |
(3,599 |
) |
Ìý |
119,003 |
Ìý |
Ìý |
84,563 |
Ìý |
|||
Income tax expense |
Ìý |
(940 |
) |
Ìý |
(812 |
) |
Ìý |
33,587 |
Ìý |
Ìý |
23,527 |
Ìý |
|||
Net income (loss) |
$ |
(2,500 |
) |
$ |
(2,787 |
) |
$ |
85,416 |
Ìý |
$ |
61,036 |
Ìý |
|||
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||
Common shares outstanding: |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||
Average diluted for period |
Ìý |
40,482 |
Ìý |
Ìý |
38,260 |
Ìý |
Ìý |
40,429 |
Ìý |
Ìý |
38,059 |
Ìý |
|||
End of period |
Ìý |
40,910 |
Ìý |
Ìý |
38,669 |
Ìý |
Ìý |
40,910 |
Ìý |
Ìý |
38,669 |
Ìý |
|||
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||
Per share of common stock information: |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||
Diluted earnings |
$ |
(0.06 |
) |
$ |
(0.07 |
) |
$ |
2.11 |
Ìý |
$ |
1.60 |
Ìý |
|||
Dividends paid per share |
Ìý |
0.4900 |
Ìý |
Ìý |
0.4875 |
Ìý |
Ìý |
0.9800 |
Ìý |
Ìý |
0.9750 |
Ìý |
|||
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||
Capital structure, end of period: |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||
Common stock equity |
Ìý |
38.0 |
% |
Ìý |
44.8 |
% |
Ìý |
38.0 |
% |
Ìý |
44.8 |
% |
|||
Long-term debt (including junior subordinated notes) |
Ìý |
54.2 |
Ìý |
Ìý |
52.5 |
Ìý |
Ìý |
54.2 |
Ìý |
Ìý |
52.5 |
Ìý |
|||
Short-term debt (including current maturities of long-term debt) |
Ìý |
7.8 |
Ìý |
Ìý |
2.7 |
Ìý |
Ìý |
7.8 |
Ìý |
Ìý |
2.7 |
Ìý |
|||
Total |
Ìý |
100.0 |
% |
Ìý |
100.0 |
% |
Ìý |
100.0 |
% |
Ìý |
100.0 |
% |
|||
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||
Operating Statistics |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||
Meters |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||
NWN gas utility |
Ìý |
Ìý |
Ìý |
807,243 |
Ìý |
Ìý |
801,943 |
Ìý |
|||||||
SiEnergy gas utility |
Ìý |
Ìý |
Ìý |
83,278 |
Ìý |
Ìý |
� |
Ìý |
|||||||
NWN Water utility |
Ìý |
Ìý |
Ìý |
78,635 |
Ìý |
Ìý |
74,337 |
Ìý |
|||||||
Total Meters - end of period |
Ìý |
Ìý |
Ìý |
969,156 |
Ìý |
Ìý |
876,280 |
Ìý |
|||||||
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||
NWN Gas Utility Margin |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||
Operating revenues |
$ |
194,289 |
Ìý |
$ |
194,862 |
Ìý |
$ |
635,365 |
Ìý |
$ |
612,726 |
Ìý |
|||
Less: Cost of gas |
Ìý |
56,939 |
Ìý |
Ìý |
73,026 |
Ìý |
Ìý |
216,375 |
Ìý |
Ìý |
248,799 |
Ìý |
|||
Less: Environmental remediation expense |
Ìý |
2,296 |
Ìý |
Ìý |
2,329 |
Ìý |
Ìý |
8,549 |
Ìý |
Ìý |
8,075 |
Ìý |
|||
Less: Revenue taxes |
Ìý |
7,832 |
Ìý |
Ìý |
9,198 |
Ìý |
Ìý |
26,397 |
Ìý |
Ìý |
27,393 |
Ìý |
|||
NWN Gas Utility Margin |
$ |
127,222 |
Ìý |
$ |
110,309 |
Ìý |
$ |
384,044 |
Ìý |
$ |
328,459 |
Ìý |
|||
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||
SiEnergy Gas Utility Margin |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||
Operating revenues |
$ |
11,502 |
Ìý |
$ |
� |
Ìý |
$ |
34,168 |
Ìý |
$ |
� |
Ìý |
|||
Less: Cost of gas |
Ìý |
2,977 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
11,280 |
Ìý |
Ìý |
� |
Ìý |
|||
Less: Revenue taxes |
Ìý |
364 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
1,143 |
Ìý |
Ìý |
� |
Ìý |
|||
SiEnergy Gas Utility Margin |
$ |
8,161 |
Ìý |
$ |
� |
Ìý |
$ |
21,745 |
Ìý |
$ |
� |
Ìý |
NORTHWEST NATURAL HOLDINGS |
Ìý |
Ìý |
|||||
Consolidated Balance Sheets (Unaudited) |
June 30, |
||||||
In thousands |
2025 |
2024 |
|||||
Assets: |
Ìý |
Ìý |
|||||
Current assets: |
Ìý |
Ìý |
|||||
Cash and cash equivalents |
$ |
102,579 |
Ìý |
$ |
65,192 |
Ìý |
|
Accounts receivable |
Ìý |
78,865 |
Ìý |
Ìý |
61,821 |
Ìý |
|
Accrued unbilled revenue |
Ìý |
27,943 |
Ìý |
Ìý |
22,863 |
Ìý |
|
Allowance for uncollectible accounts |
Ìý |
(3,210 |
) |
Ìý |
(3,758 |
) |
|
Regulatory assets |
Ìý |
103,914 |
Ìý |
Ìý |
124,102 |
Ìý |
|
Derivative instruments |
Ìý |
7,210 |
Ìý |
Ìý |
8,033 |
Ìý |
|
Inventories |
Ìý |
113,720 |
Ìý |
Ìý |
107,332 |
Ìý |
|
Other current assets |
Ìý |
35,095 |
Ìý |
Ìý |
37,535 |
Ìý |
|
Total current assets |
Ìý |
466,116 |
Ìý |
Ìý |
423,120 |
Ìý |
|
Non-current assets: |
Ìý |
Ìý |
|||||
Property, plant, and equipment |
Ìý |
5,415,697 |
Ìý |
Ìý |
4,764,593 |
Ìý |
|
Less: Accumulated depreciation |
Ìý |
1,269,274 |
Ìý |
Ìý |
1,234,148 |
Ìý |
|
Total property, plant, and equipment, net |
Ìý |
4,146,423 |
Ìý |
Ìý |
3,530,445 |
Ìý |
|
Regulatory assets |
Ìý |
372,668 |
Ìý |
Ìý |
308,521 |
Ìý |
|
Derivative instruments |
Ìý |
4,077 |
Ìý |
Ìý |
2,985 |
Ìý |
|
Other investments |
Ìý |
82,223 |
Ìý |
Ìý |
83,795 |
Ìý |
|
Operating lease right of use asset, net |
Ìý |
69,555 |
Ìý |
Ìý |
69,813 |
Ìý |
|
Assets under sales-type leases |
Ìý |
123,588 |
Ìý |
Ìý |
127,794 |
Ìý |
|
Goodwill |
Ìý |
370,889 |
Ìý |
Ìý |
163,166 |
Ìý |
|
Other non-current assets |
Ìý |
151,024 |
Ìý |
Ìý |
112,727 |
Ìý |
|
Total non-current assets |
Ìý |
5,320,447 |
Ìý |
Ìý |
4,399,246 |
Ìý |
|
Total assets |
$ |
5,786,563 |
Ìý |
$ |
4,822,366 |
Ìý |
|
Liabilities and equity: |
Ìý |
Ìý |
|||||
Current liabilities: |
Ìý |
Ìý |
|||||
Short-term debt |
$ |
157,396 |
Ìý |
$ |
79,000 |
Ìý |
|
Current maturities of long-term debt |
Ìý |
141,541 |
Ìý |
Ìý |
866 |
Ìý |
|
Accounts payable |
Ìý |
116,819 |
Ìý |
Ìý |
93,564 |
Ìý |
|
Taxes accrued |
Ìý |
11,530 |
Ìý |
Ìý |
11,302 |
Ìý |
|
Interest accrued |
Ìý |
25,279 |
Ìý |
Ìý |
18,130 |
Ìý |
|
Regulatory liabilities |
Ìý |
130,944 |
Ìý |
Ìý |
99,663 |
Ìý |
|
Derivative instruments |
Ìý |
25,977 |
Ìý |
Ìý |
52,048 |
Ìý |
|
Operating lease liabilities |
Ìý |
2,486 |
Ìý |
Ìý |
1,851 |
Ìý |
|
Other current liabilities |
Ìý |
71,895 |
Ìý |
Ìý |
79,116 |
Ìý |
|
Total current liabilities |
Ìý |
683,867 |
Ìý |
Ìý |
435,540 |
Ìý |
|
Long-term debt |
Ìý |
2,086,650 |
Ìý |
Ìý |
1,574,751 |
Ìý |
|
Deferred credits and other non-current liabilities: |
Ìý |
Ìý |
|||||
Deferred tax liabilities |
Ìý |
426,827 |
Ìý |
Ìý |
394,489 |
Ìý |
|
Regulatory liabilities |
Ìý |
737,194 |
Ìý |
Ìý |
705,929 |
Ìý |
|
Pension and other postretirement benefit liabilities |
Ìý |
125,019 |
Ìý |
Ìý |
153,849 |
Ìý |
|
Derivative instruments |
Ìý |
7,908 |
Ìý |
Ìý |
11,988 |
Ìý |
|
Operating lease liabilities |
Ìý |
76,749 |
Ìý |
Ìý |
76,692 |
Ìý |
|
Other non-current liabilities |
Ìý |
183,111 |
Ìý |
Ìý |
122,412 |
Ìý |
|
Total deferred credits and other non-current liabilities |
Ìý |
1,556,808 |
Ìý |
Ìý |
1,465,359 |
Ìý |
|
Equity: |
Ìý |
Ìý |
|||||
Common stock |
Ìý |
1,017,403 |
Ìý |
Ìý |
929,498 |
Ìý |
|
Retained earnings |
Ìý |
448,517 |
Ìý |
Ìý |
423,718 |
Ìý |
|
Accumulated other comprehensive loss |
Ìý |
(6,682 |
) |
Ìý |
(6,500 |
) |
|
Total equity |
Ìý |
1,459,238 |
Ìý |
Ìý |
1,346,716 |
Ìý |
|
Total liabilities and equity |
$ |
5,786,563 |
Ìý |
$ |
4,822,366 |
Ìý |
NORTHWEST NATURAL HOLDINGS |
Ìý |
Ìý |
|||||
Consolidated Statements of Cash Flows (Unaudited) |
Six Months Ended June 30, |
||||||
In thousands |
2025 |
2024 |
|||||
Operating activities: |
Ìý |
Ìý |
|||||
Net income |
$ |
85,416 |
Ìý |
$ |
61,036 |
Ìý |
|
Adjustments to reconcile net income to cash provided by operations: |
Ìý |
Ìý |
|||||
Depreciation |
Ìý |
82,035 |
Ìý |
Ìý |
66,860 |
Ìý |
|
Amortization |
Ìý |
12,136 |
Ìý |
Ìý |
9,461 |
Ìý |
|
Deferred income taxes |
Ìý |
28,054 |
Ìý |
Ìý |
8,844 |
Ìý |
|
Qualified defined benefit pension plan expense |
Ìý |
5,437 |
Ìý |
Ìý |
2,164 |
Ìý |
|
Contributions to qualified defined benefit pension plans |
Ìý |
(5,510 |
) |
Ìý |
(3,390 |
) |
|
Deferred environmental expenditures, net |
Ìý |
(11,720 |
) |
Ìý |
(14,128 |
) |
|
Environmental remediation expense |
Ìý |
8,549 |
Ìý |
Ìý |
8,075 |
Ìý |
|
Asset optimization revenue sharing bill credits |
Ìý |
(15,549 |
) |
Ìý |
(29,198 |
) |
|
Other |
Ìý |
7,794 |
Ìý |
Ìý |
7,322 |
Ìý |
|
Changes in assets and liabilities: |
Ìý |
Ìý |
|||||
Receivables, net |
Ìý |
121,551 |
Ìý |
Ìý |
118,562 |
Ìý |
|
Inventories |
Ìý |
(4,382 |
) |
Ìý |
5,411 |
Ìý |
|
Income and other taxes |
Ìý |
8,505 |
Ìý |
Ìý |
14,837 |
Ìý |
|
Accounts payable |
Ìý |
11,582 |
Ìý |
Ìý |
(10,966 |
) |
|
Deferred gas costs |
Ìý |
(45,247 |
) |
Ìý |
(14,418 |
) |
|
Asset optimization revenue sharing |
Ìý |
10,097 |
Ìý |
Ìý |
4,284 |
Ìý |
|
Decoupling mechanism |
Ìý |
(14,793 |
) |
Ìý |
4,085 |
Ìý |
|
Cloud-based software |
Ìý |
(3,819 |
) |
Ìý |
(16,424 |
) |
|
Regulatory accounts |
Ìý |
1,612 |
Ìý |
Ìý |
14,866 |
Ìý |
|
Other, net |
Ìý |
22 |
Ìý |
Ìý |
8,793 |
Ìý |
|
Cash provided by operating activities |
Ìý |
281,770 |
Ìý |
Ìý |
246,076 |
Ìý |
|
Investing activities: |
Ìý |
Ìý |
|||||
Capital expenditures |
Ìý |
(222,664 |
) |
Ìý |
(198,929 |
) |
|
Acquisitions, net of cash acquired |
Ìý |
(331,329 |
) |
Ìý |
� |
Ìý |
|
Purchase of equity method investment |
Ìý |
(1,000 |
) |
Ìý |
(1,000 |
) |
|
Other |
Ìý |
(894 |
) |
Ìý |
(512 |
) |
|
Cash used in investing activities |
Ìý |
(555,887 |
) |
Ìý |
(200,441 |
) |
|
Financing activities: |
Ìý |
Ìý |
|||||
Proceeds from common stock issued, net |
Ìý |
24,384 |
Ìý |
Ìý |
34,986 |
Ìý |
|
Long-term debt issued |
Ìý |
375,000 |
Ìý |
Ìý |
150,000 |
Ìý |
|
Long-term debt retired |
Ìý |
(3,022 |
) |
Ìý |
(150,000 |
) |
|
Changes in other short-term debt, net |
Ìý |
(17,692 |
) |
Ìý |
(10,780 |
) |
|
Cash dividend payments on common stock |
Ìý |
(38,180 |
) |
Ìý |
(35,600 |
) |
|
Payment of financing fees |
Ìý |
(4,385 |
) |
Ìý |
(748 |
) |
|
Shares withheld for tax purposes |
Ìý |
(1,537 |
) |
Ìý |
(1,314 |
) |
|
Other |
Ìý |
(1,769 |
) |
Ìý |
(764 |
) |
|
Cash provided (used) by financing activities |
Ìý |
332,799 |
Ìý |
Ìý |
(14,220 |
) |
|
Increase in cash, cash equivalents and restricted cash |
Ìý |
58,682 |
Ìý |
Ìý |
31,415 |
Ìý |
|
Cash, cash equivalents and restricted cash, beginning of period |
Ìý |
47,982 |
Ìý |
Ìý |
49,624 |
Ìý |
|
Cash, cash equivalents and restricted cash, end of period |
$ |
106,664 |
Ìý |
$ |
81,039 |
Ìý |
|
Ìý |
Ìý |
Ìý |
|||||
Supplemental disclosure of cash flow information: |
Ìý |
Ìý |
|||||
Interest paid, net of capitalization |
$ |
52,557 |
Ìý |
$ |
34,802 |
Ìý |
|
Income taxes paid, net of refunds |
Ìý |
8,079 |
Ìý |
Ìý |
10,251 |
Ìý |
|
Ìý |
Ìý |
Ìý |
|||||
Reconciliation of cash, cash equivalents and restricted cash: |
Ìý |
Ìý |
|||||
Cash and cash equivalents |
$ |
102,579 |
Ìý |
$ |
65,192 |
Ìý |
|
Restricted cash included in other current and non-current assets |
Ìý |
4,085 |
Ìý |
Ìý |
15,847 |
Ìý |
|
Cash, cash equivalents and restricted cash |
$ |
106,664 |
Ìý |
$ |
81,039 |
Ìý |
NORTHWEST NATURAL HOLDINGS |
|
2025 Guidance Reconciliation to GAAP (Unaudited) |
|
Ìý |
Ìý |
Ìý |
2025 |
GAAP EPS guidance |
|
Transaction and business development costs1 |
0.15 |
Adjusted EPS guidance2 |
|
1 |
Ìý |
Effect on EPS assumes transaction and business development costs including the effects of SiEnergy and Pines. Estimated costs of |
2 |
Ìý |
See "Non-GAAP Financial Measures" for a definition and further information on adjusted EPS. |
NORTHWEST NATURAL HOLDINGS |
|||||||||||||||
Q2 and YTD 2025 Reconciliation to GAAP (Unaudited) |
|||||||||||||||
Ìý |
|||||||||||||||
Ìý |
Three Months Ended June 30, |
||||||||||||||
Ìý |
2025 |
2024 |
|||||||||||||
In thousands, except per share data |
Amount |
Per Share |
Amount |
Per Share |
|||||||||||
CONSOLIDATED |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||
GAAP net income (loss) |
$ |
(2,500 |
) |
$ |
(0.06 |
) |
$ |
(2,787 |
) |
$ |
(0.07 |
) |
|||
Transaction and business development costs |
Ìý |
3,831 |
Ìý |
Ìý |
0.09 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
|||
Income tax effect1 |
Ìý |
(1,016 |
) |
Ìý |
(0.02 |
) |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
|||
Adjusted net income (loss) |
$ |
315 |
Ìý |
$ |
0.01 |
Ìý |
$ |
(2,787 |
) |
$ |
(0.07 |
) |
|||
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||
Diluted shares |
Ìý |
Ìý |
40,482 |
Ìý |
Ìý |
Ìý |
38,260 |
Ìý |
|||||||
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||
OTHER |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||
GAAP net income (loss) |
$ |
(7,876 |
) |
$ |
(0.20 |
) |
$ |
(871 |
) |
$ |
(0.02 |
) |
|||
Transaction and business development costs |
Ìý |
3,831 |
Ìý |
Ìý |
0.09 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
|||
Income tax effect1 |
Ìý |
(1,016 |
) |
Ìý |
(0.02 |
) |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
|||
Adjusted net income (loss) |
$ |
(5,061 |
) |
$ |
(0.13 |
) |
$ |
(871 |
) |
$ |
(0.02 |
) |
Ìý |
Six Months Ended June 30, |
||||||||||||||
Ìý |
2025 |
2024 |
|||||||||||||
In thousands, except per share data |
Amount |
Per Share |
Amount |
Per Share |
|||||||||||
CONSOLIDATED |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||
GAAP net income |
$ |
85,416 |
Ìý |
$ |
2.11 |
Ìý |
$ |
61,036 |
Ìý |
$ |
1.60 |
Ìý |
|||
Transaction and business development costs |
Ìý |
9,118 |
Ìý |
Ìý |
0.23 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
|||
Income tax effect1 |
Ìý |
(2,416 |
) |
Ìý |
(0.06 |
) |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
|||
Adjusted net income |
$ |
92,118 |
Ìý |
$ |
2.28 |
Ìý |
$ |
61,036 |
Ìý |
$ |
1.60 |
Ìý |
|||
Ìý | |||||||||||||||
Diluted shares |
Ìý |
Ìý |
40,429 |
Ìý |
Ìý |
Ìý |
38,059 |
Ìý |
|||||||
Ìý |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||
OTHER |
Ìý |
Ìý |
Ìý |
Ìý |
|||||||||||
GAAP net income (loss) |
$ |
(14,319 |
) |
$ |
(0.35 |
) |
$ |
(2,017 |
) |
$ |
(0.06 |
) |
|||
Transaction and business development costs |
Ìý |
9,118 |
Ìý |
Ìý |
0.23 |
Ìý |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
|||
Income tax effect1 |
Ìý |
(2,416 |
) |
Ìý |
(0.06 |
) |
Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
|||
Adjusted net income (loss) |
$ |
(7,617 |
) |
$ |
(0.18 |
) |
$ |
(2,017 |
) |
$ |
(0.06 |
) |
1 |
Ìý |
SiEnergy transaction expenses were recognized in the first quarter of 2025. Business development costs and Pines transaction expenses were recognized in the second quarter of 2025. Tax effect of adjustment was calculated using a combined federal and statutory rate of |
Ìý
View source version on businesswire.com:
Investor Contact:
Nikki Sparley
Phone: 503-721-2530
Email: [email protected]
Media Contact:
David Roy
Phone: 503-610-7157
Email: [email protected]
Source: NW Natural