Matthews International Reports Results for Fiscal 2025 Third Quarter
Matthews International (NASDAQ:MATW) reported its fiscal 2025 third quarter results, with GAAP earnings of $0.49 per share, up significantly from $0.06 in the prior year. The company achieved notable milestones including a $120 million debt reduction and the divestiture of its SGK business to form Propelis Group, retaining a 40% stake. Q3 sales were $349.4 million, down from $427.8 million year-over-year, primarily due to the SGK divestiture.
The Memorialization segment saw higher sales driven by The Dodge Company acquisition, while Industrial Technologies faced challenges due to Tesla litigation but maintains a growing quote pipeline of over $150 million. The company maintains its fiscal 2025 guidance of adjusted EBITDA of at least $190 million, which includes their 40% share of Propelis adjusted EBITDA.
[ "Significant debt reduction of $120 million in Q3", "GAAP EPS increased to $0.49 from $0.06 year-over-year", "Corporate and non-operating costs reduced by 11.4% ($4.9 million) year-to-date", "Propelis Group increased cost synergy estimates to $60 million", "Growing Industrial Technologies quote pipeline exceeding $150 million" ]Matthews International (NASDAQ:MATW) ha riportato i risultati del terzo trimestre fiscale 2025, con utili GAAP di 0,49 dollari per azione, in netto aumento rispetto a 0,06 dollari dell'anno precedente. L'azienda ha raggiunto importanti traguardi, tra cui una riduzione del debito di 120 milioni di dollari e la cessione della sua divisione SGK per la creazione di Propelis Group, mantenendo una partecipazione del 40%. Le vendite del terzo trimestre sono state di 349,4 milioni di dollari, in calo rispetto ai 427,8 milioni dell'anno precedente, principalmente a causa della cessione di SGK.
Il segmento Memorialization ha registrato vendite in crescita grazie all'acquisizione di The Dodge Company, mentre Industrial Technologies ha affrontato difficoltà legate a una causa con Tesla, ma continua a vantare un portafoglio ordini in crescita superiore a 150 milioni di dollari. L'azienda conferma la guidance per il 2025 con un EBITDA rettificato di almeno 190 milioni di dollari, che include la quota del 40% dell'EBITDA rettificato di Propelis.
- Significativa riduzione del debito di 120 milioni di dollari nel terzo trimestre
- EPS GAAP aumentato a 0,49 dollari da 0,06 dollari anno su anno
- Costi aziendali e non operativi ridotti dell'11,4% (4,9 milioni di dollari) da inizio anno
- Propelis Group ha aumentato le stime di sinergie di costo a 60 milioni di dollari
- Portafoglio ordini in crescita per Industrial Technologies, superiore a 150 milioni di dollari
Matthews International (NASDAQ:MATW) informó sus resultados del tercer trimestre fiscal 2025, con ganancias GAAP de 0,49 dólares por acción, un aumento significativo respecto a 0,06 dólares del año anterior. La compañía logró hitos importantes, incluyendo una reducción de deuda de 120 millones de dólares y la venta de su negocio SGK para formar Propelis Group, manteniendo una participación del 40%. Las ventas del tercer trimestre fueron de 349,4 millones de dólares, disminuyendo desde 427,8 millones año con año, principalmente debido a la venta de SGK.
El segmento de Memorialization vio un aumento en ventas impulsado por la adquisición de The Dodge Company, mientras que Industrial Technologies enfrentó desafíos debido a litigios con Tesla, pero mantiene una cartera de cotizaciones en crecimiento superior a 150 millones de dólares. La compañía mantiene su guía fiscal 2025 con un EBITDA ajustado de al menos 190 millones de dólares, que incluye su participación del 40% en el EBITDA ajustado de Propelis.
- Reducción significativa de deuda de 120 millones de dólares en el tercer trimestre
- EPS GAAP aumentó a 0,49 desde 0,06 año contra año
- Costos corporativos y no operativos reducidos en un 11,4% (4,9 millones de dólares) en lo que va del año
- Propelis Group incrementó las estimaciones de sinergias de costos a 60 millones de dólares
- Cartera de cotizaciones en crecimiento para Industrial Technologies que supera los 150 millones de dólares
매튜� 인터내셔� (NASDAQ:MATW)은 2025 회계연도 3분기 실적� 발표했으�, GAAP 주당순이익은 0.49달러� 전년 대� 크게 증가했습니다(0.06달러). 회사� 1� 2천만 달러� 부� 감축� SGK 사업부 매각� 통해 프로펠리� 그룹� 설립하고 40% 지분을 보유하는 � 중요� 성과� 달성했습니다. 3분기 매출은 3� 4,940� 달러� 전년 동기 4� 2,780� 달러에서 감소했으�, 이는 주로 SGK 매각 때문입니�.
메모리얼라이제이� 부문은 � 도지 컴퍼� 인수� 매출� 증가했으�, 인더스트리얼 테크놀로지� 부문은 테슬� 소송으로 어려움� 겪었지� 1� 5천만 달러 이상� 견적 파이프라�� 성장하고 있습니다. 회사� 프로펠리스의 40% 지분에 대� 조정 EBITDA� 포함하여 2025 회계연도 조정 EBITDA� 최소 1� 9천만 달러� 유지하고 있습니다.
- 3분기 부� 1� 2천만 달러 대� 감축
- GAAP 주당순이익이 전년 대� 0.06달러에서 0.49달러� 증가
- 연초 대� 법인 � 비영� 비용 11.4% (490� 달러) 감소
- 프로펠리� 그룹 비용 시너지 예상� 6천만 달러� 상향 조정
- 인더스트리얼 테크놀로지� 견적 파이프라� 1� 5천만 달러 이상 성장
Matthews International (NASDAQ:MATW) a publié ses résultats du troisième trimestre de l'exercice 2025, avec un bénéfice GAAP de 0,49 $ par action, en nette hausse par rapport à 0,06 $ l'année précédente. L'entreprise a atteint des étapes importantes, notamment une réduction de dette de 120 millions de dollars et la cession de sa division SGK pour former Propelis Group, tout en conservant une participation de 40 %. Les ventes du troisième trimestre se sont élevées à 349,4 millions de dollars, en baisse par rapport à 427,8 millions d'une année sur l'autre, principalement en raison de la cession de SGK.
Le segment Memorialization a enregistré une hausse des ventes grâce à l'acquisition de The Dodge Company, tandis que Industrial Technologies a rencontré des difficultés liées à un litige avec Tesla, mais maintient un carnet de commandes croissant de plus de 150 millions de dollars. L'entreprise maintient ses prévisions pour l'exercice 2025 avec un EBITDA ajusté d'au moins 190 millions de dollars, incluant sa part de 40 % de l'EBITDA ajusté de Propelis.
- Réduction significative de la dette de 120 millions de dollars au troisième trimestre
- Le BPA GAAP est passé de 0,06 $ à 0,49 $ d'une année sur l'autre
- Réduction des coûts corporatifs et non opérationnels de 11,4 % (4,9 millions de dollars) depuis le début de l'année
- Propelis Group a augmenté ses estimations de synergies de coûts à 60 millions de dollars
- Carnet de commandes en croissance pour Industrial Technologies dépassant 150 millions de dollars
Matthews International (NASDAQ:MATW) meldete seine Ergebnisse für das dritte Quartal des Geschäftsjahres 2025 mit GAAP-Gewinnen von 0,49 USD pro Aktie, was einen deutlichen Anstieg gegenüber 0,06 USD im Vorjahr darstellt. Das Unternehmen erreichte bedeutende Meilensteine, darunter eine Schuldenreduzierung von 120 Millionen USD und den Verkauf seines SGK-Geschäfts zur Gründung der Propelis Group, wobei es einen 40%igen Anteil behielt. Der Umsatz im dritten Quartal betrug 349,4 Millionen USD und ging im Jahresvergleich von 427,8 Millionen USD zurück, hauptsächlich aufgrund des SGK-Verkaufs.
Der Bereich Memorialization verzeichnete höhere Umsätze, die durch die Übernahme von The Dodge Company angetrieben wurden, während Industrial Technologies aufgrund von Rechtsstreitigkeiten mit Tesla Herausforderungen hatte, aber eine wachsende Angebots-Pipeline von über 150 Millionen USD aufrechterhält. Das Unternehmen bestätigt seine Prognose für das Geschäftsjahr 2025 mit einem bereinigten EBITDA von mindestens 190 Millionen USD, das ihren 40%-Anteil am bereinigten EBITDA von Propelis einschließt.
- Signifikante Schuldenreduzierung von 120 Millionen USD im dritten Quartal
- GAAP-Gewinn je Aktie stieg von 0,06 auf 0,49 USD im Jahresvergleich
- Reduzierung der Unternehmens- und nicht operativen Kosten um 11,4 % (4,9 Mio. USD) seit Jahresbeginn
- Propelis Group erhöhte Kostensynergie-Schätzungen auf 60 Millionen USD
- Wachsende Angebots-Pipeline im Bereich Industrial Technologies über 150 Millionen USD
- None.
- Q3 sales declined 18.3% to $349.4 million year-over-year
- Non-GAAP adjusted EPS decreased to $0.28 from $0.56 year-over-year
- Lower casket and cemetery memorial sales due to decreased U.S. casketed deaths
- Industrial Technologies sales declined due to ongoing Tesla dispute impact
- Year-to-date net income dropped 64.7% to $3.0 million from $8.5 million
Insights
Matthews reports significant EPS growth to $0.49, reduces debt by $120M, progresses with strategic alternatives after SGK divestiture.
Matthews International delivered a substantial improvement in GAAP earnings, with EPS jumping to
The company's debt reduction strategy shows impressive execution, with outstanding debt cut by
Looking at segment performance, Memorialization posted higher sales driven by The Dodge Company acquisition, which management expects to be accretive as they leverage their commercial platform. While casket and cemetery memorial volumes declined modestly due to lower U.S. casketed deaths, the segment still achieved improved operating margins through pricing actions and productivity initiatives.
The Industrial Technologies segment faces continued challenges from its Tesla dispute, which has negatively impacted customer order rates. However, following a favorable ruling in February 2025, outstanding quotes have increased to over
Most notably, Matthews maintained its fiscal 2025 guidance of at least
Fiscal 2025 Third Quarter Financial Highlights:
- GAAP Earnings per share of
$0.49 vs.$0.06 a year ago - Memorialization and Industrial Technologies report higher adjusted EBITDA
- Outstanding debt reduced by
$120 million - Company realizing benefits of cost reduction actions
- Strategic alternatives evaluation progressing well
- Company maintains outlook for fiscal 2025
- Webcast: Wednesday, August 6, 2025, 9:00 a.m., (201) 689-8471
PITTSBURGH, Aug. 05, 2025 (GLOBE NEWSWIRE) -- (NASDAQ GSM: MATW) today announced financial results for its third quarter of fiscal 2025.
In discussing the results for the Company’s fiscal 2025 third quarter, Joseph C. Bartolacci, President and Chief Executive Officer, stated:
“We were pleased with our operating results for the fiscal 2025 third quarter. The Company reported earnings per share on a GAAP basis of
“We are realizing the benefits of the cost reduction actions that we initiated last year. These initiatives were a key contributor to our year-over-year improvement in the Industrial Technologies segment, particularly in our engineering business which continues to be challenged by the impact of the meritless litigation with Tesla. These initiatives were also a key driver to the reduction in corporate and non-operating costs. Year-to-date, we have reduced corporate and other non-operating costs by
“Sales for the Memorialization segment for the fiscal 2025 third quarter were higher than a year ago primarily reflecting the recent acquisition of The Dodge Company. We expect this acquisition to be nicely accretive to earnings as we leverage the benefits of our Memorialization commercial platform and we have already begun to realize synergies from integration. Sales volumes for caskets and cemetery memorials were modestly lower for the quarter primarily reflecting lower U.S. casketed deaths and the prior year sales benefit of granite backlog reductions. However, the earnings impact of these declines were offset by inflationary price realization and benefits from the segment’s ongoing productivity initiatives, which were significant factors in the segment’s improved operating margins.
“The Industrial Technologies segment reported a modest decline in sales for the fiscal 2025 third quarter. The decrease mainly resulted from lower engineering sales primarily reflecting the unfavorable consequences of the ongoing Tesla dispute, which impacted customer order rates and willingness to do business with us. However, since the favorable ruling in February 2025, outstanding quotes are now over
“During the fiscal 2025 third quarter, we reduced consolidated outstanding debt by
“Regarding the integration of the SGK business with SGS, the new company, Propelis Group (“Propelis�), has indicated solid operating results since the May 1, 2025 closing date and has recently increased its projected cost synergy estimates to approximately
“Our strategic alternatives evaluation is progressing well. The Board, with the support of J.P. Morgan, has identified several alternatives for further evaluation and consideration toward improving shareholder value and better alignment with the underlying value of the organization. We expect to complete this evaluation over the next several months and will provide an update to our shareholders at that time.
“Lastly, based on our results through June 30, 2025 and our fourth quarter projections, we are maintaining our previous earnings guidance of adjusted EBITDA of at least
Third Quarter Fiscal 2025 Consolidated Results (Unaudited)
($ in millions, except per share data) | Q3 FY2025 | Q3 FY2024 | Change | % Change | ||||||||||
Sales | $ | 349.4 | $ | 427.8 | $ | (78.4 | ) | (18.3 | )% | |||||
Net income attributable to Matthews | $ | 15.4 | $ | 1.8 | $ | 13.6 | NM | |||||||
Diluted earnings per share | $ | 0.49 | $ | 0.06 | $ | 0.43 | NM | |||||||
Non-GAAP adjusted net income | $ | 9.2 | $ | 17.3 | $ | (8.1 | ) | (46.9 | )% | |||||
Non-GAAP adjusted EPS | $ | 0.28 | $ | 0.56 | $ | (0.28 | ) | (50.0 | )% | |||||
Adjusted EBITDA | $ | 44.6 | $ | 44.7 | $ | (0.2 | ) | (0.4 | )% | |||||
Note: See the attached tables for additional important disclosures regarding Matthews� use of non-GAAP measures as well as reconciliations of non-GAAP measures to corresponding GAAP measures. | ||||||||||||||
Consolidated sales for the quarter ended June30, 2025 were
Net income attributable to the Company for the quarter ended June30, 2025 was
Divestiture of the SGK Business
On May 1, 2025, the Company contributed the SGK business to a newly-formed entity, Propelis, in exchange for
The consolidated financial information presented in this release reflects the financial results of the SGK business through the closing date. Please note that, as a result of the integration process of Propelis and transition to its stand-alone reporting systems, our
Based on preliminary financial projections provided by Propelis, their current estimate of adjusted EBITDA for May and June 2025 was
Fiscal 2025 Year-to-Date Consolidated Results (Unaudited)
($ in millions, except per share data) | YTD FY2025 | YTD FY2024 | Change | % Change | ||||||||||
Sales | $ | 1,178.8 | $ | 1,349.0 | $ | (170.2 | ) | (12.6 | )% | |||||
Net income attributable to Matthews | $ | 3.0 | $ | 8.5 | $ | (5.5 | ) | (64.7 | )% | |||||
Diluted earnings per share | $ | 0.10 | $ | 0.27 | $ | (0.17 | ) | (63.0 | )% | |||||
Non-GAAP adjusted net income | $ | 24.0 | $ | 50.5 | $ | (26.5 | ) | (52.5 | )% | |||||
Non-GAAP adjusted EPS | $ | 0.76 | $ | 1.62 | $ | (0.86 | ) | (53.1 | )% | |||||
Adjusted EBITDA | $ | 136.0 | $ | 147.0 | $ | (11.0 | ) | (7.5 | )% | |||||
Note: See the attached tables for additional important disclosures regarding Matthews� use of non-GAAP measures as well as reconciliations of non-GAAP measures to corresponding GAAP measures. | ||||||||||||||
Consolidated sales for the nine months ended June30, 2025 were
Net income attributable to the Company for the nine months ended June30, 2025 was
Webcast
The Company will host a conference call and webcast on Wednesday, August 6, 2025 at 9:00 a.m. Eastern Time to review its financial and operating results and discuss its corporate strategies and outlook. A question-and-answer session will follow. The conference call can be accessed by dialing (201) 689-8471. The audio webcast can be monitored at www.matw.com. As soon as available after the call, a transcript of the call will be posted on the Investor Relations section of the Company’s website at www.matw.com.
About Matthews International Corporation
Matthews International Corporation is a global provider of memorialization products, industrial Matthews International Corporation operates through two core global businesses � Industrial Technologies and Memorialization. Both are focused on driving operational efficiency and long-term growth through continuous innovation and strategic expansion. The Industrial Technologies segment evolved from our original marking business, which today is a leading global innovator committed to empowering visionaries to transform industries through the application of precision technologies and intelligent processes. The Memorialization segment is a leading provider of memorialization products, including memorials, caskets and cremation and incineration equipment, primarily to cemetery and funeral home customers that help families move from grief to remembrance. The Company also has a significant investment in Propelis, a brand solutions business formed through the merger of SGK and SGS & Co. Propelis offers integrated solutions including brand creative, packaging, print solutions, branded environments, and content production. The Company has over 5,400 employees in 19 countries on four continents that are committed to delivering the highest quality products and services.
Forward-looking Information
Any forward-looking statements contained in this release are included pursuant to the “safe harbor� provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, statements regarding the expectations, hopes, beliefs, intentions or strategies of the Company regarding the future, including statements regarding the anticipated timing and benefits of the proposed joint venture transaction, and may be identified by the use of words such as “expects,� “believes,� “intends,� “projects,� “anticipates,� “estimates,� “plans,� “seeks,� “forecasts,� “predicts,� “objective,� “targets,� “potential,� “outlook,� “may,� “will,� “could� or the negative of these terms, other comparable terminology and variations thereof. Such forward-looking statements involve known and unknown risks and uncertainties that may cause the Company’s actual results in future periods to be materially different from management’s expectations, and no assurance can be given that such expectations will prove correct. Factors that could cause the Company's results to differ materially from the results discussed in such forward-looking statements principally include our ability to achieve the anticipated benefits of the joint venture transaction that recently closed, changes in domestic or international economic conditions, changes in foreign currency exchange rates, changes in interest rates, changes in the cost of materials used in the manufacture of the Company's products, including changes in costs due to adjustments to tariffs, any impairment of goodwill or intangible assets, environmental liability and limitations on the Company’s operations due to environmental laws and regulations, disruptions to certain services, such as telecommunications, network server maintenance, cloud computing or transaction processing services, provided to the Company by third-parties, changes in mortality and cremation rates, changes in product demand or pricing as a result of consolidation in the industries in which the Company operates, or other factors such as supply chain disruptions, labor shortages or labor cost increases, changes in product demand or pricing as a result of domestic or international competitive pressures, ability to achieve cost-reduction objectives, unknown risks in connection with the Company's acquisitions, divestitures, and business combinations, cybersecurity concerns and costs arising with management of cybersecurity threats, effectiveness of the Company's internal controls, compliance with domestic and foreign laws and regulations, technological factors beyond the Company's control, impact of pandemics or similar outbreaks, or other disruptions to our industries, customers, or supply chains, the impact of global conflicts, such as the current war between Russia and Ukraine, the Company's plans and expectations with respect to its exploration, and contemplated execution, of various strategies with respect to its portfolio of businesses, the Company's plans and expectations with respect to its Board, and other factors described in the Company’s Annual Report on Form 10-K and other periodic filings with the U.S. Securities and Exchange Commission.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (In thousands, except per share data) | |||||||||||||||||||||
Three Months Ended June 30, | Nine Months Ended June 30, | ||||||||||||||||||||
2025 | 2024 | % Change | 2025 | 2024 | % Change | ||||||||||||||||
Sales | $ | 349,377 | $ | 427,833 | (18.3 | )% | $ | 1,178,848 | $ | 1,349,042 | (12.6 | )% | |||||||||
Cost of sales | (227,421 | ) | (295,996 | ) | (23.2 | )% | (787,088 | ) | (936,670 | ) | (16.0 | )% | |||||||||
Gross profit | 121,956 | 131,837 | (7.5 | )% | 391,760 | 412,372 | (5.0 | )% | |||||||||||||
Gross margin | 34.9 | % | 30.8 | % | 33.2 | % | 30.6 | % | |||||||||||||
Selling and administrative expenses | (100,394 | ) | (116,098 | ) | (13.5 | )% | (345,688 | ) | (347,124 | ) | (0.4 | )% | |||||||||
Amortization of intangible assets | (3,474 | ) | (9,037 | ) | (61.6 | )% | (16,362 | ) | (27,791 | ) | (41.1 | )% | |||||||||
Gain on sale of SGK Business | 57,103 | � | NM | 57,103 | � | NM | |||||||||||||||
Operating profit | 75,191 | 6,702 | NM | 86,813 | 37,457 | 131.8 | % | ||||||||||||||
Operating margin | 21.5 | % | 1.6 | % | 7.4 | % | 2.8 | % | |||||||||||||
Interest and other deductions, net | (16,327 | ) | (13,754 | ) | 18.7 | % | (45,423 | ) | (39,633 | ) | 14.6 | % | |||||||||
Income (loss) before income taxes | 58,864 | (7,052 | ) | NM | 41,390 | (2,176 | ) | NM | |||||||||||||
Income taxes | (43,477 | ) | 8,829 | NM | (38,391 | ) | 10,677 | NM | |||||||||||||
Net income | 15,387 | 1,777 | NM | 2,999 | 8,501 | (64.7 | )% | ||||||||||||||
Non-controlling interests | � | � | � | % | � | � | � | % | |||||||||||||
Net income attributable to Matthews | $ | 15,387 | $ | 1,777 | NM | $ | 2,999 | $ | 8,501 | (64.7 | )% | ||||||||||
Earnings per share -- diluted | $ | 0.49 | $ | 0.06 | NM | $ | 0.10 | $ | 0.27 | (63.0 | )% | ||||||||||
Earnings per share -- non-GAAP(1) | $ | 0.28 | $ | 0.56 | (50.0 | )% | $ | 0.76 | $ | 1.62 | (53.1 | )% | |||||||||
Dividends declared per share | $ | 0.25 | $ | 0.24 | 4.2 | % | $ | 0.75 | $ | 0.72 | 4.2 | % | |||||||||
Diluted Shares | 31,425 | 31,228 | 31,408 | 31,223 | |||||||||||||||||
(1)See reconciliation of non-GAAP financial information provided in tables at the end of this release | |||||||||||||||||||||
NM: Not meaningful | |||||||||||||||||||||
SEGMENT INFORMATION (Unaudited) (In thousands) | |||||||||||||||
Three Months Ended June 30, | Nine Months Ended June 30, | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
Sales: | |||||||||||||||
Memorialization | $ | 203,728 | $ | 202,664 | $ | 599,834 | $ | 632,891 | |||||||
Industrial Technologies | 87,901 | 91,731 | 249,269 | 319,241 | |||||||||||
Brand Solutions | 57,748 | 133,438 | 329,745 | 396,910 | |||||||||||
$ | 349,377 | $ | 427,833 | $ | 1,178,848 | $ | 1,349,042 |
Adjusted EBITDA: | |||||||||||||||
Memorialization | $ | 42,801 | $ | 38,737 | $ | 124,451 | $ | 122,051 | |||||||
Industrial Technologies | 9,047 | 4,196 | 16,921 | 23,846 | |||||||||||
Brand Solutions | 5,004 | 16,054 | 32,892 | 44,317 | |||||||||||
Corporate and Non-Operating | (12,302 | ) | (14,241 | ) | (38,277 | ) | (43,186 | ) | |||||||
Total Adjusted EBITDA(1) | $ | 44,550 | $ | 44,746 | $ | 135,987 | $ | 147,028 | |||||||
(1)See reconciliation of non-GAAP financial information provided in tables at the end of this release | |||||||||||||||
CONDENSED CONSOLIDATED BALANCE SHEET INFORMATION (Unaudited) (In thousands) | |||||||
June 30, 2025 | September 30, 2024 | ||||||
ASSETS | |||||||
Cash and cash equivalents | $ | 20,383 | $ | 40,816 | |||
Accounts receivable, net | 158,891 | 205,984 | |||||
Inventories, net | 210,539 | 237,888 | |||||
Other current assets | 126,466 | 147,855 | |||||
Total current assets | 516,279 | 632,543 | |||||
Property, plant and equipment, net | 230,665 | 279,499 | |||||
Goodwill | 516,050 | 697,123 | |||||
Other intangible assets, net | 83,840 | 126,026 | |||||
Other long-term assets | 359,131 | 99,699 | |||||
Total assets | $ | 1,705,965 | $ | 1,834,890 | |||
LIABILITIES | |||||||
Long-term debt, current maturities | $ | 6,379 | $ | 6,853 | |||
Other current liabilities | 304,371 | 427,922 | |||||
Total current liabilities | 310,750 | 434,775 | |||||
Long-term debt | 696,120 | 769,614 | |||||
Other long-term liabilities | 185,263 | 193,295 | |||||
Total liabilities | 1,192,133 | 1,397,684 | |||||
SHAREHOLDERS' EQUITY | |||||||
Total shareholders' equity | 513,832 | 437,206 | |||||
Total liabilities and shareholders' equity | $ | 1,705,965 | $ | 1,834,890 | |||
CONDENSED CONSOLIDATED CASH FLOWS INFORMATION (Unaudited) (In thousands) | |||||||
Nine Months Ended June 30, | |||||||
2025 | 2024 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 2,999 | $ | 8,501 | |||
Adjustments to reconcile net income to net cash flows from operating activities: | |||||||
Depreciation and amortization | 56,571 | 70,441 | |||||
Gain on sale of SGK Business | (57,103 | ) | � | ||||
Changes in working capital items | (50,559 | ) | (29,154 | ) | |||
Other operating activities | 14,211 | (6,452 | ) | ||||
Net cash (used in) provided by operating activities | (33,881 | ) | 43,336 | ||||
Cash flows from investing activities: | |||||||
Capital expenditures | (26,390 | ) | (33,180 | ) | |||
Acquisitions, net of cash acquired | (57,842 | ) | (5,825 | ) | |||
Proceeds from sale of SGK Business | 228,004 | � | |||||
Other investing activities | 9,477 | 374 | |||||
Net cash provided by (used in) investing activities | 153,249 | (38,631 | ) | ||||
Cash flows from financing activities: | |||||||
Net proceeds from long-term debt | (70,292 | ) | 27,780 | ||||
Purchases of treasury stock | (12,122 | ) | (20,525 | ) | |||
Dividends | (24,740 | ) | (24,063 | ) | |||
Other financing activities | (32,286 | ) | 12,712 | ||||
Net cash used in financing activities | (139,440 | ) | (4,096 | ) | |||
Effect of exchange rate changes on cash | (361 | ) | 35 | ||||
Net change in cash and cash equivalents | $ | (20,433 | ) | $ | 644 | ||
Reconciliations of Non-GAAP Financial Measures
Included in this report are measures of financial performance that are not defined by GAAP, including, without limitation, adjusted EBITDA, adjusted net income and EPS, constant currency sales, constant currency adjusted EBITDA, net debt and net debt leverage ratio. The Company defines net debt leverage ratio as outstanding debt (net of cash) relative to adjusted EBITDA. The Company uses non-GAAP financial measures to assist in comparing its performance on a consistent basis for purposes of business decision-making by removing the impact of certain items that management believes do not directly reflect the Company’s core operations including acquisition and divestiture costs, ERP system integration costs, strategic initiative and other charges (which includes non-recurring charges related to certain commercial and operational initiatives and exit activities), stock-based compensation and the non-service portion of pension and postretirement expense. Constant currency sales and constant currency adjusted EBITDA remove the impact of changes due to foreign exchange translation rates. To calculate sales and adjusted EBITDA on a constant currency basis, amounts for periods in the current fiscal year are translated into U.S. dollars using exchange rates applicable to the comparable periods of the prior fiscal year. Management believes that presenting non-GAAP financial measures is useful to investors because it (i) provides investors with meaningful supplemental information regarding financial performance by excluding certain items that management believes do not directly reflect the Company's core operations, (ii) permits investors to view performance using the same tools that management uses to budget, forecast, make operating and strategic decisions, and evaluate historical performance, and (iii) otherwise provides supplemental information that may be useful to investors in evaluating the Company’s results. The Company's calculations of its non-GAAP financial measures, however, may not be comparable to similarly titled measures reported by other companies. The Company believes that the presentation of these non-GAAP financial measures, when considered together with the corresponding GAAP financial measures and the reconciliations to those measures, provided herein, provide investors with an additional understanding of the factors and trends affecting the Company’s business that could not be obtained absent these disclosures.
ADJUSTED EBITDA RECONCILIATION (Unaudited) (In thousands) | |||||||||||||||
Three Months Ended June 30, | Nine Months Ended June 30, | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
Net income | $ | 15,387 | $ | 1,777 | $ | 2,999 | $ | 8,501 | |||||||
Income tax provision (benefit) | 43,477 | (8,829 | ) | 38,391 | (10,677 | ) | |||||||||
Income (loss) before income taxes | $ | 58,864 | $ | (7,052 | ) | $ | 41,390 | $ | (2,176 | ) | |||||
Interest expense, including RPA and factoring financing fees(1) | 16,804 | 14,005 | 50,668 | 40,539 | |||||||||||
Depreciation and amortization* | 15,836 | 23,657 | 56,571 | 70,441 | |||||||||||
Acquisition and divestiture related items(2)** | (9,473 | ) | 2,266 | 6,877 | 5,565 | ||||||||||
Strategic initiatives and other items(3)**� | 10,315 | 6,246 | 16,303 | 17,128 | |||||||||||
Gain on sale of SGK Business | (57,103 | ) | � | (57,103 | ) | � | |||||||||
Highly inflationary accounting losses (primarily non-cash)(4) | 325 | 185 | 1,036 | 895 | |||||||||||
Stock-based compensation | 8,841 | 5,331 | 19,838 | 14,309 | |||||||||||
Non-service pension and postretirement expense(5) | 141 | 108 | 407 | 327 | |||||||||||
Total Adjusted EBITDA | $ | 44,550 | $ | 44,746 | $ | 135,987 | $ | 147,028 | |||||||
Adjusted EBITDA margin | 12.8 | % | 10.5 | % | 11.5 | % | 10.9 | % | |||||||
(1)Includes fees for receivables sold under the RPA and factoring arrangements totaling | |||||||||||||||
(2)Includes certain non-recurring items associated with recent acquisition and divestiture activities and also includes a loss of | |||||||||||||||
(3)Includes certain non-recurring costs associated with commercial, operational and cost-reduction initiatives, and costs associated with global ERP system integration efforts. Also includes legal costs related to an ongoing dispute with Tesla, Inc. ("Tesla"), which totaled | |||||||||||||||
(4)Represents exchange losses associated with highly inflationary accounting related to the Company's Turkish subsidiaries. | |||||||||||||||
(5)Non-service pension and postretirement expense includes interest cost, expected return on plan assets, amortization of actuarial gains and losses, curtailment gains and losses, and settlement gains and losses. These benefit cost components are excluded from adjusted EBITDA since they are primarily influenced by external market conditions that impact investment returns and interest (discount) rates. Curtailment gains and losses and settlement gains and losses are excluded from adjusted EBITDA since they generally result from certain non-recurring events, such as plan amendments to modify future benefits or settlements of plan obligations. The service cost and prior service cost components of pension and postretirement expense are included in the calculation of adjusted EBITDA, since they are considered to be a better reflection of the ongoing service-related costs of providing these benefits. Please note that GAAP pension and postretirement expense or the adjustment above are not necessarily indicative of the current or future cash flow requirements related to these employee benefit plans. | |||||||||||||||
* Depreciation and amortization was
** Acquisition and divestiture costs, ERP system integration costs, and strategic initiatives and other charges were
� Strategic initiatives and other items includes charges for exit and disposal activities (including severance and other employee termination benefits) totaling expenses of
ADJUSTED NET INCOME AND EPS RECONCILIATION (Unaudited) (In thousands, except per share data) | |||||||||||||||||||||||||||
Three Months Ended June 30, | Nine Months Ended June 30, | ||||||||||||||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||||||
per share | per share | per share | per share | ||||||||||||||||||||||||
Net income attributable to Matthews | $ | 15,387 | $ | 0.49 | $ | 1,777 | $ | 0.06 | $ | 2,999 | $ | 0.10 | $ | 8,501 | $ | 0.27 | |||||||||||
Acquisition and divestiture costs(1) | (6,901 | ) | (0.22 | ) | 1,626 | 0.05 | 5,807 | 0.19 | 4,036 | 0.13 | |||||||||||||||||
Strategic initiatives and other charges(2) | 10,615 | 0.33 | 6,715 | 0.22 | 14,516 | 0.45 | 15,812 | 0.51 | |||||||||||||||||||
Gain on sale of SGK Business | (14,155 | ) | (0.45 | ) | � | � | (14,155 | ) | (0.45 | ) | � | � | |||||||||||||||
Highly inflationary accounting losses (primarily non-cash)(3) | 325 | 0.01 | 185 | 0.01 | 1,036 | 0.03 | 895 | 0.03 | |||||||||||||||||||
Non-service pension and postretirement expense(4) | 106 | � | 82 | � | 305 | 0.01 | 246 | 0.01 | |||||||||||||||||||
Amortization | 2,605 | 0.08 | 6,777 | 0.22 | 12,271 | 0.39 | 20,843 | 0.67 | |||||||||||||||||||
Tax-related(5) | 1,207 | 0.04 | 136 | � | 1,207 | 0.04 | 136 | � | |||||||||||||||||||
Adjusted net income | $ | 9,189 | $ | 0.28 | $ | 17,298 | $ | 0.56 | $ | 23,986 | $ | 0.76 | $ | 50,469 | $ | 1.62 | |||||||||||
Note: The after-tax gain on sale of the SGK Business reflects the estimated discrete tax impacts of the divestiture transaction. Other adjustments to net income for non-GAAP reconciling items were calculated using an income tax rate of | |||||||||||||||||||||||||||
(1)Includes certain non-recurring items associated with recent acquisition and divestiture activities and also includes a loss of | |||||||||||||||||||||||||||
(2)Includes certain non-recurring costs associated with commercial, operational and cost-reduction initiatives, and costs associated with global ERP system integration efforts. Also includes legal costs related to an ongoing dispute with Tesla, Inc. ("Tesla"), which totaled | |||||||||||||||||||||||||||
(3)Represents exchange losses associated with highly inflationary accounting related to the Company's Turkish subsidiaries. | |||||||||||||||||||||||||||
(4)Non-service pension and postretirement expense includes interest cost, expected return on plan assets, amortization of actuarial gains and losses, curtailment gains and losses, and settlement gains and losses. These benefit cost components are excluded from adjusted EBITDA since they are primarily influenced by external market conditions that impact investment returns and interest (discount) rates. Curtailment gains and losses and settlement gains and losses are excluded from adjusted EBITDA since they generally result from certain non-recurring events, such as plan amendments to modify future benefits or settlements of plan obligations. The service cost and prior service cost components of pension and postretirement expense are included in the calculation of adjusted EBITDA, since they are considered to be a better reflection of the ongoing service-related costs of providing these benefits. Please note that GAAP pension and postretirement expense or the adjustment above are not necessarily indicative of the current or future cash flow requirements related to these employee benefit plans. | |||||||||||||||||||||||||||
(5)Represents tax-related items incurred in connection with assets the Company previously wrote off in Russia. | |||||||||||||||||||||||||||
CONSTANT CURRENCY SALES AND ADJUSTED EBITDA RECONCILIATION (Unaudited) (In thousands) | |||||||||||||||||||
Memorialization | Industrial Technologies | Brand Solutions | Corporate and Non-Operating | Consolidated | |||||||||||||||
Reported sales for the quarter ended June30, 2025 | $ | 203,728 | $ | 87,901 | $ | 57,748 | $ | � | $ | 349,377 | |||||||||
Changes in foreign exchange translation rates | (222 | ) | (2,944 | ) | (1,405 | ) | � | (4,571 | ) | ||||||||||
Constant currency sales for the quarter ended June30, 2025 | $ | 203,506 | $ | 84,957 | $ | 56,343 | $ | � | $ | 344,806 | |||||||||
Reported sales for the nine months ended June30, 2025 | $ | 599,834 | $ | 249,269 | $ | 329,745 | $ | � | $ | 1,178,848 | |||||||||
Changes in foreign exchange translation rates | 285 | (1,029 | ) | 1,839 | � | 1,095 | |||||||||||||
Constant currency sales for the nine months ended June30, 2025 | $ | 600,119 | $ | 248,240 | $ | 331,584 | $ | � | $ | 1,179,943 |
Reported adjusted EBITDA for the quarter ended June30, 2025 | $ | 42,801 | $ | 9,047 | $ | 5,004 | $ | (12,302 | ) | $ | 44,550 | ||||||||
Changes in foreign exchange translation rates | 4 | (150 | ) | (384 | ) | 81 | (449 | ) | |||||||||||
Constant currency adjusted EBITDA for the quarter ended June30, 2025 | $ | 42,805 | $ | 8,897 | $ | 4,620 | $ | (12,221 | ) | $ | 44,101 | ||||||||
Reported adjusted EBITDA for the nine months ended June30, 2025 | $ | 124,451 | $ | 16,921 | $ | 32,892 | $ | (38,277 | ) | $ | 135,987 | ||||||||
Changes in foreign exchange translation rates | 81 | (80 | ) | � | 27 | 28 | |||||||||||||
Constant currency adjusted EBITDA for the nine months ended June30, 2025 | $ | 124,532 | $ | 16,841 | $ | 32,892 | $ | (38,250 | ) | $ | 136,015 | ||||||||
NET DEBT AND NET DEBT LEVERAGE RATIO RECONCILIATION (Unaudited) (Dollars in thousands) | |||||||||||||||
June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | ||||||||||||
Long-term debt, current maturities | $ | 6,379 | $ | 6,357 | $ | 7,260 | $ | 6,853 | |||||||
Long-term debt | 696,120 | 815,823 | 801,951 | 769,614 | |||||||||||
Total debt | 702,499 | 822,180 | 809,211 | 776,467 | |||||||||||
Less: Cash and cash equivalents | (20,383 | ) | (40,246 | ) | (33,513 | ) | (40,816 | ) | |||||||
Net Debt | $ | 682,116 | $ | 781,934 | $ | 775,698 | $ | 735,651 | |||||||
Adjusted EBITDA (trailing 12 months) | $ | 194,116 | $ | 194,312 | $ | 199,698 | $ | 205,157 | |||||||
Net Debt Leverage Ratio | 3.5 | 4.0 | 3.9 | 3.6 | |||||||||||
Matthews International Corporation
Corporate Office
Two NorthShore Center
Pittsburgh, PA 15212-5851
Phone: (412) 442-8200
Contact: | Steven F. Nicola | |
Chief Financial Officer and Treasurer |
