IAS Reports Second Quarter 2025 Financial Results
Integral Ad Science (Nasdaq: IAS), a media measurement and optimization platform, reported strong Q2 2025 financial results with total revenue increasing 16% to $149.2 million. The company achieved net income of $16.4 million (11% margin) and adjusted EBITDA of $51.6 million (35% margin).
Key revenue segments showed growth with Optimization up 16% to $67.9M, Measurement up 8% to $57.0M, and Publisher revenue up 36% to $24.3M. International revenue reached $43.5M. The company ended Q2 with $90.7M in cash and zero debt.
IAS raised its FY2025 outlook, projecting revenue of $597-605M and adjusted EBITDA of $208-214M. Recent highlights include expanded Meta measurement reporting, partnerships with Lyft and Snap, and receiving the industry's first Ethical AI Certification.
Integral Ad Science (Nasdaq: IAS), una piattaforma di misurazione e ottimizzazione dei media, ha riportato solidi risultati finanziari del secondo trimestre 2025 con un fatturato totale in crescita del 16% a 149,2 milioni di dollari. L'azienda ha registrato un utile netto di 16,4 milioni di dollari (margine dell'11%) e un EBITDA rettificato di 51,6 milioni di dollari (margine del 35%).
I principali segmenti di ricavo hanno mostrato una crescita con l'Ottimizzazione in aumento del 16% a 67,9 milioni di dollari, la Misurazione in crescita dell'8% a 57,0 milioni di dollari e il fatturato dai Publisher in aumento del 36% a 24,3 milioni di dollari. I ricavi internazionali hanno raggiunto 43,5 milioni di dollari. La società ha chiuso il secondo trimestre con 90,7 milioni di dollari in liquidità e senza debiti.
IAS ha rivisto al rialzo le previsioni per il 2025, prevedendo un fatturato tra 597 e 605 milioni di dollari e un EBITDA rettificato tra 208 e 214 milioni di dollari. Tra le novità recenti figurano l'ampliamento dei report di misurazione Meta, partnership con Lyft e Snap e il conseguimento della prima Certificazione Etica per l'Intelligenza Artificiale nel settore.
Integral Ad Science (Nasdaq: IAS), una plataforma de medición y optimización de medios, reportó sólidos resultados financieros del segundo trimestre de 2025 con un ingreso total que aumentó un 16% hasta 149.2 millones de dólares. La compañía logró un ingreso neto de 16.4 millones de dólares (margen del 11%) y un EBITDA ajustado de 51.6 millones de dólares (margen del 35%).
Los segmentos clave de ingresos mostraron crecimiento con Optimización aumentando un 16% hasta 67.9 millones, Medición creciendo un 8% hasta 57.0 millones y ingresos de Publicadores aumentando un 36% hasta 24.3 millones. Los ingresos internacionales alcanzaron 43.5 millones. La compañía cerró el segundo trimestre con 90.7 millones en efectivo y sin deuda.
IAS elevó sus perspectivas para el año fiscal 2025, proyectando ingresos de 597 a 605 millones y un EBITDA ajustado de 208 a 214 millones. Destacan recientes avances como la ampliación de reportes de medición Meta, colaboraciones con Lyft y Snap, y la obtención de la primera Certificación Ética en IA de la industria.
Integral Ad Science (나스�: IAS)� 미디� 측정 � 최적� 플랫폼으�, � 매출� 16% 증가� 1� 4,920� 달러� 기록하며 2025� 2분기 재무 실적� 발표했습니다. 회사� 1,640� 달러� 순이�(11% 마진)� 5,160� 달러� 조정 EBITDA(35% 마진)� 달성했습니다.
주요 매출 부문은 최적� 부문이 16% 증가� 6,790� 달러, 측정 부문이 8% 증가� 5,700� 달러, 퍼블리셔 매출� 36% 증가� 2,430� 달러� 기록하며 성장세를 보였습니�. 국제 매출은 4,350� 달러� 달했습니�. 회사� 2분기 말에 9,070� 달러� 현금� 무부� 상태� 유지했습니다.
IAS� 2025 회계연도 전망� 상향 조정하여 매출 5� 9,700만~6� 500� 달러, 조정 EBITDA 2� 800만~2� 1,400� 달러� 예상하고 있습니다. 최근 주요 성과로는 메타 측정 보고� 확대, Lyft � Snap과의 파트너십, 그리� 업계 최초� 윤리� AI 인증 획득� 포함됩니�.
Integral Ad Science (Nasdaq : IAS), une plateforme de mesure et d'optimisation des médias, a annoncé de solides résultats financiers pour le deuxième trimestre 2025 avec un chiffre d'affaires total en hausse de 16 % à 149,2 millions de dollars. La société a réalisé un résultat net de 16,4 millions de dollars (marge de 11 %) et un EBITDA ajusté de 51,6 millions de dollars (marge de 35 %).
Les principaux segments de revenus ont connu une croissance avec l'optimisation en hausse de 16 % à 67,9 M$, la mesure en hausse de 8 % à 57,0 M$ et les revenus des éditeurs en hausse de 36 % à 24,3 M$. Les revenus internationaux ont atteint 43,5 M$. La société a clôturé le deuxième trimestre avec 90,7 M$ en liquidités et sans dette.
IAS a relevé ses prévisions pour l'exercice 2025, prévoyant un chiffre d'affaires entre 597 et 605 M$ et un EBITDA ajusté entre 208 et 214 M$. Parmi les faits marquants récents figurent l'élargissement des rapports de mesure Meta, des partenariats avec Lyft et Snap, ainsi que l'obtention de la première certification éthique en IA de l'industrie.
Integral Ad Science (Nasdaq: IAS), eine Plattform für Medienmessung und -optimierung, meldete starke Finanzergebnisse für das zweite Quartal 2025 mit einem Gesamtumsatzanstieg von 16 % auf 149,2 Millionen US-Dollar. Das Unternehmen erzielte einen Nettoertrag von 16,4 Millionen US-Dollar (11 % Marge) und ein bereinigtes EBITDA von 51,6 Millionen US-Dollar (35 % Marge).
Wichtige Umsatzsegmente zeigten Wachstum mit Optimierung um 16 % auf 67,9 Mio. USD, Messung um 8 % auf 57,0 Mio. USD und Publisher-Umsatz um 36 % auf 24,3 Mio. USD. Die internationalen Umsätze erreichten 43,5 Mio. USD. Das Unternehmen beendete das zweite Quartal mit 90,7 Mio. USD in bar und keiner Verschuldung.
IAS hob die Prognose für das Geschäftsjahr 2025 an und erwartet einen Umsatz von 597 bis 605 Mio. USD sowie ein bereinigtes EBITDA von 208 bis 214 Mio. USD. Zu den jüngsten Highlights zählen erweiterte Meta-Messberichte, Partnerschaften mit Lyft und Snap sowie die erstmalige Verleihung der Branchen-Erstzertifizierung für ethische KI.
- Revenue grew 16% YoY to $149.2M with growth across all business segments
- Publisher revenue showed strong 36% growth to $24.3M
- Net income more than doubled to $16.4M from $7.7M YoY
- Strong balance sheet with $90.7M cash and zero debt
- Raised full year 2025 guidance on strong performance
- 35% adjusted EBITDA margin demonstrates operational efficiency
- International revenue growth slowed to 8% YoY
- Gross profit margin declined to 77% from higher levels in prior periods
- Stock-based compensation increased 26% YoY to $18.8M
Insights
IAS delivered strong Q2 results with 16% revenue growth and improved profitability, raising full-year guidance based on AI product adoption.
Integral Ad Science (IAS) posted impressive Q2 2025 results with revenue increasing
Profitability metrics showed substantial improvement, with net income more than doubling to
The balance sheet remains exceptionally strong with
Management's decision to raise full-year guidance reflects confidence in continued momentum. The new 2025 outlook projects total revenue between
The company's focus on AI-powered products appears to be resonating with customers, driving both new business acquisition and expanded relationships with existing clients. Strategic partnerships with major platforms like Meta, Lyft, and Snap demonstrate IAS's strong market position in the digital advertising measurement space. The industry's first Ethical AI Certification from the Alliance for Audited Media further validates their technological approach.
With gross margins at
Total revenue increased
Net income increased to
Increases full year financial outlook on strong second quarter results
"We grew revenue
Second Quarter 2025 Financial Highlights
- Total revenue was
, a$149.2 million 16% increase compared to in the prior-year period.$129.0 million - Optimization revenue was
, a$67.9 million 16% increase compared to in the prior-year period.$58.5 million - Measurement revenue was
, an$57.0 million 8% increase compared to in the prior-year period.$52.7 million - Publisher revenue was
, a$24.3 million 36% increase compared to in the prior-year period.$17.8 million - International revenue, excluding the
Americas , was , an$43.5 million 8% increase compared to in the prior-year period, or$40.1 million 29% of total revenue for the second quarter of 2025. - Gross profit was
, a$114.9 million 13% increase compared to in the prior-year period. Gross profit margin was$101.9 million 77% for the second quarter of 2025. - Net income was
, or$16.4 million per share, compared to net income of$0.10 , or$7.7 million per share, in the prior-year period. Net income margin was$0.05 11% for the second quarter of 2025. - Adjusted EBITDA* was
, a$51.6 million 12% increase compared to in the prior-year period. Adjusted EBITDA* margin was$46.2 million 35% for the second quarter of 2025. - Cash and cash equivalents were
at June 30, 2025.$90.7 million
Recent Business Highlights
- Meta Measurement Reporting Expansion - In June, IAS announced the launch of new contextual category reporting for Meta Platforms, expanding measurement reporting across Facebook and Instagram Feed and Reels. This launch aligns measurement reporting to contextual categories available through IAS's first-to-market Content Block List optimization solution for Meta.
- First-to-Market Lyft Partnership - In June, IAS announced a first-to-market partnership with Lyft enabling advertisers to validate the quality of their Lyft Media buys with IAS's viewability, invalid traffic, and brand safety measurement.
- Snap and Lumen Partnership - In June, IAS announced a strategic partnership with Snap and Lumen to bring customized attention measurement on Snapchat.
- Chief Financial Officer Appointment - In June, IAS announced the appointment of Alpana Wegner as CFO. Alpana brings over 25 years of financial leadership experience to IAS and served as a public company CFO in her last two roles.
- Expanded Credit Facility - In June, IAS announced that it renewed and expanded its credit agreement. The facility increases IAS's borrowing capacity at more favorable rates with greater flexibility.
- Industry's First Ethical AI Certification - In July, IAS announced that it received the first Ethical Artificial Intelligence Certification from the Alliance for Audited Media (AAM).
Financial Outlook
"We delivered profitable growth at a
IAS is providing the following financial outlook for the third quarter of 2025 and increasing its full year 2025 revenue and adjusted EBITDA outlook:
Third Quarter Ending September30, 2025:
- Total revenue of
to$148 million $150 million - Adjusted EBITDA* of
to$51 million $53 million
Year Ending December31, 2025:
- Total revenue of
to$597 million $605 million - Adjusted EBITDA* of
to$208 million $214 million
Financial outlook is based on information as of today, August 7, 2025, and may be impacted by factors outside IAS's control. See "Forward Looking Statements."
* See "Supplemental Disclosure Regarding Non-GAAP Financial Information" section herein for an explanation of these measures. IAS is unable to provide a reconciliation for forward-looking guidance of adjusted EBITDA to net income, the most closely comparable GAAP measure without unreasonable effort, because certain material reconciling items, such as depreciation and amortization, interest (income) expense, income taxes, and acquisition, restructuring and integration costs, cannot be estimated due to factors outside of IAS's control and could have a material impact on the reported results. However, IAS estimates stock-based compensation expense for the third quarter of 2025 in the range of
INTEGRAL AD SCIENCE HOLDING CORP. | |||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||
(UNAUDITED) | |||
� | |||
(IN THOUSANDS, EXCEPT SHARE DATA) | June 30, | December 31, | |
ASSETS | |||
Current assets: | |||
Cash and cash equivalents | $ 90,687 | $ 84,469 | |
Restricted cash | 549 | 506 | |
Accounts receivable, net of allowance for credit losses of 30, 2025 and December 31, 2024, respectively | 79,561 | 79,427 | |
Unbilled receivables | 51,576 | 53,388 | |
Prepaid expenses and other current assets | 46,125 | 36,639 | |
Due from related party | 7 | 28 | |
Total current assets | 268,505 | 254,457 | |
Property and equipment, net | 3,880 | 4,004 | |
Internal use software, net | 59,923 | 53,636 | |
Intangible assets, net | 124,204 | 140,943 | |
Goodwill | 677,752 | 673,025 | |
Operating lease right-of-use assets, net | 23,076 | 17,888 | |
Deferred tax asset, net | 6,198 | 1,675 | |
Other long-term assets | 8,711 | 5,943 | |
Total assets | $ 1,172,249 | $ 1,151,571 | |
LIABILITIES AND STOCKHOLDERS' EQUITY | |||
Current liabilities: | |||
Accounts payable and accrued expenses | $ 60,765 | $ 72,910 | |
Operating lease liabilities, current | 11,660 | 10,184 | |
Due to related party | 2 | 11 | |
Deferred revenue | 1,251 | 1,061 | |
Total current liabilities | 73,678 | 84,166 | |
Deferred tax liability, net | - | 3,118 | |
Long-term debt, net | - | 34,189 | |
Operating lease liabilities, non-current | 16,143 | 13,374 | |
Other long-term liabilities | 8,810 | 8,713 | |
Total liabilities | 98,631 | 143,560 | |
Commitments and Contingencies | |||
Stockholders' Equity | |||
Preferred Stock, 0 shares issued and outstanding at June 30, 2025 and December 31, 2024 | - | - | |
Common Stock, 162,871,266 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively | 165 | 163 | |
Additional paid-in-capital | 1,000,857 | 964,765 | |
Accumulated other comprehensive income (loss) | 1,446 | (3,666) | |
Retained earnings | 71,150 | 46,749 | |
Total stockholders' equity | 1,073,618 | 1,008,011 | |
Total liabilities and stockholders' equity | $ 1,172,249 | $ 1,151,571 |
INTEGRAL AD SCIENCE HOLDING CORP. | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME | ||||||||
(UNAUDITED) | ||||||||
� | ||||||||
Three Months EndedJune 30, | Six Months EndedJune 30, | |||||||
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) | 2025 | 2024 | 2025 | 2024 | ||||
Revenue | $ 149,204 | $ 129,005 | $ 283,270 | $ 243,535 | ||||
Operating expenses: | ||||||||
Cost of revenue | 34,349 | 27,094 | 64,475 | 53,255 | ||||
Sales and marketing | 35,798 | 29,572 | 67,926 | 61,397 | ||||
Technology and development | 20,099 | 17,487 | 39,799 | 35,465 | ||||
General and administrative | 26,546 | 24,679 | 52,742 | 46,059 | ||||
Depreciation and amortization | 17,242 | 15,709 | 33,705 | 30,789 | ||||
Foreign exchange (gain) loss, net | (5,782) | 315 | (7,780) | 1,884 | ||||
Total operating expenses | 128,252 | 114,856 | 250,867 | 228,849 | ||||
Operating income | 20,952 | 14,149 | 32,403 | 14,686 | ||||
Interest income (expense), net | 157 | (1,536) | 85 | (3,462) | ||||
Net income before income taxes | 21,109 | 12,613 | 32,488 | 11,224 | ||||
Provision for income taxes | (4,701) | (4,923) | (8,087) | (4,789) | ||||
Net income | $ 16,408 | $ 7,690 | $ 24,401 | $ 6,435 | ||||
Net income per share � basic and diluted | $ 0.10 | $ 0.05 | $ 0.15 | $ 0.04 | ||||
Weighted average shares outstanding: | ||||||||
Basic | 165,018,978 | 160,502,795 | 164,336,502 | 159,954,926 | ||||
Diluted | 167,347,688 | 163,748,596 | 167,501,932 | 164,198,233 | ||||
Other comprehensive income: | ||||||||
Foreign currency translation adjustments | 3,306 | (193) | 5,112 | (1,252) | ||||
Total comprehensive income | $ 19,714 | $ 7,497 | $ 29,513 | $ 5,183 |
Stock-Based Compensation | |||||||
(UNAUDITED) | |||||||
� | |||||||
Three Months EndedJune 30, | Six Months EndedJune 30, | ||||||
(IN THOUSANDS) | 2025 | 2024 | 2025 | 2024 | |||
Cost of revenue | $ 96 | $ 82 | $ 176 | $ 206 | |||
Sales and marketing | 6,345 | 3,435 | 11,118 | 9,173 | |||
Technology and development | 5,400 | 4,799 | 10,206 | 9,198 | |||
General and administrative | 7,003 | 6,688 | 12,869 | 12,165 | |||
Total stock-based compensation | $ 18,844 | $ 15,004 | $ 34,369 | $ 30,742 |
INTEGRAL AD SCIENCE HOLDING CORP. | ||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY | ||||||||||||
(UNAUDITED) | ||||||||||||
� | ||||||||||||
Three Months Ended June 30, 2025 | ||||||||||||
� | ||||||||||||
Common Stock | ||||||||||||
(IN THOUSANDS, EXCEPT SHARES) | Shares | Amount | Additional | Accumulated | Retained | Total | ||||||
Balance, March 31, 2025 | 163,988,856 | $ 164 | $ 981,980 | $ (1,860) | $ 54,742 | $ 1,035,026 | ||||||
RSUs and MSUs vested | 1,284,795 | 1 | - | - | - | 1 | ||||||
Stock-based compensation | - | - | 18,877 | - | - | 18,877 | ||||||
Foreign currency translation adjustment | - | - | - | 3,306 | - | 3,306 | ||||||
Net income | - | - | - | - | 16,408 | 16,408 | ||||||
Balance, June 30, 2025 | 165,273,651 | $ 165 | $ 1,000,857 | $ 1,446 | $ 71,150 | $ 1,073,618 | ||||||
� | ||||||||||||
� | ||||||||||||
Six Months Ended June 30, 2025 | ||||||||||||
� | ||||||||||||
Common Stock | ||||||||||||
(IN THOUSANDS, EXCEPT SHARES) | Shares | Amount | Additional | Accumulated | Retained | Total | ||||||
Balance, December 31, 2024 | 162,871,266 | $ 163 | $ 964,765 | $ (3,666) | $ 46,749 | $ 1,008,011 | ||||||
RSUs and MSUs vested | 2,201,981 | 2 | - | - | - | 2 | ||||||
ESPP purchase | 200,404 | - | 1,690 | - | - | 1,690 | ||||||
Stock-based compensation | - | - | 34,402 | - | - | 34,402 | ||||||
Foreign currency translation adjustment | - | - | - | 5,112 | - | 5,112 | ||||||
Net income | - | - | - | - | 24,401 | 24,401 | ||||||
Balance, June 30, 2025 | 165,273,651 | $ 165 | $ 1,000,857 | $ 1,446 | $ 71,150 | $ 1,073,618 | ||||||
� | ||||||||||||
� | ||||||||||||
Three Months Ended June 30, 2024 | ||||||||||||
� | ||||||||||||
Common Stock | ||||||||||||
(IN THOUSANDS, EXCEPT SHARES) | Shares | Amount | Additional | Accumulated | Retained | Total | ||||||
Balance, March 31, 2024 | 159,761,454 | $ 160 | $ 919,192 | $ (1,975) | $ 7,699 | $ 925,076 | ||||||
RSUs and MSUs vested | 1,025,286 | 1 | - | - | - | 1 | ||||||
Stock-based compensation | - | - | 15,002 | - | - | 15,002 | ||||||
Foreign currency translation adjustment | - | - | - | (193) | - | (193) | ||||||
Net income | - | - | - | - | 7,690 | 7,690 | ||||||
Balance, June 30, 2024 | 160,786,740 | $ 161 | $ 934,194 | $ (2,168) | $ 15,389 | $ 947,576 | ||||||
� | ||||||||||||
� | ||||||||||||
Six Months Ended June 30, 2024 | ||||||||||||
� | ||||||||||||
Common Stock | ||||||||||||
(IN THOUSANDS, EXCEPT SHARES) | Shares | Amount | Additional | Accumulated | Retained | Total | ||||||
Balance, December 31, 2023 | 158,757,620 | $ 159 | $ 901,259 | $ (916) | $ 8,954 | $ 909,456 | ||||||
RSUs and MSUs vested | 1,831,832 | 2 | - | - | - | 2 | ||||||
Option exercises | 44,049 | - | 313 | - | - | 313 | ||||||
ESPP purchase | 153,239 | - | 1,895 | - | - | 1,895 | ||||||
Stock-based compensation | - | - | 30,727 | - | - | 30,727 | ||||||
Foreign currency translation adjustment | - | - | - | (1,252) | - | (1,252) | ||||||
Net income | - | - | - | - | 6,435 | 6,435 | ||||||
Balance, June 30, 2024 | 160,786,740 | $ 161 | $ 934,194 | $ (2,168) | $ 15,389 | $ 947,576 |
INTEGRAL AD SCIENCE HOLDING CORP. | ||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||
(UNAUDITED) | ||||
� | ||||
Six Months EndedJune 30, | ||||
(IN THOUSANDS) | 2025 | 2024 | ||
Cash flows from operating activities: | ||||
Net income | $ 24,401 | $ 6,435 | ||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||
Depreciation and amortization | 33,705 | 30,789 | ||
Stock-based compensation | 34,369 | 30,742 | ||
Foreign currency (gain) loss, net | (8,793) | 1,564 | ||
Deferred tax benefit | (7,641) | (3,456) | ||
Amortization of debt issuance costs | 233 | 232 | ||
(Reversal of) allowance for credit losses | (2,009) | 745 | ||
Impairment of assets | 48 | - | ||
Changes in operating assets and liabilities: | ||||
Decrease (increase) in accounts receivable | 4,671 | (2,070) | ||
Decrease in unbilled receivables | 2,821 | 998 | ||
Increase in prepaid expenses and other current assets | (6,157) | (19,548) | ||
Increase in operating leases, net | (1,027) | (618) | ||
Increase in other long-term assets | (2,638) | (557) | ||
Decrease in accounts payable and accrued expenses and other long-term liabilities | (13,395) | (20,221) | ||
Increase (decrease) in deferred revenue | 166 | (111) | ||
Increase (decrease) in due to/from related party | 12 | (122) | ||
Net cash provided by operating activities | 58,766 | 24,802 | ||
Cash flows from investing activities: | ||||
Purchase of property and equipment | (714) | (1,323) | ||
Acquisition and development of internal use software and other | (21,427) | (18,836) | ||
Net cash used in investing activities | (22,141) | (20,159) | ||
Cash flows from financing activities: | ||||
Repayment of long-term debt | (35,000) | (60,000) | ||
Proceeds from exercise of stock options | - | 313 | ||
Cash received from Employee Stock Purchase Program | 2,059 | 2,213 | ||
Net cash used in financing activities | (32,941) | (57,474) | ||
Net increase (decrease) in cash, cash equivalents, and restricted cash | 3,684 | (52,831) | ||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 2,634 | (1,084) | ||
Cash, cash equivalents and restricted cash at beginning of period | 87,335 | 127,290 | ||
Cash, cash equivalents, and restricted cash at end of period | $ 93,653 | $ 73,375 | ||
Supplemental Disclosures: | ||||
Net cash (received) paid during the period for: | ||||
Interest | $ (431) | $ 3,614 | ||
Taxes | $ 13,256 | $ 19,925 | ||
Non-cash investing and financing activities: | ||||
Property and equipment acquired included in accounts payable | $ 32 | $ 108 | ||
Internal use software acquired included in accounts payable | $ 589 | $ 661 | ||
Lease liabilities arising from right-of-use assets | $ 11,010 | $ 5,278 |
Supplemental Disclosure Regarding Non-GAAP Financial Information
We use supplemental measures of our performance, which are derived from our consolidated financial information, but which are not presented in our consolidated financial statements prepared in accordance with GAAP. Adjusted EBITDA is the primary financial performance measure used by management to evaluate our business and monitor ongoing results of operations. Adjusted EBITDA is defined as income before depreciation and amortization, stock-based compensation, interest (income) expense, income taxes, acquisition, restructuring and integration costs, foreign exchange (gain) loss, net, asset impairments, and other one-time, non-recurring costs. Adjusted EBITDA margin represents the adjusted EBITDA for the applicable period divided by the revenue for that period presented in accordance with GAAP.
We use non-GAAP financial measures to supplement financial information presented on a GAAP basis. We believe that excluding certain items from our GAAP results allows management to better understand our consolidated financial performance from period to period and better project our future consolidated financial performance as forecasts are developed at a level of detail different from that used to prepare GAAP-based financial measures. Moreover, we believe these non-GAAP financial measures provide our shareholders with useful information to help them evaluate our operating results by facilitating an enhanced understanding of our operating performance and enabling them to make more meaningful period-to-period comparisons. Although we believe these measures are useful to investors and analysts for the same reasons they are useful to management, as discussed below, these measures are not a substitute for, or superior to,
Reconciliations of historical adjusted EBITDA to its most directly comparable GAAP financial measure, net income/loss, are presented below. We encourage you to review the reconciliations in conjunction with the presentation of the non-GAAP financial measures for each of the periods presented. In future fiscal periods, we may exclude such items and may incur income and expenses similar to these excluded items.
Reconciliation of Adjusted EBITDA | ||||||||
� | ||||||||
(IN THOUSANDS, EXCEPT PERCENTAGES) | Three Months Ended June 30, | Six Months Ended June 30, | ||||||
2025 | 2024 | 2025 | 2024 | |||||
Net income | $ 16,408 | $ 7,690 | $ 24,401 | $ 6,435 | ||||
Depreciation and amortization | 17,242 | 15,709 | 33,705 | 30,789 | ||||
Stock-based compensation | 18,844 | 15,004 | 34,369 | 30,742 | ||||
Interest (income) expense, net | (157) | 1,536 | (85) | 3,462 | ||||
Provision for income taxes | 4,701 | 4,923 | 8,087 | 4,789 | ||||
Acquisition, restructuring and integration costs | 276 | 1,048 | 350 | 1,174 | ||||
Foreign exchange (gain) loss, net | (5,782) | 315 | (7,780) | 1,884 | ||||
Asset impairments and other costs | 48 | - | 48 | - | ||||
Adjusted EBITDA | $ 51,580 | $ 46,225 | $ 93,094 | $ 79,275 | ||||
Revenue | $ 149,204 | $ 129,005 | $ 283,270 | $ 243,535 | ||||
Net income margin | 11% | 6% | 9% | 3% | ||||
Adjusted EBITDA margin | 35% | 36% | 33% | 33% |
Conference Call and Webcast Information
IAS will host a conference call and live webcast to discuss its second quarter 2025 financial results today at 5:00 p.m. ET. To access the live webcast and conference call dial-in, please register under the "News & Events" section of IAS's investor relations website. A replay will be available on IAS's investor relations website following the live call: .
About Integral Ad Science
Integral Ad Science (IAS) is a leading global media measurement and optimization platform that delivers the industry's most actionable data to drive superior results for the world's largest advertisers, publishers, and media platforms. IAS's software provides comprehensive and enriched data that ensures ads are seen by real people in safe and suitable environments, while improving return on ad spend for advertisers and yield for publishers. Our mission is to be the global benchmark for trust and transparency in digital media quality. For more information, visit.
Forward-Looking Statements
This earnings press release contains forward-looking statements that are subject to risks and uncertainties. All statements other than statements of historical fact included in this press release are forward-looking statements. Forward-looking statements give our current expectations and projections relating to our financial condition, results of operations, plans, objectives, future performance, including guidance, and business, including pipeline and industry trends. You can identify forward-looking statements by the fact that they do not relate strictly to historical or current facts. These statements may include words such as "anticipate," "estimate," "expect," "project," "plan," "intend," "believe," "may," "will," "should," "can have," "likely," and other words and terms of similar meaning in connection with any discussion of the timing or nature of future operating or financial performance or other events. For example, all statements we make relating to our estimated and projected costs, profitability, expenditures, cash flows, growth rates and financial results or our plans and objectives for future operations, growth initiatives or strategies are forward-looking statements. All forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially from those that we expected, including: (i) the adverse effect on our business, operating results, financial condition, and prospects from various macroeconomic factors, including instability in geopolitical or market conditions; (ii) our failure to innovate or make the right investment decisions; (iii) our ability to provide digital or cross-platform analytics; (iv) our failure to maintain or achieve industry accreditation standards; (v) our dependence on integrations with advertising platforms, demand side providers ("DSPs") and proprietary platforms that we do not control; (vi) our ability to compete successfully with our current or future competitors in an intensely competitive market, including with respect to the Oracle opportunity; (vii) our inability to use software licensed from third parties; (viii) our international expansion; (ix) our ability to expand into new channels; (x) our ability to sustain our profitability and revenue growth rate; (xi) risks that our customers do not pay or choose to dispute their invoices; (xii) risks of material changes to revenue share agreements with certain DSPs; (xiii) our dependence on the overall demand for advertising; (xiv) our ability to effectively manage our growth; (xv) the impact that any acquisitions we have completed in the past and may consummate in the future, strategic investments, or alliances may have on our business, financial condition, and results of operations; (xvi) our ability to successfully execute our international plans; (xvii) the risks associated with the seasonality of our market; (xviii) our ability to maintain high impression volumes; (xix) the difficulty in evaluating our future prospects given our short operating history; (xx) uncertainty in how the market for buying digital advertising verification solutions will evolve; (xxi) interruption by man-made problems such as terrorism, computer viruses, or social disruptions; (xxii) the risk of failures in the systems and infrastructure supporting our solutions and operations; (xxiii) our ability to avoid operational, technical, and performance issues with our platform; (xxiv) risks associated with any unauthorized access to user, customer, or inventory and third-party provider data; (xxv) our ability to provide the non-proprietary technology, software, products, and services that we use; (xxvi) the risk that we are sued by third parties for alleged infringement, misappropriation, or other violation of their proprietary rights; (xxvii) our ability to obtain, maintain, protect, or enforce intellectual property and proprietary rights that are important to our business; (xxviii) our involvement in lawsuits to protect or enforce our intellectual property; (xxix) risks that our employees, consultants, or advisors have wrongfully used or disclosed alleged trade secrets of their current or former employers; (xxx) risks that our trademarks and trade names are not adequately protected; (xxxi) the impact of unforeseen changes to privacy and data protection laws and regulation on digital advertising; (xxxii) our ability to maintain our corporate culture; (xxxiii) public health outbreaks, epidemics, pandemics, or other public health crises; (xxxiv) risks posed by earthquakes, fires, floods, and other natural catastrophic events; (xxxv) the risk that a perceived failure to comply with laws and industry self-regulation may damage our reputation; and (xxxvi) other factors disclosed in our filings with the SEC. Given these factors, as well as other variables that may affect our operating results, you should not rely on forward-looking statements, assume that past financial performance will be a reliable indicator of future performance, or use historical trends to anticipate results or trends in future periods.
We derive many of our forward-looking statements from our operating budgets and forecasts, which are based on many detailed assumptions. While we believe that our assumptions are reasonable, we caution that it is very difficult to predict the impact of known factors, and it is impossible for us to anticipate all factors that could affect our actual results. The forward-looking statements included in this press release are made only as of the date hereof. We undertake no obligation to update or revise any forward- looking statement as a result of new information, future events or otherwise, except as otherwise required by law.
Investor Contact:
Jonathan Schaffer
[email protected]
Media Contact:
TriciaMifsud
[email protected]
View original content to download multimedia:
SOURCE Integral Ad Science, Inc.