AG真人官方

Golar LNG Limited Interim results for the period ended June 30, 2025

Highlights and subsequent events

• Golar LNG Limited (鈥淕olar鈥� or 鈥渢he Company鈥�) reports Q2 2025 net income attributable to Golar of $16 million, Adjusted EBITDA¹ of $49 million and Total Golar Cash¹ of $891 million.

• Added $13.7 billion in Adjusted EBITDA backlog¹, with further upside in contracted FLNG tariff CPI escalation and significant commodity upside:

• Concluded 20-year charter of FLNG Hilli (鈥�Hilli鈥�) in Argentina with Southern Energy S.A. ("SESA"), with Adjusted EBITDA backlog¹ of $5.7 billion.

• Signed definitive agreements and reached Final Investment Decision ("FID") for a 20-year charter for the MKII FLNG, also with SESA, with Adjusted EBITDA backlog¹ of $8 billion. Remaining regulatory approvals and customary conditions precedent expected within 2025.

• Commodity upside to Golar of approximately $100 million per year for every US dollar of offtake above $8/MMBtu.

• FLNG Gimi ("Gimi") reached Commercial Operations Date (鈥淐OD鈥�).

• Closed offering of $575 million of convertible senior notes due 2030 ("the Notes") and repurchased 2.5 million common shares.

• Appointed new board members, Beno卯t de la Fouchardiere, Mi Hong Yoon and Stephen J. Schaefer.
• Declared dividend of $0.25 per share for the quarter.

• Progressing contemplated next FLNG unit on the back of strong development of commercial pipeline.

FLNG Hilli: Continued market leading uptime during the quarter, 137 cargoes offloaded to date since contract start up in 2018 in Cameroon. Upon completion of the current charter in July 2026, Hilli is scheduled to enter a yard in the third quarter of 2026 for upgrades and life extension work before arriving in Argentina for its 20-year charter for SESA during Q2 2027. Yard selection for the redeployment related upgrade and modification works is expected within Q3 2025. The scope for the yard stay includes repair, life extension modifications, winterization of the vessel and installation of a new soft-yoke mooring system.

The key commercial terms for the 20-year charter agreement include net charter hire to Golar of $285 million per year, a total of $5.7 billion over the 20-year term. In addition Hilli will make a commodity linked FLNG tariff component of 25% of FOB prices in excess of $8/MMBtu. This will add approximately $30 million of potential upside to Golar for every US dollar the achieved FOB price is above the reference price of $8/MMBtu. Hilli will be moored in the San Mat铆as Gulf in Argentina.

Having concluded the 20-year charter agreement in Argentina, we will seek to optimize the asset level debt on Hilli.听

FLNG Gimi: In June 2025, Gimi successfully achieved COD, marking the commencement of the 20-year lease term with BP under the Lease and Operate Agreement. Gimi is now in the process of offloading its 8th cargo. The vessel is operating well and has transitioned into its contractual post COD appraisal period during which equipment will be tuned to optimize performance as operations and interfaces with customer infrastructure normalize. Golar owns 70% of Gimi, and 骋辞濒补谤鈥檚 share of the net earnings backlog for the contract duration is expected to be approximately $3 billion.

Stakeholder approvals for the $1.2 billion sale and leaseback facility have taken longer than expected. This allows for potential alternative financing optimization for debt refinancing of Gimi including a bank facility or secured bonds.

MKII FLNG 3.5 MTPA conversion: Conversion work on the $2.2 billion MKII FLNG is proceeding to schedule. As of June 30, 2025, Golar has spent $0.8 billion on this project, all of which is currently equity funded. The MKII FLNG is expected to be delivered in Q4 2027.

On August 6, 2025, SESA reached FID for the charter of 骋辞濒补谤鈥檚 3.5 MTPA MKII FLNG, as contemplated under the terms of the definitive agreements executed by SESA and Golar in May 2025. The MKII charter remains subject to regulatory conditions precedent and satisfaction of other customary closing conditions, expected within 2025.

The key commercial terms for the 20-year charter agreement include net charter hire to Golar of $400 million per year, equal to $8 billion over the charter period. In addition the MKII FLNG charter includes a commodity linked tariff component of 25% of FOB prices in excess of $8/MMBtu. This will add approximately $40 million of potential upside to Golar for every US dollar the achieved FOB price is above the reference price of $8/MMBtu. The MKII FLNG, currently under conversion in China, will sail to Argentina following her redelivery, with contract start-up expected during 2028. The MKII FLNG will be moored in the San Mat铆as Gulf near the Hilli. Combined, the two units have a nameplate capacity of 5.95MTPA, and the project expects to benefit from significant operational efficiencies and synergies from two FLNGs in the same area.

Southern Energy: SESA is a company formed to enable LNG exports from Argentina. SESA is owned by a consortium of leading Argentinian gas producers including Pan American Energy (30%), YPF (25%), Pampa Energia (20%) and Harbour Energy (15%), as well as Golar (10%).听

骋辞濒补谤鈥檚 10% ownership of SESA provides additional commodity exposure. With both FLNG's operational, the 10% equity stake equates to approximately $28 million in annual commodity exposure to Golar for every US dollar/MMBtu change in achieved FOB prices above or below SESA鈥檚 cash break even.

With the combination of the fixed charter hire, operating expenses pass through, commodity exposure for FOB prices above $8/MMBtu and 骋辞濒补谤鈥檚 10% shareholding in SESA, Golar has secured an attractive contracted cash flow with highly attractive risk-reward in commodity linked earnings. For every US dollar FOB price above $8/MMBtu, 骋辞濒补谤鈥檚 total commodity upside is approximately $100 million, versus approximately $28 million in downside for every US dollar/MMBtu that realized FOB prices are below SESA鈥檚 cash break even.

Business development: With the existing fleet committed to 20-year charters, we have increased focus on securing attractive FLNG growth units. We are working with three prospective shipyards for different FLNG designs (MKI, MKII and MKIII with liquefaction capacities ranging from 2.0 to 5.4 MTPA) to obtain updated EPC price and delivery schedules. In order to secure attractive delivery we plan to enter into slot reservations for long lead equipment within Q3 2025.

We see increasing industry recognition of the benefits of FLNG solutions versus land-based liquefaction terminals, driven by the proven track record of the fleet on the water, lower capex, shorter construction time and increased flexibility. This in turn drives prospective charter interest in our FLNG solutions. Golar is the only proven provider of FLNG as a service. Based on the increasing demand for FLNG to monetize stranded, associated and flared or re-injected gas reserves, we plan to order our next FLNG before locking in a charter to drive competitive tension and terms for our next FLNG project. This is the same approach successfully executed for the FLNG Hilli and for the MKII FLNG. Based on yard availability we are confident that a contemplated 4^th Golar FLNG will be the only open and available FLNG capacity within this decade.

We expect to decide on vessel design for our fourth FLNG once final EPC prices and delivery schedules are obtained. We are in parallel working on the commercial pipeline to match commercial opportunities to the contemplated fleet addition. We also expect that a 5^th unit could follow shortly after a 4^th unit has been ordered and chartered.

Our fully delivered net debt to Adjusted EBITDA¹ stands at around 3x, and we expect to fund planned FLNG fleet growth with proceeds from debt associated with the conclusion of long-term charters for our existing fleet.

Corporate/Other: In June we raised $575 million of convertible bonds. As part of the convertible bond process we bought back 2.5 million shares for $103 million, at a share price of $41.09 per share. The Notes were priced at 2.75% fixed coupon with a 40% premium. Inclusive of the buyback the Notes are net dilutive to our share count prior to the Notes offering if our share price exceeds $76.71 at maturity in December 2030, before adjusting for any dividends paid in the period.

Operating revenues and costs under corporate and other items are comprised of two legacy FSRU operate and maintain agreements in respect of Italis LNG and LNG Croatia, both of which are expected to end in Q4 2025.

Shares and dividends: 102.3 million shares are issued and outstanding as of June 30, 2025, inclusive of the 2.5 million shares repurchased and cancelled in connection with the June 2025 convertible senior notes offering. 骋辞濒补谤鈥檚 Board of Directors approved a total Q2 2025 dividend of $0.25 per share to be paid on or around September 2, 2025. The record date will be August 26, 2025.

Financial Summary

On COD the FLNG Gimi asset under development was de-recognized, and a sales-type lease receivable was recognized in the balance sheet. The accounting for a sales-type lease is different to 骋辞濒补谤鈥檚 other commercial agreements, which have typically been accounted for as operating leases. In order to compare the performance of the FLNG Gimi with our wider business, management has determined that it will measure the performance of the FLNG Gimi sales-type lease based on Adjusted EBITDA^1, modified by sales-type lease receivable in excess of interest income. This approach allows Golar to review the economic results of FLNG Gimi in a format consistent with FLNG Hilli.

Financial Review

Business Performance:

(2) The line item 鈥淎G真人官方ized and unrealized (loss)/gain on oil and gas derivative instruments鈥� in the Unaudited Consolidated Statements of Operations relates to income from the Hilli Liquefaction Tolling Agreement (鈥淟TA鈥�) and the natural gas derivative which is split into: 鈥淎G真人官方ized gain on oil and gas derivative instruments鈥� and 鈥淯nrealized (loss)/gain on oil and gas derivative instruments鈥�.

Golar reports today Q2 2025 net income of $31 million, before non-controlling interests, inclusive of $9 million of non-cash items¹, comprised of:

• TTF and Brent oil unrealized mark-to-market (鈥淢TM鈥�) losses of $35 million;

• A $4 million MTM loss on interest rate swaps; and,

• A $30 million day one gain on recognition of the FLNG Gimi sales type lease.

The Brent oil linked component of FLNG 贬颈濒濒颈鈥檚 fees generates additional annual cash of approximately $3.1 million for every dollar increase in Brent Crude prices between $60 per barrel and the contractual ceiling. Billing of this component is based on a three-month look-back at average Brent Crude prices. During Q2 2025, we recognized a total of $16 million of realized gains on FLNG Hilli's oil and gas derivative instruments, comprised of a:听

• $9 million realized gain on the Brent oil linked derivative instrument; and

• $7 million realized gain in respect of fees for the TTF linked production.

We also recognized $35 million of non-cash losses in relation to FLNG 贬颈濒濒颈鈥檚 oil and gas derivative assets, with corresponding changes in the fair value in its constituent parts recognized on our unaudited consolidated statement of operations as follows:

• $27 million loss on the Brent oil linked derivative asset; and

• $8 million loss on the TTF linked natural gas derivative asset.听

Balance Sheet and Liquidity:

During June 2025 Golar closed the offering of $575 million of 2.75% Convertible Senior Notes due 2030. The Notes are senior, unsecured obligations of the Company, bear interest at a rate of 2.75% per annum, mature on December 15, 2030, and are convertible into the Company鈥檚 common shares, cash, or a combination of shares and cash, at the Company鈥檚 election. The conversion rate was equivalent to an initial conversion price of approximately $57.53 per common share, representing an initial conversion premium of approximately 40% over the closing price of the Company鈥檚 common shares at the time of issuance. Of the net proceeds, $103 million was used to repurchase 2.5 million of the Company鈥檚 common shares on June 30, 2025.

As of June 30, 2025, Total Golar Cash¹ was $891 million, comprised of $783 million of cash and cash equivalents and $108 million of restricted cash.

骋辞濒补谤鈥檚 share of Contractual Debt¹ as of听 June 30, 2025 is $2,049 million. Deducting Total Golar Cash¹ of $891 million from 骋辞濒补谤鈥檚 share of Contractual Debt¹ leaves a net debt position of $1,158 million.听

Assets under development amounts to $0.9 billion, all of which relates to the MK II FLNG Fuji conversion project. Upon COD in June 2025, the FLNG Gimi asset under development was de-recognized, with a sales type lease receivable recognized on the balance sheet in its place.

Non-GAAP measures

In addition to disclosing financial results in accordance with U.S. generally accepted accounting principles (US GAAP), this earnings release and the associated investor presentation contains references to the non-GAAP financial measures which are included in the table below. We believe these non-GAAP financial measures provide investors with useful supplemental information about the financial performance of our business, enable comparison of financial results between periods where certain items may vary independent of business performance, and allow for greater transparency with respect to key metrics used by management in operating our business and measuring our performance.

This report also contains certain forward-looking non-GAAP measures for which we are unable to provide a reconciliation to the most comparable GAAP financial measures because certain information needed to reconcile those non-GAAP measures to the most comparable GAAP financial measures is dependent on future events some of which are outside of our control, such as oil and gas prices and exchange rates, as such items may be significant. Non-GAAP measures in respect of future events which cannot be reconciled to the most comparable GAAP financial measure are calculated in a manner which is consistent with the accounting policies applied to 骋辞濒补谤鈥檚 unaudited consolidated condensed financial statements.

These non-GAAP financial measures should not be considered a substitute for, or superior to, financial measures and financial results calculated in accordance with GAAP. Non-GAAP measures are not uniformly defined by all companies and may not be comparable with similarly titled measures and disclosures used by other companies. The reconciliations as at June 30, 2025 and for the six months ended June 30, 2025, from these results should be carefully evaluated.

(1) Please refer to reconciliation below for 骋辞濒补谤鈥檚 share of contractual debt

Adjusted EBITDA backlog (also referred to as 鈥渆arnings backlog鈥�): This is a non-GAAP financial measure and represents the share of contracted fee income for executed contracts or agreements subject to conditions precedent, less forecasted operating expenses for these contracts/agreements. Adjusted EBITDA backlog should not be considered as an alternative to net income / (loss) or any other measure of our financial performance calculated in accordance with U.S. GAAP.

Non-cash items: Non-cash items comprised of impairment of long-lived assets, release of prior year contract underutilization liability, MTM movements on our TTF and Brent oil linked derivatives, listed equity securities and interest rate swaps (鈥淚RS鈥�) which relate to the unrealized component of the gains/(losses) on oil and gas derivative instruments, unrealized MTM (losses)/gains on investment in listed equity securities, gains or losses on derivative instruments net and gains or losses on recognition of sales type lease in our unaudited consolidated statement of operations.

FLNG tariff, net: This is a non-U.S. GAAP financial measure that represents the total cash inflow and economic performance generated by our FLNGs during a given period. It is calculated by taking the total amount invoiced for FLNG services, including liquefaction services revenue, sales-type lease revenue, vessel management fees and other revenue and realized gains on oil and gas derivative instruments, adjusted for the amortization of deferred commissioning period revenue, Day 1 gains (deferred revenues) and deferred contractual payments received prior to COD under the LOA that is allocated to the non-lease component (鈥渄eferred pre-COD O&M service revenue鈥�), the unwinding of liquidated damages, the accretion of unguaranteed residual value and the accruals and other timing related items including tax receipt, underutilization, overproduction revenue and demurrage cost. FLNG tariff, net is intended to enhance the comparability of our FLNG performance across periods and with other operational FLNGs in the industry. FLNG tariff, net should not be considered as an alternative to total operating revenue of the FLNG segment or any other performance measure of our financial performance calculated in accordance with U.S. GAAP.

Abbreviations used:

FLNG: Floating Liquefaction Natural Gas vessel
FSRU: Floating Storage and Regasification Unit
MKII FLNG: Mark II FLNG

MMBtu: Million British Thermal Units
MTPA : Million Tons Per Annum

Reconciliations - Liquidity Measures

Total Golar Cash

Contractual Debt and Adjusted Net Debt

Please see Appendix A for the repayment profile for 骋辞濒补谤鈥檚 Contractual Debt.

Forward Looking Statements

This press release contains forward-looking statements (as defined in Section 21E of the Securities Exchange Act of 1934, as amended) which reflects management鈥檚 current expectations, estimates and projections about its operations. All statements, other than statements of historical facts, that address activities and events that will, should, could or may occur in the future are forward-looking statements. Words such as 鈥渋f,鈥� 鈥渟ubject to,鈥� 鈥渂elieve,鈥� 鈥渁ssuming,鈥� 鈥渁nticipate,鈥� 鈥渋ntend,鈥� 鈥渆stimate,鈥� 鈥渇orecast,鈥� 鈥減roject,鈥� 鈥減lan,鈥� 鈥減otential,鈥� 鈥渨ill,鈥� 鈥渕ay,鈥� 鈥渟hould,鈥� 鈥渆xpect,鈥� 鈥渃ould,鈥� 鈥渨ould,鈥� 鈥減redict,鈥� 鈥減ropose,鈥� 鈥渃ontinue,鈥� or the negative of these terms and similar expressions are intended to identify such forward-looking statements. These statements are not guarantees of future performance and are based upon various assumptions, many of which are based, in turn, upon further assumptions, including without limitation, management鈥檚 examination of historical operating trends, data contained in our records and other data available from third parties.听Although we believe that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond our control, we cannot assure you that we will achieve or accomplish these expectations, beliefs or projections.听Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements. You should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Unless legally required, Golar undertakes no obligation to update publicly any forward-looking statements whether as a result of new information, future events or otherwise. Other important factors that could cause actual results to differ materially from those in the forward-looking statements include but are not limited to:

• our ability to fulfil our obligations under our commercial agreements, including the Liquefaction Tolling Agreement (the 鈥淟TA鈥�) for the FLNG Hilli Episeyo (鈥淔LNG Hilli鈥�) and the 20-year Lease and Operate Agreement (the 鈥淟OA鈥�) for the FLNG Gimi (鈥淔LNG Gimi鈥�);

• our ability to perform under our agreement with Southern Energy S.A. (鈥淪ESA鈥�) for the deployment of FLNG Hilli in Argentina, which includes completing required redeployment activities on schedule such as vessel modifications, procurement of long-lead items, and mobilization, along with SESA鈥檚 ability to meet its commitments to us;

• our ability to meet our obligations to SESA under the definitive agreements for the deployment of our FLNG currently under conversion, the MKII FLNG (鈥淢KII FLNG鈥�), in Argentina; the timely satisfaction of all conditions precedent by both parties to the agreements, and SESA鈥檚 ability to meet its obligations to us;

• our ability to obtain additional financing or refinance existing debt on acceptable terms or at all;

• global economic trends, competition, and geopolitical risks, including actions by the U.S. government, trade tensions or conflicts such as those between the U.S. and China, related sanctions, the potential effects of any Russia-Ukraine peace settlement on liquefied natural gas (鈥淟NG鈥�) supply and demand and heightened political instability in the Middle East, including recent developments involving Iran and Israel;

• an increase in tax liabilities in the jurisdictions where we are currently operating, have previously operated or expect to operate;

• a material decline or prolonged weakness in tolling rates for FLNGs;

• failure of shipyards to comply with project schedules, performance specifications or agreed prices;

• failure of our contract counterparties to comply with their agreements with us or other key project stakeholders;

• continuing volatility in the global financial markets, including commodity prices, foreign exchange rates and interest rates and global trade policy, particularly the recent imposition of tariffs by the U.S. government;

• changes in general domestic and international political conditions, particularly where we operate, or where we seek to operate;

• changes in our ability to retrofit vessels as FLNGs, including the availability of donor vessels to purchase and the time it takes to build new vessels;

• continuing uncertainty resulting from potential future claims from our counterparties of purported force majeure under contractual arrangements, including our future projects and other contracts to which we are a party;

• our ability to close potential future transactions in relation to equity interests in our vessels or to monetize our remaining equity method investments on a timely basis or at all;

• increases in operating costs as a result of inflation or trade policy, including salaries and wages, insurance, crew and related costs, repairs and maintenance and spares;

• claims made or losses incurred in connection with our continuing obligations with regard to New Fortress Energy Inc. (鈥淣FE鈥�), Energos Infrastructure Holdings Finance LLC (鈥淓nergos鈥�), Cool Company Ltd (鈥淐oolCo鈥�) and Snam S.p.A. (鈥淪nam鈥�);

• the ability of NFE, Energos, CoolCo and Snam to meet their respective obligations to us, including indemnification obligations;

• changes to rules and regulations applicable to FLNGs or other parts of the natural gas and LNG supply chain;

• rules on climate-related disclosures promulgated by the European Union, including but not limited to disclosure of certain climate-related risks and financial impacts, as well as greenhouse gas emissions;

• actions taken by regulatory authorities that may prohibit the access of FLNGs to various ports and locations; and

• other factors listed from time to time in registration statements, reports or other materials that we have filed with or furnished to the Commission, including our annual report on Form 20-F for the year ended December 31, 2024, filed with the U.S. Securities and Exchange Commission (鈥淯.S. SEC鈥�) on March 27, 2025 (the 鈥�2024 Annual Report鈥�).

As a result, you are cautioned not to place undue reliance on these forward-looking statements, which speak only as of their dates. These forward-looking statements are not guarantees of our future performance, and actual results and future developments may vary materially from those projected in the forward-looking statements.

All forward-looking statements included in this Report are made only as of the date of this Report, and, except as required by law, we assume no obligation to revise or update any written or oral forward-looking statements made by us or on our behalf as a result of new information, future events or other factors. If one or more forward-looking statements are revised or updated, no inference should be drawn that additional revisions or updates will be made in the future.

Responsibility Statement

We confirm that, to the best of our knowledge, the unaudited consolidated condensed financial statements for the six months ended June 30, 2025, which have been prepared in accordance with accounting principles generally accepted in the United States give a true and fair view of 骋辞濒补谤鈥檚 unaudited consolidated assets, liabilities, financial position and results of operations. To the best of our knowledge, the interim report for the three and six months ended June 30, 2025, includes a fair review of important events that have occurred during the period and their impact on the unaudited consolidated condensed financial statements, the principal risks and uncertainties and major related party transactions.

August 14, 2025
The Board of Directors
Golar LNG Limited
Hamilton, Bermuda
Investor Questions: +44 207 063 7900
Karl Fredrik Staubo - CEO
Eduardo Maranh茫o - CFO

Stuart Buchanan - Head of Investor Relations

Tor Olav Tr酶im (Chairman of the Board)
Beno卯t de la Fouchardiere (Director)

Carl Steen (Director)
Dan Rabun (Director)
Lori Wheeler Naess (Director)
Mi Hong Yoon (Director)
Niels Stolt-Nielsen (Director)
Stephen J. Schaefer (Director)

This information is subject to the disclosure requirements pursuant to Section 5-12 the Norwegian Securities Trading Act

Attachment