Gilat Reports Second Quarter 2025 Results
Gilat Satellite Networks (NASDAQ: GILT) reported strong Q2 2025 results with revenues of $105 million, up 37% year-over-year. The company achieved GAAP operating income of $5.7 million and Adjusted EBITDA of $11.8 million.
Key financial highlights include GAAP net income of $9.8 million ($0.17 per share) and non-GAAP net income of $12 million ($0.21 per share). Based on strong performance, Gilat raised its 2025 guidance, now expecting revenues between $435-455 million (46% growth at midpoint) and Adjusted EBITDA of $50-53 million.
The company secured several major contracts, including a $60 million digital inclusion solution project in Peru, $40 million for its virtualized SkyEdge IV Platform, and $27 million for its Stellar Blu portfolio.
[ "Revenue growth of 37% year-over-year to $105 million", "GAAP net income increased significantly to $9.8 million from $1.3 million in Q2 2024", "Raised 2025 revenue guidance to $435-455 million (46% growth)", "Secured multiple large contracts totaling over $162 million", "Approximately 225 aircraft now flying with Gilat antenna", "Strong bookings and strategic wins in Commercial Division" ]Gilat Satellite Networks (NASDAQ: GILT) ha riportato risultati solidi nel secondo trimestre 2025 con ricavi pari a 105 milioni di dollari, in crescita del 37% su base annua. L'azienda ha registrato un reddito operativo GAAP di 5,7 milioni di dollari e un EBITDA rettificato di 11,8 milioni di dollari.
I principali dati finanziari includono un utile netto GAAP di 9,8 milioni di dollari (0,17 dollari per azione) e un utile netto non GAAP di 12 milioni di dollari (0,21 dollari per azione). Grazie alle ottime performance, Gilat ha rivisto al rialzo le previsioni per il 2025, prevedendo ora ricavi compresi tra 435 e 455 milioni di dollari (una crescita del 46% al valore medio) e un EBITDA rettificato tra 50 e 53 milioni di dollari.
L'azienda ha ottenuto diversi contratti importanti, tra cui un progetto da 60 milioni di dollari per una soluzione di inclusione digitale in Perù, 40 milioni di dollari per la sua piattaforma virtualizzata SkyEdge IV e 27 milioni di dollari per il portafoglio Stellar Blu.
- Crescita dei ricavi del 37% su base annua a 105 milioni di dollari
- Utile netto GAAP aumentato significativamente a 9,8 milioni di dollari dai 1,3 milioni del secondo trimestre 2024
- Previsioni di ricavi 2025 riviste a 435-455 milioni di dollari (46% di crescita)
- Ottenuti contratti multipli per un totale superiore a 162 milioni di dollari
- Circa 225 aeromobili attualmente equipaggiati con antenne Gilat
- Forti prenotazioni e successi strategici nella divisione commerciale
Gilat Satellite Networks (NASDAQ: GILT) reportó sólidos resultados en el segundo trimestre de 2025 con ingresos de 105 millones de dólares, un aumento del 37% interanual. La compañía logró un ingreso operativo GAAP de 5.7 millones de dólares y un EBITDA ajustado de 11.8 millones de dólares.
Los aspectos financieros clave incluyen un ingreso neto GAAP de 9.8 millones de dólares (0.17 dólares por acción) y un ingreso neto no GAAP de 12 millones de dólares (0.21 dólares por acción). Debido al sólido desempeño, Gilat elevó su guía para 2025, esperando ahora ingresos entre 435 y 455 millones de dólares (un crecimiento del 46% en el punto medio) y un EBITDA ajustado de 50 a 53 millones de dólares.
La compañía aseguró varios contratos importantes, incluyendo un proyecto de 60 millones de dólares para una solución de inclusión digital en Perú, 40 millones de dólares para su plataforma virtualizada SkyEdge IV y 27 millones de dólares para su portafolio Stellar Blu.
- Crecimiento de ingresos del 37% interanual hasta 105 millones de dólares
- El ingreso neto GAAP aumentó significativamente a 9.8 millones de dólares desde 1.3 millones en el segundo trimestre de 2024
- Guía de ingresos 2025 aumentada a 435-455 millones de dólares (46% de crecimiento)
- Contratos múltiples asegurados por un total de más de 162 millones de dólares
- Alrededor de 225 aeronaves ahora equipadas con antenas Gilat
- Fuertes reservas y victorias estratégicas en la División Comercial
Gilat Satellite Networks (NASDAQ: GILT)� 2025� 2분기� 매출 1� 500� 달러� 전년 대� 37% 성장� 강력� 실적� 보고했습니다. 회사� GAAP 영업이익 570� 달러와 조정 EBITDA 1180� 달러� 달성했습니다.
주요 재무 하이라이트로� GAAP 순이� 980� 달러(주당 0.17달러)와 비GAAP 순이� 1200� 달러(주당 0.21달러)가 포함됩니�. 강력� 실적� 바탕으로 Gilat� 2025� 가이던스를 상향 조정하여 매출� 4� 3500만~4� 5500� 달러(중간� 기준 46% 성장)�, 조정 EBITDA� 5000만~5300� 달러� 예상하고 있습니다.
회사� 페루에서 6000� 달러 규모� 디지� 포용 솔루� 프로젝트, 가상화� SkyEdge IV 플랫폼에 4000� 달러, Stellar Blu 포트폴리오에 2700� 달러 규모� 주요 계약� 확보했습니다.
- 전년 대� 37% 성장� 1� 500� 달러 매출
- 2024� 2분기 130� 달러에서 크게 증가� GAAP 순이� 980� 달러
- 2025� 매출 가이던� 4� 3500만~4� 5500� 달러� 상향 조정(46% 성장)
- � 1� 6200� 달러 이상� 대� 계약 다수 확보
- � 225대 항공기에 Gilat 안테� 장착 완료
- 상업 부문에� 강력� 수주 � 전략� 성과 달성
Gilat Satellite Networks (NASDAQ: GILT) a annoncé de solides résultats pour le deuxième trimestre 2025 avec un chiffre d'affaires de 105 millions de dollars, en hausse de 37 % par rapport à l'année précédente. La société a réalisé un résultat opérationnel GAAP de 5,7 millions de dollars et un EBITDA ajusté de 11,8 millions de dollars.
Les principaux points financiers incluent un résultat net GAAP de 9,8 millions de dollars (0,17 dollar par action) et un résultat net non-GAAP de 12 millions de dollars (0,21 dollar par action). En raison de cette forte performance, Gilat a relevé ses prévisions pour 2025, s’attendant désormais à un chiffre d'affaires compris entre 435 et 455 millions de dollars (soit une croissance de 46 % au point médian) et un EBITDA ajusté entre 50 et 53 millions de dollars.
La société a remporté plusieurs contrats majeurs, notamment un projet de solution d'inclusion numérique de 60 millions de dollars au Pérou, 40 millions de dollars pour sa plateforme virtualisée SkyEdge IV, et 27 millions de dollars pour son portefeuille Stellar Blu.
- Croissance du chiffre d'affaires de 37 % en glissement annuel à 105 millions de dollars
- Le résultat net GAAP a fortement augmenté à 9,8 millions de dollars contre 1,3 million au T2 2024
- Prévisions de chiffre d'affaires 2025 relevées à 435-455 millions de dollars (croissance de 46 %)
- Obtention de plusieurs contrats majeurs totalisant plus de 162 millions de dollars
- Environ 225 avions équipés d'antennes Gilat
- Réservations solides et succès stratégiques dans la division commerciale
Gilat Satellite Networks (NASDAQ: GILT) meldete starke Ergebnisse für das zweite Quartal 2025 mit einem Umsatz von 105 Millionen US-Dollar, was einem Anstieg von 37 % gegenüber dem Vorjahr entspricht. Das Unternehmen erzielte einen GAAP-Betriebsgewinn von 5,7 Millionen US-Dollar und ein bereinigtes EBITDA von 11,8 Millionen US-Dollar.
Zu den wichtigsten finanziellen Highlights zählen ein GAAP-Nettogewinn von 9,8 Millionen US-Dollar (0,17 US-Dollar je Aktie) und ein Non-GAAP-Nettogewinn von 12 Millionen US-Dollar (0,21 US-Dollar je Aktie). Aufgrund der starken Leistung hat Gilat seine Prognose für 2025 angehoben und erwartet nun Umsätze zwischen 435 und 455 Millionen US-Dollar (46 % Wachstum am Mittelwert) sowie ein bereinigtes EBITDA von 50 bis 53 Millionen US-Dollar.
Das Unternehmen sicherte sich mehrere Großaufträge, darunter ein 60-Millionen-Dollar-Projekt für eine digitale Inklusionslösung in Peru, 40 Millionen Dollar für seine virtualisierte SkyEdge IV Plattform und 27 Millionen Dollar für sein Stellar Blu Portfolio.
- Umsatzwachstum von 37 % im Jahresvergleich auf 105 Millionen US-Dollar
- GAAP-Nettogewinn stieg deutlich auf 9,8 Millionen US-Dollar von 1,3 Millionen im zweiten Quartal 2024
- Erhöhung der Umsatzprognose für 2025 auf 435-455 Millionen US-Dollar (46 % Wachstum)
- Mehrere Großaufträge mit einem Gesamtvolumen von über 162 Millionen US-Dollar gesichert
- Rund 225 Flugzeuge sind jetzt mit Gilat-Antennen ausgestattet
- Starke Auftragslage und strategische Erfolge in der kommerziellen Sparte
- None.
- $1.5 million loss from Gilat Stellar Blu's ramp up process
Insights
Gilat delivers robust Q2 with 37% revenue growth, margin improvements, and raised 2025 guidance, demonstrating successful execution across divisions.
Gilat Satellite Networks has delivered exceptional Q2 2025 results with revenues reaching
The bottom line shows even more dramatic improvement, with GAAP net income surging to
Adjusted EBITDA reached
Management's decision to raise full-year guidance signals strong confidence in continued momentum. The new revenue guidance of
The company's recent contract wins are particularly noteworthy, totaling over
The Defense division is successfully leveraging synergies between Gilat and its DataPath acquisition, while the Commercial Division is seeing accelerating adoption of its next-generation SkyEdge IV platform. With approximately 225 aircraft now flying with Gilat's antenna technology, the company is establishing a strong position in the In-Flight Connectivity (IFC) market while transitioning toward higher-margin, cloud-native network solutions that can be sold through a Platform-as-a-Service model.
Revenues Increased by
Raises Midpoint of 2025 Revenue and EBITDA Guidance
PETAH TIKVA, Israel, Aug. 06, 2025 (GLOBE NEWSWIRE) -- Gilat Satellite Networks Ltd. (NASDAQ: GILT, TASE: GILT), a worldwide leader in satellite networking technology, solutions and services, today reported its results for the second quarter, ended June 30, 2025.
Second Quarter 2025 Financial Highlights
- Revenues of
$105 million , up37% compared with$76.6 million in Q2 2024; - GAAP operating income of
$5.7 million , compared with GAAP operating income of$2.8 million in Q2 2024; - Non-GAAP operating income of
$9.3 million , compared with$7.3 million in Q2 2024; - GAAP net income of
$9.8 million , or$0.17 per diluted share, compared with GAAP net income of$1.3 million , or$0.02 per diluted share, in Q2 2024; - Non-GAAP net income of
$12 million , or$0.21 per diluted share, compared with$5.6 million , or$0.10 per diluted share, in Q2 2024; - Adjusted EBITDA of
$11.8 million , compared with$10.1 million in Q2 2024, which includes a loss of about$1.5 million from Gilat Stellar Blu’s ramp up process. Adjusted EBITDA, excluding such loss, was$13.3 million .
Forward-Looking Expectations
On the strength of our results year-to-date, improved visibility and business momentum, management now expects revenue for 2025 between
Adjusted EBITDA for 2025 is now expected to be between
Management Commentary
Adi Sfadia, Gilat's CEO, commented: "Gilat’s second quarter results were strong, demonstrating momentum across our growth engines and successful execution of our growth strategy. Gilat Defense is extending its reach by leveraging top-line synergies between Gilat and DataPath and offering a broader range of solutions to defense customers in the U.S. and among its allies. With a unified structure enabling faster response to customers� mission needs and innovation across our portfolio, we are well-positioned to meet growing global demand driven by geopolitical tension and shifting budget priorities in favor of satellite communications."
Mr. Sfadia added, "Our Commercial Division achieved a milestone quarter, driven by strong bookings, strategic wins, and accelerating adoption of our next-generation SkyEdge IV platform. The industry’s shift toward virtualized, cloud-native networks marks a significant advancement in satellite communications infrastructure and elevates Gilat’s positioning with higher value and improved margins, providing the option to sell through a PaaS model. Stellar Blu continued to ramp up production, deliver Sidewinder ESA terminals to customers in commercial and business aviation markets, and build its backlog of orders. Currently, there are approximately 225 aircraft flying with the Gilat antenna, demonstrating excellent results and throughput. Gilat Peru also achieved an outstanding quarter, highlighted by new orders from Pronatel.�
Mr. Sfadia concluded, “These achievements and advancements strengthen our leadership in multi-orbit ground solutions and the emerging IFC market. We remain strategically positioned to accelerate revenue growth as we capture the expanding opportunities in mission-critical defense communications and next-generation satellite solutions.�
Key Recent Announcements
- Gilat Awarded Over
$8 Million from Israel’s Ministry of Defense for Strategic Defense Communication Solutions - Gilat Awarded Approximately
$60 Million to Provide Digital Inclusion Solutions in Peru - Gilat Awarded More Than
$7 Million to Provide the U.S. Army With Services in Support of Mission-Critical Communications - Gilat Awarded Over
$22 Million in Orders from Tier One Satellite Operators - Gilat Secures
$27 Million for Gilat’s Stellar Blu Portfolio - Gilat Signs a
$40 Million Contract for Virtualized SkyEdge IV Platform - Gilat Receives Over
$25 Million in Orders for its Multi-Orbit Satellite Solutions
Conference Call Details
Gilat’s management will discuss its second quarter 2025 results and business achievements and participate in a question-and-answer session:
Date: Wednesday, August 6, 2025
Start: 09:30 AM EST / 16:30 IST
A simultaneous webcast of the conference call will be available through this link:
Or Dial-in: US: 1-888-407-2553
International: +972-3-918-0609
The webcast will also be archived for a period of 30 days on the Company’s website https://www.gilat.com and through the link above.
Non-GAAP Measures
The attached unaudited summary consolidated financial statements were prepared in accordance with U.S. Generally Accepted Accounting Principles (GAAP). To supplement the summary consolidated financial statements presented in accordance with GAAP, the Company presents non-GAAP measurements of gross profit, operating expenses, operating income, income before taxes on income, net income, Adjusted EBITDA, and earnings per share. The adjustments to the Company’s GAAP results are made with the intent of providing both management and investors with a more complete understanding of the Company’s underlying operational results, trends, and performance. Non-GAAP financial measures mainly exclude, if and when applicable, the effect of stock-based compensation, amortization of purchased intangibles, lease incentive amortization, other non-recurring expenses, other integration expenses, other operating expenses (income), net, and income tax effect on the relevant adjustments.
Adjusted EBITDA is presented to compare the Company’s performance to that of prior periods and evaluate the Company’s financial and operating results on a consistent basis from period to period. The Company also believes this measure, when viewed in combination with the Company’s financial results prepared in accordance with GAAP, provides useful information to investors to evaluate ongoing operating results and trends. Adjusted EBITDA, however, should not be considered as an alternative to operating income or net income for the period and may not be indicative of the historic operating results of the Company; nor is it meant to be predictive of potential future results. Adjusted EBITDA is not a measure of financial performance under GAAP and may not be comparable to other similarly titled measures for other companies. Reconciliation between the Company's net income and adjusted EBITDA is presented in the attached summary consolidated financial statements.
Non-GAAP presentations of gross profit, operating expenses, operating income, income before taxes on income, net income, adjusted EBITDA and earnings per share should not be considered in isolation or as a substitute for any of the consolidated statements of operations prepared in accordance with GAAP, or as an indication of Gilat’s operating performance or liquidity.
About Gilat
Gilat Satellite Networks Ltd. (NASDAQ: GILT, TASE: GILT) is a leading global provider of satellite-based broadband communications. With over 35 years of experience, we create and deliver deep technology solutions for satellite, ground and new space connectivity and provide comprehensive, secure end-to-end solutions and services for mission-critical operations, powered by our innovative technology. We believe in the right of all people to be connected and are united in our resolution to provide communication solutions to all reaches of the world.
Our portfolio includes a diverse offering to deliver high value solutions for multiple orbit constellations with very high throughput satellites (VHTS) and software defined satellites (SDS). Our offering is comprised of a cloud-based platform and high-performance satellite terminals; high performance Satellite On-the-Move (SOTM) antennas; highly efficient, high-power Solid State Power Amplifiers (SSPA) and Block Upconverters (BUC) and includes integrated ground systems for commercial and defense, field services, network management software, and cybersecurity services.
Gilat’s comprehensive offering supports multiple applications with a full portfolio of products and tailored solutions to address key applications including broadband access, mobility, cellular backhaul, enterprise, defense, aerospace, broadcast, government, and critical infrastructure clients all while meeting the most stringent service level requirements. For more information, please visit:
Certain statements made herein that are not historical are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. The words “estimate�, “project�, “intend�, “expect�, “believe� and similar expressions are intended to identify forward-looking statements. These forward-looking statements involve known and unknown risks and uncertainties. Many factors could cause the actual results, performance or achievements of Gilat to be materially different from any future results, performance or achievements that may be expressed or implied by such forward-looking statements, including, among others, changes in general economic and business conditions, inability to maintain market acceptance to Gilat’s products, inability to timely develop and introduce new technologies, products and applications, rapid changes in the market for Gilat’s products, loss of market share and pressure on prices resulting from competition, introduction of competing products by other companies, inability to manage growth and expansion, loss of key OEM partners, inability to attract and retain qualified personnel, inability to protect the Company’s proprietary technology and risks associated with Gilat’s international operations and its location in Israel, including those related to the hostilities between Israel and Hamas. For additional information regarding these and other risks and uncertainties associated with Gilat’s business, reference is made to Gilat’s reports filed from time to time with the Securities and Exchange Commission. We undertake no obligation to update or revise any forward-looking statements for any reason.
Contact:
Gilat Satellite Networks
Hagay Katz, Chief Products and Marketing Officer
Alliance Advisors
[email protected]
Phone: +1 212 838 3777
GILAT SATELLITE NETWORKS LTD. | ||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||||||
U.S. dollars in thousands (except share and per share data) | ||||||||||||||||
Six months ended | Three months ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Unaudited | Unaudited | |||||||||||||||
Revenues | $ | 197,007 | $ | 152,709 | $ | 104,970 | $ | 76,631 | ||||||||
Cost of revenues | 136,682 | 98,082 | 73,043 | 50,058 | ||||||||||||
Gross profit | 60,325 | 54,627 | 31,927 | 26,573 | ||||||||||||
Research and development expenses, net | 23,930 | 18,547 | 12,309 | 9,228 | ||||||||||||
Selling and marketing expenses | 16,467 | 14,109 | 8,265 | 7,032 | ||||||||||||
General and administrative expenses | 13,027 | 14,514 | 6,243 | 6,437 | ||||||||||||
Other operating expenses (income), net | 3,964 | (725 | ) | (574 | ) | 1,085 | ||||||||||
Total operating expenses | 57,388 | 46,445 | 26,243 | 23,782 | ||||||||||||
Operating income | 2,937 | 8,182 | 5,684 | 2,791 | ||||||||||||
Financial income (expenses), net | (2,186 | ) | 779 | (1,250 | ) | 266 | ||||||||||
Income before taxes on income | 751 | 8,961 | 4,434 | 3,057 | ||||||||||||
Taxes on income | 3,083 | (2,695 | ) | 5,396 | (1,755 | ) | ||||||||||
Net income | $ | 3,834 | $ | 6,266 | $ | 9,830 | $ | 1,302 | ||||||||
Earnings per share (basic and diluted) | $ | 0.07 | $ | 0.11 | $ | 0.17 | $ | 0.02 | ||||||||
Weighted average number of shares used in | ||||||||||||||||
computing earnings per share | ||||||||||||||||
Basic | 57,081,120 | 57,016,808 | 57,124,568 | 57,017,032 | ||||||||||||
Diluted | 57,189,406 | 57,016,808 | 57,341,141 | 57,017,032 | ||||||||||||
GILAT SATELLITE NETWORKS LTD. | |||||||||||||||||||
RECONCILIATION BETWEEN GAAP AND NON-GAAP CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||||||||
FOR COMPARATIVE PURPOSES | |||||||||||||||||||
U.S. dollars in thousands (except share and per share data) | |||||||||||||||||||
Three months ended | Three months ended | ||||||||||||||||||
June 30, 2025 | June 30, 2024 | ||||||||||||||||||
GAAP | Adjustments (*) | Non-GAAP | GAAP | Adjustments (*) | Non-GAAP | ||||||||||||||
Unaudited | Unaudited | ||||||||||||||||||
Gross profit | $ | 31,927 | 2,557 | $ | 34,484 | $ | 26,573 | 1,617 | $ | 28,190 | |||||||||
Operating expenses | 26,243 | (1,043 | ) | 25,200 | 23,782 | (2,914 | ) | 20,868 | |||||||||||
Operating income | 5,684 | 3,600 | 9,284 | 2,791 | 4,531 | 7,322 | |||||||||||||
Income before taxes on income | 4,434 | 3,600 | 8,034 | 3,057 | 4,531 | 7,588 | |||||||||||||
Net income | $ | 9,830 | 2,131 | $ | 11,961 | $ | 1,302 | 4,253 | $ | 5,555 | |||||||||
Earnings per share (basic and diluted) | $ | 0.17 | $ | 0.04 | $ | 0.21 | $ | 0.02 | $ | 0.08 | $ | 0.10 | |||||||
Weighted average number of shares used in | |||||||||||||||||||
computing earnings per share | |||||||||||||||||||
Basic | 57,124,568 | 57,124,568 | 57,017,032 | 57,017,032 | |||||||||||||||
Diluted | 57,341,141 | 58,041,043 | 57,017,032 | 57,017,032 | |||||||||||||||
(*) Adjustments reflect the effect of stock-based compensation as per ASC 718, amortization of purchased intangibles, other operating expenses (income), net, | |||||||||||||||||||
other non-recurring expenses, other integration expenses and income tax effect on such adjustments which is calculated using the relevant effective tax rate. | |||||||||||||||||||
Three months ended | Three months ended | ||||||||||||||||||
June 30, 2025 | June 30, 2024 | ||||||||||||||||||
Unaudited | Unaudited | ||||||||||||||||||
GAAP net income | $ | 9,830 | $ | 1,302 | |||||||||||||||
Gross profit | |||||||||||||||||||
Stock-based compensation expenses | 228 | 150 | |||||||||||||||||
Amortization of purchased intangibles | 2,302 | 920 | |||||||||||||||||
Other non-recurring expenses | - | 466 | |||||||||||||||||
Other integration expenses | 27 | 81 | |||||||||||||||||
2,557 | 1,617 | ||||||||||||||||||
Operating expenses | |||||||||||||||||||
Stock-based compensation expenses | 1,084 | 705 | |||||||||||||||||
Stock-based compensation related to business combination | (920 | ) | 842 | ||||||||||||||||
Amortization of purchased intangibles | 1,269 | 267 | |||||||||||||||||
Other operating expenses (income), net | (574 | ) | 1,085 | ||||||||||||||||
Other integration expenses | 184 | 15 | |||||||||||||||||
1,043 | 2,914 | ||||||||||||||||||
Taxes on income | (1,469 | ) | (278 | ) | |||||||||||||||
Non-GAAP net income | $ | 11,961 | $ | 5,555 | |||||||||||||||
GILAT SATELLITE NETWORKS LTD. | ||||||||||||||||||||
RECONCILIATION BETWEEN GAAP AND NON-GAAP CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||||||||||
FOR COMPARATIVE PURPOSES | ||||||||||||||||||||
U.S. dollars in thousands (except share and per share data) | ||||||||||||||||||||
Six months ended | Six months ended | |||||||||||||||||||
June 30, 2025 | June 30, 2024 | |||||||||||||||||||
GAAP | Adjustments (*) | Non-GAAP | GAAP | Adjustments (*) | Non-GAAP | |||||||||||||||
Unaudited | Unaudited | |||||||||||||||||||
Gross profit | $ | 60,325 | 3,368 | $ | 63,693 | $ | 54,627 | 2,343 | $ | 56,970 | ||||||||||
Operating expenses | 57,388 | (8,132 | ) | 49,256 | 46,445 | (3,413 | ) | 43,032 | ||||||||||||
Operating income | 2,937 | 11,500 | 14,437 | 8,182 | 5,756 | 13,938 | ||||||||||||||
Income before taxes on income | 751 | 11,500 | 12,251 | 8,961 | 5,756 | 14,717 | ||||||||||||||
Net income | 3,834 | 9,954 | 13,788 | 6,266 | 5,303 | 11,569 | ||||||||||||||
Earnings per share (basic and diluted) | $ | 0.07 | $ | 0.17 | $ | 0.24 | $ | 0.11 | $ | 0.09 | $ | 0.20 | ||||||||
Weighted average number of shares used in | ||||||||||||||||||||
computing earnings per share | ||||||||||||||||||||
Basic | 57,081,120 | 57,081,120 | 57,016,808 | 57,016,808 | ||||||||||||||||
Diluted | 57,189,406 | 58,023,137 | 57,016,808 | 57,062,883 | ||||||||||||||||
(*) Adjustments reflect the effect of stock-based compensation as per ASC 718, amortization of purchased intangibles, other operating expenses (income), net, | ||||||||||||||||||||
other non-recurring expenses, other integration expenses and income tax effect on such adjustments which is calculated using the relevant effective tax rate. | ||||||||||||||||||||
Six months ended | Six months ended | |||||||||||||||||||
June 30, 2025 | June 30, 2024 | |||||||||||||||||||
Unaudited | Unaudited | |||||||||||||||||||
GAAP net income | $ | 3,834 | $ | 6,266 | ||||||||||||||||
Gross profit | ||||||||||||||||||||
Stock-based compensation expenses | 402 | 300 | ||||||||||||||||||
Amortization of purchased intangibles | 2,902 | 1,427 | ||||||||||||||||||
Other non-recurring expenses | - | 466 | ||||||||||||||||||
Other integration expenses | 64 | 150 | ||||||||||||||||||
3,368 | 2,343 | |||||||||||||||||||
Operating expenses | ||||||||||||||||||||
Stock-based compensation expenses | 1,984 | 1,422 | ||||||||||||||||||
Stock-based compensation related to business combination | (313 | ) | 2,166 | |||||||||||||||||
Amortization of purchased intangibles | 2,153 | 524 | ||||||||||||||||||
Other operating expenses (income), net | 3,964 | (725 | ) | |||||||||||||||||
Other integration expenses | 344 | 26 | ||||||||||||||||||
8,132 | 3,413 | |||||||||||||||||||
Taxes on income | (1,546 | ) | (453 | ) | ||||||||||||||||
Non-GAAP net income | $ | 13,788 | $ | 11,569 | ||||||||||||||||
GILAT SATELLITE NETWORKS LTD. | |||||||||||||||
SUPPLEMENTAL INFORMATION | |||||||||||||||
U.S. dollars in thousands | |||||||||||||||
ADJUSTED EBITDA: | |||||||||||||||
Six months ended | Three months ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
Unaudited | Unaudited | ||||||||||||||
GAAP net income | $ | 3,834 | $ | 6,266 | $ | 9,830 | $ | 1,302 | |||||||
Adjustments: | |||||||||||||||
Financial expenses (income), net | 2,186 | (779 | ) | 1,250 | (266 | ) | |||||||||
Taxes on income | (3,083 | ) | 2,695 | (5,396 | ) | 1,755 | |||||||||
Stock-based compensation expenses | 2,386 | 1,722 | 1,312 | 855 | |||||||||||
Stock-based compensation related to business combination | (313 | ) | 2,166 | (920 | ) | 842 | |||||||||
Depreciation and amortization (*) | 10,046 | 7,443 | 6,084 | 3,963 | |||||||||||
Other operating expenses (income), net | 3,964 | (725 | ) | (574 | ) | 1,085 | |||||||||
Other non-recurring expenses | - | 466 | - | 466 | |||||||||||
Other integration expenses | 408 | 176 | 211 | 96 | |||||||||||
Adjusted EBITDA | $ | 19,428 | $ | 19,430 | $ | 11,797 | $ | 10,098 | |||||||
(*) Including amortization of lease incentive | |||||||||||||||
SEGMENT REVENUES: | |||||||||||||||
Six months ended | Three months ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
Unaudited | Unaudited | ||||||||||||||
Commercial | $ | 133,277 | $ | 84,593 | $ | 69,057 | $ | 43,400 | |||||||
Defense | 43,004 | 37,404 | 19,993 | 20,174 | |||||||||||
Peru | 20,726 | 30,712 | 15,920 | 13,057 | |||||||||||
Total revenues | $ | 197,007 | $ | 152,709 | $ | 104,970 | $ | 76,631 | |||||||
GILAT SATELLITE NETWORKS LTD. | |||||||
CONSOLIDATED BALANCE SHEETS | |||||||
U.S. dollars in thousands | |||||||
June 30, | December 31, | ||||||
2025 | 2024 | ||||||
Unaudited | Audited | ||||||
ASSETS | |||||||
CURRENT ASSETS: | |||||||
Cash and cash equivalents | $ | 64,929 | $ | 119,384 | |||
Restricted cash | 474 | 853 | |||||
Trade receivables, net | 53,162 | 49,600 | |||||
Contract assets | 8,603 | 24,941 | |||||
Inventories | 48,737 | 38,890 | |||||
Other current assets | 45,498 | 21,963 | |||||
Total current assets | 221,403 | 255,631 | |||||
LONG-TERM ASSETS: | |||||||
Restricted cash | 14 | 12 | |||||
Long-term contract assets | 7,890 | 8,146 | |||||
Severance pay funds | 6,544 | 5,966 | |||||
Deferred taxes | 16,129 | 11,896 | |||||
Operating lease right-of-use assets | 5,980 | 6,556 | |||||
Other long-term assets | 18,043 | 5,288 | |||||
Total long-term assets | 54,600 | 37,864 | |||||
PROPERTY AND EQUIPMENT, NET | 70,480 | 70,834 | |||||
INTANGIBLE ASSETS, NET | 61,689 | 12,925 | |||||
GOODWILL | 167,706 | 52,494 | |||||
TOTAL ASSETS | $ | 575,878 | $ | 429,748 | |||
GILAT SATELLITE NETWORKS LTD. | |||||||
CONSOLIDATED BALANCE SHEETS (Cont.) | |||||||
U.S. dollars in thousands | |||||||
June 30, | December 31, | ||||||
2025 | 2024 | ||||||
Unaudited | Audited | ||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||
CURRENT LIABILITIES: | |||||||
Current maturities of long-term loan | $ | 3,375 | $ | - | |||
Trade payables | 18,541 | 17,107 | |||||
Accrued expenses | 46,295 | 45,368 | |||||
Advances from customers and deferred revenues | 57,464 | 18,587 | |||||
Operating lease liabilities | 2,919 | 2,557 | |||||
Other current liabilities | 18,621 | 17,817 | |||||
Total current liabilities | 147,215 | 101,436 | |||||
LONG-TERM LIABILITIES: | |||||||
Long-term loans | 56,497 | 2,000 | |||||
Accrued severance pay | 7,179 | 6,677 | |||||
Long-term advances from customers and deferred revenues | 25 | 580 | |||||
Operating lease liabilities | 3,229 | 4,014 | |||||
Other long-term liabilities | 45,971 | 10,606 | |||||
Total long-term liabilities | 112,901 | 23,877 | |||||
SHAREHOLDERS' EQUITY: | |||||||
Share capital - ordinary shares of NIS 0.2 par value | 2,743 | 2,733 | |||||
Additional paid-in capital | 947,500 | 943,294 | |||||
Accumulated other comprehensive loss | (2,843 | ) | (6,120 | ) | |||
Accumulated deficit | (631,638 | ) | (635,472 | ) | |||
Total shareholders' equity | 315,762 | 304,435 | |||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 575,878 | $ | 429,748 | |||
GILAT SATELLITE NETWORKS LTD. | |||||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||||||
U.S. dollars in thousands | |||||||||||||||
Six months ended | Three months ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
Unaudited | Unaudited | ||||||||||||||
Cash flows from operating activities: | |||||||||||||||
Net income | $ | 3,834 | $ | 6,266 | $ | 9,830 | $ | 1,302 | |||||||
Adjustments required to reconcile net income | |||||||||||||||
to net cash provided by (used in) operating activities: | |||||||||||||||
Depreciation and amortization | 9,942 | 7,333 | 6,037 | 3,908 | |||||||||||
Stock-based compensation expenses | 2,073 | 3,888 | 392 | 1,697 | |||||||||||
Accrued severance pay, net | (76 | ) | 60 | (54 | ) | 115 | |||||||||
Deferred taxes, net | (4,233 | ) | 1,724 | (6,217 | ) | 1,273 | |||||||||
Increase in trade receivables, net | (9,234 | ) | (17,734 | ) | (13,762 | ) | (8,937 | ) | |||||||
Decrease (increase) in contract assets | 16,552 | 2,982 | 24,350 | (3,266 | ) | ||||||||||
Decrease (increase) in other assets and other adjustments (including short-term, long-termand effect of exchange rate changes on cash, cash equivalents and restricted cash) | 11,754 | 5,512 | (6,636 | ) | 2,005 | ||||||||||
Decrease in inventories | 96 | 974 | 11,552 | 4,167 | |||||||||||
Increase (decrease) in trade payables | (14,690 | ) | 3,579 | (6,862 | ) | 4,245 | |||||||||
Decrease in accrued expenses | (4,587 | ) | (2,229 | ) | 1,771 | (989 | ) | ||||||||
Decrease in advances from customers and deferred revenues | (15,426 | ) | (9,486 | ) | (14,330 | ) | (6,732 | ) | |||||||
Increase (decrease) in other liabilities | 2,526 | (2,177 | ) | (928 | ) | (2,316 | ) | ||||||||
Net cash provided by (used in) operating activities | (1,469 | ) | 692 | 5,143 | (3,528 | ) | |||||||||
Cash flows from investing activities: | |||||||||||||||
Purchase of property, equipment and intangible assets | (4,256 | ) | (2,650 | ) | (2,766 | ) | (1,857 | ) | |||||||
Investment in other asset | (3,500 | ) | - | (1,000 | ) | - | |||||||||
Acquisitions of subsidiary, net of cash acquired | (104,943 | ) | - | - | - | ||||||||||
Net cash used in investing activities | (112,699 | ) | (2,650 | ) | (3,766 | ) | (1,857 | ) | |||||||
Cash flows from financing activities: | |||||||||||||||
Repayment of credit facility, net | - | (7,453 | ) | - | (4,709 | ) | |||||||||
Repayment of short-term debts | - | (1,340 | ) | - | (1,340 | ) | |||||||||
Proceeds from short-term debts | - | 1,469 | - | 1,469 | |||||||||||
Proceeds from long-term loan, net of associated costs | 58,970 | - | - | - | |||||||||||
Repayment of long-term loan | (750 | ) | - | (750 | ) | - | |||||||||
Net cash provided by (used in) financing activities | 58,220 | (7,324 | ) | (750 | ) | (4,580 | ) | ||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 1,116 | (718 | ) | 524 | (450 | ) | |||||||||
Increase (decrease) in cash, cash equivalents and restricted cash | (54,832 | ) | (10,000 | ) | 1,151 | (10,415 | ) | ||||||||
Cash, cash equivalents and restricted cash at the beginning of the period | 120,249 | 104,751 | 64,266 | 105,166 | |||||||||||
Cash, cash equivalents and restricted cash at the end of the period | $ | 65,417 | $ | 94,751 | $ | 65,417 | $ | 94,751 | |||||||
