AGÕæÈ˹ٷ½

STOCK TITAN

Global Indemnity Group, LLC Reports First Quarter 2025 Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Negative)
Tags

WILMINGTON, Del.--(BUSINESS WIRE)-- Global Indemnity Group, LLC (NYSE:GBLI) (the “Company�) today reported a net loss available to common shareholders of $4.1 million or ($0.30) per share for the three months ended March 31, 2025 which includes net loss attributed to California Wildfire events in January 2025 (“California Wildfires�) of $12.2 million after tax.

Highlights of Consolidated Results for the Three Months Ended March 31, 2025

  • Excluding California Wildfires, net income available to common shareholders was $8.1 million or $0.58 per share in 2025.
  • Net investment income increased 2% to $14.8 million in 2025 as compared to the same period in 2024. Book yield on the fixed maturities portfolio increased to 4.5% at March 31, 2025 from 4.3% at March 31, 2024.
  • Annualized investment return was 5.4% for 2025.
  • Gross written premiums, increased 6% to $98.7 million in 2025; Excluding terminated products, gross written premiums increased 16% to $98.4 million in 2025 compared to $85.0 million in 2024.
    • InsurTech grew 20% to $15.0 million in 2025 compared with $12.5 million in 2024 from organic agency growth, new agency appointments and new products.
    • Wholesale Commercial grew 6% to $64.9 million compared to $61.1 million in 2024; excluding audit premiums, policy year premiums are higher by 14% in 2025.
    • Assumed Reinsurance increased 275% to $10.9 million in 2025 compared to $2.9 million in 2024 due to new treaties incepting during 2024 and 2025.
  • Current accident year underwriting loss of $10.3 million for 2025 compared to $5.3 million of underwriting income for the same period in 2024. Excluding California Wildfires, the current accident year underwriting income would have been in line with 2024 at $5.3 million in 2025.
  • Current accident year combined ratio was 111.5% in 2025 compared to 94.9% in 2024. Excluding California Wildfires, the current accident year combined ratio would have been 94.8% in 2025 compared to 94.9% for the same period in 2024.
  • Net losses and loss adjustment expenses related to prior accident years were less than $0.1 million in 2025 and 2024.
  • Shareholders' equity was $687.1 million at March 31, 2025 compared to $689.1 million at December 31, 2024.
  • Book value per common share is $47.85 at March 31, 2025 compared to $49.98 at December 31, 2024.

Selected Consolidated Operating and Balance Sheet Information

(Dollars in millions, except per share data)

Ìý

Ìý

Ìý

For the Three Months Ended
March 31,

Ìý

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Select Operating Data:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Gross written premiums

Ìý

$

98.7

Ìý

Ìý

$

93.5

Ìý

Investment income

Ìý

$

14.8

Ìý

Ìý

$

14.5

Ìý

Annualized investment return

Ìý

Ìý

5.4

%

Ìý

Ìý

5.4

%

Underwriting income (loss)

Ìý

$

(10.5

)

Ìý

$

5.3

Ìý

Underwriting income (loss), current accident year

Ìý

$

(10.3

)

Ìý

$

5.3

Ìý

Underwriting income (loss), current accident year, excluding California Wildfires

Ìý

$

5.3

Ìý

Ìý

$

5.3

Ìý

Corporate expenses

Ìý

$

9.5

Ìý

Ìý

$

6.4

Ìý

Operating income (loss)

Ìý

$

(4.1

)

Ìý

$

10.7

Ìý

Operating income (loss) excluding California Wildfires

Ìý

$

8.1

Ìý

Ìý

$

10.7

Ìý

Net income (loss) available to common shareholders

Ìý

$

(4.1

)

Ìý

$

11.3

Ìý

Net income (loss) available to common shareholders excluding California Wildfires

Ìý

$

8.1

Ìý

Ìý

$

11.3

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Per Share Data:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income (loss) available to common shareholders per share

Ìý

$

(0.30

)

Ìý

$

0.82

Ìý

Net income (loss) available to common shareholders per share excluding California Wildfires

Ìý

$

0.58

Ìý

Ìý

$

0.82

Ìý

Operating income (loss) per share

Ìý

$

(0.30

)

Ìý

$

0.77

Ìý

Operating income (loss) per share excluding California Wildfires

Ìý

$

0.57

Ìý

Ìý

$

0.77

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Combined ratio analysis:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Loss ratio

Ìý

Ìý

71.5

%

Ìý

Ìý

55.3

%

Expense ratio

Ìý

Ìý

40.2

%

Ìý

Ìý

39.6

%

Combined ratio

Ìý

Ìý

111.7

%

Ìý

Ìý

94.9

%

Combined ratio, current accident year

Ìý

Ìý

111.5

%

Ìý

Ìý

94.9

%

Combined ratio, current accident year excluding California Wildfires

Ìý

Ìý

94.8

%

Ìý

Ìý

94.9

%

Ìý

Ìý

As of March 31, 2025

Ìý

Ìý

As of December 31, 2024

Ìý

Select Balance Sheet Data:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash and invested assets, net

Ìý

$

1,431.8

Ìý

Ìý

$

1,440.7

Ìý

Total assets

Ìý

$

1,713.6

Ìý

Ìý

$

1,731.3

Ìý

Shareholders� equity

Ìý

$

687.1

Ìý

Ìý

$

689.1

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Book value per share

Ìý

$

47.85

Ìý

Ìý

$

49.98

Ìý

Book value per share plus cumulative dividends and excluding AOCI

Ìý

$

56.08

Ìý

Ìý

$

58.14

Ìý

Shares Outstanding (in millions)

Ìý

Ìý

14.3

Ìý

Ìý

Ìý

13.7

Ìý

Changes in Common Shareholders' Equity and Book Value per Share

(Dollars and shares in millions, except per share data)

Ìý

Ìý

Ìý

Common
Shareholders'
Equity

Ìý

Ìý

Common
Shares

Ìý

Ìý

Book Value Per
Share

Ìý

Balance at December 31, 2024

Ìý

$

685.1

Ìý

Ìý

Ìý

13.7

Ìý

Ìý

$

49.98

Ìý

Net loss

Ìý

Ìý

(4.0

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(0.30

)

Fair value of fixed maturities

Ìý

Ìý

3.6

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

0.26

Ìý

Stock compensation / share issuance (1)

Ìý

Ìý

3.5

Ìý

Ìý

Ìý

0.6

Ìý

Ìý

Ìý

(1.74

)

Dividends

Ìý

Ìý

(5.1

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(0.35

)

Balance at March 31, 2025

Ìý

$

683.1

Ìý

Ìý

Ìý

14.3

Ìý

Ìý

$

47.85

Ìý

(1) includes 550,000 class A common shares designated as class A-2 common shares issued on March 6, 2025 for services performed in connection with the Company’s internal corporate reorganization.

Segment Data for the Three Months Ended March 31, 2025 and 2024

As previously reported, the Company executed an extensive internal business reorganization that marked a significant milestone, positioning the Company for growth and enhanced operational efficiency, increased statutory capital, and more efficient capital management resulting from de-stacking of the insurance companies.

As a result of this reorganization, the Company’s reportable segments are now structured under two holding companies:

  • Penn-America Underwriters, LLC consists of (i) three agencies: Penn-America Insurance Services, LLC, J.H. Ferguson, LLC, which includes the Vacant Express division, and Collectibles Insurance Services, LLC that source, underwrite, and service policies and (ii) two strategic insurance product and service businesses: Liberty Insurance Adjustment Agency, Inc. a claims adjustment and claims service business and Kaleidoscope Insurance Technologies, Inc., a proprietary insurance software and services provider.
  • Belmont Holdings GX, Inc. includes five state-regulated insurance carriers: Penn-Patriot Insurance Company, Diamond State Insurance Company, Penn-Star Insurance Company, Penn-America Insurance Company, and United National Insurance Company, each of which are rated “Aâ€� (Excellent) by AM Best.

The appointment of Praveen Reddy as President and Chief Executive Officer of Penn-America Underwriters, LLC, marks the beginning of the Company’s investment in Penn-America Underwriters to further develop the capabilities of its current agencies and service companies.

In the first quarter of 2025, the Company realigned the composition of its reportable segments to reflect changes in how the Company now manages its operations. As a result of these changes, the Company has three reportable segments:

  • Agency and Insurance Services consists of (i) three agencies: Penn-America Insurance Services, LLC, J.H. Ferguson, LLC, which includes the Vacant Express division, and Collectibles Insurance Services, LLC that source, underwrite, and service policies and (ii) two strategic insurance product and service businesses: Liberty Insurance Adjustment Agency, Inc. a claims adjustment and claims service business and Kaleidoscope Insurance Technologies, Inc., a proprietary insurance software and services provider.
  • Belmont Insurance Companies - Core (“Belmont Coreâ€�), previously known as the Penn-America segment, consists of insurance company operations for ongoing direct insurance products and assumed reinsurance products, which are offered in the excess and surplus lines marketplace.
  • Belmont Insurance Companies - Non-Core (“Belmont Non-Coreâ€�), previously known as the Non-Core Operations segment, consists of insurance company operations for lines of business that have been de-emphasized or are no longer being written. The primary activities of Belmont Non-Core are servicing the run-off of polices/treaties, adjusting claims and estimating loss reserves on de-emphasized and terminated business.

Segment Income for the Three Months Ended March 31,

Ìý

Ìý

Ìý

Agency and
Insurance Services

Ìý

Ìý

Belmont Core

Ìý

Ìý

Belmont
Non-Core

Ìý

Ìý

Eliminations

Ìý

Ìý

Consolidated

Ìý

(Dollars in millions)

Ìý

2025

Ìý

Ìý

2024

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Revenues:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net earned premiums

Ìý

$

�

Ìý

Ìý

$

�

Ìý

Ìý

$

92.3

Ìý

Ìý

$

89.1

Ìý

Ìý

$

1.0

Ìý

Ìý

$

7.5

Ìý

Ìý

$

�

Ìý

Ìý

$

�

Ìý

Ìý

$

93.3

Ìý

Ìý

$

96.6

Ìý

Commissions and fee income

Ìý

Ìý

14.4

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

0.3

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

0.1

Ìý

Ìý

Ìý

(14.0

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

0.4

Ìý

Ìý

Ìý

0.4

Ìý

Total revenues

Ìý

$

14.4

Ìý

Ìý

$

�

Ìý

Ìý

$

92.3

Ìý

Ìý

$

89.4

Ìý

Ìý

$

1.0

Ìý

Ìý

$

7.6

Ìý

Ìý

$

(14.0

)

Ìý

$

�

Ìý

Ìý

$

93.7

Ìý

Ìý

$

97.0

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Losses and expenses

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Loss and loss adjustment expenses

Ìý

$

�

Ìý

Ìý

$

�

Ìý

Ìý

$

66.5

Ìý

Ìý

$

48.9

Ìý

Ìý

$

0.5

Ìý

Ìý

$

4.5

Ìý

Ìý

$

(0.3

)

Ìý

$

�

Ìý

Ìý

$

66.7

Ìý

Ìý

$

53.4

Ìý

Underwriting expenses

Ìý

Ìý

12.6

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

37.4

Ìý

Ìý

Ìý

34.9

Ìý

Ìý

Ìý

1.2

Ìý

Ìý

Ìý

3.4

Ìý

Ìý

Ìý

(13.7

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

37.5

Ìý

Ìý

Ìý

38.3

Ìý

Total losses and expenses

Ìý

$

12.6

Ìý

Ìý

$

�

Ìý

Ìý

$

103.9

Ìý

Ìý

$

83.8

Ìý

Ìý

$

1.7

Ìý

Ìý

$

7.9

Ìý

Ìý

$

(14.0

)

Ìý

$

�

Ìý

Ìý

$

104.2

Ìý

Ìý

$

91.7

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Underwriting income (loss)

Ìý

$

1.8

Ìý

Ìý

$

�

Ìý

Ìý

$

(11.6

)

Ìý

$

5.6

Ìý

Ìý

$

(0.7

)

Ìý

$

(0.3

)

Ìý

$

�

Ìý

Ìý

$

�

Ìý

Ìý

$

(10.5

)

Ìý

$

5.3

Ìý

Underwriting income (loss) excluding California Wildfires

Ìý

$

1.8

Ìý

Ìý

$

�

Ìý

Ìý

$

4.0

Ìý

Ìý

$

5.6

Ìý

Ìý

$

(0.7

)

Ìý

$

(0.3

)

Ìý

$

�

Ìý

Ìý

$

�

Ìý

Ìý

$

5.1

Ìý

Ìý

$

5.3

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Segment Data for the Three Months Ended March 31, 2025 and 2024
(Dollars in thousands)

Segment Written Premiums

Ìý

Ìý

Ìý

For the Three Months Ended March 31,

Ìý

Ìý

Ìý

Belmont Core

Ìý

Ìý

Belmont Non-Core

Ìý

Ìý

Total

Ìý

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

Direct written premiums

Ìý

$

87,467

Ìý

Ìý

$

91,132

Ìý

Ìý

$

87

Ìý

Ìý

$

92

Ìý

Ìý

$

87,554

Ìý

Ìý

$

91,224

Ìý

Assumed written premiums

Ìý

Ìý

10,922

Ìý

Ìý

Ìý

2,916

Ìý

Ìý

Ìý

199

Ìý

Ìý

Ìý

(652

)

Ìý

Ìý

11,121

Ìý

Ìý

Ìý

2,264

Ìý

Gross written premiums

Ìý

$

98,389

Ìý

Ìý

$

94,048

Ìý

Ìý

$

286

Ìý

Ìý

$

(560

)

Ìý

$

98,675

Ìý

Ìý

$

93,488

Ìý

Net written premiums

Ìý

$

95,634

Ìý

Ìý

$

92,596

Ìý

Ìý

$

230

Ìý

Ìý

$

(511

)

Ìý

$

95,864

Ìý

Ìý

$

92,085

Ìý

Direct Written Premium Produced by Agency and Insurance Services Segment

Ìý

Ìý

For the Three Months Ended
March 31,

Ìý

Ìý

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

Ìý

% Change

Wholesale Commercial

$

64,884

Ìý

Ìý

Ìý

61,056

Ìý

Ìý

6.3%

InsurTech

Ìý

15,020

Ìý

Ìý

Ìý

12,508

Ìý

Ìý

20.1%

Direct written premiums excluding specialty products

Ìý

79,904

Ìý

Ìý

Ìý

73,564

Ìý

Ìý

8.6%

Specialty Products

Ìý

7,563

Ìý

Ìý

Ìý

17,568

Ìý

Ìý

(57.0%)

Total direct written premiums

$

87,467

Ìý

Ìý

$

91,132

Ìý

Ìý

(4.0%)

Assumed Written Premium Produced by Belmont Segments

Ìý

Ìý

Ìý

For the Three Months Ended March 31,

Ìý

Ìý

Ìý

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

Ìý

% Change

Belmont Core

Ìý

$

10,922

Ìý

Ìý

$

2,916

Ìý

Ìý

274.6%

Belmont Non-Core

Ìý

Ìý

199

Ìý

Ìý

Ìý

(652

)

Ìý

130.5%

Total assumed written premiums

Ìý

$

11,121

Ìý

Ìý

$

2,264

Ìý

Ìý

391.2%

GLOBAL INDEMNITY GROUP, LLC

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(Dollars and shares in thousands, except per share data)

Ìý

Ìý

Ìý

For the Three Months Ended March 31,

Ìý

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

Gross written premiums

Ìý

$

98,675

Ìý

Ìý

$

93,488

Ìý

Net written premiums

Ìý

$

95,864

Ìý

Ìý

$

92,085

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net earned premiums

Ìý

$

93,316

Ìý

Ìý

$

96,579

Ìý

Net investment income

Ìý

Ìý

14,782

Ìý

Ìý

Ìý

14,520

Ìý

Net realized investment gains

Ìý

Ìý

136

Ìý

Ìý

Ìý

847

Ìý

Other income

Ìý

Ìý

417

Ìý

Ìý

Ìý

345

Ìý

Total revenues

Ìý

Ìý

108,651

Ìý

Ìý

Ìý

112,291

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net losses and loss adjustment expenses

Ìý

Ìý

66,738

Ìý

Ìý

Ìý

53,384

Ìý

Acquisition costs and other underwriting expenses

Ìý

Ìý

37,507

Ìý

Ìý

Ìý

38,269

Ìý

Corporate expenses

Ìý

Ìý

9,500

Ìý

Ìý

Ìý

6,373

Ìý

Income (loss) before income taxes

Ìý

Ìý

(5,094

)

Ìý

Ìý

14,265

Ìý

Income tax expense (benefit)

Ìý

Ìý

(1,105

)

Ìý

Ìý

2,899

Ìý

Net income (loss)

Ìý

Ìý

(3,989

)

Ìý

Ìý

11,366

Ìý

Less: preferred stock distributions

Ìý

Ìý

110

Ìý

Ìý

Ìý

110

Ìý

Net income (loss) available to common shareholders

Ìý

$

(4,099

)

Ìý

$

11,256

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Per share data:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income (loss) available to common shareholders (1)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

$

(0.30

)

Ìý

$

0.83

Ìý

Diluted

Ìý

$

(0.30

)

Ìý

$

0.82

Ìý

Weighted-average number of shares outstanding

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

Ìý

13,867

Ìý

Ìý

Ìý

13,579

Ìý

Diluted

Ìý

Ìý

13,867

Ìý

Ìý

Ìý

13,687

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash distributions declared per common share

Ìý

$

0.35

Ìý

Ìý

$

0.35

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Combined ratio analysis:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Loss ratio

Ìý

Ìý

71.5

%

Ìý

Ìý

55.3

%

Expense ratio

Ìý

Ìý

40.2

%

Ìý

Ìý

39.6

%

Combined ratio

Ìý

Ìý

111.7

%

Ìý

Ìý

94.9

%

(1)

For the quarter ended March 31, 2025, “weighted average shares outstanding - basic� was used to calculate “diluted earnings per share� due to a net loss for the period.

GLOBAL INDEMNITY GROUP, LLC

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands)

Ìý

Ìý

Ìý

(Unaudited)
March 31, 2025

Ìý

Ìý

December 31, 2024

Ìý

ASSETS

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Fixed maturities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Available for sale, at fair value (amortized cost: $1,323,666 and $1,394,639; net of allowance for expected credit losses of $0 at March 31, 2025 and December 31, 2024)

Ìý

$

1,315,399

Ìý

Ìý

$

1,381,908

Ìý

Equity securities, at fair value

Ìý

Ìý

12,408

Ìý

Ìý

Ìý

12,284

Ìý

Other invested assets

Ìý

Ìý

23,915

Ìý

Ìý

Ìý

29,413

Ìý

Total investments

Ìý

Ìý

1,351,722

Ìý

Ìý

Ìý

1,423,605

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash and cash equivalents

Ìý

Ìý

81,146

Ìý

Ìý

Ìý

17,009

Ìý

Premium receivables, net of allowance for expected credit losses of $3,475 at March 31, 2025 and $3,530 at December 31, 2024

Ìý

Ìý

67,844

Ìý

Ìý

Ìý

75,088

Ìý

Reinsurance receivables, net of allowance for expected credit losses of $8,992 at March 31, 2025 and December 31, 2024

Ìý

Ìý

69,542

Ìý

Ìý

Ìý

66,855

Ìý

Funds held by ceding insurers

Ìý

Ìý

24,920

Ìý

Ìý

Ìý

30,026

Ìý

Deferred income taxes

Ìý

Ìý

22,899

Ìý

Ìý

Ìý

22,459

Ìý

Deferred acquisition costs

Ìý

Ìý

41,689

Ìý

Ìý

Ìý

41,136

Ìý

Intangible assets

Ìý

Ìý

14,015

Ìý

Ìý

Ìý

14,103

Ìý

Goodwill

Ìý

Ìý

4,820

Ìý

Ìý

Ìý

4,820

Ìý

Prepaid reinsurance premiums

Ìý

Ìý

3,436

Ìý

Ìý

Ìý

3,320

Ìý

Receivable for securities

Ìý

Ìý

�

Ìý

Ìý

Ìý

52

Ìý

Income tax receivable

Ìý

Ìý

605

Ìý

Ìý

Ìý

825

Ìý

Lease right of use assets

Ìý

Ìý

9,102

Ìý

Ìý

Ìý

9,295

Ìý

Other assets

Ìý

Ìý

21,866

Ìý

Ìý

Ìý

22,660

Ìý

Total assets

Ìý

$

1,713,606

Ìý

Ìý

$

1,731,253

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

LIABILITIES AND SHAREHOLDERS� EQUITY

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Liabilities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Unpaid losses and loss adjustment expenses

Ìý

$

794,848

Ìý

Ìý

$

800,391

Ìý

Unearned premiums

Ìý

Ìý

186,076

Ìý

Ìý

Ìý

183,411

Ìý

Reinsurance balances payable

Ìý

Ìý

2,786

Ìý

Ìý

Ìý

8,181

Ìý

Payable for securities purchased

Ìý

Ìý

1,098

Ìý

Ìý

Ìý

�

Ìý

Contingent commissions

Ìý

Ìý

3,386

Ìý

Ìý

Ìý

6,826

Ìý

Lease liabilities

Ìý

Ìý

9,860

Ìý

Ìý

Ìý

10,371

Ìý

Other liabilities

Ìý

Ìý

28,501

Ìý

Ìý

Ìý

32,924

Ìý

Total liabilities

Ìý

$

1,026,555

Ìý

Ìý

$

1,042,104

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Shareholders� equity:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Series A cumulative fixed rate preferred shares, $1,000 par value;

100,000,000 shares authorized, shares issued and outstanding: 4,000 and 4,000 shares, respectively, liquidation preference: $1,000 per share and $1,000 per share, respectively

Ìý

Ìý

4,000

Ìý

Ìý

Ìý

4,000

Ìý

Common shares: no par value; 900,000,000 common shares authorized;

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

class A common shares issued: 11,768,844 and 11,202,355, respectively (inclusive of class A common shares designated as class A-2 common shares of 550,000 and 0, respectively); class A common shares outstanding: 10,481,076 and 9,914,587, respectively (inclusive of class A common shares designated as class A-2 common shares of 550,000 and 0, respectively); class B common shares issued and outstanding: 3,793,612 and 3,793,612, respectively

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Additional paid-in capital (1)

Ìý

Ìý

463,072

Ìý

Ìý

Ìý

459,578

Ìý

Accumulated other comprehensive income (loss), net of tax

Ìý

Ìý

(6,913

)

Ìý

Ìý

(10,410

)

Retained earnings (1)

Ìý

Ìý

259,584

Ìý

Ìý

Ìý

268,673

Ìý

Class A common shares in treasury, at cost: 1,287,768 and 1,287,768 shares, respectively

Ìý

Ìý

(32,692

)

Ìý

Ìý

(32,692

)

Total shareholders� equity

Ìý

Ìý

687,051

Ìý

Ìý

Ìý

689,149

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total liabilities and shareholders� equity

Ìý

$

1,713,606

Ìý

Ìý

$

1,731,253

Ìý

(1)

Since the Company’s initial public offering in 2003, the Company has returned $634 million to shareholders, including $522 million in share repurchases and $112 million in dividends/distributions.

GLOBAL INDEMNITY GROUP, LLC

SELECTED INVESTMENT DATA

(Dollars in millions)

Ìý

Ìý

Ìý

Market Value as of

Ìý

Ìý

Ìý

(Unaudited)
March 31, 2025

Ìý

Ìý

December 31, 2024

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Fixed maturities

Ìý

$

1,315.4

Ìý

Ìý

$

1,381.9

Ìý

Cash and cash equivalents

Ìý

Ìý

81.1

Ìý

Ìý

Ìý

17.0

Ìý

Total fixed maturities and cash and cash equivalents

Ìý

Ìý

1,396.5

Ìý

Ìý

Ìý

1,398.9

Ìý

Equities and other invested assets

Ìý

Ìý

36.4

Ìý

Ìý

Ìý

41.7

Ìý

Total cash and invested assets, gross

Ìý

Ìý

1,432.9

Ìý

Ìý

Ìý

1,440.6

Ìý

Receivable/(payable) for securities sold/(purchased)

Ìý

Ìý

(1.1

)

Ìý

Ìý

0.1

Ìý

Total cash and invested assets, net

Ìý

$

1,431.8

Ìý

Ìý

$

1,440.7

Ìý

Ìý

Ìý

Total Pre-Tax Investment Return

Ìý

Ìý

Ìý

For the Three Months Ended
March 31,
(Unaudited)

Ìý

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net investment income

Ìý

$

14.8

Ìý

Ìý

$

14.5

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net realized investment gains

Ìý

Ìý

0.1

Ìý

Ìý

Ìý

0.8

Ìý

Net unrealized investment gains

Ìý

Ìý

4.4

Ìý

Ìý

Ìý

3.6

Ìý

Net realized and unrealized investment return

Ìý

Ìý

4.5

Ìý

Ìý

Ìý

4.4

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total investment return

Ìý

$

19.3

Ìý

Ìý

$

18.9

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Average total cash and invested assets

Ìý

$

1,436.2

Ìý

Ìý

$

1,403.9

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total annualized investment return %

Ìý

Ìý

5.4

%

Ìý

Ìý

5.4

%

SUMMARY OF OPERATING INCOME (LOSS)

(Dollars and shares in thousands, except per share data)

Ìý

Ìý

Ìý

For the Three Months Ended
March 31,
(Unaudited)

Ìý

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating income (loss), net of tax (1)

Ìý

$

(4,095

)

Ìý

$

10,692

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net realized investment gains, net of tax

Ìý

Ìý

106

Ìý

Ìý

Ìý

674

Ìý

Net income (loss)

Ìý

$

(3,989

)

Ìý

$

11,366

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Weighted average shares outstanding � diluted

Ìý

Ìý

13,867

Ìý

Ìý

Ìý

13,687

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating income (loss) per share � diluted (2)

Ìý

$

(0.30

)

Ìý

$

0.77

Ìý

(1)

Operating income (loss), net of tax, excludes preferred shareholder distributions of $0.1 million for each of the three months ended March 31, 2025 and 2024.

(2)

The operating income (loss) per share calculation is net of preferred shareholder distributions of $0.1 million for each of the three months ended March 31, 2025 and 2024.

Note Regarding Operating Income (Loss)

Operating income (loss), a non-GAAP financial measure, is equal to net income (loss) excluding after-tax net realized investment gains and other unique charges not related to operations. Operating income (loss) is not a substitute for net income (loss) determined in accordance with GAAP, and investors should not place undue reliance on this measure.

Reconciliation of non-GAAP financial measures and ratios

The tables below reconcile the non-GAAP financial measures or ratios, which excludes the impact of prior accident year adjustments and the California Wildfires, to its most directly comparable GAAP measure or ratio. The Company believes the non-GAAP financial measures or ratios are useful to investors when evaluating the Company's underwriting performance as trends in the Company's segments may be obscured by prior accident year adjustments and the California Wildfires. These non-GAAP financial measures or ratios should not be considered as a substitute for its most directly comparable GAAP measure or ratio and do not reflect the overall underwriting profitability of the Company.

Ìý

Ìý

For the Three Months Ended March 31,

Ìý

(Dollars in thousands)

Ìý

2025

Ìý

Ìý

2024

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Consolidated current accident year underwriting income excluding California Wildfires

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Underwriting income (loss) (1)

Ìý

$

(10,512

)

Ìý

$

5,271

Ìý

Effect of prior accident year

Ìý

Ìý

184

Ìý

Ìý

Ìý

1

Ìý

Current accident year underwriting income (loss)

Ìý

Ìý

(10,328

)

Ìý

Ìý

5,272

Ìý

California Wildfires net losses and loss adjustment expenses

Ìý

Ìý

15,600

Ìý

Ìý

Ìý

�

Ìý

Current accident year underwriting income excluding California Wildfires (2)

Ìý

$

5,272

Ìý

Ìý

$

5,272

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Belmont Core underwriting income excluding California Wildfires

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Underwriting income (loss) (1)

Ìý

$

(11,582

)

Ìý

$

5,635

Ìý

California Wildfires net losses and loss adjustment expenses

Ìý

Ìý

15,600

Ìý

Ìý

Ìý

�

Ìý

Underwriting income excluding California Wildfires (2)

Ìý

$

4,018

Ìý

Ìý

$

5,635

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Consolidated underwriting income excluding California Wildfires

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Underwriting income (loss) (1)

Ìý

$

(10,512

)

Ìý

$

5,271

Ìý

California Wildfires net losses and loss adjustment expenses

Ìý

Ìý

15,600

Ìý

Ìý

Ìý

�

Ìý

Underwriting income excluding California Wildfires (2)

Ìý

$

5,088

Ìý

Ìý

$

5,271

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income available to common shareholders excluding California Wildfires

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income (loss) available to common shareholders (1)

Ìý

$

(4,099

)

Ìý

$

11,256

Ìý

California Wildfires net losses and loss adjustment expenses (net of tax) (3)

Ìý

Ìý

12,216

Ìý

Ìý

Ìý

�

Ìý

Net income available to common shareholders excluding California Wildfires (2)

Ìý

$

8,117

Ìý

Ìý

$

11,256

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating income excluding California Wildfires

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating income (loss) (4)

Ìý

$

(4,095

)

Ìý

$

10,692

Ìý

California Wildfires net losses and loss adjustment expenses (net of tax) (3)

Ìý

Ìý

12,216

Ìý

Ìý

Ìý

�

Ìý

Operating income (loss) excluding California Wildfires (2)

Ìý

$

8,121

Ìý

Ìý

$

10,692

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Current accident year combined ratio excluding California Wildfires

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Combined ratio (1)

Ìý

Ìý

111.7

%

Ìý

Ìý

94.9

%

Effect of prior accident year

Ìý

Ìý

(0.2

%)

Ìý

Ìý

�

Ìý

Current accident year combined ratio

Ìý

Ìý

111.5

%

Ìý

Ìý

94.9

%

Impact of California Wildfires

Ìý

Ìý

(16.7

%)

Ìý

Ìý

�

Ìý

Current accident year combined ratio excluding California Wildfires (2)

Ìý

Ìý

94.8

%

Ìý

Ìý

94.9

%

(1) Most directly comparable GAAP measure / ratio
(2) Non-GAAP financial measure / ratio
(3) Represents net losses and loss adjustment expenses of $15.6 million less tax benefit of $3.4 million which was calculated using the estimated annual effective tax rate of 21.7%.
(4) See previous table for reconciliation of operating income (loss) to net income (loss) which is the most directly comparable GAAP measure.

About Global Indemnity Group, LLC and its subsidiaries

Global Indemnity Group, LLC (NYSE:GBLI) is a publicly listed holding company for property and casualty insurance-related businesses.

Global Indemnity holds controlling interests in:

  • Penn-America Underwriters, LLC consists of (i) three agencies: Penn-America Insurance Services, LLC, J.H. Ferguson, LLC, which includes the Vacant Express division, and Collectibles Insurance Services, LLC that source, underwrite, and service policies and (ii) two strategic insurance product and service businesses: Liberty Insurance Adjustment Agency, Inc. a claims adjustment and claims service business and Kaleidoscope Insurance Technologies, Inc., a proprietary insurance software and services provider.
  • Belmont Holdings GX, Inc. includes five state-regulated insurance carriers: Penn-Patriot Insurance Company, Diamond State Insurance Company, Penn-Star Insurance Company, Penn-America Insurance Company, and United National Insurance Company, each of which are rated “Aâ€� (Excellent) by AM Best.
  • Belmont Asset Management (“BAMâ€�), works with property & casualty insurance companies to enhance investment portfolio performance.

For more information, visit the Company’s website at .

Forward-Looking Information

The forward-looking statements contained in this press release1 do not address a number of risks and uncertainties. Investors are cautioned that Global Indemnity’s actual results may be materially different from the estimates expressed in, or implied, or projected by, the forward looking statements. These statements are based on estimates and information available to us at the time of this press release. All forward-looking statements in this press release are based on information available to Global Indemnity as of the date hereof. Please see Global Indemnity’s filings with the Securities and Exchange Commission for a discussion of risks and uncertainties which could impact the Company and for a more detailed explication regarding forward-looking statements. Global Indemnity does not assume any obligation to update the forward-looking statements provided to reflect events that occur or circumstances that exist after the date on which they were made.

[1] Disseminated pursuant to the "safe harbor" provisions of Section 21E of the Security Exchange Act of 1934.

Brian J. Riley

Chief Financial Officer

(610) 660-6817

[email protected]

Source: Global Indemnity Group, LLC

Global Indemnity Group Llc

NYSE:GBLI

GBLI Rankings

GBLI Latest News

GBLI Latest SEC Filings

GBLI Stock Data

439.48M
6.80M
35.12%
54.01%
0.05%
Insurance - Property & Casualty
Fire, Marine & Casualty Insurance
United States
BALA CYNWYD