AGÕæÈ˹ٷ½

STOCK TITAN

Expensify Announces Q2 2025 Results

Rhea-AI Impact
(High)
Rhea-AI Sentiment
(Neutral)
Tags

Total interchange derived from the Expensify Card grew to $5.3 million, an increase of 31% as compared to the same period last year.

PORTLAND, Ore.--(BUSINESS WIRE)-- Expensify, Inc. (Nasdaq: EXFY), a payments superapp that helps individuals and businesses around the world simplify the way they manage money across expenses, corporate cards and bills, today released a letter to shareholders from Founder and CEO David Barrett alongside results for its quarter ended June 30, 2025.

A Message From Our Founder

Q2 finished strong, with F1® The Movie putting the Expensify brand on-screen over an estimated 650 times for a total of more than 35 minutes (sometimes over 10 feet tall, if you saw it in IMAX). With a $500 million box office to date, that's easily tens of millions of moviegoers, with potentially many more to go. We believe that's on pace to be seen by more people than saw our 30 second Superbowl ad, but with over 60x more screen time� and our name on the winning team.

While ROI on this can be hard to measure, independent brand awareness surveys are already showing 50% gains in our target demographics � and 350% gains in the highly coveted 18-24 demographic, the trendsetters of the future. We couldn't possibly be more pleased with the result of this major bet taken years ago, which we expect to benefit us for years to come. To prepare for this, and in recognition of F1's global appeal, we spent the last quarter strengthening our international offering:

  • Most exciting: the Expensify Card is expected to be available in the UK and most of the EU this month (and Canada is on the way)! This means over 30 million more businesses in 18 new countries have access to the Expensify Card for the first time.
  • Additionally, we added support for third party card feeds from over 10,000 additional banks, including numerous international banks in F1 viewing regions.
  • Card support wouldn't mean much without language support, so we now support 10 total languages, including Spanish, French, German, Italian, Japanese, and more.
  • Finally, to lower the barrier to adoption in this new market, we have added support for EUR billing, adding to our other billing options in USD, GBP, AUD, and NZD, with support for CAD on the way.

Beyond F1 and international expansion, the core business continues its rock solid performance. Q2 cash flows from operating activities is down 4% y/y but FCF is up 10% y/y � even despite F1 payments � supporting a $3.0 million buyback of EXFY shares last quarter, and an increase of the midpoint of our full year 2025 FCF guidance by $2.0 million to $19.0 million - $23.0 million. The migration of customers from Classic to New Expensify continues at a brisk pace as New Expensify gains in capabilities, adds support for local reimbursements to most countries worldwide, and gets just a little faster every day (my personal favorite: switching pages is now 235% faster than it was the first week of March � a small detail, but one that I hit a hundred times a day).

And last but not least, no message in this day and age would be complete without some mention of AI. This is something I personally spend nearly all my time on, and couldn't be more excited about. I've talked a big game about achieving financial AI supremacy, and Q3 is when we expect to start rolling out features to get us closer to that goal. Stay tuned!

-david

Founder and CEO of Expensify

Second Quarter 2025 Highlights

Financial:

  • Revenue was $35.8 million, an increase of 7% compared to the same period last year.
  • Generated $8.9 million of cash from operating activities.
  • Free cash flow was $6.3 million.
  • Net loss was $8.8 million, compared to $2.8 million for the same period last year.
  • Non-GAAP net loss was $1.9 million.
  • Adjusted EBITDA was $(1.4) million.
  • Interchange derived from the Expensify Card grew to $5.3 million, an increase of 31% compared to the same period last year.
  • See Financial Outlook section for Free Cash Flow guidance for fiscal year ending December 31, 2025.

Business:

  • Paid members - Paid members were 652,000, a decrease of 5% compared to the same period last year.
  • Expensify Travel - Expensify Travel saw a 44% increase in quarterly travel bookings.
  • Share repurchase - The company repurchased 1,285,336 shares of its Class A common stock, totaling approximately $3.0 million.
  • International expansion - The company added support for 10,000+ banks worldwide and launched Euro-based billing.

Financial Outlook

Expensify's outlook statements are based on current estimates, expectations and assumptions and are not a guarantee of future performance. The following statements are forward-looking and actual results could differ materially depending on market conditions and the factors set forth under “Forward-Looking Statements� below. There can be no assurance that the Company will achieve the results expressed by this guidance.

Free Cash Flow

Expensify estimates Free Cash Flow of $19.0 million to $23.0 million for the fiscal year ending December 31, 2025.

The Company does not provide a reconciliation for free cash flow estimates on a forward-looking basis because it is unable, without making unreasonable efforts, to provide a meaningful or reasonably accurate calculation or estimation of net cash provided by operating activities and certain reconciling items on a forward-looking basis, which could be significant to the Company's results.

Stock Based Compensation

An estimate of expected stock-based compensation for the next four fiscal quarters is as follows, which is driven primarily by the pre-IPO grant of RSUs issued to all employees (which vest quarterly over eight years with approximately four years remaining).

Est. stock-based compensation (millions)

Ìý

Q3 2025

Ìý

Q4 2025

Ìý

Q1 2026

Ìý

Q2 2026

Ìý

Low

High

Ìý

Low

High

Ìý

Low

High

Ìý

Low

High

Cost of revenue, net

$

2.4

$

3.2

Ìý

$

2.2

$

3.0

Ìý

$

2.1

$

2.9

Ìý

$

2.1

$

2.9

Research and development

Ìý

1.7

Ìý

2.3

Ìý

Ìý

1.6

Ìý

2.2

Ìý

Ìý

1.6

Ìý

2.2

Ìý

Ìý

1.5

Ìý

2.1

General and administrative

Ìý

1.0

Ìý

1.4

Ìý

Ìý

1.0

Ìý

1.4

Ìý

Ìý

0.9

Ìý

1.3

Ìý

Ìý

0.9

Ìý

1.3

Sales and marketing

Ìý

0.8

Ìý

1.0

Ìý

Ìý

0.8

Ìý

1.0

Ìý

Ìý

0.8

Ìý

1.0

Ìý

Ìý

0.7

Ìý

0.9

Total

$

5.9

$

7.9

Ìý

$

5.6

$

7.6

Ìý

$

5.4

$

7.4

Ìý

$

5.2

$

7.2

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Availability of Information on Expensify’s Website

Investors and others should note that Expensify routinely announces material information to investors and the marketplace using SEC filings, press releases, public conference calls, webcasts and the Expensify Investor Relations website at . While not all of the information that the Company posts to its Investor Relations website is of a material nature, some information could be deemed to be material. Accordingly, the Company encourages investors, the media and others interested in Expensify to review the information that it shares on its Investor Relations website.

Conference Call

Expensify will host a video call to discuss the financial results and business highlights at 2:00 p.m. Pacific Time today. An investor presentation and the video call information is available on Expensify's Investor Relations website at . A replay of the call will be available on the site for three months.

Non-GAAP Financial Measures

In addition to financial measures prepared in accordance with U.S. generally accepted accounting principles (“GAAP�), we provide certain non-GAAP financial measures, including adjusted EBITDA, non-GAAP net loss, and free cash flow.

We believe our non-GAAP financial measures are useful in evaluating our business, measuring our performance, identifying trends affecting our business, formulating business plans and making strategic decisions. Accordingly, we believe that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating our results of operations in the same manner as our management team. These non-GAAP financial measures are presented for supplemental informational purposes only, should not be considered a substitute for financial information presented in accordance with GAAP, and may be different from similarly titled metrics or measures presented by other companies. Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as substitutes for financial information presented under GAAP. There are a number of limitations related to the use of non-GAAP financial measures versus comparable financial measures determined under GAAP. For example, other companies in our industry may calculate these non-GAAP financial measures differently or may use other measures to evaluate their performance. All of these limitations could reduce the usefulness of these non-GAAP financial measures as analytical tools. Investors are encouraged to review the related GAAP financial measures and the reconciliations of these non-GAAP financial measures to their most directly comparable GAAP financial measures and to not rely on any single financial measure to evaluate our business. A reconciliation of each non-GAAP financial measure to the most directly comparable financial measure stated in accordance with GAAP is at the end of this press release.

Adjusted EBITDA. We define adjusted EBITDA as net loss excluding (benefit from) provision for income taxes, other (income) expenses, net, depreciation and amortization, and stock-based compensation expense.

Non-GAAP net income. We define non-GAAP net income as net loss excluding stock-based compensation expense.

Free cash flow. We define Free cash flow as net cash provided by operating activities excluding changes in settlement assets and settlement liabilities, which represent funds held for customers and customer funds in transit, respectively, reduced by the purchases of property and equipment and software development costs.

The tables at the end of the Condensed Consolidated Financial Statements provide reconciliations to the most directly comparable GAAP financial measure to each of these non-GAAP financial measures.

Forward-Looking Statements

Forward-looking statements in this press release, or made during the earnings call, which are not historical facts, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1955. These statements include statements regarding our strategy, future financial condition, future operations, future cash flow, projected costs, prospects, plans, objectives of management and expected market growth, product developments and their potential impact and our stock-based compensation estimates and involve known and unknown risks that are difficult to predict. As a result, our actual results, performance or achievements may differ materially from those expressed or implied by these forward-looking statements. In some cases, you can identify forward-looking statements because they contain words such as “may,� “will,� “shall,� “should,� “expects,� “plans,� “anticipates,� “could,� “intends,� “target,� “projects,� “contemplates,� “believes,� “estimates,� “predicts,� “potential,� “goal,� “ambition,� “objective,� “seeks,� “outlook,� or “continue� or the negative of these words or other similar terms or expressions that concern our expectations, strategy, plans, or intentions. Such forward-looking statements are necessarily based upon estimates and assumptions that, while considered reasonable by us and our management, are inherently uncertain. Factors that may cause actual results to differ materially from current expectations include, but are not limited to: the impact on inflation on us and our members; our borrowing costs, which have and may continue to increase as a result of increases in interest rates; our expectations regarding our financial performance and future operating performance; our ability to attract and retain members, expand usage of our platform, sell subscriptions to our platform and convert individuals and organizations into paying customers; the timing and success of new features, integrations, capabilities and enhancements by us, or by competitors to their products, or any other changes in the competitive landscape of our market; the amount and timing of operating expenses and capital expenditures that we may incur to maintain and expand our business and operations to remain competitive; the sufficiency of our cash, cash equivalents and investments to meet our liquidity needs; our ability to make required payments under and to comply with the various requirements of our current and future indebtedness; our cash flows, the prevailing stock prices, general economic and market conditions and other considerations that could affect the specific timing, price and size of repurchases under our stock repurchase program or our ability to fund any stock repurchases; geopolitical tensions, including the war in Ukraine and the conflict in Israel, Gaza and surrounding areas; our ability to effectively manage our exposure to fluctuations in foreign currency exchange rates; the size of our addressable markets, market share and market trends; anticipated trends, developments and challenges in our industry, business and the highly competitive markets in which we operate; any adverse impact on our business operations as a result of using artificial intelligence or other machine learning technologies in our services; our expectations regarding our income tax liabilities and the adequacy of our reserves; our ability to effectively manage our growth and expand our infrastructure and maintain our corporate culture; our ability to identify, recruit and retain skilled personnel, including key members of senior management; the safety, affordability and convenience of our platform and our offerings; our ability to successfully defend litigation brought against us; our ability to successfully identify, manage and integrate any existing and potential acquisitions of businesses, talent, technologies or intellectual property; general economic conditions in either domestic or international markets, including geopolitical uncertainty and instability, and their effects on software spending; our ability to protect against security incidents, technical difficulties, or interruptions to our platform; our ability to maintain, protect and enhance our intellectual property; the impact of tariffs and global trade disruptions on us, our customers and our vendors, including the impact on inflation, supply chains and consumer sentiment; and other risks discussed in our filings with the SEC. All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements set forth above. We caution you not to place undue reliance on any forward-looking statements, which are made only as of the date of this press release. We do not undertake or assume any obligation to update publicly any of these forward-looking statements to reflect actual results, new information or future events, changes in assumptions or changes in other factors affecting forward-looking statements, except to the extent required by applicable law. If we update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements.

About Expensify

Expensify a payments superapp that helps individuals and businesses around the world simplify the way they manage money across expenses, corporate cards and bills. More than 15 million people use Expensify's free features, which include corporate cards, expense tracking, next-day reimbursement, invoicing, bill pay, and travel booking in one app. All free. Whether you own a small business, manage a team, or close the books for your clients, Expensify makes it easy so you have more time to focus on what really matters.

Ìý

Expensify, Inc.

Condensed Consolidated Balance Sheets

(unaudited, in thousands, except share data)

Ìý

Ìý

As of June 30,

Ìý

As of December 31,

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Assets

Ìý

Ìý

Ìý

Cash and cash equivalents

$

60,519

Ìý

Ìý

$

48,772

Ìý

Accounts receivable, net

Ìý

12,247

Ìý

Ìý

Ìý

12,701

Ìý

Settlement assets, net

Ìý

52,715

Ìý

Ìý

Ìý

42,406

Ìý

Prepaid expenses

Ìý

2,524

Ìý

Ìý

Ìý

12,089

Ìý

Other current assets

Ìý

24,277

Ìý

Ìý

Ìý

20,908

Ìý

Total current assets

Ìý

152,282

Ìý

Ìý

Ìý

136,876

Ìý

Capitalized software, net

Ìý

14,866

Ìý

Ìý

Ìý

16,232

Ìý

Property and equipment, net

Ìý

13,363

Ìý

Ìý

Ìý

13,621

Ìý

Lease right-of-use assets

Ìý

5,094

Ìý

Ìý

Ìý

5,441

Ìý

Deferred tax assets, net

Ìý

503

Ìý

Ìý

Ìý

499

Ìý

Other assets

Ìý

1,030

Ìý

Ìý

Ìý

1,011

Ìý

Total assets

$

187,138

Ìý

Ìý

$

173,680

Ìý

Liabilities and stockholders' equity

Ìý

Ìý

Ìý

Accounts payable

$

1,557

Ìý

Ìý

$

196

Ìý

Accrued expenses and other liabilities

Ìý

9,035

Ìý

Ìý

Ìý

8,240

Ìý

Lease liabilities, current

Ìý

740

Ìý

Ìý

Ìý

729

Ìý

Settlement liabilities

Ìý

37,093

Ìý

Ìý

Ìý

28,845

Ìý

Total current liabilities

Ìý

48,425

Ìý

Ìý

Ìý

38,010

Ìý

Lease liabilities, non-current

Ìý

5,378

Ìý

Ìý

Ìý

5,738

Ìý

Other liabilities

Ìý

1,520

Ìý

Ìý

Ìý

1,689

Ìý

Total liabilities

Ìý

55,323

Ìý

Ìý

Ìý

45,437

Ìý

Commitments and contingencies

Ìý

Ìý

Ìý

Stockholders' equity:

Ìý

Ìý

Ìý

Preferred stock, par value $0.0001; 10,000,000 shares authorized as of June 30, 2025 and December 31, 2024; no shares issued and outstanding as of June 30, 2025 and December 31, 2024

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Common stock, par value $0.0001 Class A common stock; 1,000,000,000 shares authorized as of June 30, 2025 and December 31, 2024; 80,545,905 and 79,471,414 shares of Class A common stock issued and outstanding as of June 30, 2025 and December 31, 2024, respectively LT10 common stock; 21,871,197 shares authorized as of June 30, 2025 and December 31, 2024; 4,209,827 shares of LT10 common stock issued and outstanding as of June 30, 2025 and December 31, 2024 LT50 common stock; 24,967,114 shares authorized as of June 30, 2025 and December 31, 2024; 7,891,478 and 7,695,524 shares of LT50 common stock issued and outstanding as of June 30, 2025 and December 31, 2024, respectively

Ìý

9

Ìý

Ìý

Ìý

9

Ìý

Additional paid-in capital

Ìý

294,591

Ìý

Ìý

Ìý

279,062

Ìý

Accumulated deficit

Ìý

(162,785

)

Ìý

Ìý

(150,828

)

Total stockholders' equity

Ìý

131,815

Ìý

Ìý

Ìý

128,243

Ìý

Total liabilities and stockholders' equity

$

187,138

Ìý

Ìý

$

173,680

Ìý

Ìý

Expensify, Inc.

Condensed Consolidated Statements of Operations

(unaudited, in thousands, except share and per share data)

Ìý

Ìý

Three Months Ended June 30,

Ìý

Six Months Ended June 30,

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Revenue

$

35,764

Ìý

Ìý

$

33,288

Ìý

Ìý

$

71,838

Ìý

Ìý

$

66,823

Ìý

Cost of revenue, net (1)

Ìý

17,187

Ìý

Ìý

Ìý

14,363

Ìý

Ìý

Ìý

35,019

Ìý

Ìý

Ìý

28,947

Ìý

Gross margin

Ìý

18,577

Ìý

Ìý

Ìý

18,925

Ìý

Ìý

Ìý

36,819

Ìý

Ìý

Ìý

37,876

Ìý

Operating expenses:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Research and development (1)

Ìý

5,158

Ìý

Ìý

Ìý

6,389

Ìý

Ìý

Ìý

10,516

Ìý

Ìý

Ìý

12,318

Ìý

General and administrative (1)

Ìý

9,411

Ìý

Ìý

Ìý

9,245

Ìý

Ìý

Ìý

20,240

Ìý

Ìý

Ìý

20,676

Ìý

Sales and marketing (1)

Ìý

14,346

Ìý

Ìý

Ìý

3,072

Ìý

Ìý

Ìý

17,888

Ìý

Ìý

Ìý

6,456

Ìý

Total operating expenses

Ìý

28,915

Ìý

Ìý

Ìý

18,706

Ìý

Ìý

Ìý

48,644

Ìý

Ìý

Ìý

39,450

Ìý

(Loss) income from operations

Ìý

(10,338

)

Ìý

Ìý

219

Ìý

Ìý

Ìý

(11,825

)

Ìý

Ìý

(1,574

)

Other income (expenses), net

Ìý

889

Ìý

Ìý

Ìý

(260

)

Ìý

Ìý

1,213

Ìý

Ìý

Ìý

(1,214

)

Loss before income taxes

Ìý

(9,449

)

Ìý

Ìý

(41

)

Ìý

Ìý

(10,612

)

Ìý

Ìý

(2,788

)

Benefit from (provision for) income taxes

Ìý

661

Ìý

Ìý

Ìý

(2,723

)

Ìý

Ìý

(1,345

)

Ìý

Ìý

(3,757

)

Net loss

$

(8,788

)

Ìý

$

(2,764

)

Ìý

$

(11,957

)

Ìý

$

(6,545

)

Net loss per share:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic and diluted

$

(0.10

)

Ìý

$

(0.03

)

Ìý

$

(0.13

)

Ìý

$

(0.08

)

Weighted average shares of common stock used to compute net loss per share:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic and diluted

Ìý

92,271,924

Ìý

Ìý

Ìý

86,593,955

Ìý

Ìý

Ìý

91,888,633

Ìý

Ìý

Ìý

85,867,683

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(1)

Includes stock-based compensation expense as follows:

Ìý

Three Months Ended June 30,

Ìý

Six Months Ended June 30,

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

Ìý

2025

Ìý

Ìý

2024

Cost of revenue, net

$

2,770

Ìý

$

2,886

Ìý

$

5,809

Ìý

$

5,818

Research and development

Ìý

2,018

Ìý

Ìý

3,144

Ìý

Ìý

4,421

Ìý

Ìý

5,894

General and administrative

Ìý

1,178

Ìý

Ìý

1,703

Ìý

Ìý

2,749

Ìý

Ìý

3,405

Sales and marketing

Ìý

961

Ìý

Ìý

648

Ìý

Ìý

1,938

Ìý

Ìý

788

Total stock-based compensation expense

$

6,927

Ìý

$

8,381

Ìý

$

14,917

Ìý

$

15,905

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Expensify, Inc.

Condensed Consolidated Statements of Cash Flows

(unaudited, in thousands)

Ìý

Ìý

Ìý

Ìý

Ìý

Six Months Ended June 30,

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Cash flows from operating activities:

Ìý

Ìý

Ìý

Net loss

$

(11,957

)

Ìý

$

(6,545

)

Adjustments to reconcile net loss to net cash provided by operating activities:

Ìý

Ìý

Ìý

Depreciation and amortization

Ìý

4,041

Ìý

Ìý

Ìý

3,053

Ìý

Reduction of operating lease right-of-use assets

Ìý

279

Ìý

Ìý

Ìý

273

Ìý

Loss on impairment, receivables and sale or disposal of equipment

Ìý

334

Ìý

Ìý

Ìý

537

Ìý

Stock-based compensation expense

Ìý

14,917

Ìý

Ìý

Ìý

15,905

Ìý

Amortization of original issue discount and debt issuance costs

Ìý

57

Ìý

Ìý

Ìý

28

Ìý

Deferred tax assets

Ìý

(4

)

Ìý

Ìý

(30

)

Changes in assets and liabilities:

Ìý

Ìý

Ìý

Accounts receivable, net

Ìý

212

Ìý

Ìý

Ìý

175

Ìý

Settlement assets, net

Ìý

(11,614

)

Ìý

Ìý

(7,876

)

Prepaid expenses

Ìý

9,565

Ìý

Ìý

Ìý

1,831

Ìý

Other current assets

Ìý

(2,186

)

Ìý

Ìý

1,838

Ìý

Other assets

Ìý

(19

)

Ìý

Ìý

(80

)

Accounts payable

Ìý

1,336

Ìý

Ìý

Ìý

(425

)

Accrued expenses and other liabilities

Ìý

962

Ìý

Ìý

Ìý

(1,105

)

Operating lease liabilities

Ìý

(281

)

Ìý

Ìý

54

Ìý

Settlement liabilities

Ìý

8,248

Ìý

Ìý

Ìý

4,887

Ìý

Other liabilities

Ìý

(169

)

Ìý

Ìý

268

Ìý

Net cash provided by operating activities

Ìý

13,721

Ìý

Ìý

Ìý

12,788

Ìý

Cash flows from investing activities:

Ìý

Ìý

Ìý

Purchases of property and equipment

Ìý

(17

)

Ìý

Ìý

�

Ìý

Software development costs

Ìý

(1,655

)

Ìý

Ìý

(4,867

)

Net cash used in investing activities

Ìý

(1,672

)

Ìý

Ìý

(4,867

)

Cash flows from financing activities:

Ìý

Ìý

Ìý

Principal payments of finance leases

Ìý

(68

)

Ìý

Ìý

(63

)

Principal payments of outstanding debt

Ìý

�

Ìý

Ìý

Ìý

(75

)

Payments for debt issuance costs

Ìý

(88

)

Ìý

Ìý

(71

)

Repurchases of early exercised stock options

Ìý

�

Ìý

Ìý

Ìý

(32

)

Proceeds from common stock purchased under Matching Plan

Ìý

2,610

Ìý

Ìý

Ìý

2,004

Ìý

Proceeds from issuance of common stock upon exercise of stock options

Ìý

117

Ìý

Ìý

Ìý

53

Ìý

Repurchase and retirement of common stock

Ìý

(3,026

)

Ìý

Ìý

�

Ìý

Net cash (used in) provided by financing activities

Ìý

(455

)

Ìý

Ìý

1,816

Ìý

Net increase in cash and cash equivalents and restricted cash

Ìý

11,594

Ìý

Ìý

Ìý

9,737

Ìý

Cash and cash equivalents and restricted cash, beginning of period

Ìý

90,834

Ìý

Ìý

Ìý

96,658

Ìý

Cash and cash equivalents and restricted cash, end of period

$

102,428

Ìý

Ìý

$

106,395

Ìý

Supplemental disclosure of cash flow information:

Ìý

Ìý

Ìý

Cash paid for interest

$

�

Ìý

Ìý

$

903

Ìý

Cash paid for income taxes

$

4,418

Ìý

Ìý

$

2,439

Ìý

Noncash investing and financing items:

Ìý

Ìý

Ìý

Stock-based compensation capitalized as software development costs

$

775

Ìý

Ìý

$

1,561

Ìý

Purchases of property and equipment and capitalized software in accounts payable and accrued expenses

$

31

Ìý

Ìý

$

290

Ìý

Fair value of common stock issued to settle liability-classified restricted stock units

$

343

Ìý

Ìý

$

�

Ìý

Reconciliation of cash and cash equivalents and restricted cash to the Condensed Consolidated Balance Sheets

Ìý

Ìý

Ìý

Cash and cash equivalents

$

60,519

Ìý

Ìý

$

53,234

Ìý

Restricted cash included in other current assets

Ìý

21,132

Ìý

Ìý

Ìý

30,591

Ìý

Restricted cash included in settlement assets, net

Ìý

20,777

Ìý

Ìý

Ìý

22,570

Ìý

Total cash, cash equivalents and restricted cash

$

102,428

Ìý

Ìý

$

106,395

Ìý

Ìý

Ìý

Ìý

Ìý

Expensify, Inc.

Reconciliation of GAAP to Non-GAAP Financial Measures

(unaudited, in thousands, except percentages)

Adjusted EBITDA and Adjusted EBITDA Margin

Ìý

Three Months Ended June 30,

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Net loss

$

(8,788

)

Ìý

$

(2,764

)

Net loss margin

Ìý

(25

)%

Ìý

Ìý

(8

)%

Add:

Ìý

Ìý

Ìý

(Benefit from) provision for income taxes

Ìý

(661

)

Ìý

Ìý

2,723

Ìý

Other (income) expenses, net

Ìý

(889

)

Ìý

Ìý

260

Ìý

Depreciation and amortization

Ìý

2,018

Ìý

Ìý

Ìý

1,590

Ìý

Stock-based compensation expense

Ìý

6,927

Ìý

Ìý

Ìý

8,381

Ìý

Adjusted EBITDA

$

(1,393

)

Ìý

$

10,190

Ìý

Adjusted EBITDA margin

Ìý

(4

)%

Ìý

Ìý

31

%

Ìý

Ìý

Ìý

Ìý

Non-GAAP Net Income and Non-GAAP Net Income Margin

Ìý

Three Months Ended June 30,

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Net loss

$

(8,788

)

Ìý

$

(2,764

)

Net loss margin

Ìý

(25

)%

Ìý

Ìý

(8

)%

Add:

Ìý

Ìý

Ìý

Stock-based compensation expense

Ìý

6,927

Ìý

Ìý

Ìý

8,381

Ìý

Non-GAAP net (loss) income

$

(1,861

)

Ìý

$

5,617

Ìý

Non-GAAP net (loss) income margin

Ìý

(5

)%

Ìý

Ìý

17

%

Ìý

Ìý

Ìý

Ìý

Free Cash Flow and Free Cash Flow Margin

Ìý

Three Months Ended June 30,

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Net cash provided by operating activities

$

8,916

Ìý

Ìý

$

9,317

Ìý

Operating cash flow margin

Ìý

25

%

Ìý

Ìý

28

%

(Increase) decrease in changes in assets and liabilities:

Ìý

Ìý

Ìý

Settlement assets

Ìý

(603

)

Ìý

Ìý

1,756

Ìý

Settlement liabilities

Ìý

(828

)

Ìý

Ìý

(3,317

)

Less:

Ìý

Ìý

Ìý

Purchases of property and equipment

Ìý

(17

)

Ìý

Ìý

�

Ìý

Software development costs

Ìý

(1,157

)

Ìý

Ìý

(2,038

)

Free cash flow

$

6,311

Ìý

Ìý

$

5,718

Ìý

Free cash flow margin

Ìý

18

%

Ìý

Ìý

17

%

Ìý

Ìý

Ìý

Ìý

Ìý

Investor Relations Contact

Nick Tooker

[email protected]

Press Contact

James Dean

[email protected]

Source: Expensify, Inc.

Expensify, Inc.

NASDAQ:EXFY

EXFY Rankings

EXFY Latest News

EXFY Latest SEC Filings

EXFY Stock Data

191.27M
60.63M
24.44%
41.05%
3.42%
Software - Application
Services-prepackaged Software
United States
PORTLAND