Evolent Announces Second Quarter 2025 Results
Evolent Health (NYSE:EVH) reported Q2 2025 financial results with revenue of $444.3 million, down from $647.1 million in Q2 2024. The company posted a net loss of $51.1 million, compared to a $6.4 million loss in the prior year. Despite the revenue decline, Adjusted EBITDA margin improved to 8.5% from 8.0% year-over-year.
The company announced four new revenue agreements in Q2, bringing the year-to-date total to 11. For Q3 2025, Evolent expects revenue between $460-480 million and Adjusted EBITDA of $34-42 million. Full-year 2025 guidance was revised, with revenue projected at $1.85-1.88 billion and Adjusted EBITDA expected between $140-165 million.
Management highlighted strong customer retention and accelerating pipeline growth, expecting to exceed historical growth rates for 2026.
Evolent Health (NYSE:EVH) ha comunicato i risultati finanziari del secondo trimestre 2025, registrando ricavi per 444,3 milioni di dollari, in calo rispetto ai 647,1 milioni del secondo trimestre 2024. L'azienda ha riportato una perdita netta di 51,1 milioni di dollari, rispetto a una perdita di 6,4 milioni dell'anno precedente. Nonostante il calo dei ricavi, il margine EBITDA rettificato è migliorato, passando dall'8,0% all'8,5% su base annua.
Nel secondo trimestre sono stati annunciati quattro nuovi accordi di revenue, portando il totale da inizio anno a 11. Per il terzo trimestre 2025, Evolent prevede ricavi compresi tra 460 e 480 milioni di dollari e un EBITDA rettificato tra 34 e 42 milioni di dollari. Le previsioni per l'intero 2025 sono state riviste, con ricavi stimati tra 1,85 e 1,88 miliardi di dollari e un EBITDA rettificato previsto tra 140 e 165 milioni di dollari.
La direzione ha sottolineato un'elevata fidelizzazione dei clienti e una crescita accelerata del portafoglio ordini, prevedendo di superare i tassi di crescita storici nel 2026.
Evolent Health (NYSE:EVH) reportó los resultados financieros del segundo trimestre de 2025 con ingresos de , una disminución respecto a los 647,1 millones del segundo trimestre de 2024. La compañía registró una pérdida neta de 51,1 millones de dólares, comparado con una pérdida de 6,4 millones el año anterior. A pesar de la caída en ingresos, el margen EBITDA ajustado mejoró del 8,0% al 8,5% interanualmente.
La empresa anunció cuatro nuevos acuerdos de ingresos en el segundo trimestre, sumando un total de 11 en lo que va del año. Para el tercer trimestre de 2025, Evolent espera ingresos entre 460 y 480 millones de dólares y un EBITDA ajustado de 34 a 42 millones de dólares. La guía para todo el año 2025 fue revisada, proyectando ingresos entre 1,85 y 1,88 mil millones de dólares y un EBITDA ajustado esperado entre 140 y 165 millones de dólares.
La dirección destacó una fuerte retención de clientes y un crecimiento acelerado del pipeline, esperando superar las tasas históricas de crecimiento para 2026.
Evolent Health (NYSE:EVH)� 2025� 2분기 재무실적� 발표하며 매출액이 4� 4,430� 달러� 2024� 2분기� 6� 4,710� 달러에서 감소했습니다. 회사� 순손� 5,110� 달러� 기록했으�, 이는 전년도의 640� 달러 손실� 비교됩니�. 매출 감소에도 불구하고 조정 EBITDA 마진은 전년 대� 8.0%에서 8.5%� 개선되었습니�.
회사� 2분기� 4건의 신규 매출 계약� 발표하여 올해 누적 계약 건수� 11건으� 늘렸습니�. 2025� 3분기에는 매출액이 4� 6,000만~4� 8,000� 달러, 조정 EBITDA� 3,400만~4,200� 달러� 것으� 예상합니�. 2025� 전체 가이던스는 수정되어 매출액은 18� 5천만~18� 8천만 달러, 조정 EBITDA� 1� 4천만~1� 6,500� 달러� 전망됩니�.
경영진은 강력� 고객 유지율과 가속화되는 파이프라� 성장세를 강조하며 2026년에� 과거 성장률을 초과� 것으� 기대하고 있습니다.
Evolent Health (NYSE:EVH) a publié ses résultats financiers du deuxième trimestre 2025, avec un chiffre d'affaires de 444,3 millions de dollars, en baisse par rapport à 647,1 millions au deuxième trimestre 2024. La société a enregistré une perte nette de 51,1 millions de dollars, contre une perte de 6,4 millions l'année précédente. Malgré la baisse du chiffre d'affaires, la marge EBITDA ajustée s'est améliorée, passant de 8,0 % à 8,5 % en glissement annuel.
L'entreprise a annoncé quatre nouveaux accords de revenus au deuxième trimestre, portant le total depuis le début de l'année à 11. Pour le troisième trimestre 2025, Evolent prévoit un chiffre d'affaires compris entre 460 et 480 millions de dollars et un EBITDA ajusté entre 34 et 42 millions de dollars. Les prévisions pour l'ensemble de l'année 2025 ont été révisées, avec un chiffre d'affaires projeté entre 1,85 et 1,88 milliard de dollars et un EBITDA ajusté attendu entre 140 et 165 millions de dollars.
La direction a souligné une forte fidélisation de la clientèle et une croissance accélérée du pipeline, s'attendant à dépasser les taux de croissance historiques pour 2026.
Evolent Health (NYSE:EVH) veröffentlichte die Finanzergebnisse für das zweite Quartal 2025 mit einem Umsatz von 444,3 Millionen US-Dollar, was einen Rückgang gegenüber 647,1 Millionen US-Dollar im zweiten Quartal 2024 darstellt. Das Unternehmen verzeichnete einen Nettoverlust von 51,1 Millionen US-Dollar, verglichen mit einem Verlust von 6,4 Millionen US-Dollar im Vorjahr. Trotz des Umsatzrückgangs verbesserte sich die bereinigte EBITDA-Marge von 8,0% auf 8,5% im Jahresvergleich.
Im zweiten Quartal wurden vier neue Umsatzvereinbarungen angekündigt, womit sich die Gesamtzahl seit Jahresbeginn auf 11 erhöhte. Für das dritte Quartal 2025 erwartet Evolent einen Umsatz zwischen 460 und 480 Millionen US-Dollar sowie ein bereinigtes EBITDA von 34 bis 42 Millionen US-Dollar. Die Prognose für das Gesamtjahr 2025 wurde angepasst, mit einem erwarteten Umsatz von 1,85 bis 1,88 Milliarden US-Dollar und einem bereinigten EBITDA zwischen 140 und 165 Millionen US-Dollar.
Das Management hob eine starke Kundenbindung und ein beschleunigtes Wachstum der Pipeline hervor und erwartet, die historischen Wachstumsraten für 2026 zu übertreffen.
- None.
- Revenue declined 31.3% to $444.3M from $647.1M in Q2 2024
- Net loss increased significantly to $51.1M from $6.4M year-over-year
- Net loss margin worsened to -11.5% from -1.0% in prior year
- Downward revision of 2025 revenue guidance due to delayed Performance Suite launches
- Expected $35M cash deployment for capitalized software development in 2025
Insights
Evolent exceeded EBITDA targets and raised annual guidance despite revenue decline, with promising pipeline growth for 2026.
Evolent Health delivered mixed Q2 2025 results, exceeding profitability targets while facing revenue challenges. Revenue declined significantly to
The net loss widened substantially to
Looking at operational metrics, Evolent's Performance Suite saw reduced average lives (6,490 vs. 6,901) and a substantial drop in PMPM fees to
Management's guidance indicates growing confidence in profitability, raising full-year Adjusted EBITDA guidance to
Notably, management's commentary suggests accelerating pipeline momentum that could drive above-historical growth rates for 2026, potentially signaling a return to stronger performance after the current transition period. The emphasis on AI implementation through Auth Intelligence reflects strategic focus on technology-driven efficiency gains, which appears to be contributing to margin improvements despite revenue challenges.
Seth Blackley, Co-Founder and Chief Executive Officer of Evolent stated, "Evolent exceeded our EBITDA targets for the second quarter and raised our profitability outlook for the full year. In addition, we continue to see a rapidly accelerating pipeline for new business and based on this acceleration we would expect to exceed our historical growth rates for 2026. The combination of these factors we believe demonstrates Evolent's critical role in the system where our solutions seek to simultaneously improve quality for members, reduce administrative burden for providers and manage affordability for the system. Finally, as we mark the one-year anniversary of launching of Auth Intelligence, we remain confident in achieving the near-term AI and automation targets exiting 2025 while also seeing a path to become a leader in the market on the use of clinical data exchange and AI allowing us to continue to innovate on how specialty care is managed."
Highlights from the quarter ended June30, 2025include (in thousands, except for average PMPM fees and revenue per case):
For the Three Months Ended June 30, | |||
2025 | 2024 | ||
Financial Results: | |||
Revenue | $ 444,328 | $ 647,145 | |
Net loss attributable to common shareholders of Evolent Health, Inc. | $ (51,090) | $ (6,383) | |
Net loss margin | (11.5)% | (1.0)% | |
Adjusted EBITDA | $ 37,547 | $ 51,950 | |
Adjusted EBITDA Margin | 8.5% | 8.0% | |
Average Lives on Platform/Cases | |||
Performance Suite | 6,490 | 6,901 | |
Specialty Technology and Services Suite | 77,019 | 71,701 | |
Administrative Services | 1,231 | 1,268 | |
Cases | 13 | 15 | |
Average Unique Members | 40,201 | 39,856 | |
Average PMPM Fees/ Revenue per Case | |||
Performance Suite | $ 13.76 | $ 22.30 | |
Specialty Technology and Services Suite | 0.35 | 0.38 | |
Administrative Services | 15.13 | 15.97 | |
Cases | 2,969 | 2,849 |
The rising medical costs impacting health plans continue to drive robust demand for Evolent's complex specialty care solutions.
Evolent announced four new revenue agreements, bringing the year to date total to 11:
- In the Performance Suite, an existing national partner is adding a new state in the mid-west for Oncology and Cardiology.
- An existing partner in the north-east will add our cardiology, radiation oncology, and musculoskeletal solutions across multiple lines of business for more than 400,000 members.
- A regional partner in New England will add musculoskeletal and cardiology services across multiple lines of business.
- A national partner will add additional musculoskeletal services to a plan in the northeast.
Financial Results of Evolent Health, Inc.
In our earnings releases, prepared remarks, conference calls, slide presentations and webcasts, we may use or discuss financial measures not prepared in accordance with generally accepted accounting principles ("GAAP"). Definitions of the non-GAAP financial measures as well as reconciliations of non-GAAP financial measures to the most directly comparable GAAP financial measures are presented herein. See Non-GAAP Financial Measures for more information.
Reported Results
Evolent Health, Inc. reported the following results in accordance with GAAP (in thousands, except for per share data):
For the Three Months Ended June 30, | |||
2025 | 2024 | ||
Revenue | $ 444,328 | $ 647,145 | |
Cost of revenue | $ 343,943 | $ 540,302 | |
Selling, general and administrative expenses | $ 75,209 | $ 69,185 | |
Net loss attributable to common shareholders of Evolent Health, Inc. | $ (51,090) | $ (6,383) | |
Net loss margin | (11.5)% | (1.0)% | |
Loss per share attributable to common shareholders of Evolent Health, Inc.: | |||
Basic and diluted | $ (0.44) | $ (0.06) |
Total cash and cash equivalents was
Adjusted Results
Evolent Health, Inc. reported the following adjusted results (in thousands, except for per share data):
For the Three Months Ended June 30, | ||||
2025 | 2024 | |||
Adjusted cost of revenue | $ 342,893 | $ 539,095 | ||
Adjusted selling, general and administrative expenses | $ 63,888 | $ 56,100 | ||
Adjusted EBITDA | $ 37,547 | $ 51,950 | ||
Adjusted EBITDA margin | 8.5% | 8.0% | ||
Adjusted income (loss) attributable to common shareholders | $ (11,013) | $ 21,065 | ||
Adjusted income (loss) per common share attributable to common shareholders: | ||||
Basic | $ (0.10) | $ 0.18 |
Business Outlook
The Company does not believe it can meaningfully reconcile guidance for non-GAAP Adjusted EBITDA to net income (loss) attributable to common shareholders of Evolent Health, Inc. because the Company cannot provide guidance for the more significant reconciling items between net income (loss) attributable to common shareholders of Evolent Health, Inc. and Adjusted EBITDA without unreasonable effort. This is due to the fact that future period non-GAAP guidance includes adjustments for items not indicative of our core operations, and as a result from changes to our business due to transactions and other events. Such items may, from time to time, include loss on repayment/extinguishment of debt; gain (loss) from equity method investees, loss on option exercise, change in fair value of contingent consideration, change in tax receivable agreement liability, other income (expense), gain (loss) on disposal of non-strategic assets, right-of-use asset impairments, losses on lease terminations, repositioning costs, stock-based compensation expense, severance costs, dividends and accretion on Series A Preferred Stock and transaction-related costs. Such adjustments may be affected by changes in ongoing assumptions, judgements, as well as nonrecurring, unusual or unanticipated charges, expenses or gains (losses) or other items that may not directly correlate to the underlying performance of our business operations. The exact amount of these adjustments is not currently determinable but may be significant.
Third Quarter 2025 Guidance
For the three months ended September 30, 2025, revenue is expected to be in the range of
Full Year 2025 Guidance
Incorporating its year-to-date performance, the Company now expects adjusted EBITDA for the full year ending December 31, 2025 to be in the range of approximately
Additional Outlook Information
The Company reiterated its expectation to deploy approximately
This "Business Outlook" section contains forward-looking statements, and actual results may differ materially. Factors that may cause actual results to differ materially from our current expectations in addition to those set forth above are set forth below in "Forward Looking Statements - Cautionary Language" and Evolent Health, Inc.'s filings with the Securities and Exchange Commission ("SEC").
Web and Conference Call Information
Evolent Health, Inc. will hold a conference call to discuss its financial performance and related matters this evening, August7, 2025, at 5:00 p.m., Eastern Time. To listen to a live broadcast via the internet and view the accompanying materials, please visit the Company's Investor Relations website at . To participate by telephone, dial (855) 940-9467, or (412) 317-6034 for international callers, and ask to join the "Evolent Health call." Participants are advised to dial in at least fifteen minutes prior to the call to register. The call will be archived on the Company's website for one week and will be available beginning later this evening. Evolent invites all interested parties to attend the conference call.
About Evolent
Evolent specializes in better health outcomes for people with complex conditions through proven solutions that make health care simpler and more affordable. Evolent serves a national base of leading payers and providers and is consistently recognized as a top place to work in health care nationally. Learn more about how Evolent is changing the way health care is delivered by visiting evolent.com.
Contacts:
Revenue Agreements
Evolent reports the number of new revenue agreements signed for Performance Suite, Specialty Technology and Services Suite, Administrative Services and Case-based products. A new revenue agreement includes incremental revenue to the Company reflecting contracts for services to both new partner entities, corporations or health plans as well as additional sales to existing partners. New revenue agreements may include incremental services, geographic, or line of business expansions or a combination thereof. The conversion of Specialty Technology and Services Suite contracts to Performance Suite are also included in this definition. The Company does not count renewals for existing scope, growth of membership within an existing contract scope or transaction-related purchase agreements, if applicable, in this metric.
Lives on Platform and Per Member Per Month ("PMPM") Fee
Performance Suite Lives on Platform are calculated by summing monthly members covered for specialty care services for contracts not under ASO arrangements, plus members managed by Complex Care in capitation arrangements and divided by the number of months in the period. Specialty Technology and Services Suite Lives on Platform are calculated by summing monthly members covered for oncology, cardiology, musculoskeletal, advanced imaging and other diagnostic specialty care services for contracts under ASO arrangements divided by the number of months in the period. Administrative Services Lives on Platform are calculated by summing monthly members covered for administrative services implementation and core performance services divided by the number of months in the period. Cases are calculated by summing the number of individuals receiving services through our surgery management and advanced care planning programs in a given period. Members covered for more than one category are counted in each category.
Performance Suite Average PMPM fee is defined as revenue pertaining to our Performance Suite during the period reported divided by Performance Suite Lives on Platform for the period divided by the number of months in the period. Specialty Technology and Services Suite Average PMPM fee is defined as revenue pertaining to the Specialty Technology and Services Suite during the period reported divided by Specialty Technology and Services Suite Lives on Platform for the period divided by the number of months in the period. Administrative Services Average PMPM fee is defined as revenue pertaining to the Administrative Services during the period reported divided by the Administrative Services Lives on Platform for the period divided by the number of months in the period. Revenue per Case is calculated by the revenue pertaining to surgery management and advanced care planning programs divided by the number of cases for a given period.
Average Unique Members are calculated by summing members covered by our Performance Suite, Specialty Technology and Services Suite and Administrative Services. In cases where partners cross between multiple solutions, we only capture members from the solution with the maximum number of members.
Management uses Lives on Platform, PMPM fees, Cases, Revenue per Case and Average Unique Members because we believe that they provide insight into the unit economics of our services. We believe that these measures are also useful to investors because they allow further insight into the period over period operational performance.
EVOLENT HEALTH, INC. | |||||||
For the Three Months | For the Six Months | ||||||
2025 | 2024 | 2025 | 2024 | ||||
Revenue | $ 444,328 | $ 647,145 | $ 927,977 | ||||
Expenses | |||||||
Cost of revenue | 343,943 | 540,302 | 725,121 | 1,075,849 | |||
Selling, general and administrative expenses | 75,209 | 69,185 | 153,618 | 148,289 | |||
Depreciation and amortization expenses | 23,141 | 29,870 | 47,199 | 59,373 | |||
Loss on lease termination | � | � | 1,906 | � | |||
Change in fair value of contingent consideration | 3,206 | � | 2,926 | 8,908 | |||
Total operating expenses | 445,499 | 639,357 | 930,770 | 1,292,419 | |||
Operating income (loss) | (1,171) | 7,788 | (2,793) | (5,621) | |||
Interest income | 1,084 | 1,370 | 2,358 | 3,920 | |||
Interest expense | (11,601) | (5,995) | (21,986) | (11,992) | |||
Gain (loss) from equity method investees | 197 | (1,700) | 178 | (1,394) | |||
Extinguishment of Series A Preferred Stock | (9,000) | � | (9,000) | � | |||
Loss on option exercise | (196) | � | (52,544) | � | |||
Change in tax receivables agreement liability | � | � | � | (173) | |||
Other expense, net | (35) | (105) | (83) | (97) | |||
Income (loss) before income taxes | (20,722) | 1,358 | (83,870) | (15,357) | |||
Provision for (benefit from) income taxes | (825) | (238) | 645 | 327 | |||
Income (loss) before preferred dividends and accretion of Series A Preferred Stock | (19,897) | 1,596 | (84,515) | (15,684) | |||
Dividends and accretion of Series A Preferred Stock | (31,193) | (7,979) | (38,825) | (15,924) | |||
Net loss attributable to common shareholders of Evolent Health, Inc. | $ (51,090) | $ (6,383) | |||||
Loss per common share | |||||||
Basic and diluted | $ (0.44) | $ (0.06) | $ (1.07) | $ (0.28) | |||
Weighted-average common shares outstanding | |||||||
Basic and diluted | 115,882 | 114,688 | 115,600 | 114,415 | |||
Comprehensive loss | |||||||
Net loss attributable to common shareholders of Evolent Health, Inc. | $ (51,090) | $ (6,383) | |||||
Other comprehensive loss, net of taxes, related to: | |||||||
Foreign currency translation adjustment | 22 | (47) | 46 | (98) | |||
Total comprehensive loss attributable to common shareholders of Evolent Health, Inc. | $ (51,068) | $ (6,430) |
EVOLENT HEALTH, INC. CONSOLIDATED BALANCE SHEETS (in thousands, except share data) | |||
June 30, 2025 | December 31, 2024 | ||
(unaudited) | |||
ASSETS | |||
Current assets: | |||
Cash and cash equivalents | $ 150,995 | $ 104,203 | |
Restricted cash | 24,368 | 59,295 | |
Accounts receivable, net | 358,756 | 414,681 | |
Prepaid expenses and other current assets | 28,138 | 28,938 | |
Total current assets | 562,257 | 607,117 | |
Restricted cash | 2,607 | 14,998 | |
Investments and equity method investees | 8,978 | 8,588 | |
Property and equipment, net | 77,273 | 73,151 | |
Right-of-use assets - operating | 5,342 | 6,134 | |
Prepaid expenses and other noncurrent assets | 4,081 | 3,569 | |
Contract cost assets | 12,504 | 13,378 | |
Intangible assets, net | 651,169 | 680,156 | |
Goodwill | 1,137,321 | 1,137,320 | |
Total assets | $ 2,461,532 | $ 2,544,411 | |
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS' EQUITY | |||
Liabilities | |||
Current liabilities: | |||
Accounts payable | $ 69,460 | $ 96,025 | |
Accrued liabilities | 63,886 | 66,361 | |
Operating lease liability - current | 24,208 | 26,717 | |
Accrued compensation and employee benefits | 38,262 | 33,719 | |
Deferred revenue | 2,333 | 2,507 | |
Short-term debt, net | 172,119 | 171,467 | |
Reserve for claims and performance - based arrangements | 187,251 | 318,705 | |
Total current liabilities | 557,519 | 715,501 | |
Long-term debt, net | 648,455 | 490,520 | |
Other long-term liabilities | 3,787 | 2,984 | |
Tax receivables agreement liability | 108,105 | 108,105 | |
Operating lease liabilities - noncurrent | 8,411 | 24,969 | |
Deferred tax liabilities, net | 10,450 | 10,900 | |
Total liabilities | 1,336,727 | 1,352,979 | |
Commitments and Contingencies | |||
Mezzanine Equity | |||
Preferred class A common stock - | 228,800 | 190,173 | |
Shareholders' Equity | |||
Class A common stock - | 1,175 | 1,166 | |
Additional paid-in-capital | 1,782,992 | 1,803,786 | |
Accumulated other comprehensive loss | (1,707) | (1,753) | |
Retained earnings (accumulated deficit) | (865,332) | (780,817) | |
Treasury stock, at cost; 1,537,582 shares issued, respectively | (21,123) | (21,123) | |
Total shareholders' equity | 896,005 | 1,001,259 | |
Total liabilities, mezzanine equity and shareholders' equity | $ 2,461,532 | $ 2,544,411 |
EVOLENT HEALTH, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited, in thousands) | |||
For the Six Months | |||
2025 | 2024 | ||
Cash Flows Provided by (Used In) Operating Activities | |||
Net loss before preferred dividends and accretion of Series A preferred stock | $ (84,515) | $ (15,684) | |
Adjustments to reconcile net loss to net cash and restricted cash provided by (used in) operating activities: | |||
Change in fair value of contingent consideration | 2,926 | 8,908 | |
Loss (gain) from equity method investees | (178) | 1,394 | |
Extinguishment of Series A Preferred Stock | 9,000 | � | |
Loss on option exercise | 52,544 | � | |
Depreciation and amortization expenses | 47,199 | 59,373 | |
Stock-based compensation expense | 22,661 | 31,445 | |
Deferred tax expense (benefit) | (570) | (979) | |
Amortization of contract cost assets | 2,523 | 2,319 | |
Amortization of deferred financing costs | 2,403 | 1,765 | |
Loss on lease termination | 1,906 | � | |
Change in tax receivables agreement liability | � | 173 | |
Right-of-use operating assets | 792 | 1,940 | |
Other current operating cash inflows (outflows), net | � | 12 | |
Changes in assets and liabilities, net of acquisitions: | |||
Accounts receivable, net and contract assets | 55,925 | 73,021 | |
Prepaid expenses and other current and non-current assets | (1,803) | 5,935 | |
Contract cost assets | (1,649) | (3,619) | |
Accounts payable | 18,189 | (15,330) | |
Accrued liabilities | (5,867) | (490) | |
Operating lease liabilities | (20,973) | (10,688) | |
Accrued compensation and employee benefits | 4,543 | (25,065) | |
Deferred revenue | (174) | (1,418) | |
Reserve for claims and performance-based arrangements | (131,454) | (86,485) | |
Other long-term liabilities | 803 | (201) | |
Net cash and restricted cash (used in) provided by operating activities | (25,769) | 26,326 | |
Cash Flows Used In Investing Activities | |||
Cash paid for asset acquisitions and business combinations | (56,047) | (5,947) | |
Return of equity method investments | 788 | 7 | |
Purchases of investments and contributions to equity method investees | (1,000) | (4,880) | |
Investments in internal-use software and purchases of property and equipment | (17,365) | (12,453) | |
Net cash and restricted cash used in investing activities | (73,624) | (23,273) | |
Cash Flows (Used In) Provided by Financing Activities | |||
Changes in working capital balances related to claims processing | (44,754) | 6,109 | |
Payment of contingent consideration | (1,000) | (70,355) | |
Proceeds from stock option exercises | � | 1,119 | |
Proceeds from issuance of long-term debt, net of offering costs | 221,000 | (529) | |
Repayment of long-term debt | (62,500) | � | |
Payment of preferred dividends | (9,198) | (10,145) | |
Taxes withheld and paid for vesting of equity awards | (4,621) | (14,698) | |
Net cash and restricted cash provided by (used in) financing activities | 98,927 | (88,499) | |
Effect of exchange rate on cash and cash equivalents and restricted cash | (60) | (62) | |
Net (decrease) increase in cash and cash equivalents and restricted cash | (526) | (85,508) | |
Cash and cash equivalents and restricted cash as of beginning-of-period | 178,496 | 223,457 | |
Cash and cash equivalents and restricted cash as of end-of-period | $ 177,970 | $ 137,949 |
Non-GAAP Financial Measures
The Company views the following activities as integral to understanding its non-GAAP financial measures:
- Repositioning costs include severance, termination benefits and related payroll taxes of
and$31.0 thousand , dedicated employee costs of$1.8 million and$0.0 million , third-party professional services of$1.2 million and$0.6 million and office space consolidation costs of$4.1 million and$0.0 million for the three and six months ended June 30, 2024, respectively. Repositioning costs are not part of Evolent's normal course of business and are incurred when there is a business reason to enact a repositioning plan. Adjusting for these costs gives a better view of Evolent's normal operating costs. We only adjust costs that (i) are included within selling, general and administrative expenses on the consolidated statement of operations and comprehensive income (loss), (ii) meet the criteria outlined within the respective repositioning plan; and (iii) do not relate to normal business operations or ongoing activities. Our 2023 Repositioning Plan concluded in the second quarter of 2024.$3.5 million - Dedicated employee costs primarily include project management and technology staff costs needed to migrate acquired businesses to Evolent's integrated technology platform and costs related to the consolidation of internal operations, strategies, processes and platforms. Dedicated employee costs are limited to employees that will have no role in ongoing operations and have no planned role at Evolent once the repositioning activities are completed.
- Professional services costs primarily relate to services provided by a third-party vendor to review our operating model and organizational design in order to improve our profitability, create value through our solutions and invest in strategic opportunities in future periods.
- Office space consolidation costs include early termination penalties and associated expenses.
- Transaction-related costs include but are not limited to integration consultants, investor outreach services, external valuation and accounting advisory services, legal fees, transaction bonuses paid to certain employees and other transaction related costs. We adjust these costs because transaction-related costs are expensed when incurred and are not indicative of Evolent's normal operating costs.
- Purchase accounting adjustments include amortization expense on intangible assets such as corporate trade names, customer, relationships, provider network contracts and existing technology related to acquisitions and business combinations. We believe it is important for the reader to understand that revenue generated from acquisitions is included within revenue in calculating adjusted income to common shareholders however amortization expense from acquired intangible assets is excluded in determining adjusted income to common shareholders because it does not directly relate to the services performed for the Company's customers.
In addition to disclosing financial results that are determined in accordance with GAAP, we present Adjusted Cost of Revenue, Adjusted Selling, General and Administrative Expenses, Adjusted Income (Loss) Attributable to Common Shareholders, Adjusted Income (Loss) per Common Share Attributable to Common Shareholders, Adjusted EBITDA and Adjusted EBITDA Margin, which are all non-GAAP financial measures, as supplemental measures to help investors evaluate our fundamental operational performance.
Adjusted Cost of Revenue and Adjusted Selling, General and Administrative Expenses are defined as cost of revenue and selling, general and administrative expenses calculated in accordance with GAAP, respectively, adjusted to exclude the impact of stock-based compensation expenses, severance costs, transaction-related costs and repositioning costs. Management believes Adjusted Cost of Revenue and Adjusted Selling, General and Administrative Expenses are useful to investors, because they facilitate an understanding of our long-term operational costs while removing the effect of costs that are not a representative component of the day-to-day operating performance of our business, and are useful to management as supplemental performance measures.
Adjusted EBITDA is defined as net loss attributable to common shareholders of Evolent Health, Inc. before interest income, interest expense, provision for income taxes, depreciation and amortization expenses, change in the tax receivable agreement liability, gain (loss) from equity method investees, extinguishment of Series A Preferred Stock, loss on option exercise, change in fair value of contingent consideration, other income (expense), net, loss on lease termination, repositioning costs, stock-based compensation expense, severance costs, dividends and accretion of Series A Preferred Stock and transaction-related costs.
Management believes that Adjusted EBITDA is useful to investors because it allows investors to evaluate the Company's performance using tools that management uses to evaluate past performance and prospects for future performance. Management also uses Adjusted EBITDA as a supplemental performance measure because the removal of adjustments to net loss attributable to common shareholders of Evolent Health, Inc. allows us to focus on operational performance.
Adjusted EBITDA Margin is defined Adjusted EBITDA divided by Revenue. Management believes that this measure is useful to investors because it allows further insight into the period over period operational performance. Management also uses Adjusted EBITDA Margin as a supplemental performance measure because it allows the investor to understand operational performance compared to revenues over time.
Adjusted Income (Loss) Attributable to Common Shareholders is defined as net loss attributable to common shareholders of Evolent Health, Inc. adjusted to exclude gain (loss) from equity method investees, other income (expense), net, benefit from (provision for) income taxes, change in fair value of contingent consideration, extinguishment of Series A Preferred Stock, loss on option exercise, change in tax receivable agreement liability, purchase accounting adjustments, loss on lease termination, repositioning costs, stock-based compensation expense, severance costs, transaction-related costs and the tax impact of non-GAAP adjustments.
Adjusted Income (Loss) per Share Attributable to Common Shareholders is defined as Adjusted Income (Loss) Attributable to Common Shareholders divided by Weighted-Average Common Shares, and reflects the adjustments made in those non-GAAP measures.
Management believes that Adjusted Income (Loss) Attributable to Common Shareholders and Adjusted Income (Loss) per Share Attributable to Common Shareholders are useful to investors because they provide a measure of the Company's net profitability on a more comparable basis to historical periods and provide a more meaningful basis for forecasting future performance.
These adjusted measures do not represent and should not be considered as alternatives to GAAP measurements, and our calculations thereof may not be comparable to similarly entitled measures reported by other companies. A reconciliation of these adjusted measures to their most comparable GAAP financial measures is presented in the tables below. We believe these measures are useful across time in evaluating our fundamental core operating performance.
Evolent Health, Inc. Reconciliation of Adjusted Results of Operations (in thousands, unaudited) | |||||||
Reconciliation of Adjusted Cost of Revenue to Cost of Revenue | |||||||
For the Three Months | For the Six Months | ||||||
2025 | 2024 | 2025 | 2024 | ||||
Cost of revenue | $ 343,943 | $ 540,302 | $ 725,121 | ||||
Less: | |||||||
Stock-based compensation | 1,050 | 1,207 | 1,707 | 2,212 | |||
Adjusted cost of revenue | $ 342,893 | $ 539,095 | $ 723,414 | ||||
Reconciliation of Adjusted Selling, General and Administrative Expenses to Selling, General and Administrative Expenses | |||||||
For the Three Months | For the Six Months | ||||||
2025 | 2024 | 2025 | 2024 | ||||
Selling, general and administrative expenses | $ 75,209 | $ 69,185 | $ 153,618 | $ 148,289 | |||
Less: | |||||||
Stock-based compensation | 10,530 | 11,452 | 20,954 | 29,233 | |||
Severance costs | 791 | 800 | 1,805 | 1,180 | |||
Transaction-related costs | � | 163 | 703 | 163 | |||
Repositioning costs | � | 670 | � | 10,599 | |||
Adjusted selling, general and administrative expenses | $ 63,888 | $ 56,100 | $ 130,156 | $ 107,114 |
Evolent Health, Inc. Reconciliation of Adjusted EBITDA to Net Income (Loss) Attributable to Common Shareholders of Evolent Health, Inc. (in thousands) (unaudited) | |||||||
For the Three Months | For the Six Months | ||||||
2025 | 2024 | 2025 | 2024 | ||||
Net loss attributable to common shareholders of Evolent Health, Inc. | $ (51,090) | $ (6,383) | |||||
Net loss margin | (11.5)% | (1.0)% | (13.3)% | (2.5)% | |||
Less: | |||||||
Interest income | 1,084 | 1,370 | 2,358 | 3,920 | |||
Interest expense | (11,601) | (5,995) | (21,986) | (11,992) | |||
Benefit from (provision for) income taxes | 825 | 238 | (645) | (327) | |||
Depreciation and amortization expenses | (23,141) | (29,870) | (47,199) | (59,373) | |||
Change in tax receivable agreement liability | � | � | � | (173) | |||
Gain (loss) from equity method investees | 197 | (1,700) | 178 | (1,394) | |||
Extinguishment of Series A Preferred Stock | (9,000) | � | (9,000) | � | |||
Loss on option exercise | (196) | � | (52,544) | � | |||
Change in fair value of contingent consideration | (3,206) | � | (2,926) | (8,908) | |||
Other income (expense), net | (35) | (105) | (83) | (97) | |||
Loss on lease termination | � | � | (1,906) | � | |||
Repositioning costs | � | (670) | � | (10,599) | |||
Stock-based compensation expense | (11,580) | (12,659) | (22,661) | (31,445) | |||
Severance costs | (791) | (800) | (1,805) | (1,180) | |||
Dividends and accretion of Series A Preferred Stock | (31,193) | (7,979) | (38,825) | (15,924) | |||
Transaction-related costs | � | (163) | (703) | (163) | |||
Adjusted EBITDA | $ 37,547 | $ 51,950 | $ 74,407 | ||||
Adjusted EBITDA margin | 8.5% | 8.0% | 8.0% | 8.2% |
Evolent Health, Inc. Reconciliation of Adjusted Income (Loss) Attributable to Common Shareholders to Net Loss Attributable to Common Shareholders (in thousands, except per share data) (unaudited) | |||||||
For the Three Months | For the Six Months | ||||||
2025 | 2024 | 2025 | 2024 | ||||
Net loss attributable to common shareholders of Evolent Health, Inc. | $ (51,090) | $ (6,383) | $ (123,340) | $ (31,608) | |||
Less: | |||||||
Gain (loss) from equity method investees | 197 | (1,700) | 178 | (1,394) | |||
Other income (expense), net | (35) | (105) | (83) | (97) | |||
Benefit from (provision for) income taxes | 825 | 238 | (645) | (327) | |||
Change in fair value of contingent consideration | (3,206) | � | (2,926) | (8,908) | |||
Extinguishment of Series A Preferred Stock | (9,000) | � | (9,000) | � | |||
Loss on option exercise | (196) | � | (52,544) | � | |||
Change in tax receivable agreement liability | � | � | � | (173) | |||
Purchase accounting adjustments | (13,364) | (17,189) | (26,729) | (34,549) | |||
Loss on lease termination | � | � | (1,906) | � | |||
Repositioning costs | � | (670) | � | (10,599) | |||
Stock-based compensation expense | (11,580) | (12,659) | (22,661) | (31,445) | |||
Severance costs | (791) | (800) | (1,805) | (1,180) | |||
Transaction-related costs | � | (163) | (703) | (163) | |||
Tax impact (1) | (2,927) | 5,600 | (948) | 12,018 | |||
Adjusted income (loss) attributable to common shareholders | $ (11,013) | $ 21,065 | $ (3,568) | $ 45,209 | |||
Loss per share attributable to common shareholders | |||||||
Basic | $ (0.44) | $ (0.06) | $ (1.07) | $ (0.28) | |||
Adjusted income (loss) per share attributable to common shareholders | |||||||
Basic | $ (0.10) | $ 0.18 | $ (0.03) | $ 0.40 | |||
Weighted-average common shares | |||||||
Basic | 115,882 | 114,688 | 115,600 | 114,415 |
—ĔĔĔĔĔĔ� | |
(1) | Non-GAAP financial information for the periods shown are adjusted for an assumed provision for income taxes based on our statutory federal tax rate of |
FORWARD-LOOKING STATEMENTS - CAUTIONARY LANGUAGE
Certain statements made in this report and in other written or oral statements made by us or on our behalf are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 ("PSLRA"). A forward-looking statement is a statement that is not a historical fact and, without limitation, includes any statement that may predict, forecast, indicate or imply future results, performance or achievements, and may contain words like: "believe," "anticipate," "expect," "estimate," "aim," "predict," "potential," "continue," "plan," "project," "will," "should," "shall," "may," "might" and other words or phrases with similar meaning in connection with a discussion of future operating or financial performance. In particular, these include statements relating to our ability to weather current dynamics, continue to expand our footprint, future actions, trends in our businesses, prospective services, new partner additions/expansions, our guidance and business outlook and future performance or financial results, and the closing of pending transactions and the outcome of contingencies, such as legal proceedings. We claim the protection afforded by the safe harbor for forward-looking statements provided by the PSLRA.
These statements are only predictions based on our current expectations and projections about future events. Forward-looking statements involve risks and uncertainties that may cause actual results, level of activity, performance or achievements to differ materially from the results contained in the forward-looking statements.Risks and uncertainties that may cause actual results to vary materially, some of which are described within the forward-looking statements, include, among others:
- the significant portion of revenue we derive from our largest partners, and the potential loss, termination or renegotiation of our relationship or contract with any significant partner, or multiple partners in the aggregate;
- the increasing number of risk-sharing arrangements we enter into with our partners;
- the growth and success of our partners and certain revenues from our engagements, which are difficult to predict and are subject to factors outside of our control, including governmental funding reductions and other policy changes;
- our ability to accurately predict our exposure under performance-based contracts;
- failure by our customers to provide us with accurate and timely information;
- our ability to recover the upfront costs in our partner relationships and develop our partner relationships over time;
- our ability to attract new partners and successfully capture new opportunities;
- our ability to offer new and innovative products and services and our ability to keep pace with industry standards, technology and our partners' needs;
- our ability to maintain and enhance our reputation and brand recognition;
- our dependency on our key personnel, and our ability to attract, hire, integrate and retain key personnel;
- risks related to completed and future acquisitions, investments, alliances and joint ventures, which could divert management resources, result in unanticipated costs or dilute our stockholders;
- our ability to effectively manage our growth and maintain an efficient cost structure;
- our ability to partner with providers due to exclusivity provisions in our and some of our partner and founder contracts;
- risks related to managing our offshore operations and cost reduction goals;
- our ability to estimate the size of our target markets for our services;
- consolidation in the health care industry;
- competition which could limit our ability to maintain or expand market share within our industry;
- risks related to audits by CMS and other governmental payers and actions, including whistleblower claims under the False Claims Act;
- evolution of the healthcare regulatory and political framework;
- restrictions on the manner in which we access personal data and penalties as a result of privacy and data protection laws;
- data loss or corruption due to failures or errors in our systems and service disruptions at our data centers;
- liabilities and reputational risks related to our ability to safeguard the security and privacy of confidential data;
- our ability to obtain, maintain and enforce intellectual property rights and protect our trademarks and trade names, including from third parties alleging that we are infringing or violating their intellectual property rights;
- our ability to protect the confidentiality of our trade secrets;
- risks associated with our use of artificial intelligence ("AI") and machine learning models;
- our use of "open-source" software;
- our reliance on third parties and licensed technologies;
- restrictions on our ability to use, disclose, de-identify or license data and to integrate third-party technologies;
- our reliance on Internet infrastructure, bandwidth providers, data center providers, other third parties and our own systems for providing services to our partners and operating our business;
- material weaknesses in the future may impact our ability to conclude that our internal control over financial reporting is not effective and we may be unable to produce timely and accurate financial statements;
- our ability to achieve profitability in the future;
- the impact of additional goodwill and intangible asset impairments on our results of operations;
- our obligations to make material payments to certain of our pre-IPO investors for certain tax benefits we may claim in the future;
- our obligations to make payments under the tax receivables agreement that may be accelerated or may exceed the tax benefits we realize;
- our ability to utilize benefits under the tax receivables agreement described herein;
- the terms of agreements between us and certain of our pre-IPO investors may contain different terms than comparable agreement we may enter into with unaffiliated third parties;
- our inability to obtain financing may result in a reduction in the ownership of our stockholders;
- the conditional conversion features, and changes in accounting treatment, of the 2025 Notes and the 2029 Notes, which, if triggered, may adversely affect our financial condition and operating results;
- our ability to raise funds necessary to settle conversions of our notes in cash, to repurchase our notes for cash upon a fundamental change or to pay the redemption price for any notes we redeem;
- interest rate risk and other restrictive covenants under the Credit Agreement and the terms of our Cumulative Series A Convertible Preferred Shares, par value
per share ("Series A Preferred Stock");$0.01 - our indebtedness, our ability to service our indebtedness, and our ability to obtain additional financing on favorable terms or at all;
- our ability to service our debt and pay dividends on our Series A Preferred Stock
- interference with our ability to access the revolving credit facility under our Credit Agreements;
- the potential volatility of our Class A common stock price;
- provisions in our certificate of incorporation and by-laws and provisions of
Delaware law that discourage or prevent strategic transactions, including a takeover of us; - our Series A Preferred Stock has rights, preferences and privileges that are not held by and are preferential to the rights of holders of our Class A common stock, and could in the future substantially dilute the ownership interest of holders of our Class A common stock;
- the potential decline of our Class A common stock price if a substantial number of shares are sold or become available for sale, including those issuable upon conversion of our Series A Preferred Stock;
- provisions in our certificate of incorporation which could limit our stockholders' ability to obtain a favorable judicial forum for disputes with us or our directors, officers or employees;
- our intention not to pay cash dividends on our Class A common stock;
- the impact of litigation proceedings, government inquiries, reviews, audits or investigations;
- risks related to the failure of any bank in which we deposit our funds, which could reduce the amount of cash we have available to meet our cash commitments and make additional investments;
- public health emergencies, epidemics, pandemics or contagious diseases;
- the cost of compliance with sustainability or other environmental, social responsibility or governance law and regulations; and
- the impact of increasing inflationary pressures and rising consumer costs on our business.
The risks included here are not exhaustive. Although we believe the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance or achievements. Our periodic reports and other documents filed with the SEC include additional factors that could affect our businesses and financial performance. Moreover, we operate in a rapidly changing and competitive environment. New risk factors emerge from time to time, and it is not possible for management to predict all such risk factors.
Further, it is not possible to assess the effect of all risk factors on our businesses or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Given these risks and uncertainties, investors should not place undue reliance on forward-looking statements as a prediction of actual results. In addition, we undertake no obligation to publicly update any forward-looking statements to reflect events or circumstances that occur after the date of this release.
View original content to download multimedia:
SOURCE Evolent Health, Inc.