AG˹ٷ

STOCK TITAN

Cummins Reports Second Quarter 2025 Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags
  • Second quarter revenues of $8.6 billion; GAAP1 Net Income of $890 million, or 10.3% of sales
  • EBITDA in the second quarter was 18.4% of sales; Diluted EPS of $6.43

COLUMBUS, Ind.--(BUSINESS WIRE)-- Cummins Inc. (NYSE: CMI) today reported results for the second quarter of 2025.

“We delivered strong second quarter results, driven by record profitability in our Power Systems and Distribution segments,� said Jennifer Rumsey, Chair and CEO. “Our employees� resilience and commitment continue to power our success in a dynamic environment. We see a contrast across our markets with robust demand for power generation equipment supported by clear secular drivers, and our more economically sensitive markets, such as truck, where end-user confidence has declined. This contrast will become even more pronounced in the second half of the year as North America truck build rates decline sharply, starting in the third quarter. Aftermarket demand for parts and service remains stable.�

Second quarter revenues of $8.6 billion decreased 2% from the same quarter in 2024. Sales in North America declined 6%, and international revenues increased 5% due to higher demand in Europe and China.

Net income attributable to Cummins in the second quarter was $890 million, or $6.43 per diluted share, compared to $726 million, or $5.26 per diluted share, in 2024.

Earnings before interest, taxes, depreciation and amortization (EBITDA) in the second quarter were $1.6 billion, or 18.4% of sales, compared to $1.3 billion, or 15.3% of sales, a year ago.

2025 Outlook:

Due to continued economic uncertainty, the company will not be reinstating a full-year outlook for revenue or profitability at this time.

“Our diversified portfolio, disciplined cost management and strong execution have enabled us to navigate recent industry challenges,� said Rumsey. “However, persistent economic and regulatory uncertainty continues to impact a number of our key markets and cloud our near-term outlook for both business and market performance. We remain focused on delivering for our customers and look forward to providing additional clarity as this uncertainty subsides.�

Second Quarter 2025 Highlights:

  • Cummins announced an increase in the quarterly common stock cash dividend from $1.82 to $2.00 per share. The company has increased the quarterly dividend to shareholders for 16 consecutive years.
  • Cummins launched the new 17-liter engine platform generator, expanding on the success of the acclaimed Centum� Series generator sets. Producing up to 1 megawatt of power, the S17 Centum genset was developed to produce a large power output within a compact footprint to meet the growing demands of power in urban environments. The new genset is designed to support a wide range of critical market segments such as commercial properties, healthcare facilities and water treatment plants.
  • Jennifer Rumsey was named one of Barron’s Top CEOs of 2025. Jennifer was recognized for her visionary leadership and commitment to innovation and sustainability. The annual list features 26 leaders whose deft guidance has put their companies in a stronger competitive position.

1 Generally Accepted Accounting Principles in the U.S.

Second quarter 2025 detail (all comparisons to same period in 2024):

Engine Segment

  • Sales - $2.9 billion, down 8%
  • Segment EBITDA - $400 million, or 13.8% of sales, compared to $445 million, or 14.1% of sales
  • Revenues decreased 8% in North America and 7% in international markets due to lower on-highway demand in the United States and Mexico.

Components Segment

  • Sales - $2.7 billion, down 9%
  • Segment EBITDA - $397 million, or 14.7% of sales, compared to $406 million, or 13.6% of sales
  • Revenues in North America decreased by 15% and international sales were flat primarily due to lower on-highway demand in the United States.

Distribution Segment

  • Sales - $3.0 billion, up 7%
  • Segment EBITDA - $445 million, or 14.6% of sales, compared to $314 million, or 11.1% of sales
  • Revenues in North America increased 9% and international sales increased by 4% primarily due to increased demand for power generation products in the United States.

Power Systems Segment

  • Sales - $1.9 billion, up 19%
  • Segment EBITDA - $430 million, or 22.8% of sales, compared to $301 million, or 18.9% of sales
  • Revenues in North America increased 23% and international sales increased 16% driven primarily by increased power generation demand, particularly for the data center and mission critical markets.

Accelera Segment

  • Sales - $105 million, down 5%
  • Segment EBITDA loss - $100 million, compared to $117 million
  • Revenues decreased due to lower electrolyzer installations. The company remains committed to pacing and focusing our zero emissions investments on the most promising paths in order to ensure we are set up for long-term success as part of our Destination Zero strategy. These continued investments contributed to the EBITDA losses.

About Cummins Inc.

Cummins Inc., a global power solutions leader, is comprised of five business segments - Engine, Components, Distribution, Power Systems and Accelera by Cummins - supported by our global manufacturing and extensive service and support network, skilled workforce and vast technological expertise. Cummins is committed to its Destination Zero strategy, which is grounded in the company's commitment to sustainability and helping its customers successfully navigate the energy transition with its broad portfolio of products. The products range from advanced diesel, natural gas, electric and hybrid powertrains and powertrain-related components including aftertreatment, turbochargers, fuel systems, valvetrain technologies, controls systems, air handling systems, automated transmissions, axles, drivelines, brakes, suspension systems, electric power generation systems, electrified power systems with innovative components and subsystems, including battery, fuel cell and electric power technologies and hydrogen production technologies. Headquartered in Columbus, Indiana (U.S.), since its founding in 1919, Cummins employs approximately 69,600 people committed to powering a more prosperous world through three global corporate responsibility priorities critical to healthy communities: education, environment and equality of opportunity. Cummins serves its customers online, through a network of company-owned and independent distributor locations, and through thousands of dealer locations worldwide and earned about $3.9 billion on sales of $34.1 billion in 2024. See how Cummins is powering a world that's always on by accessing news releases and more information at .

Forward-looking disclosure statement

Information provided in this release that is not purely historical are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding our forecasts, guidance, preliminary results, expectations, hopes, beliefs and intentions on strategies regarding the future. These forward-looking statements include, without limitation, statements relating to our plans and expectations for our revenues and EBITDA. Our actual future results could differ materially from those projected in such forward-looking statements because of a number of factors, including, but not limited to: any adverse consequences from changes in tariffs and other trade disruptions; any adverse consequences resulting from entering into agreements with the U.S. Environmental Protection Agency, California Air Resources Board, the Environmental and Natural Resources Division of the U.S. Department of Justice and the California Attorney General's Office to resolve certain regulatory civil claims regarding our emissions certification and compliance process for certain engines primarily used in pick-up truck applications in the U.S., which became final and effective in April 2024, including required additional mitigation projects; adverse reputational impacts and potential resulting legal actions, increased scrutiny from regulatory agencies, as well as unpredictability in the adoption, implementation and enforcement of emission standards around the world; evolving environmental and climate change legislation and regulatory initiatives; changes in international, national and regional trade laws, regulations and policies; changes in taxation; global legal and ethical compliance costs and risks; future bans or limitations on the use of diesel-powered products; raw material, transportation and labor price fluctuations and supply shortages; aligning our capacity and production with our demand; the actions of, and income from, joint ventures and other investees that we do not directly control; large truck manufacturers' and original equipment manufacturers' customers discontinuing outsourcing their engine supply needs or experiencing financial distress, or change in control; product recalls; variability in material and commodity costs; the development of new technologies that reduce demand for our current products and services; lower than expected acceptance of new or existing products or services; product liability claims; our sales mix of products; climate change, global warming, more stringent climate change regulations, accords, mitigation efforts, greenhouse gas regulations or other legislation designed to address climate change; our plan to reposition our portfolio of product offerings through exploration of strategic acquisitions, divestitures or exiting the production of certain product lines or product categories and related uncertainties of such decisions; increasing interest rates; challenging markets for talent and ability to attract, develop and retain key personnel; exposure to potential security breaches or other disruptions to our information technology (IT) environment and data security; the use of artificial intelligence in our business and in our products and challenges with properly managing its use; political, economic and other risks from operations in numerous countries including political, economic and social uncertainty and the evolving globalization of our business; competitor activity; increasing competition, including increased global competition among our customers in emerging markets; failure to meet sustainability expectations or standards, or achieve our sustainability goals; labor relations or work stoppages; foreign currency exchange rate changes; the performance of our pension plan assets and volatility of discount rates; the price and availability of energy; continued availability of financing, financial instruments and financial resources in the amounts, at the times and on the terms required to support our future business; and other risks detailed from time to time in our SEC filings, including particularly in the Risk Factors section of our 2024 Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. Shareholders, potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements made herein are made only as of the date of this release and we undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. More detailed information about factors that may affect our performance may be found in our filings with the SEC, which are available at or at in the Investor Relations section of our website.

Presentation of Non-GAAP Financial Information

EBITDA is a non-GAAP measure used in this release and is defined and reconciled to what management believes to be the most comparable GAAP measure in a schedule attached to this release, except for forward-looking measures of EBITDA where a reconciliation to the corresponding GAAP measures is not available due to the variability, complexity and limited visibility of the non-cash items that are excluded from the non-GAAP outlook measure. Cummins presents this information as it believes it is useful to understanding the Company's operating performance, and because EBITDA is a measure used internally to assess the performance of the operating units.

Webcast information

Cummins management will host a teleconference to discuss these results today at 10 a.m. EDT. This teleconference will be webcast and available on the Investor Relations section of the Cummins website at . Participants wishing to view the visuals available with the audio are encouraged to sign-in a few minutes prior to the start of the teleconference.

CUMMINS INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF NET INCOME

(Unaudited) (a)

Three months ended

June 30,

In millions, except per share amounts

2025

2024

NET SALES

$

8,643

$

8,796

Cost of sales

6,362

6,603

GROSS MARGIN

2,281

2,193

OPERATING EXPENSES AND INCOME

Selling, general and administrative expenses

779

828

Research, development and engineering expenses

357

379

Equity, royalty and interest income from investees

118

103

Other operating expense, net

37

44

OPERATING INCOME

1,226

1,045

Interest expense

87

109

Other income, net

86

41

INCOME BEFORE INCOME TAXES

1,225

977

Income tax expense

297

225

CONSOLIDATED NET INCOME

928

752

Less: Net income attributable to noncontrolling interests

38

26

NET INCOME ATTRIBUTABLE TO CUMMINS INC.

$

890

$

726

EARNINGS PER COMMON SHARE ATTRIBUTABLE TO CUMMINS INC.

Basic

$

6.46

$

5.30

Diluted

$

6.43

$

5.26

WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING

Basic

137.8

137.1

Diluted

138.5

137.9

(a) Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America.

Six months ended

June 30,

In millions, except per share amounts

2025

2024

NET SALES

$

16,817

$

17,199

Cost of sales

12,381

12,965

GROSS MARGIN

4,436

4,234

OPERATING EXPENSES AND INCOME

Selling, general and administrative expenses

1,550

1,667

Research, development and engineering expenses

701

748

Equity, royalty and interest income from investees

249

226

Other operating expense, net

74

77

OPERATING INCOME

2,360

1,968

Interest expense

164

198

Other income, net

146

1,428

INCOME BEFORE INCOME TAXES

2,342

3,198

Income tax expense

564

418

CONSOLIDATED NET INCOME

1,778

2,780

Less: Net income attributable to noncontrolling interests

64

61

NET INCOME ATTRIBUTABLE TO CUMMINS INC.

$

1,714

$

2,719

EARNINGS PER COMMON SHARE ATTRIBUTABLE TO CUMMINS INC.

Basic

$

12.45

$

19.53

Diluted

$

12.38

$

19.42

WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING

Basic

137.7

139.2

Diluted

138.4

140.0

(a) Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America.

CUMMINS INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited) (a)

In millions, except par value

June 30,
2025

December 31,
2024

ASSETS

Current assets

Cash and cash equivalents

$

2,319

$

1,671

Marketable securities

755

593

Total cash, cash equivalents and marketable securities

3,074

2,264

Accounts and notes receivable, net

5,874

5,181

Inventories

6,287

5,742

Prepaid expenses and other current assets

1,698

1,565

Total current assets

16,933

14,752

Long-term assets

Property, plant and equipment, net

6,540

6,356

Investments and advances related to equity method investees

2,018

1,889

Goodwill

2,433

2,370

Other intangible assets, net

2,395

2,351

Pension assets

1,158

1,189

Other assets

2,782

2,633

Total assets

$

34,259

$

31,540

LIABILITIES

Current liabilities

Accounts payable (principally trade)

$

4,151

$

3,951

Loans payable

336

356

Commercial paper

353

1,259

Current maturities of long-term debt

615

660

Accrued compensation, benefits and retirement costs

657

1,084

Current portion of accrued product warranty

657

679

Current portion of deferred revenue

1,620

1,347

Other accrued expenses

1,926

1,898

Total current liabilities

10,315

11,234

Long-term liabilities

Long-term debt

6,807

4,784

Deferred revenue

1,059

1,065

Other liabilities

3,205

3,149

Total liabilities

$

21,386

$

20,232

EQUITY

Cummins Inc. shareholders� equity

Common stock, $2.50 par value, 500 shares authorized, 222.5 and 222.5 shares issued

$

2,624

$

2,636

Retained earnings

22,040

20,828

Treasury stock, at cost, 84.7 and 85.1 shares

(10,708

)

(10,748

)

Accumulated other comprehensive loss

(2,167

)

(2,445

)

Total Cummins Inc. shareholders� equity

11,789

10,271

Noncontrolling interests

1,084

1,037

Total equity

$

12,873

$

11,308

Total liabilities and equity

$

34,259

$

31,540

(a) Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America.

CUMMINS INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited) (a)

Three months ended

June 30,

In millions

2025

2024

CASH FLOWS FROM OPERATING ACTIVITIES

Consolidated net income

$

928

$

752

Adjustments to reconcile consolidated net income to net cash provided by (used in) operating activities

Depreciation and amortization

279

263

Deferred income taxes

(113

)

(61

)

Equity in income of investees, net of dividends

(18

)

(8

)

Pension and OPEB expense

20

10

Pension contributions and OPEB payments

(13

)

(11

)

Changes in current assets and liabilities, net of acquisitions

Accounts and notes receivable

(186

)

(150

)

Inventories

(105

)

(115

)

Other current assets

(136

)

24

Accounts payable

(182

)

(64

)

Accrued expenses

243

(1,540

)

Other, net

68

49

Net cash provided by (used in) operating activities

785

(851

)

CASH FLOWS FROM INVESTING ACTIVITIES

Capital expenditures

(231

)

(240

)

Investments in and net advances to equity investees

6

(52

)

Investments in marketable securities—acquisitions

(326

)

(334

)

Investments in marketable securities—liquidations

204

254

Other, net

(22

)

(28

)

Net cash used in investing activities

(369

)

(400

)

CASH FLOWS FROM FINANCING ACTIVITIES

Proceeds from borrowings

2,094

84

Net (payments) borrowings of commercial paper

(1,387

)

972

Payments on borrowings and finance lease obligations

(66

)

(475

)

Dividend payments on common stock

(251

)

(230

)

Payments for purchase of redeemable noncontrolling interests

(55

)

Other, net

(3

)

(43

)

Net cash provided by financing activities

332

308

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

39

(8

)

Net increase (decrease) in cash and cash equivalents

787

(951

)

Cash and cash equivalents at beginning of period

1,532

2,541

CASH AND CASH EQUIVALENTS AT END OF PERIOD

$

2,319

$

1,590

(a) Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America.

Six months ended

June 30,

In millions

2025

2024

CASH FLOWS FROM OPERATING ACTIVITIES

Consolidated net income

$

1,778

$

2,780

Adjustments to reconcile consolidated net income to net cash provided by (used in) operating activities

Gain related to divestiture of Atmus

(1,333

)

Depreciation and amortization

548

528

Deferred income taxes

(138

)

(99

)

Equity in income of investees, net of dividends

(88

)

(86

)

Pension and OPEB expense

39

19

Pension contributions and OPEB payments

(26

)

(59

)

Changes in current assets and liabilities, net of acquisitions and divestiture

Accounts and notes receivable

(643

)

(161

)

Inventories

(436

)

(469

)

Other current assets

(172

)

(151

)

Accounts payable

148

263

Accrued expenses

(244

)

(1,933

)

Other, net

16

126

Net cash provided by (used in) operating activities

782

(575

)

CASH FLOWS FROM INVESTING ACTIVITIES

Capital expenditures

(393

)

(409

)

Investments in and net advances to equity investees

(54

)

(55

)

Acquisition of businesses, net of cash acquired

(12

)

(58

)

Investments in marketable securities—acquisitions

(783

)

(713

)

Investments in marketable securities—liquidations

636

685

Cash associated with Atmus divestiture

(174

)

Other, net

(9

)

(82

)

Net cash used in investing activities

(615

)

(806

)

CASH FLOWS FROM FINANCING ACTIVITIES

Proceeds from borrowings

2,146

2,482

Net (payments) borrowings of commercial paper

(906

)

85

Payments on borrowings and finance lease obligations

(210

)

(1,223

)

Dividend payments on common stock

(502

)

(469

)

Payments for purchase of redeemable noncontrolling interests

(55

)

Other, net

(49

)

(68

)

Net cash provided by financing activities

424

807

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

57

(15

)

Net increase (decrease) in cash and cash equivalents

648

(589

)

Cash and cash equivalents at beginning of year

1,671

2,179

CASH AND CASH EQUIVALENTS AT END OF PERIOD

$

2,319

$

1,590

(a) Prepared on an unaudited basis in accordance with accounting principles generally accepted in the United States of America.

CUMMINS INC. AND SUBSIDIARIES

SEGMENT INFORMATION

(Unaudited)

In millions

Engine

Components

Distribution

Power
Systems

Accelera

Total
Segments

Intersegment
Eliminations(1)

Total

Three months ended June 30, 2025

External sales

$

2,162

$

2,295

$

3,034

$

1,054

$

98

$

8,643

$

$

8,643

Intersegment sales

737

410

7

835

7

1,996

(1,996

)

Total sales

2,899

2,705

3,041

1,889

105

10,639

(1,996

)

8,643

Research, development and engineering expenses

151

77

14

69

46

357

357

Equity, royalty and interest income (loss) from investees

60

10

26

27

(5

)

118

118

Interest income

8

10

7

4

1

30

30

EBITDA (2)

400

397

445

430

(100

)

1,572

15

1,587

Depreciation and amortization (3)

68

127

32

35

13

275

275

EBITDA as a percentage of segment sales

13.8

%

14.7

%

14.6

%

22.8

%

NM

14.8

%

18.4

%

Three months ended June 30, 2024

External sales

$

2,468

$

2,518

$

2,821

$

888

$

101

$

8,796

$

$

8,796

Intersegment sales

683

464

8

701

10

1,866

(1,866

)

Total sales

3,151

2,982

2,829

1,589

111

10,662

(1,866

)

8,796

Research, development and engineering expenses

167

81

14

63

54

379

379

Equity, royalty and interest income (loss) from investees

48

13

24

26

(8

)

103

103

Interest income

7

9

11

3

30

30

EBITDA (2)

445

406

314

301

(117

)

1,349

(4

)

1,345

Depreciation and amortization (3)

61

121

30

32

15

259

259

EBITDA as a percentage of segment sales

14.1

%

13.6

%

11.1

%

18.9

%

NM

12.7

%

15.3

%

"NM" - not meaningful information

(1) Included intersegment sales, intersegment profit in inventory and unallocated corporate expenses. There were no significant unallocated corporate expenses for the three months ended June 30, 2025 and 2024.

(2) EBITDA is defined as earnings or losses before interest expense, income taxes, depreciation and amortization and noncontrolling interests. We believe EBITDA is a useful measure of our operating performance as it assists investors and debt holders in comparing our performance on a consistent basis without regard to financing methods, capital structure, income taxes or depreciation and amortization methods, which can vary significantly depending upon many factors.

(3) Depreciation and amortization, as shown on a segment basis, excludes the amortization of debt discount and deferred costs included in our Condensed Consolidated Statements of Net Income as interest expense. A portion of depreciation expense is included in research, development and engineering expenses.

In millions

Engine

Components

Distribution

Power
Systems

Accelera

Total
Segments

Intersegment
Eliminations(1)

Total

Six months ended June 30, 2025

External sales

$

4,202

$

4,565

$

5,936

$

1,926

$

188

$

16,817

$

$

16,817

Intersegment sales

1,468

810

12

1,612

20

3,922

(3,922

)

Total sales

5,670

5,375

5,948

3,538

208

20,739

(3,922

)

16,817

Research, development and engineering expenses

306

152

28

126

89

701

701

Equity, royalty and interest income (loss) from investees

133

17

54

56

(11

)

249

249

Interest income

18

17

12

8

1

56

56

EBITDA (2)

858

779

821

819

(186

)

3,091

(44

)

3,047

Depreciation and amortization (3)

135

249

64

68

25

541

541

EBITDA as a percentage of total sales

15.1

%

14.5

%

13.8

%

23.1

%

NM

14.9

%

18.1

%

Six months ended June 30, 2024

External sales

$

4,708

$

5,360

$

5,350

$

1,596

$

185

$

17,199

$

$

17,199

Intersegment sales

1,371

954

14

1,382

19

3,740

(3,740

)

Total sales

6,079

6,314

5,364

2,978

204

20,939

(3,740

)

17,199

Research, development and engineering expenses

321

165

28

123

109

746

2

748

Equity, royalty and interest income (loss) from investees

105

39

48

45

(11

)

226

226

Interest income

14

17

22

6

59

59

EBITDA (2)

859

879

(4

)

608

538

(218

)

2,666

1,251

3,917

Depreciation and amortization (3)

119

246

61

66

29

521

521

EBITDA as a percentage of total sales

14.1

%

13.9

%

11.3

%

18.1

%

NM

12.7

%

22.8

%

(1) Included intersegment sales, intersegment profit in inventory and unallocated corporate expenses. There were no significant unallocated corporate expenses for the six months ended June 30, 2025. The six months ended June 30, 2024, included a $1.3 billion gain related to the divestiture of Atmus Filtration Technologies Inc. (Atmus) and $14 million of costs associated with the divestiture of Atmus.

(2) EBITDA is defined as earnings or losses before interest expense, income taxes, depreciation and amortization and noncontrolling interests. We believe EBITDA is a useful measure of our operating performance as it assists investors and debt holders in comparing our performance on a consistent basis without regard to financing methods, capital structure, income taxes or depreciation and amortization methods, which can vary significantly depending upon many factors.

(3) Depreciation and amortization, as shown on a segment basis, excluded the amortization of debt discount and deferred costs included in the Condensed Consolidated Statements of Net Income as interest expense. The amortization of debt discount and deferred costs was $7 million and $7 million for the six months ended June 30, 2025 and 2024, respectively. A portion of depreciation expense is included in research, development and engineering expenses.

(4) Included $21 million of costs associated with the divestiture of Atmus for the six months ended June 30, 2024.

CUMMINS INC. AND SUBSIDIARIES

SELECT FOOTNOTE DATA

(Unaudited)

EQUITY, ROYALTY AND INTEREST INCOME FROM INVESTEES

Equity, royalty and interest income from investees included in our Condensed Consolidated Statements of Net Income for the reporting periods was as follows:

Three months ended

Six months ended

June 30,

June 30,

In millions

2025

2024

2025

2024

Manufacturing entities

Chongqing Cummins Engine Company, Ltd.

$

22

$

21

$

45

$

36

Dongfeng Cummins Engine Company, Ltd.

19

15

39

37

Beijing Foton Cummins Engine Co., Ltd.

15

10

30

23

Tata Cummins, Ltd.

7

7

17

16

All other manufacturers

14

11

21

34

Distribution entities

Komatsu Cummins Chile, Ltda.

15

14

29

27

All other distributors

4

2

12

7

Cummins share of net income

96

80

193

180

Royalty and interest income

22

23

56

46

Equity, royalty and interest income from investees

$

118

$

103

$

249

$

226

INCOME TAXES

Our effective tax rate for 2025 is expected to approximate 24.5 percent, excluding any discrete items that may arise and potential adjustments for the "One Big Beautiful Bill Act" signed into law on July 4, 2025.

Our effective tax rates for the three and six months ended June 30, 2025, were 24.2 percent and 24.1 percent, respectively. Our effective tax rates for the three and six months ended June 30, 2024, were 23.0 percent and 13.1 percent, respectively.

The three months ended June 30, 2025, contained net favorable discrete tax items of $3 million, or $0.02 per diluted share, primarily due to $4 million of favorable adjustments for uncertain tax positions, partially offset by $1 million of other unfavorable tax items.

The six months ended June 30, 2025, contained net favorable discrete tax items of $10 million, or $0.07 per diluted share, primarily due to $8 million of favorable adjustments for share-based compensation tax benefits and $5 million of favorable adjustments for uncertain tax positions, partially offset by $3 million of other unfavorable tax items.

The three months ended June 30, 2024, contained favorable discrete tax items of $9 million, or $0.07 per share, primarily due to share-based compensation tax benefits.

The six months ended June 30, 2024, contained favorable discrete tax items primarily due to the $1.3 billion non-taxable gain on the Atmus split-off. Other discrete tax items were $30 million, or $0.21 per share, primarily due to adjustments related to audit settlements and share-based compensation tax benefits.

On July 4, 2025, the “One Big Beautiful Bill Act� was signed into law, enacting significant changes to U.S. federal income tax rules affecting corporations, such as the ability to immediately deduct domestic research and development costs, restoration of elective 100 percent bonus depreciation for qualified property and changes related to the international tax provisions. We are currently assessing the impact to our consolidated financial statements.

CUMMINS INC. AND SUBSIDIARIES

FINANCIAL MEASURES THAT SUPPLEMENT GAAP

(Unaudited)

Reconciliation of Non GAAP measures - Earnings before interest, income taxes, depreciation and amortization and noncontrolling interests (EBITDA)

We believe EBITDA is a useful measure of our operating performance as it assists investors and debt holders in comparing our performance on a consistent basis without regard to financing methods, capital structure, income taxes or depreciation and amortization methods, which can vary significantly depending upon many factors. We believe EBITDA excluding special items is a useful measure of our operating performance without regard to the impact of the gain recognized and the related costs for the divestiture of Atmus and restructuring actions. This statement excludes forward looking measures of EBITDA where a reconciliation to the corresponding accounting principles generally accepted in the United States (GAAP) measures is not available due to the variability, complexity and limited visibility of non-cash items that are excluded from the non-GAAP outlook measure.

EBITDA is not in accordance with, or an alternative for, GAAP and may not be consistent with measures used by other companies. It should be considered supplemental data; however, the amounts included in the EBITDA calculation are derived from amounts included in the Condensed Consolidated Statements of Net Income. Below is a reconciliation of net income attributable to Cummins Inc. to EBITDA for each of the applicable periods:

Three months ended

Six months ended

June 30,

June 30,

In millions

2025

2024

2025

2024

Net income attributable to Cummins Inc.

$

890

$

726

$

1,714

$

2,719

Net income attributable to Cummins Inc., as a percentage of net sales

10.3

%

8.3

%

10.2

%

15.8

%

Add:

Net income attributable to noncontrolling interests

38

26

64

61

Consolidated net income

928

752

1,778

2,780

Add:

Interest expense

87

109

164

198

Income tax expense

297

225

564

418

Depreciation and amortization

275

259

541

521

EBITDA

$

1,587

$

1,345

$

3,047

$

3,917

EBITDA, as a percentage of net sales

18.4

%

15.3

%

18.1

%

22.8

%

Less:

Gain related to the divestiture of Atmus

1,333

Add:

Atmus divestiture costs

35

Restructuring actions

29

EBITDA, excluding the impact of the gain recognized and the related costs for the divestiture of Atmus and restructuring actions

$

1,587

$

1,345

$

3,047

$

2,648

EBITDA, excluding the impact of the gain recognized and the related costs for the divestiture of Atmus and restructuring actions, as a percentage of net sales

18.4

%

15.3

%

18.1

%

15.4

%

CUMMINS INC. AND SUBSIDIARIES

SEGMENT SALES DATA

(Unaudited)

Engine Segment Sales by Market and Unit Shipments by Engine Classification

Sales for our Engine segment by market were as follows:

2025

In millions

Q1

Q2

Q3

Q4

YTD

Heavy-duty truck

$

921

$

976

$

$

$

1,897

Medium-duty truck and bus

986

950

1,936

Light-duty automotive

421

486

907

Off-highway

443

487

930

Total sales

$

2,771

$

2,899

$

$

$

5,670

2024

In millions

Q1

Q2

Q3

Q4

YTD

Heavy-duty truck

$

1,059

$

1,184

$

1,021

$

980

$

4,244

Medium-duty truck and bus

995

1,074

1,073

1,024

4,166

Light-duty automotive

438

461

395

301

1,595

Off-highway

436

432

424

415

1,707

Total sales

$

2,928

$

3,151

$

2,913

$

2,720

$

11,712

Unit shipments by engine classification (including unit shipments to Power Systems and off-highway engine units included in their respective classification) were as follows:

2025

Units (1)

Q1

Q2

Q3

Q4

YTD

Heavy-duty

26,700

29,600

56,300

Medium-duty

75,200

73,400

148,600

Light-duty

39,100

44,000

83,100

Total units

141,000

147,000

288,000

2024

Units (1)

Q1

Q2

Q3

Q4

YTD

Heavy-duty

33,600

37,500

32,400

29,400

132,900

Medium-duty

75,800

79,600

79,200

75,700

310,300

Light-duty

54,800

57,200

41,400

36,000

189,400

Total units

164,200

174,300

153,000

141,100

632,600

(1) Unit shipments exclude aftermarket parts.

Components Segment Sales by Business

Sales for our Components segment by business were as follows:

2025

In millions

Q1

Q2

Q3

Q4

YTD

Drivetrain and braking systems

$

1,056

$

1,095

$

$

$

2,151

Emission solutions

902

900

1,802

Components and software

595

587

1,182

Automated transmissions

117

123

240

Total sales

$

2,670

$

2,705

$

$

$

5,375

2024

In millions

Q1

Q2

Q3

Q4

YTD

Drivetrain and braking systems

$

1,232

$

1,256

$

1,131

$

1,114

$

4,733

Emission solutions

971

941

864

825

3,601

Components and software

611

623

581

589

2,404

Automated transmissions

165

162

148

113

588

Atmus (1)

353

353

Total sales

$

3,332

$

2,982

$

2,724

$

2,641

$

11,679

(1) Included sales through the March 18, 2024, divestiture.

Distribution Segment Sales by Product Line

Sales for our Distribution segment by product line were as follows:

2025

In millions

Q1

Q2

Q3

Q4

YTD

Power generation

$

1,090

$

1,200

$

$

$

2,290

Parts

1,031

1,015

2,046

Service

416

439

855

Engines

370

387

757

Total sales

$

2,907

$

3,041

$

$

$

5,948

2024

In millions

Q1

Q2

Q3

Q4

YTD

Power generation

$

707

$

954

$

1,091

$

1,220

$

3,972

Parts

1,001

990

1,004

985

3,980

Service

406

448

455

444

1,753

Engines

421

437

402

419

1,679

Total sales

$

2,535

$

2,829

$

2,952

$

3,068

$

11,384

Power Systems Segment Sales by Product Line

Sales for our Power Systems segment by product line were as follows:

2025

In millions

Q1

Q2

Q3

Q4

YTD

Power generation

$

1,001

$

1,205

$

$

$

2,206

Industrial

498

506

1,004

Generator technologies

150

178

328

Total sales

$

1,649

$

1,889

$

$

$

3,538

2024

In millions

Q1

Q2

Q3

Q4

YTD

Power generation

$

853

$

987

$

1,055

$

1,090

$

3,985

Industrial

420

478

508

526

1,932

Generator technologies

116

124

124

127

491

Total sales

$

1,389

$

1,589

$

1,687

$

1,743

$

6,408

Melinda Koski

External Communications

812-377-0500

[email protected]

Source: Cummins Inc.

Cummins Inc

NYSE:CMI

CMI Rankings

CMI Latest News

CMI Latest SEC Filings

CMI Stock Data

49.02B
137.20M
0.33%
86.4%
1.29%
Specialty Industrial Machinery
Engines & Turbines
United States
COLUMBUS