CMB.TECH announces Q2 2025 results
CMB.TECH (NYSE:CMBT) reported Q2 2025 results, marking a significant transformation with the completion of its merger with Golden Ocean. The company posted a net loss of $7.6 million ($-0.04 per share) compared to a net gain of $184.4 million in Q2 2024. Q2 2025 EBITDA reached $224.1 million, down from $261.2 million year-over-year.
Key developments include the merger completion adding 89 dry bulk vessels, bringing the total fleet to 250 ships, and the delivery of 8 newbuilding vessels. The company declared an interim dividend of $0.05 USD and maintains a strong contract backlog of $2.93 billion. Notable vessel sales generated significant capital gains, including $57.1 million from VLCC Iris.
CMB.TECH (NYSE:CMBT) ha reso noti i risultati del secondo trimestre 2025, segnando una trasformazione significativa con il completamento della fusione con Golden Ocean. La società ha registrato una perdita netta di 7,6 milioni di dollari (-0,04 per azione) rispetto a un utile netto di 184,4 milioni nel Q2 2024. L'EBITDA del Q2 2025 è stato di 224,1 milioni di dollari, in calo rispetto ai 261,2 milioni dell'anno precedente.
Tra gli sviluppi principali, la fusione ha aggiunto 89 navi dry bulk, portando la flotta totale a 250 unità, e sono state consegnate 8 nuove costruzioni. La società ha dichiarato un dividendo provvisorio di 0,05 USD e mantiene un solido backlog contrattuale di 2,93 miliardi di dollari. Vendite di navi hanno generato plusvalenze rilevanti, inclusi 57,1 milioni di dollari dalla VLCC Iris.
CMB.TECH (NYSE:CMBT) presentó los resultados del segundo trimestre de 2025, marcando una transformación significativa con la finalización de su fusión con Golden Ocean. La compañía registró una pérdida neta de 7,6 millones de dólares (-0,04 por acción) frente a una ganancia neta de 184,4 millones en el Q2 de 2024. El EBITDA del Q2 2025 alcanzó 224,1 millones de dólares, por debajo de los 261,2 millones interanuales.
Entre los hitos clave, la fusión añadió 89 buques de carga seca, elevando la flota total a 250 barcos, y se entregaron 8 nuevos construidos. La compañía declaró un dividendo provisional de 0,05 USD y mantiene una sólida cartera de contratos por 2,93 mil millones de dólares. La venta de buques generó ganancias de capital notables, incluyendo 57,1 millones de dólares por la VLCC Iris.
CMB.TECH (NYSE:CMBT)� 2025� 2분기 실적� 발표하며 Golden Ocean과의 합병 완료� 중요� 전환� 이뤘습니�. 회사� 760� 달러 순손�(-주당 0.04달러)� 기록했으�, 이는 2024� 2분기� 1�8440� 달러 순이익과 대비됩니다. 2025� 2분기 EBITDA� 2�2410� 달러� 전년 동기� 2�6120� 달러에서 감소했습니다.
주요 사항으로 합병으로 드라이벌크선 89척이 추가되어 � 함대가 250�� 되었�, 신조� 8척이 인도되었습니�. 회사� 중간배당 0.05달러(USD)� 선언했으� 29.3� 달러� 견조� 계약 잔액� 유지하고 있습니다. VLCC Iris 매각 � 유의미한 선박 매각으로 5710� 달러� 양도차익� 발생했습니다.
CMB.TECH (NYSE:CMBT) a publié ses résultats du deuxième trimestre 2025, marquant une transformation importante avec l'achèvement de sa fusion avec Golden Ocean. La société a enregistré une perte nette de 7,6 millions de dollars (-0,04 par action) contre un bénéfice net de 184,4 millions au T2 2024. L'EBITDA du T2 2025 s'établit à 224,1 millions de dollars, en baisse par rapport à 261,2 millions d'une année sur l'autre.
Parmi les faits marquants, la fusion a ajouté 89 navires bulk sec, portant la flotte totale à 250 navires, et 8 nouvelles unités ont été livrées. La société a déclaré un dividende intérimaire de 0,05 USD et conserve un solide carnet de commandes de 2,93 milliards de dollars. Des ventes de navires notables ont généré des plus-values importantes, notamment 57,1 millions de dollars provenant du VLCC Iris.
CMB.TECH (NYSE:CMBT) meldete die Ergebnisse für das zweite Quartal 2025 und vollzog damit eine bedeutende Transformation durch den Abschluss der Fusion mit Golden Ocean. Das Unternehmen wies einen Nettobetriebsverlust von 7,6 Mio. USD (-0,04 je Aktie) aus, gegenüber einem Nettogewinn von 184,4 Mio. USD im Q2 2024. Das EBITDA im Q2 2025 belief sich auf 224,1 Mio. USD, gegenüber 261,2 Mio. USD im Vorjahreszeitraum.
Wesentliche Entwicklungen: Die Fusion brachte 89 Dry-Bulk-Schiffe hinzu und erhöhte die Gesamtflotte auf 250 Schiffe, zudem wurden 8 Neubauten geliefert. Das Unternehmen erklärte eine Zwischendividende von 0,05 USD und verfügt über einen starken Vertragsbestand von 2,93 Mrd. USD. Bedeutende Schiffsverkäufe generierten erhebliche Kapitalgewinne, darunter 57,1 Mio. USD aus dem Verkauf der VLCC Iris.
- Merger with Golden Ocean creates one of world's largest maritime groups with 250-vessel fleet valued at $11.1 billion
- Strong contract backlog of $2.93 billion providing predictable cash flows
- Robust liquidity position exceeding $400 million
- Significant capital gains from vessel sales: $57.1M in Q2, $39.3M expected in Q3, and $20.4M in Q4
- Young fleet average age of 6.1 years with 80+ hydrogen and ammonia-ready vessels
- Net loss of $7.6 million in Q2 2025 versus $184.4M profit in Q2 2024
- EBITDA declined to $224.1M from $261.2M year-over-year
- Legal challenges from dissenting Golden Ocean shareholders representing 12.15% of shares
- Net finance expenses increased significantly to $118.2M from $30.5M year-over-year
Insights
CMB.TECH reported Q2 loss of $7.6M despite strong EBITDA of $224.1M, while completing significant Golden Ocean merger creating diversified 250-vessel fleet.
CMB.TECH's Q2 2025 results present a mixed financial picture with a net loss of $7.6 million ($-0.04 per share), a significant decline from the $184.4 million profit in Q2 2024. Despite this bottom-line loss, the company maintained strong operational performance with EBITDA of $224.1 million, though this represents a 14% decrease from $261.2 million in the same period last year.
The company's revenue increased substantially to $387.8 million, up 54% from $252 million in Q2 2024, reflecting fleet expansion. However, this growth came with proportionally higher operating expenses - vessel operating expenses more than doubled to $113.6 million from $50.5 million, and depreciation costs increased to $108.7 million from $41.6 million. Most concerning is the dramatic rise in net finance expenses to $118.2 million from $30.5 million, suggesting significantly higher debt service costs that ultimately pushed the company into the red.
The completed merger with Golden Ocean marks a transformational development, creating one of the world's largest diversified maritime groups with approximately 250 vessels valued at approximately $11.1 billion. This merger substantially increases CMB.TECH's scale in dry bulk shipping while maintaining its diversified exposure across tankers, container ships, and offshore wind vessels. The company's contract backlog stands at an impressive $2.93 billion, providing substantial revenue visibility.
Fleet performance shows some softening market conditions, with average daily rates declining across several vessel categories compared to 2024. VLCC spot rates fell to $44,981/day from $50,500/day, and dry-bulk vessel spot rates declined significantly to $23,081/day from $36,731/day. This rate environment partially explains the weaker financial performance despite fleet growth.
The company's fleet rejuvenation strategy continues with substantial vessel sales generating capital gains - notably a $57.1 million gain from selling the VLCC Iris. With additional sales scheduled for Q3 and Q4, CMB.TECH is actively managing its fleet age profile, which currently stands at an attractive 6.1 years. The company also maintains strong liquidity exceeding $400 million.
CMB.TECH ANNOUNCES Q2 2025 RESULTS
MERGER WITH GOLDEN OCEAN COMPLETED
ANTWERP, Belgium, 28 August 2025 � CMB.TECH NV (“CMBT�, “CMB.TECH� or “the Company�) (NYSE: CMBT, Euronext Brussels: CMBT and Euronext Oslo Børs: CMBTO) reported its unaudited financial results today for the second quarter ended 30 June 2025.
HIGHLIGHTS
Corporate highlights:
- CMB.TECH completed the merger with Golden Ocean on 20 August
- CMB.TECH is listed on NYSE (CMBT), EURONEXT Brussels (CMBT) and EURONEXT Oslo (CMBTO)
- Supervisory Board changes: resignation of Mr. Marc Saverys, appointment of Debemar BV, permanently represented by Mr. Patrick De Brabandere as chairman and cooptation of Mrs. Gudrun Janssens
Financial highlights:
- Net loss of -7.6 million USD in Q2 2025
- CMB.TECH’s contract backlog stands at 2.93 billion USD
- Interim dividend declared of 0.05 USD, payable on or about 9 October
Fleet highlights:
- Following the merger, CMB.TECH owns and operates a combined diversified fleet of around 250 vessels, including dry bulk vessels, crude oil tankers, chemical tankers, container ships, offshore wind vessels and port vessels.
- Delivery of 8 newbuilding vessels (Q2 � Quarter to date):
- Super-Eco Newcastlemax: Mineral Suomi, Mineral Sverige, Mineral Polska, Mineral Cesko and Mineral Slovensko
- CSOV: Windcat Rotterdam
- CTV: TSM Windcat 59, Windcat 58
- Previously announced sale of VLCC Iris (2012- 314,000 dwt) generated a capital gain of approx. 57.1 million USD� during Q2.
- Delivery of Hakata (2010 - 302,550 dwt) & Hakone (2010 - 302,624 dwt) to its new owners as part of CMB.TECH’s fleet rejuvenation strategy. The sales will generate a total capital gain of approx. 39.3 million USD in Q3 2025.
- Sale of Sofia (2010 - 165,000 dwt). Delivery will be in Q4 2025. The sale will generate a capital gain of 20.4 million USD in Q4 2025.
For the second quarter of 2025, the Company reported a net loss of USD 7.6 million or USD -0.04 per share (second quarter 2024: a net gain of 184.4 USD million or USD 0.95 per share). EBITDA (a non-IFRS measure) for the same period was USD 224.1 million (second quarter 2024: USD 261.2 million).
Commenting on the Q2 results, Alexander Saverys (CEO) said:
“We reached a big milestone for our company with the recent completion of the merger with Golden Ocean, adding 89 dry bulk vessels, and bringing our total fleet to around 250 ships. Our newbuilding delivery programme continues unabated with the delivery of 8 vessels: 5 super-eco Newcastlemaxes, two CTVs and our first CSOV. We also concluded another commercial agreement for our ammonia-powered Newcastlemaxes, this time with Fortescue. CMB.TECH’s modern fleet is well positioned to create a lot of value in the months to come, particularly thanks to our exposure to strong tanker and dry bulk markets.”�
Key figures
| | | | | | | | | | | |
| The most important key figures (unaudited) are: | | | | | | | | | | |
| | | | | | | | | | | |
| (in thousands of USD) | | | Second Quarter 2025 | | Second Quarter 2024 | | YTD 2025 | | YTD 2024 | |
| | | | | | | | | | | |
| Revenue | | | 387,808 | | 252,000 | | 622,852 | | 492,377 | |
| Other operating income | | | 13,021 | | 30,649 | | 20,155 | | 38,245 | |
| | | | | | | | | | | |
| Raw materials and consumables | | | (2,319) | | (435) | | (5,128) | | (1,678) | |
| Voyage expenses and commissions | | | (81,338) | | (48,986) | | (123,742) | | (85,903) | |
| Vessel operating expenses | | | (113,644) | | (50,541) | | (175,473) | | (100,013) | |
| Charter hire expenses | | | (1,307) | | 1 | | (1,620) | | (17) | |
| General and administrative expenses | | | (33,548) | | (18,581) | | (56,395) | | (36,287) | |
| Gains on disposal of vessels/ other tangible assets | | | 57,340 | | 94,985 | | 103,791 | | 502,547 | |
| Depreciation | | | (108,698) | | (41,639) | | (164,369) | | (81,877) | |
| Impairment losses | | | (3,573) | | � | | (3,573) | | —� | |
| | | | | | | | | | | |
| Net finance expenses | | | (118,225) | | (30,540) | | (182,440) | | (45,980) | |
| Share of profit (loss) of equity accounted investees | | | 1,622 | | 2,029 | | 1,571 | | 2,570 | |
| Profit (loss) before income tax | | | (2,861) | | 188,942 | | 35,629 | | 683,984 | |
| | | | | | | | | | | |
| Income tax benefit (expense) | | | (4,723) | | (4,572) | | (2,840) | | (4,364) | |
| Profit (loss) for the period | | | (7,584) | | 184,371 | | 32,789 | | 679,620 | |
| | | | | | | | | | | |
| Attributable to: | | | | | | | | | | |
| Owners of the Company | | | 7,768 | | 184,371 | | 51,766 | | 679,620 | |
| Non-controlling interest | | | (15,352) | | � | | (18,977) | | —� | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | |
| Information per share: | | | | | | | | | |
| | | | | | | | | | |
| (in USD per share) | | Second Quarter 2025 | | Second Quarter 2024 | | YTD 2025 | | YTD 2024 | |
| | | | | | | | | | |
| Weighted average number of shares (basic) * | | 194,216,835 | | 194,250,949 | | 194,216,835 | | 197,886,375 | |
| Profit (loss) for the period | | -0.04 | | 0.95 | | 0.17 | | 3.43 | |
| | | | | | | | | | |
| | | | | | | | | | |
- The number of shares issued on 30 June 2025 is 220,024,713. However, the number of shares excluding the owned shares held by CMB.TECH at 30 June 2025 is 194,216,835.
| | | | | | | | | | | |
| EBITDA reconciliation (unaudited): | | | | | | | | | | |
| | | | | | | | | | | |
| (in thousands of USD) | | | Second Quarter 2025 | | Second Quarter 2024 | | YTD 2025 | | YTD 2024 | |
| | | | | | | | | | | |
| Profit (loss) for the period | | | (7,584) | | 184,371 | | 32,789 | | 679,620 | |
| + Net interest expenses | | | 118,225 | | 30,626 | | 182,440 | | 45,886 | |
| + Depreciation of tangible and intangible assets | | | 108,698 | | 41,639 | | 164,369 | | 81,877 | |
| + Income tax expense (benefit) | | | 4,723 | | 4,572 | | 2,840 | | 4,364 | |
| EBITDA (unaudited) | | | 224,062 | | 261,208 | | 382,438 | | 811,747 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| EBITDA per share: | | | | | | | | | | |
| | | | | | | | | | | |
| (in USD per share) | | | Second Quarter 2025 | | Second Quarter 2024 | | YTD 2025 | | YTD 2024 | |
| | | | | | | | | | | |
| Weighted average number of shares (basic) | | | 194,216,835 | | 194,250,949 | | 194,216,835 | | 197,886,375 | |
| EBITDA | | | 1.15 | | 1.34 | | 1.97 | | 4.10 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
All figures, except for EBITDA, have been prepared under IFRS as adopted by the EU (International Financial Reporting Standards) and have not been audited by the statutory auditor.
Interim dividend
CMB.TECH has declared an Interim Dividend of 0.05 USD.
The timing of the distribution of this Interim Dividend is as follows:
COUPON 43 | Ex-dividend date | Record date | Payment date |
Euronext | 1 October 2025 | 2 October 2025 | 9 October 2025 |
NYSE | 2 October 2025 | 2 October 2025 | 9 October 2025 |
OSE | 1 October 2025 | 2 October 2025 | on or about 9 October 2025 |
The New York Stock Exchange (“NYSE�) settles its trades on a T+1 basis, while Euronext Brussels (“Euronext�) and the Euronext Oslo Børs (“OSE�) settle its trades on a T+2 basis. As a result, there will be different ex-dividend dates between the exchanges.
Due to the implementation of CSDR in Norway, the Dividend payable on common shares that are registered in the VPS settlement system in order to be traded on OSE is expected to be distributed to VPS shareholders on or about 9 October 2025.
The Interim Dividend is, in its entirety, subject to
TCE
The average daily time charter equivalent rates (TCE, a non IFRS-measure) can be summarised as follows:
In USD per day | Q2 2025 | Q2 2024 | First semester 2025 | First semester 2024 |
TANKERS | ||||
VLCC | ||||
Average spot rate (in TI Pool)* | 44,981 | 50,500 | 39,774 | 45,600 |
Average time charter rate** | 46,094 | 47,000 | 46,114 | 46,700 |
SUEZMAX | ||||
Average spot rate*** | 40,160 | 49,500 | 40,314 | 54,600 |
Average time charter rate | 33,023 | 30,750 | 32,845 | 30,700 |
DRY-BULK VESSELS | ||||
Average spot rate*** | 23,081 | 36,731 | 20.975 | 31,504 |
CONTAINER VESSELS | ||||
Average time charter rate | 29,378 | 29,378 | 29,378 | 29,378 |
CHEMICAL TANKERS | ||||
Average spot rate* | 22,411 | 27,307 | 21.471 | 26,426 |
Average time charter rate | 19,306 | 19,306 | 19,306 | 19,306 |
OFF-SHORE WIND (CTV) | ||||
Average time charter rate | 3,146 | 2,759 | 2,789 | 2,824 |
*CMB.TECH owned ships in TI Pool or Stolt Pool (excluding technical offhire days)
**Including profit share where applicable
*** Reporting load-to-discharge, in line with IFRS 15
CORPORATE UPDATE
Golden Ocean merger
On 3 April 2025, CMB.TECH NV filed a Schedule 13D/A to report that CMB.TECH NV indirectly acquired 9,689,297 additional shares in Golden Ocean Group Limited (“Golden Ocean�) in the open market following the acquisition of 81,363,730 shares in Golden Ocean from Hemen Holding Limited and subsequent open market purchases of 7,347,277 shares in Golden Ocean. On 3 April 2025, CMB.TECH NV owned an aggregate of 98,400,204 shares in Golden Ocean, representing approximately
On 22 April 2025, CMB.TECH and Golden Ocean announced that they signed a term sheet (the “Term Sheet�) for a contemplated stock-for-stock merger, with CMB.TECH as the surviving entity, based on an exchange ratio of 0.95 shares of CMB.TECH for each share of Golden Ocean (the “Exchange Ratio�), subject to customary adjustments. The Term Sheet was unanimously approved by CMB.TECH’s Supervisory Board and by Golden Ocean’s Board of Directors, including its special transaction committee composed of disinterested directors (the “Transaction Committee�). As part of this, the Transaction Committee has received a fairness opinion from its financial advisor DNB Markets, part of DNB Bank ASA, concluding that the Exchange Ratio is fair from a financial point of view to Golden Ocean’s shareholders.
The transaction was structured as a merger with Golden Ocean merging with and into CMB.TECH Bermuda Ltd., a wholly-owned subsidiary of CMB.TECH (the “Merger�). Existing shares of Golden Ocean, which were not (directly or indirectly) owned by CMB.TECH, would be cancelled and ultimately exchanged for newly issued CMB.TECH shares at an exchange ratio of 0.95 shares of CMB.TECH for each share of Golden Ocean.
More information can be found in the registration statement on Form F-4 (the “Registration Statement�) filed by CMB.TECH with the SEC on 1 July 2025 and the exemption document under the EU Prospectus Regulation (EU) 2017/1129 and the Commission Delegated Regulation (EU) 2021/528 (the “Exemption Document�) published on 14 August 2025.
On 17 July 2025, CMB.TECH provided a market update on the progress of the stock-for-stock merger between CMB.TECH and Golden Ocean. It was announced that Golden Ocean would hold an SGM to vote on the proposed merger on 19 August 2025.
On 19 August 2025, Golden Ocean held a Special General Meeting to vote on the proposed merger. At the special general meeting of shareholders of Golden Ocean, the Merger was approved by shareholders holding
On 20 August 2025, the merger was closed. Based on the Exchange Ratio and the current number of outstanding Golden Ocean common shares and ordinary shares in the Company, the Company issued 95,952,934 new ordinary shares by means of a capital increase by contribution in kind. Upon completion of the Merger, CMB.TECH shareholders own
As indicated in CMB.TECH’s press release of 11 August 2025, Golden Ocean has received correspondence from certain parties alleging to be former shareholders of Golden Ocean, who have, in the meantime, filed appraisal claims under Bermuda law. The aggregate number of Golden Ocean shares allegedly held by these parties is 24,438,718, representing approximately
CMB.TECH remains listed on the New York Stock Exchange and Euronext Brussels under the ticker symbol ‘CMBT�. As of 20 August 2025, CMB.TECH is also listed on Euronext Oslo Børs under the ticker symbol ‘CMBTO�.
The merger creates one of the world's largest diversified listed maritime groups, featuring:
- A combined diversified fleet of around 250 vessels, including dry bulk vessels, crude oil tankers, chemical tankers, container ships, offshore wind vessels and port vessels
- A future-proof fleet with more than 80 hydrogen- and ammonia-ready vessels, offering low-carbon fuel optionality
- Fair market value of the fleet of approximately USD 11.1 billion, underscoring scale and asset values
- Young and fuel-efficient fleet with an average age of 6.1 years
- Solid revenue visibility with a contract backlog of approximately USD 3.0 billion, supporting predictable cash flows and shareholder returns
- Global capital market presence with listings in New York, Brussels and Oslo, with
38% expected free float providing trading liquidity - Robust liquidity position exceeding USD 400 million, including cash on hand and undrawn credit facilities, providing financial flexibility and growth capacity
Supervisory Board changes
Mr. Marc Saverys has decided to resign as member and chairman of the Supervisory Board of CMB.TECH. Mr. Marc Saverys joined the Supervisory Board of CMB.TECH after the SGM of 23 March 2023 as a non-independent member. Mr. Patrick de Brabandere, as representative of Debemar BV has been appointed to succeed Mr. Marc Saverys as chairman of the Supervisory Board.
The Supervisory Board has further decided to co-opt Mrs. Gudrun Janssens as independent member within the Supervisory Board:
- Mrs Gudrun Janssens oversees BIMCO's EU-related marine environment, safety and technical affairs from the Brussels office. She has significant expertise in ship recycling. She studied Chemistry with a focus on environmental sciences and began her professional career at the Public Waste Agency of Flanders in 2000.
As a senior policy advisor and member of the Belgian delegation to the IMO, she was involved in shaping the Belgian policy on ship waste management and ship recycling for over 15 years. Gudrun also worked for the European Community of Shipowners� Associations (ECSA) and the Royal Belgian Shipowners Associations as Head of Environmental and Technical Affairs, managing environmental and climate-related shipping issues at both European and international levels.
Publication half year report and change in publication date earnings releases
CMB.TECH published its half year report on the company website this morning (28 August 2025). You can find the reports .
Furthermore, the company has decided to postpone the publication date of its third quarter 2025 earnings press release and accompanying conference call. The Q3 2025 earnings will be announced on 26 November 2025.
CMB.TECH FLEET DEVELOPMENTS
Commercial agreements
Fortescue
Fortescue and Bocimar, part of CMB.TECH, have signed an agreement for an ammonia-powered Newcastlemax featuring a dual fuel engine. The 210,000-dwt vessel is part of CMB.TECH’s series of large dry bulk carriers currently on order at Qingdao Beihai Shipyard and is expected to be delivered to Fortescue by the end of next year. It will play a vital role taking iron ore from Pilbara to customers in China and around the world.
Sales
Euronav
On 30 April 2025, CMB.TECH announced that it had sold three VLCCs, Iris (2012- 314,000 dwt), Hakone (2010 - 302,624 dwt) and Hakata (2010 - 302,550 dwt) as part of its fleet rejuvenation. The sales generated a total capital gain of 96.7 million USD. Iris has been delivered to their new owners on May 7, 2025 and Hakone on July 8, 2025 respectively. Hakata will be delivered in the beginning of September 2025.The VLCC Iris (2012- 314,000 dwt) generated a capital gain of approx. 57.1 million USD� during Q2 and the sales of Hakata (2010 - 302,550 dwt) & Hakone (2010 - 302,624 dwt) will generate a total capital gain of approx. 39.3 million USD in Q3 2025.
On 25 August 2025, the Company entered into an agreement to sell the Suezmax Sofia (2010 - 165,000 dwt) for a net sale price of USD 40.1 million. The sale will generate a gain of approximately USD 20.4 million and is expected to be delivered to its new owner in the fourth quarter of 2025.
Newbuilding deliveries
On 10 April 2025, the Company took delivery of Newcastlemax Mineral Suomi (2025 - 210,761 dwt).
On 23 April 2025, the Company took delivery of Newcastlemax Mineral Sverige (2025 - 210,761 dwt)
On 9 April 2025, the Company took delivery of the CTV TSM Windcat 59 .
On 23 May 2025, the Company took delivery of Newcastlemax Mineral Polska (2025 - 210,761 dwt).
On 23 June 2025, the Company took delivery of Newcastlemax Mineral Cesko (2025 - 210,761 dwt).
On 2 July 2025, the Company took delivery of the CTV Windcat 58.
On 24 July 2025, the Company took delivery of the CSOV Windcat Rotterdam.
On 8 August 2025, the Company took delivery of Newcastlemax Mineral Slovensko (2025 - 210,761 dwt).
MARKET & OUTLOOK
Euronav � Tanker Markets1
Tanker markets experienced heightened volatility in Q2 2025, with notable disruption in June due to escalating conflict in the Middle East. This geopolitical tension tightened a market that had previously been easing into the typically softer summer period, with average earnings reaching a five-month low in mid-June. However, conditions reversed sharply as average weighted crude tanker earnings surged to USD 47,519/day by June 20th � among the highest level in over a year. This was largely driven by a spike in Very Large Crude Carrier (VLCC) rates in the Middle East Gulf, with spot earnings on the Middle East–China route exceeding USD 75,000/day in late June, marking a two-year high. Despite the regional conflict, oil flows through the Strait of Hormuz � a critical chokepoint for approximately
According to AXS Marine data, China’s crude oil imports declined on a year-on-year basis for April, May and June � by
Nonetheless, major forecasting agencies � the IEA, EIA, and OPEC � continue to project oil demand growth of +0.7 million barrels per day (mb/d), +0.8 mb/d, and +1.3 mb/d respectively in 2025. Although these forecasts have seen modest upward revisions in recent months, they remain well below historical growth levels. Seaborne crude oil trade, as measured in billion tonne-miles, is increasingly being distributed more evenly across the broader Asian region. China is now expected to account for
On the oil supply side, June marked the third consecutive month in which eight OPEC and OPEC+ members engaged in voluntary production cuts were permitted to raise output, with their combined production quota increasing by 411 kb/d month-on-month. Looking ahead, OPEC+ has reaffirmed its intention to boost production by a further 548 kb/d in August � concluding the whole first tranche of voluntary cuts (2.2 mb/d). There is a notable disconnect between OPEC+ quotas, actual production and exports. Monthly output often diverges from quotas due to past overproduction, capacity constraints preventing some members from meeting allocations and others consistently producing above their targets. Looking ahead, projecting seaborne crude exports for the remainder of 2025 is challenging, though seasonality typically supports an uptick in the fourth quarter. Despite these planned increases, global demand growth appears increasingly fragile. The IEA, EIA and OPEC have all maintained their 2026 demand growth projections at +0.7 mb/d, +1.1 mb/d, and +1.3 mb/d, respectively. In light of these figures, the supply-demand balance is becoming a growing concern. The IEA now forecasts an oil market surplus of 1.5 mb/d in 2025 and 2.1 mb/d in 2026. This anticipated oversupply is beginning to draw attention from key industry stakeholders and could prompt a reassessment of OPEC+ strategy. Any shift in policy would carry significant implications for upstream investment decisions and the broader global oil production landscape.
From a vessel supply side perspective, ordering activity has picked up further, pushing the VLCC orderbook-to-fleet (OB/F) ratio to
Euronav has 10 VLCCs (average age 8.4y) and 18 Suezmaxes (average age 7.3y) on the water. Additionally, it has 5 VLCCs and 2 Suezmaxes on order.
Q2 2025 Performance Highlights:
- Euronav VLCC achieved average TCE of USD 44,981 per day in Q2, and Q3 2025 spot rate (to date):
77% fixed at USD 32,056 per day - Euronav Suezmax achieved average TCE of USD 40,160 per day in Q2, and Q3 2025 spot rate (to date):
76% fixed at USD 39,364 per day
Bocimar � Dry-Bulk Market2
Iron ore remains the primary driver of Capesize vessel demand, comprising
Looking ahead, recent Q2 production updates from major iron ore producers reinforce a constructive outlook for seaborne supply. Vale reported Q2 2025 iron ore output of 83.6 million tons, up
According to Goldman Sachs, China’s steel production remains resilient, with no meaningful output cuts observed despite recurring market speculation and rumours. Utilisation rates at steel mills continue to exceed
Bauxite is seen as a secondary driver of Capesize demand. In H1 2025, Bauxite accounted for
The third driver for Capesize demand is coal � as it accounted for
The Capesize and Newcastlemax orderbook currently stands at
As of August 8th, Bocimar has 17 super-eco 210,000 DWT Newcastlemaxes on the water (average age <1y) and 11 newbuildings on order.
Q2 2025 Performance Highlights:
- Bocimar Newcastlemax fleet achieved average TCE of USD 23,081 per day in Q2 �
23.5% above the Q1 5TC Baltic Capesize Index (USD 18,681 USD /day). Q3 2025 spot rate (to date):88% fixed at USD 28,323 per day - Golden Ocean Newcastlemax/Capesize fleet achieved Q2 2025 TCE actuals at 18,577 USD/day, and Q3 TCE quarter to date rates at 23,600 USD/day (
71% fixed). - Golden Ocean Kamsarmax/Panamax Q2 2025 TCE achieved actuals at 10,552 USD/day, and Q3 TCE quarter to date rates at 13,600 USD/day (
94% fixed)
Delphis � Container Markets3
The global container shipping market remained volatile throughout the second quarter of 2025, marked by sharp fluctuations in spot rates and evolving trade dynamics. Early in the quarter, spot rates declined amid weaker demand signals, only to surge in May following the announcement of a trade agreement between China and the United States. This surge was largely driven by front-loading and temporary booking momentum, which faded by June, leading to another round of rate corrections. Regionally, the most pronounced rate pressures were observed on the Asia–U.S. West Coast (USWC) lanes, reflecting both capacity repositioning and competitive rate dynamics. Year-to-date, the Shanghai Containerized Freight Index (SCFI) has declined by
Despite near-term rate volatility, the longer-term demand outlook has improved modestly. The recent de-escalation of trade tensions, evidenced by the China–U.S. trade deal, has alleviated market concerns around tariff-induced disruption. While short-term volume growth may decelerate as front-loaded cargo volumes normalise, the ongoing trend toward diversified and increasingly complex global supply chains may lend structural support to baseline tonnage demand over the medium term. The Red Sea re-routing continues with Houthi attacks on the Magic Seas and Eternity C in July delaying normalisation efforts. As a result, continued vessel rerouting via the Cape of Good Hope is absorbing over
On the supply side, the container fleet is poised for continued expansion. The current orderbook stands at
CMB.TECH’s 4 x 6,000 TEU (average age 1.25y) and 1 NB 1,400 TEU container vessels are all employed under 10 to 15-year time charter contract.
Bochem � Chemical Markets4
The chemical tanker market has continued to soften, with freight rates easing in recent months, nonetheless, most routes remain resilient. In May, the freight rate for 15,000 tons of chemicals on the Middle East-Far East route fell to USD 47.6/ton,
Trade lanes are shifting in response to evolving tariff structures, and the Red Sea remains a challenging region for navigation and logistics. In terms of ton nautical mile trade, the continued detour of ships due to the Red Sea disruption has contributed to a ~
The chemical tanker fleet is projected to grow by about
Bochem’s 25,000 DWT chemical tankers fleet comprises out of 5 delivered vessels and 9 NB vessels (average age <1y). They are employed under a 10-year time charter (6 vessels), under a 7-year time charter (6 vessels) and in the spot pool (2 vessels).
Q2 2025 performance highlights:
- Bochem achieved TCE Q2 2025 of USD 22,411 per day USD/day (spot pool)
- Q3 2025 spot rates quarter-to-date: USD 17,244 per day
Windcat � Offshore (Wind) Markets5
The spring season in the Northern European crew transfer vessel (CTV) market began slowly, with only a limited number of spot requirements emerging in April and May. Throughout this period, some CTVs remained consistently available to meet any spot demand � contributing to on average, slightly lower rates than those observed during the same period last year. Toward the end of the second quarter, a higher number of vessels were placed on charter; however, many of these charters were for short-term projects only. European CTV utilisation levels stood at March
Active offshore wind capacity is projected to reach 95 GW by end-2025, representing an increase of
Windcat has 1 CSOV and 56 CTVs (average age 9.8y) on the water, with 5 more CSOV s and 7 CTVs newbuildings in the pipeline.
Q2 2025 performance highlights:
- Windcat CTVs achieved TCE Q2 2025 of USD 3,146 per day (utilisation
90.9% ) - Windcat CTV Q3 2025 spot rates to-date: so far
91.5% fixed at USD 3,335 per day
CONFERENCE CALL
The call will be a webcast with an accompanying slideshow. You can find the details of this conference call below and on the of the website. The presentation, recording & transcript will also be available on this page.
Webcast Information | |
Event Type: | Audio webcast with user-controlled slide presentation |
Event Date: | 28 August 2025 |
Event Time: | 8 a.m. EST / 2 p.m. CET |
Event Title: | “Q2 2025 Earnings Conference Call� |
Event Site/URL: | https://events.teams.microsoft.com/event/4c5a9385-1280-4ac8-a49b-2384494ac75d@d0b2b045-83aa-4027-8cf2-ea360b91d5e4 |
To attend this conference call, please register via the following .
Telephone participants who are unable to pre-register may dial in to the respective number of their location (to be found ). The Phone conference ID is the following:354 264 600#
Announcement Q3 2025 results � 26 November 2025
About CMB.TECH
CMB.TECH (all capitals) is one of the largest listed, diversified and future-proof maritime groups in the world with a combined fleet of about 250 vessels: dry bulk vessels, crude oil tankers, chemical tankers, container vessels, offshore wind vessels and port vessels. CMB.TECH also offers hydrogen and ammonia fuel to customers, through own production or third-party producers.
CMB.TECH is headquartered in Antwerp, Belgium, and has offices across Europe, Asia, United States and Africa.
CMB.TECH is listed on Euronext Brussels and the NYSE under the ticker symbol “CMBT� and on Euronext Oslo Børs under the ticker symbol “CMBTO�.
More information can be found at
Forward-Looking Statements
Matters discussed in this press release may constitute forward-looking statements. The Private Securities Litigation Reform Act of 1995 provides safe harbour protections for forward-looking statements in order to encourage companies to provide prospective information about their business. Forward-looking statements include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements, which are other than statements of historical facts. The Company desires to take advantage of the safe harbour provisions of the Private Securities Litigation Reform Act of 1995 and is including this cautionary statement in connection with this safe harbour legislation. The words "believe", "anticipate", "intends", "estimate", "forecast", "project", "plan", "potential", "may", "should", "expect", "pending" and similar expressions identify forward-looking statements.
The forward-looking statements in this press release are based upon various assumptions, many of which are based, in turn, upon further assumptions, including without limitation, our management's examination of historical operating trends, data contained in our records and other data available from third parties. Although we believe that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond our control, we cannot assure you that we will achieve or accomplish these expectations, beliefs or projections.
In addition to these important factors, other important factors that, in our view, could cause actual results to differ materially from those discussed in the forward-looking statements include the failure of counterparties to fully perform their contracts with us, the strength of world economies and currencies, general market conditions, including fluctuations in charter rates and vessel values, changes in demand for tanker vessel capacity, changes in our operating expenses, including bunker prices, dry-docking and insurance costs, the market for our vessels, availability of financing and refinancing, charter counterparty performance, ability to obtain financing and comply with covenants in such financing arrangements, changes in governmental rules and regulations or actions taken by regulatory authorities, potential liability from pending or future litigation, general domestic and international political conditions, potential disruption of shipping routes due to accidents or political events, vessels breakdowns and instances of off-hires and other factors. Please see our filings with the United States Securities and Exchange Commission for a more complete discussion of these and other risks and uncertainties.
This information is published in accordance with the requirements of the Continuing Obligations on Euronext Oslo Børs.
Condensed consolidated interim statement of financial position (unaudited)
(in thousands of USD)
| | | | | | |
| | | June 30, 2025 | | | December 31, 2024 |
ASSETS | | | | | | |
| | | | | | |
Non-current assets | | | | | | |
Vessels | | | 6,306,131 | | | 2,617,484 |
Assets under construction | | | 746,330 | | | 628,405 |
Right-of-use assets | | | 202,564 | | | 1,910 |
Other tangible assets | | | 23,741 | | | 21,628 |
Prepayments | | | 876 | | | 1,657 |
Intangible assets | | | 16,675 | | | 16,187 |
Goodwill | | | 172,350 | | | � |
Receivables | | | 89,211 | | | 75,076 |
Investments | | | 117,948 | | | 61,806 |
Deferred tax assets | | | 8,648 | | | 10,074 |
| | | | | | |
Total non-current assets | | | 7,684,474 | | | 3,434,227 |
| | | | | | |
Current assets | | | | | | |
Inventory | | | 58,340 | | | 26,500 |
Trade and other receivables | | | 422,893 | | | 235,883 |
Current tax assets | | | 4,465 | | | 3,984 |
Cash and cash equivalents | | | 155,048 | | | 38,869 |
| | | 640,746 | | | 305,236 |
| | | | | | |
Non-current assets held for sale | | | 74,154 | | | 165,583 |
| | | | | | |
Total current assets | | | 714,900 | | | 470,819 |
| | | | | | |
TOTAL ASSETS | | | 8,399,374 | | | 3,905,046 |
| | | | | | |
| | | | | | |
EQUITY and LIABILITIES | | | | | | |
| | | | | | |
Equity | | | | | | |
Share capital | | | 239,148 | | | 239,148 |
Share premium | | | 460,486 | | | 460,486 |
Translation reserve | | | 9,285 | | | (2,045) |
Hedging reserve | | | 351 | | | 2,145 |
Treasury shares | | | (284,508) | | | (284,508) |
Retained earnings | | | 902,569 | | | 777,098 |
| | | | | | |
Equity attributable to owners of the Company | | | 1,327,331 | | | 1,192,324 |
| | | | | | |
Non-controlling interest | | | 1,225,511 | | | � |
| | | | | | |
Total equity | | | 2,552,842 | | | 1,192,324 |
| | | | | | |
Non-current liabilities | | | | | | |
Bank loans | | | 3,660,298 | | | 1,450,869 |
Other notes | | | 199,217 | | | 198,887 |
Other borrowings | | | 1,200,179 | | | 667,361 |
Lease liabilities | | | 4,108 | | | 1,451 |
Other payables | | | 1,580 | | | � |
Employee benefits | | | 1,072 | | | 1,060 |
Deferred tax liabilities | | | 495 | | | 438 |
| | | | | | |
Total non-current liabilities | | | 5,066,949 | | | 2,320,066 |
| | | | | | |
Current liabilities | | | | | | |
Trade and other payables | | | 191,894 | | | 79,591 |
Current tax liabilities | | | 9,644 | | | 9,104 |
Bank loans | | | 352,666 | | | 201,937 |
Other notes | | | 3,733 | | | 3,733 |
Other borrowings | | | 105,933 | | | 95,724 |
Lease liabilities | | | 115,588 | | | 2,293 |
Provisions | | | 125 | | | 274 |
| | | | | | |
Total current liabilities | | | 779,583 | | | 392,656 |
| | | | | | |
TOTAL EQUITY and LIABILITIES | | | 8,399,374 | | | 3,905,046 |
| | | | | | |
| | | | | | |
Condensed consolidated interim statement of profit or loss (unaudited)
(in thousands of USD except per share amounts)
| | | | | | |
| | | 2025 | | | 2024 |
| | | Jan. 1 - June 30, 2025 | | | Jan. 1 - June 30, 2024 |
Shipping income | | | | | | |
Revenue | | | 622,852 | | | 492,377 |
Gains on disposal of vessels/other tangible assets | | | 103,791 | | | 502,547 |
Other operating income | | | 20,155 | | | 38,245 |
Total shipping income | | | 746,798 | | | 1,033,169 |
| | | | | | |
Operating expenses | | | | | | |
Raw materials and consumables | | | (5,128) | | | (1,678) |
Voyage expenses and commissions | | | (123,742) | | | (85,903) |
Vessel operating expenses | | | (175,473) | | | (100,013) |
Charter hire expenses | | | (1,620) | | | (17) |
Depreciation tangible assets | | | (162,767) | | | (80,529) |
Amortisation intangible assets | | | (1,602) | | | (1,348) |
Impairment losses | | | (3,573) | | | � |
General and administrative expenses | | | (56,395) | | | (36,287) |
Total operating expenses | | | (530,300) | | | (305,775) |
| | | | | | |
RESULT FROM OPERATING ACTIVITIES | | | 216,498 | | | 727,394 |
| | | | | | |
Finance income | | | 25,707 | | | 23,416 |
Finance expenses | | | (208,147) | | | (69,396) |
Net finance expenses | | | (182,440) | | | (45,980) |
| | | | | | |
Share of profit (loss) of equity accounted investees (net of income tax) | | | 1,571 | | | 2,570 |
| | | | | | |
PROFIT (LOSS) BEFORE INCOME TAX | | | 35,629 | | | 683,984 |
| | | | | | |
Income tax benefit (expense) | | | (2,840) | | | (4,364) |
| | | | | | |
PROFIT (LOSS) FOR THE PERIOD | | | 32,789 | | | 679,620 |
| | | | | | |
Attributable to: | | | | | | |
Owners of the company | | | 51,766 | | | 679,620 |
Non-controlling interest | | | (18,977) | | | � |
| | | | | | |
Basic earnings per share | | | 0.27 | | | 3.43 |
Diluted earnings per share | | | 0.27 | | | 3.43 |
| | | | | | |
Weighted average number of shares (basic) | | | 194,216,835 | | | 197,886,375 |
Weighted average number of shares (diluted) | | | 194,216,835 | | | 197,886,375 |
| | | | | | |
| | | | | | |
| | | | | | |
Condensed consolidated interim statement of comprehensive income (unaudited)
(in thousands of USD)
| | | | | | |
| | | 2025 | | | 2024 |
| | | Jan. 1 - June 30, 2025 | | | Jan. 1 - June 30, 2024 |
| | | | | | |
Profit/(loss) for the period | | | 32,789 | | | 679,620 |
| | | | | | |
Other comprehensive income (expense), net of tax | | | | | | |
Items that will never be reclassified to profit or loss: | | | | | | |
Remeasurements of the defined benefit liability (asset) | | | � | | | 182 |
| | | | | | |
Items that are or may be reclassified to profit or loss: | | | | | | |
Foreign currency translation differences | | | 11,330 | | | (309) |
Cash flow hedges - effective portion of changes in fair value | | | (1,794) | | | 1,268 |
| | | | | | |
Other comprehensive income (expense), net of tax | | | 9,536 | | | 1,141 |
| | | | | | |
Total comprehensive income (expense) for the period | | | 42,325 | | | 680,761 |
| | | | | | |
Attributable to: | | | | | | |
Owners of the company | | | 61,302 | | | 680,761 |
Non-controlling interest | | | (18,977) | | | � |
| | | | | | |
| | | | | | |
Condensed consolidated interim statement of changes in equity (unaudited)
(In thousands of USD)
| Share capital | Share premium | Translation reserve | Hedging reserve | Treasury shares | Retained earnings | Equity attributable to owners of the Company | Non-controlling interest | Total equity |
| | | | | | | | | |
Balance at January 1, 2024 | 239,148 | 1,466,529 | 235 | 1,140 | (157,595) | 807,916 | 2,357,373 | � | 2,357,373 |
| | | | | | | | | |
Profit (loss) for the period | � | � | � | � | � | 679,620 | 679,620 | � | 679,620 |
Total other comprehensive income (expense) | � | � | (309) | 1,268 | � | 182 | 1,141 | � | 1,141 |
Total comprehensive income (expense) | � | � | (309) | 1,268 | � | 679,802 | 680,761 | � | 680,761 |
| | | | | | | | | |
Transactions with owners of the company | | | | | | | | | |
Business Combination | � | � | � | � | � | (796,970) | (796,970) | � | (796,970) |
Dividends to equity holders | � | (835,132) | � | � | � | (52,439) | (887,571) | | (887,571) |
Treasury shares acquired | � | � | � | � | (126,913) | � | (126,913) | � | (126,913) |
Total transactions with owners | � | (835,132) | � | � | (126,913) | (849,409) | (1,811,454) | � | (1,811,454) |
| | | | | | | | | |
Balance at June 30, 2024 | 239,148 | 631,397 | (74) | 2,408 | (284,508) | 638,309 | 1,226,680 | � | 1,226,680 |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| Share capital | Share premium | Translation reserve | Hedging reserve | Treasury shares | Retained earnings | Equity attributable to owners of the Company | Non-controlling interest | Total equity |
| | | | | | | | | |
Balance at January 1, 2025 | 239,148 | 460,486 | (2,045) | 2,145 | (284,508) | 777,098 | 1,192,324 | � | 1,192,324 |
| | | | | | | | | |
Profit (loss) for the period | � | � | � | � | � | 51,766 | 51,766 | (18,977) | 32,789 |
Total other comprehensive income (expense) | � | � | 11,330 | (1,794) | � | � | 9,536 | � | 9,536 |
Total comprehensive income (expense) | � | � | 11,330 | (1,794) | � | 51,766 | 61,302 | (18,977) | 42,325 |
| | | | | | | | | |
Transactions with owners of the company | | | | | | | | | |
Business Combination - Initial purchase | � | � | � | � | � | � | � | 1,460,354 | 1,460,354 |
Business Combination - Subsequent purchases | � | � | � | � | � | 73,705 | 73,705 | (210,771) | (137,066) |
Dividends to Non-controlling interest | � | � | � | � | � | � | � | (5,095) | (5,095) |
Total transactions with owners | � | � | � | � | � | 73,705 | 73,705 | 1,244,488 | 1,318,193 |
| | | | | | | | | |
Balance at June 30, 2025 | 239,148 | 460,486 | 9,285 | 351 | (284,508) | 902,569 | 1,327,331 | 1,225,511 | 2,552,842 |
| | | | | | | | | |
| | | | | | | | | |
|
Condensed consolidated interim statement of cash flows (unaudited)
(in thousands of USD)
| | | | | | |
| | | 2025 | | | 2024 |
| | | Jan. 1 - June 30, 2025 | | | Jan. 1 - June 30, 2024 |
Cash flows from operating activities | | | | | | |
Profit (loss) for the period | | | 32,789 | | | 679,620 |
| | | | | | |
Adjustments for: | | | 247,711 | | | (392,766) |
Depreciation of tangible assets | | | 162,767 | | | 80,529 |
Amortisation of intangible assets | | | 1,602 | | | 1,348 |
Impairment losses (reversals) | | | 3,573 | | | � |
Provisions | | | (149) | | | (163) |
Income tax (benefits)/expenses | | | 2,840 | | | 4,364 |
Share of profit of equity-accounted investees, net of tax | | | (1,571) | | | (2,570) |
Net finance expense | | | 182,440 | | | 45,980 |
(Gain)/loss on disposal of assets | | | (103,791) | | | (502,547) |
(Gain)/loss on disposal of subsidiaries | | | � | | | (19,707) |
| | | | | | |
Changes in working capital requirements | | | (63,149) | | | 12,767 |
Change in cash guarantees | | | (2,736) | | | (44,494) |
Change in inventory | | | (7,860) | | | 757 |
Change in receivables from contracts with customers | | | 5,156 | | | 45,353 |
Change in accrued income | | | (4,044) | | | 3,770 |
Change in deferred charges | | | (44,064) | | | 4,002 |
Change in other receivables | | | 17,102 | | | 8,356 |
Change in trade payables | | | 37,373 | | | 3,331 |
Change in accrued payroll | | | 518 | | | (865) |
Change in accrued expenses | | | (43,814) | | | (15,216) |
Change in deferred income | | | 10,868 | | | 1,735 |
Change in other payables | | | (31,648) | | | 6,038 |
| | | | | | |
Income taxes paid during the period | | | (1,296) | | | (4,253) |
Interest paid | | | (146,037) | | | (54,637) |
Interest received | | | 3,080 | | | 13,910 |
Dividends received from other investments | | | 4,276 | | | � |
| | | | | | |
Net cash from (used in) operating activities | | | 77,374 | | | 254,641 |
| | | | | | |
Acquisition of vessels and vessels under construction | | | (547,113) | | | (444,570) |
Proceeds from the sale of vessels | | | 262,974 | | | 1,511,765 |
Acquisition of other tangible assets | | | (828) | | | (3,077) |
Acquisition of intangible assets | | | (1,343) | | | (386) |
Proceeds from the sale of other (in)tangible assets | | | � | | | 2,000 |
Net cash on deconsolidation / sale of subsidiaries | | | � | | | 822 |
Investments in other companies | | | � | | | (45,000) |
Loans from (to) related parties | | | (1,331) | | | � |
Acquisition of a subsidiary, net of cash acquired | | | (1,098,897) | | | (1,149,886) |
Repayment of loans from related parties | | | � | | | (79,930) |
Lease payments received from finance leases | | | 933 | | | 782 |
| | | | | | |
Net cash from (used in) investing activities | | | (1,385,605) | | | (207,480) |
| | | | | | |
(Purchase of) Proceeds from sale of treasury shares | | | � | | | (126,913) |
Proceeds from new borrowings | | | 2,474,701 | | | 1,365,022 |
Repayment of borrowings | | | (703,016) | | | (206,701) |
Repayment of lease liabilities | | | (9,686) | | | (32,291) |
Repayment of commercial paper | | | (142,007) | | | (213,545) |
Repayment of sale and leaseback | | | (29,888) | | | (8,902) |
Transaction costs related to issue of loans and borrowings | | | (23,128) | | | (4,477) |
Dividends paid | | | (5,395) | | | (903,331) |
Acquisition of non-controlling interest | | | (137,066) | | | � |
| | | | | | |
Net cash from (used in) financing activities | | | 1,424,516 | | | (131,138) |
| | | | | | |
| | | | | | |
Net increase (decrease) in cash and cash equivalents | | | 116,285 | | | (83,977) |
| | | | | | |
Net cash and cash equivalents at the beginning of the period | | | 38,869 | | | 429,370 |
Effect of changes in exchange rates | | | (106) | | | (1,494) |
| | | | | | |
Net cash and cash equivalents at the end of the period | | | 155,048 | | | 343,899 |
| | | | | | |
| | | | | | |
1 Source: AXS Marine, Clarksons SIN, Morgan Stanley, Commodore Research, Reuters, IEA
2 Source: AXS Marine, Clarksons, Breakwave Advisors, Jefferies, Clarksons, SMM, Goldman Sachs, FMG, Vale, BHP, Morgan Stanley
3 Source: Clarksons SIN, Jefferies
4 Source: Clarksons SIN, Stolt Tankers, WTO, BRS
5 Source: Clarksons, GWEC, Rystad Energy
Attachment
