AGÕæÈ˹ٷ½

STOCK TITAN

CORRECTING and REPLACING BT Brands Reports First Quarter 2025 Results

Rhea-AI Impact
(No impact)
Rhea-AI Sentiment
(Neutral)
Tags

MINNETONKA, Minn.--(BUSINESS WIRE)-- Please replace the release with the following corrected version to replace the second bullet point and the Condensed Consolidated Balance Sheets table.

The updated release reads:Ìý

BT BRANDS REPORTS FIRST QUARTER 2025 RESULTS

BT Brands, Inc. (Nasdaq: BTBD and BTBDW), today reported its financial results for the first quarter, the thirteen weeks ending March 30, 2025.

Including our 41.7% ownership of Bagger Dave’s Burger Tavern with five locations (OTCMarkets: BDVB), BT Brands currently operates a total of fifteen restaurants comprising the following:

  • Seven Burger Time fast-food restaurants, located in the North Central region of the United States, collectively (“BTNDâ€�);
  • Bagger Dave’s Burger Tavern, Inc., a 41.7% owned affiliate, operates five Bagger Dave’s restaurants in Michigan, Ohio, and Indiana (“Bagger Dave’sâ€�);
  • Keegan’s Seafood Grille in Indian Rocks Beach, Florida (“K±ð±ð²µ²¹²Ô’sâ€�);
  • Pie In The Sky Coffee and Bakery in Woods Hole, Massachusetts (“P±õ·¡â€�).
  • Schnitzel Haus restaurant, a fine-dining German-themed restaurant located in Hobe Sound, near Stuart, Florida

Highlights and recent activities include:

  • Total revenues for the 2025 period increased 1.3% over 2024. The increase was achieved on two fewer operating locations from 2024;
  • Operating loss for the quarter improved to a loss of $292,000 from an operating loss of $631,000 in 2024;
  • Net loss attributable to common shareholders for the quarter was $329,900, or $.05 per share, an improvement of $.02 per share from the first quarter of 2024;
  • Restaurant-level adjusted EBITDA (a non-GAAP measure) for the quarter improved significantly to $315,000 from a negative EBITDA of $15,672 in 2024. Our equity in the first quarter loss of our Bagger Dave’s affiliate was $131,400 compared to a loss of $94,500 in 2024;
  • We ended the quarter with $3.8 million in total cash and short-term investments.

Gary Copperud, the Company’s Chief Executive Officer, said, “The first quarter is typically slower for our Burger Time and Pie in the Sky businesses; that said, we were pleased to see improvement in our operating performance during the first quarter of 2025 reflecting a number of steps to reduce costs and improve performance in all of our businesses including our decision to close two underperforming locations. As we look forward to the balance of 2025, we are focused on continuing our efforts to improve restaurant profitability. Kenneth Brimmer, CFO, added that while we are not giving specific earnings guidance for the year, our current plan shows a return to overall profitability for fiscal 2025.

Fiscal 2025 Outlook: Because of the uncertain nature of restaurant performance and the evolving character of our Company and because of continuing uncertainty surrounding the overall economy as consumers have become more price sensitive, impacts of supply chain constraints, and inflationary pressures relating to many aspects of our business, the Company is not at this point, providing a financial forecast for fiscal 2025.

About BT Brands Inc.: BT Brands, Inc. (BTBD and BTBDW) owns and operates a fast-food restaurant chain called Burger Time in North Dakota, South Dakota and Minnesota. In addition, the Company owns the Pie In The Sky Coffee and Bakery in Woods Hole, Massachusetts, Florida, Keegan’s Seafood Grille near Clearwater, Florida and Schnitzel Haus in Hobe Sound, Florida.

Cautionary Note Regarding Forward-Looking Statements

This press release contains "forward-looking statements" within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as: "anticipate," "intend," "plan," "goal," "seek," "believe," "project," "estimate," "expect," "strategy," "future," "likely," "may," "should," "will" and similar references to future periods. Examples of forward-looking statements include, among others, statements regarding guidance relating to net income and net income per share, expected operating results, such as revenue growth and earnings, and anticipated capital expenditures for fiscal 2025.

Any forward-looking statement made by us in this press release is based only on information currently available to us and speaks only as of the date it is made. We undertake no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.

FINANCIAL RESULTS FOLLOW:

Ìý

BT BRANDS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

Ìý

Ìý

Ìý

13 Weeks Ended,

Ìý

Ìý

13 Weeks Ended,

Ìý

Ìý

Ìý

March 30,

2025

Ìý

Ìý

March 31,

2024

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

SALES

Ìý

$

3,231,073

Ìý

Ìý

$

3,190,147

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

COSTS AND EXPENSES

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Restaurant operating expenses

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Food and paper costs

Ìý

Ìý

1,200,329

Ìý

Ìý

Ìý

1,278,958

Ìý

Labor costs

Ìý

Ìý

1,217,897

Ìý

Ìý

Ìý

1,386,686

Ìý

Occupancy costs

Ìý

Ìý

309,694

Ìý

Ìý

Ìý

336,275

Ìý

Other operating expenses

Ìý

Ìý

187,920

Ìý

Ìý

Ìý

203,900

Ìý

Depreciation and amortization expenses

Ìý

Ìý

156,395

Ìý

Ìý

Ìý

160,542

Ìý

General and administrative expenses

Ìý

Ìý

451,034

Ìý

Ìý

Ìý

454,615

Ìý

Total costs and expenses

Ìý

Ìý

3,523,269

Ìý

Ìý

Ìý

3,820,976

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Loss from operations

Ìý

Ìý

(292,196

)

Ìý

Ìý

(630,829

)

UNREALIZED GAIN (LOSS) ON MARKETABLE SECURITIES

Ìý

Ìý

(44,024

)

Ìý

Ìý

114,763

Ìý

REALIZED INVESTMENT GAIN

Ìý

Ìý

95,038

Ìý

Ìý

Ìý

-

Ìý

INTEREST EXPENSE

Ìý

Ìý

(21,554

)

Ìý

Ìý

(27,488

)

INTEREST AND DIVIDEND INCOME

Ìý

Ìý

40,600

Ìý

Ìý

Ìý

74,854

Ìý

OTHER INCOME

Ìý

Ìý

26,587

Ìý

Ìý

Ìý

-

Ìý

EQUITY IN LOSS OF AFFILIATE

Ìý

Ìý

(134,300

)

Ìý

Ìý

(94,500

)

LOSS BEFORE TAXES

Ìý

Ìý

(329,849

)

Ìý

Ìý

(563,200

)

INCOME TAX BENEFIT

Ìý

Ìý

-

Ìý

Ìý

Ìý

117,500

Ìý

NET LOSS

Ìý

$

(329,849

)

Ìý

$

(445,700

)

NET LOSS PER COMMON SHARE - Basic and Diluted

Ìý

$

(0.05

)

Ìý

$

(0.07

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

WEIGHTED AVERAGE SHARES USED IN COMPUTING PER COMMON SHARE AMOUNTS - Basic and Diluted

Ìý

Ìý

6,154,724

Ìý

Ìý

Ìý

6,246,118

Ìý

Ìý

Ìý

BT BRANDS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

Ìý

Ìý

Ìý

(Unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

March 30, 2025

Ìý

Ìý

December 29, 2024

Ìý

ASSETS

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

CURRENT ASSETS

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash and cash equivalents

Ìý

$

1,070,101

Ìý

Ìý

$

1,951,415

Ìý

Marketable securities

Ìý

Ìý

2,748,409

Ìý

Ìý

Ìý

2,319,555

Ìý

Receivables

Ìý

Ìý

35,431

Ìý

Ìý

Ìý

69,459

Ìý

Inventory

Ìý

Ìý

238,247

Ìý

Ìý

Ìý

272,603

Ìý

Prepaid expenses and other current assets

Ìý

Ìý

107,485

Ìý

Ìý

Ìý

127,621

Ìý

Assets held for sale

Ìý

Ìý

258,751

Ìý

Ìý

Ìý

258,751

Ìý

Total current assets

Ìý

Ìý

4,458,423

Ìý

Ìý

Ìý

4,999,404

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

PROPERTY, EQUIPMENT AND LEASEHOLD IMPROVEMENTS, NET

Ìý

Ìý

3,281,326

Ìý

Ìý

Ìý

3,343,340

Ìý

OPERATING LEASES RIGHT-OF-USE ASSETS

Ìý

Ìý

1,428,155

Ìý

Ìý

Ìý

1,724,052

Ìý

EQUITY INVESTMENT IN UNCONSOLIDATED SUBSIDIARY

Ìý

Ìý

170,139

Ìý

Ìý

Ìý

304,439

Ìý

INVESTMENT IN EQUITY AND NOTES RECEIVABLE FROM RELATED COMPANY

Ìý

Ìý

484,000

Ìý

Ìý

Ìý

424,000

Ìý

GOODWILL

Ìý

Ìý

796,220

Ìý

Ìý

Ìý

796,220

Ìý

INTANGIBLE ASSETS, NET

Ìý

Ìý

348,174

Ìý

Ìý

Ìý

367,799

Ìý

OTHER ASSETS, NET

Ìý

Ìý

37,543

Ìý

Ìý

Ìý

37,543

Ìý

Total assets

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

$

11,003,980

Ìý

Ìý

$

11,996,797

Ìý

LIABILITIES AND SHAREHOLDERS' EQUITY

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

CURRENT LIABILITIES

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Accounts payable

Ìý

$

280,262

Ìý

Ìý

$

612,059

Ìý

Current maturities of long-term debt

Ìý

Ìý

156,575

Ìý

Ìý

Ìý

185,009

Ìý

Current operating lease obligations

Ìý

Ìý

182,436

Ìý

Ìý

Ìý

274,511

Ìý

Accrued expenses

Ìý

Ìý

349,056

Ìý

Ìý

Ìý

371,356

Ìý

Total current liabilities

Ìý

Ìý

968,329

Ìý

Ìý

Ìý

1,442,935

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

LONG-TERM DEBT, LESS CURRENT PORTION

Ìý

Ìý

2,074,249

Ìý

Ìý

Ìý

2,091,335

Ìý

NONCURRENT OPERATING LEASE OBLIGATIONS

Ìý

Ìý

1,295,024

Ìý

Ìý

Ìý

1,497,300

Ìý

Total liabilities

Ìý

Ìý

4,337,602

Ìý

Ìý

Ìý

5,031,570

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

COMMITMENTS AND CONTINGENCIES

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

SHAREHOLDERS' EQUITY

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Preferred stock, $0.001 par value, 2,000,000 shares authorized, no shares outstanding at March 30, 2025 and December 29, 2024

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Common stock, $0.002 par value, 50,000,000 authorized, 6,461,118 issued and 6,154,724 outstanding at March 30, 2025 and December 29, 2024

Ìý

Ìý

12,309

Ìý

Ìý

Ìý

12,309

Ìý

Less cost of 306,394 common shares held in Treasury at March 30, 2025 and December 29, 2024

Ìý

Ìý

(499,718

)

Ìý

Ìý

(499,718

)

Additional paid-in capital

Ìý

Ìý

11,844,735

Ìý

Ìý

Ìý

11,813,735

Ìý

Accumulated deficit

Ìý

Ìý

(4,690,948

)

Ìý

Ìý

(4,361,099

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total shareholders' equity

Ìý

Ìý

6,666,378

Ìý

Ìý

Ìý

6,965,227

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total liabilities and shareholders' equity

Ìý

$

11,003,980

Ìý

Ìý

$

11,996,797

Ìý

Category: Financial Category

Contact for Further Information:

Kenneth Brimmer 612-229-8811

Source: BT Brands, Inc.

Bt Brands

NASDAQ:BTBD

BTBD Rankings

BTBD Latest News

BTBD Stock Data

10.09M
3.15M
48.77%
1.11%
0.12%
Restaurants
Retail-eating Places
United States
WEST FARGO