AGÕæÈ˹ٷ½

STOCK TITAN

BT Brands Reports Third Quarter 2024 Results

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Neutral)
Tags

WEST FARGO, N.D.--(BUSINESS WIRE)-- BT Brands, Inc. (Nasdaq: BTBD and BTBDW), today reported its financial results for the third quarter, the thirteen weeks ending September 29, 2024.

Including our 40% ownership of Bagger Dave’s Burger Tavern with six locations (OTCMarkets: BDVB), BT Brands currently operates seventeen restaurants comprising the following:

Ìý

  • Eight Burger Time fast-food restaurants; located in the North Central region of the United States, collectively (“BTNDâ€�);

Ìý

  • Bagger Dave’s Burger Tavern, Inc., a 40% owned affiliate, operates six Bagger Dave’s restaurants in Michigan, Ohio, and Indiana (“Bagger Dave’sâ€�);

Ìý

  • Keegan’s Seafood Grille in Indian Rocks Beach, Florida (“K±ð±ð²µ²¹²Ô’sâ€�);

Ìý

  • Pie In The Sky Coffee and Bakery in Woods Hole, Massachusetts (“P±õ·¡â€�).

Ìý

  • Village Bier Garten, a German-themed restaurant, bar, and entertainment venue in Cocoa, Florida (“Vµþ³Òâ€�).
  • Schnitzel Haus, a German-themed restaurant in Hobe Sound, near Stuart, Florida (â€ÂÙ³¦³ó²Ô¾±³Ù³ú±ð±ôâ€�).

Highlights and recent activities include:

  • Total revenues for the 2024 period increased 8.1% to a record high of $4.3 million;
  • Net loss attributable to common shareholders was $219,479, or $.04 per share for the third quarter compared to a net loss of $3,486 in 2023;
  • Restaurant-level adjusted EBITDA (a non-GAAP measure) for the 13-week period was $442,000, a decline of $56,000 from the prior year's third quarter of $498,000 ;
  • Our equity in the third quarter loss of our Bagger Dave’s affiliate was $116,000 compared to a loss of 109,000 in the same period a year ago;
  • We ended the quarter with $5.0 million in total cash and short-term investments, down from $5.1 million at the end of the second quarter;
  • Pie in the Sky continues to contribute strong performance, with a third-quarter revenue increase of approximately 13% over the same period in 2023 to approximately $1,467,000.
  • The Burger Time units increased quarterly sales by approximately 9% and increased total sales increased by approximately 24% over the prior year for the 39 weeks.

Gary Copperud, the Company’s Chief Executive Officer, said, “Our third quarter results continued challenging bottom line performance at our restaurants as a result of increased labor costs, including the addition of senior staff at Pie In the Sky. Our stores experience seasonal sales patterns; Burger Time and Pie in the Sky traditionally see an increase in sales in the second quarter compared to the first quarter due to weather and tourism. Overall, we continue to see pressure on our cost of sales input. The challenge in staffing has moderated. However, we continue to see upward pressure on labor costs.� BT Brands, CFO, Kenneth Brimmer, added “We are continuing our efforts to reduce costs and improve performance in all of our businesses, and we remain focused on achieving profitability consistent with our expectations.�

Sale of Trademark Asset

Following the end of the quarter, we completed the sale of a trademark asset property, Hot-N-Now, with no cost basis for an upfront cash payment of $250,000 and future payments of up to $150,000 based upon $10,000 per unit opened by the purchaser. A gain of approximately $250,000 will be recognized in the fourth quarter.

Ham Lake Burger Time Location

In July 2024, we rebranded our Ham Lake, Minnesota location to Burger Time. While there were difficulties with training and local brand recognition during the first few months of opening, we expect this location to perform similarly to our other Burger Time locations.

Fiscal 2024 Outlook: Because of the uncertain nature of recent acquisitions' performance and our evolving character, as well as continuing uncertainty surrounding the current inflationary environment and the state of the economy, the Company is not, at this point, providing a financial forecast for fiscal 2024.

About BT Brands Inc.: BT Brands, Inc. (BTBD and BTBDW) owns and operates a fast-food restaurant chain called Burger Time with locations in North and South Dakota and Minnesota. In addition, the Company owns the Pie In The Sky Coffee and Bakery in Woods Hole, Massachusetts, the Village Bier Garten in Cocoa, Florida, Keegan’s Seafood Grille near Clearwater, Florida and Schnitzel Haus in Hobe Sound, Florida. BT Brands is seeking acquisitions within the restaurant industry.

Cautionary Note Regarding Forward-Looking Statements

This press release contains "forward-looking statements" within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as: "anticipate," "intend," "plan," "goal," "seek," "believe," "project," "estimate," "expect," "strategy," "future," "likely," "may," "should," "will" and similar references to future periods. Examples of forward-looking statements include, among others, statements we make regarding guidance relating to net income and net income per share, expected operating results, such as revenue growth and earnings, anticipated levels of capital expenditures for the 2024 fiscal year,

Any forward-looking statement in this press release is based only on information currently available to us and speaks only as of the date on which it is made. We undertake no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.

Financial Results Follow:

BT BRANDS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

Ìý

Ìý

Ìý

Ìý

39 Weeks
Ended,

39 Weeks Ended,

13 Weeks
Ended,

13 Weeks Ended,

September 29,
2024

October 2,
2023

September 29,
2024

October 1,
2023

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

SALES

$

11,649,610

$

11,078,419

$

4,348,824

$

4,007,656

COSTS AND EXPENSES

Restaurant operating expenses

Food and paper costs

4,407,101

4,348,294

1,563,073

1,449,796

Labor costs

4,636,598

4,124,857

1,698,150

1,509,721

Occupancy costs

1,058,029

845,863

377,398

340,002

Other operating expenses

653,769

603,964

238,031

209,721

Depreciation and amortization expenses

473,420

470,801

141,527

114,774

General and administrative expenses

1,284,871

1,288,019

375,451

343,027

Loss (Gain) on sale of assets

30,205

(313,688)

30,205

-

Total costs and expenses

12,543,993

11,368,110

4,423,835

3,967,041

Ìý

Income (Loss) from operations

Ìý

(894,384)

Ìý

(289,691)

Ìý

(75,011)

Ìý

40,615

Ìý

UNREALIZED GAIN (LOSS) ON MARKETABLE SECURITIES

Ìý

163,014

Ìý

33,184

Ìý

(69,933)

Ìý

-

REALIZED GAIN (LOSS) ON SALE OF MARKETABLE SECURITIES

Ìý

29,219

-

Ìý

(343)

-

INTEREST AND OTHER INCOME

186,892

123,630

50,142

89,069

INTEREST EXPENSE

(72,591)

(73,857)

(22,552)

(23,948)

EQUITY IN NET LOSS OF AFFILIATE

(291,282)

(254,272)

(115,782)

(109,222)

Ìý

LOSS BEFORE TAXES

Ìý

(879,131)

Ìý

(461,006)

Ìý

(233,479)

Ìý

(3,486)

INCOME TAX BENEFIT

144,000

82,000

14,000

-

Ìý

NET LOSS

Ìý

$

Ìý

(735,131)

Ìý

$

Ìý

(379,006)

Ìý

$

Ìý

(219,479)

Ìý

$

Ìý

(3,486)

Ìý

NET LOSS PER COMMON SHARE -

Ìý

$

Ìý

(0.12)

$

Ìý

(0.06)

Ìý

$

Ìý

(0.04)

Ìý

$

Ìý

(0.00)

Ìý

WEIGHTED AVERAGE SHARES - Basic and Diluted

6,221,154

6,257,652

6,181,952

6,246,118

BT BRANDS, INC., AND SUBSIDIARIES

Ìý

CONSOLIDATED CONDENSED BALANCE SHEETS

Ìý
Ìý Ìý Ìý

(Unaudited)

Ìý Ìý

ASSETS

September 29,
2024

Ìý

December 31,
2023

Ìý

CURRENT ASSETS

Ìý Ìý

Cash

$

3,085,342

Ìý

$

5,300,446

Ìý

Marketable securities

1,969,964

Ìý

1,392,060

Ìý

Receivables

49,390

Ìý

28,737

Ìý

Inventory

289,199

Ìý

201,333

Ìý

Prepaid expenses and other current assets

80,942

Ìý

47,246

Ìý

Assets held for sale

258,751

Ìý

258,751

Ìý

Total current assets

5,733,588

Ìý

7,228,573

Ìý
Ìý Ìý Ìý

PROPERTY, EQUIPMENT AND LEASEHOLD IMPROVEMENTS, NET

3,699,988

Ìý

3,247,013

Ìý

OPERATING LEASES RIGHT-OF-USE ASSETS

1,787,992

Ìý

1,789,285

Ìý

INVESTMENTS AND NOTES RECEIVABLE

851,524

Ìý

1,022,806

Ìý

DEFERRED INCOME TAXES

350,000

Ìý

206,000

Ìý

GOODWILL

796,220

Ìý

671,220

Ìý

INTANGIBLE ASSETS, NET

423,205

Ìý

395,113

Ìý

OTHER ASSETS, NET

37,543

Ìý

49,202

Ìý
Ìý Ìý Ìý

Total assets

$

13,680,060

Ìý

$

14,609,212

Ìý

LIABILITIES AND SHAREHOLDERS' EQUITY

Ìý Ìý

CURRENT LIABILITIES

Ìý Ìý

Accounts payable

$

588,968

Ìý

$

555,247

Ìý

Broker margin loan

16,417

Ìý

115,899

Ìý

Current maturities of long-term debt

170,203

Ìý

183,329

Ìý

Current operating lease obligations

264,642

Ìý

215,326

Ìý

Accrued expenses

416,841

Ìý

480,289

Ìý

Total current liabilities

1,457,071

Ìý

1,550,090

Ìý
Ìý Ìý Ìý

LONG-TERM DEBT, LESS CURRENT PORTION

2,151,016

Ìý

2,269,771

Ìý

NONCURRENT LEASE OBLIGATIONS

1,567,260

Ìý

1,600,622

Ìý

Total liabilities

5,175,346

Ìý

5,420,483

Ìý

TOTAL SHAREHOLDERS� EQUITY

8,504,714

Ìý

9,188,729

Ìý
Ìý Ìý Ìý

Total liabilities and shareholders' equity

$

13,680,060

Ìý

$

14,609,212

Ìý
Ìý Ìý Ìý

Ìý

Kenneth Brimmer, 612-229-8811

Source: BT Brands, Inc.

Bt Brands

NASDAQ:BTBD

BTBD Rankings

BTBD Latest News

BTBD Stock Data

10.09M
3.15M
48.77%
1.11%
0.12%
Restaurants
Retail-eating Places
United States
WEST FARGO