AGÕæÈ˹ٷ½

STOCK TITAN

Alpha and Omega Semiconductor Reports Financial Results for Fiscal Fourth Quarter and Fiscal Year Ended June 30, 2025

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Negative)
Tags

SUNNYVALE, Calif.--(BUSINESS WIRE)-- Alpha and Omega Semiconductor Limited (“AOS�) (NASDAQ: AOSL) today reported financial results for the fiscal fourth quarter and the fiscal year ended June 30, 2025.

The results for the fiscal fourth quarter ended June 30, 2025 were as follows:

GAAP Financial Comparison

Quarterly

(in millions, except percentage and per share data)

(unaudited)

Ìý

Ìý

Three Months Ended

Ìý

Ìý

June 30, 2025

Ìý

March 31, 2025

Ìý

June 30, 2024

Revenue

Ìý

$

176.5

Ìý

Ìý

$

164.6

Ìý

Ìý

$

161.3

Ìý

Gross Margin

Ìý

Ìý

23.4

%

Ìý

Ìý

21.4

%

Ìý

Ìý

25.7

%

Operating Loss

Ìý

$

(11.6

)

Ìý

$

(10.7

)

Ìý

$

(1.5

)

Net Loss

Ìý

$

(77.1

)

Ìý

$

(10.8

)

Ìý

$

(2.7

)

Net Loss Per Share - Diluted

Ìý

$

(2.58

)

Ìý

$

(0.37

)

Ìý

$

(0.09

)

Non-GAAP Financial Comparison

Quarterly

(in millions, except percentage and per share data)

(unaudited)

Ìý

Ìý

Three Months Ended

Ìý

Ìý

June 30, 2025

Ìý

March 31, 2025

Ìý

June 30, 2024

Revenue

Ìý

$

176.5

Ìý

Ìý

$

164.6

Ìý

Ìý

$

161.3

Ìý

Non-GAAP Gross Margin

Ìý

Ìý

24.4

%

Ìý

Ìý

22.5

%

Ìý

Ìý

26.4

%

Non-GAAP Operating Income (Loss)

Ìý

$

2.3

Ìý

Ìý

$

(2.7

)

Ìý

$

3.2

Ìý

Non-GAAP Net Income (Loss)

Ìý

$

0.7

Ìý

Ìý

$

(2.9

)

Ìý

$

2.6

Ìý

Non-GAAP Net Income (Loss) Per Share - Diluted

Ìý

$

0.02

Ìý

Ìý

$

(0.10

)

Ìý

$

0.09

Ìý

The non-GAAP financial measures in the schedule above and under the section "Financial Results for Fiscal Q4 Ended June 30, 2025" below exclude the effect of share-based compensation expenses, amortization of purchased intangible, settlement and legal costs related to government investigation, equity method investment loss (income) from equity investee, and income tax effect of non-GAAP adjustments in each of the periods presented, as well as gain on change of equity interest in the equity method investment for the three months ended March 31, 2025, and impairment of the equity method investment and impairment of long-lived assets for the three months ended June 30, 2025. A detailed reconciliation of GAAP and non-GAAP financial measures is included at the end of this press release.

The results for the fiscal year ended June 30, 2025 and 2024 were as follows:

GAAP Financial Comparison

Annually

(in millions, except percentage and per share data)

(unaudited)

Ìý

Ìý

Year Ended June 30,

Ìý

Ìý

2025

Ìý

2024

Revenue

Ìý

$

696.2

Ìý

Ìý

$

657.3

Ìý

Gross Margin

Ìý

Ìý

23.1

%

Ìý

Ìý

26.2

%

Operating Loss

Ìý

$

(28.4

)

Ìý

$

(3.8

)

Net Loss

Ìý

$

(97.0

)

Ìý

$

(11.1

)

Net Loss Per Share - Diluted

Ìý

$

(3.30

)

Ìý

$

(0.39

)

Non-GAAP Financial Comparison

Annually

(in millions, except percentage and per share data)

(unaudited)

Ìý

Ìý

Year Ended June 30,

Ìý

Ìý

2025

Ìý

2024

Revenue

Ìý

$

696.2

Ìý

Ìý

$

657.3

Ìý

Non-GAAP Gross Margin

Ìý

Ìý

24.2

%

Ìý

Ìý

27.2

%

Non-GAAP Operating Income

Ìý

$

10.4

Ìý

Ìý

$

21.7

Ìý

Non-GAAP Net Income

Ìý

$

7.0

Ìý

Ìý

$

18.5

Ìý

Non-GAAP Net Income Per Share - Diluted

Ìý

$

0.22

Ìý

Ìý

$

0.62

Ìý

The non-GAAP financial measures in the schedule above exclude the effect of share-based compensation expenses, amortization of purchased intangible, settlement and legal costs related to government investigation, equity method investment loss from equity investee, and income tax effect of non-GAAP adjustments for fiscal years ended June 30, 2025 and 2024, as well as gain on change of equity interest in the equity method investment, impairment of the equity method investment, and impairment of long-lived assets for the fiscal year ended June 30, 2025. A detailed reconciliation of GAAP and non-GAAP financial measures is included at the end of this press release.

Financial Results for Fiscal Q4 Ended June 30, 2025

  • Revenue was $176.5 million, an increase of 9.4% from the same quarter last year and an increase of 7.2% quarter-over-quarter.
  • GAAP gross margin was 23.4%, down from 25.7% year-over-year and up from 21.4% in the prior quarter.
  • Non-GAAP gross margin was 24.4%, down from 26.4% from the same quarter last year and up from 22.5% in the prior quarter.
  • GAAP operating expenses were $52.9 million, up from $45.8 million in the prior quarter and up from $42.9 million from the same quarter last year.
  • Non-GAAP operating expenses were $40.9 million, up from $39.7 million from last quarter and up from $39.3 million from the same quarter last year.
  • GAAP operating loss was $11.6 million, up from $1.5 million from the same quarter last year and up from $10.7 million in the prior quarter.
  • Non-GAAP operating income was $2.3 million as compared to $3.2 million for the same quarter last year and an operating loss of $2.7 million from last quarter.
  • GAAP net loss per share was $2.58, compared to $0.37 for the prior quarter and $0.09 per share for the same quarter last year.
  • Non-GAAP earnings per share was $0.02, compared to $0.10 net loss per share for the prior quarter and $0.09 net earnings per share for the same quarter last year.
  • Consolidated cash flow used in operating activities was $2.8 million, as compared to $7.4 million of consolidated cash flow provided by operating activities in prior quarter.
  • The Company closed the quarter with $153.1 million of cash and cash equivalents.

AOS Chief Executive Officer Stephen Chang commented, “Our fiscal Q4 results came in at the high-end of our guidance, led by strength in Computing as A.I. and graphics revenue reached record levels, alongside PC-related pull-ins as a result of tariff uncertainties, as well as continued momentum in wearables. These results underscore our ability to execute in a dynamic environment and demonstrate the growing impact of our total solutions strategy across high-performance applications.�

Mr. Chang concluded, “Looking into the September quarter, we anticipate continued growth led by seasonal strength in Communications and steady demand in PCs and wearables. While macroeconomic and geopolitical uncertainties remain, our differentiated technology, broadening product portfolio, and deepening customer relationships position AOS well to deliver long-term growth through increased market share and BOM content across an expanding range of applications and end markets.�

Business Outlook for Fiscal Q1 Ending September 30, 2025

The following statements are based on management's current expectations. These statements are forward-looking, and actual results may differ materially. AOS undertakes no obligation to update these statements.

  • Revenue is expected to be $183 million plus or minus $10 million.
  • GAAP gross margin is expected to be 23.8% plus or minus 1%. Non-GAAP gross margin is expected to be 24.4% plus or minus 1%.
  • GAAP operating expenses are expected to be in the range of $47.5 million, plus or minus $1 million. Non-GAAP operating expenses are expected to be in the range of $41.0 million plus or minus $1 million.
  • Interest income is expected to be $0.5 million higher than interest expense, and
  • Tax expense is expected to be in the range of $1.0 million to $1.3 million.

Conference Call and Webcast

AOS plans to hold an investor teleconference and live webcast to discuss the financial results for the fiscal fourth quarter and the fiscal year ended June 30, 2025 today, August 6, 2025 at 2:00 p.m. PT / 5:00 p.m. ET. To listen to the live conference call, please dial +1 (844) 200-6205 or +1 (929) 526-1599 if dialing from outside the United States and Canada. The access code is 992322. A live webcast of the call will also be available in the "Events & Presentations" section of the Company's investor relations website, . The webcast replay will be available for seven days after the live call on the same website. In addition, a copy of the script of management's prepared remarks and a live webcast of the call will also be available in the "Events & Presentations" section of the Company's investor relations website, .

Forward Looking Statements

This press release contains forward-looking statements that are based on current expectations, estimates, forecasts and projections of future performance based on management’s judgment, beliefs, current trends, and anticipated product performance. These forward-looking statements include, without limitation, market trends in the semiconductor industry and growth in calendar year 2025, our ability to outperform market, seasonality of our business, our ability to sustain growth and expand our end markets, macro and geopolitical uncertainties, our projected amount of revenue, gross margin, operating income (loss), income tax expenses, net income (loss), and share-based compensation expenses, non-GAAP gross margin, non-GAAP operating expenses, income tax expenses, our ability to grow our sales, market share and BOM content, and other information under the section entitled “Business Outlook for Fiscal Q1 Ending September 30, 2025.� Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those contained in the forward-looking statements. These factors include, but are not limited to, the state of semiconductor industry and seasonality of our markets; decline of PC markets; our lack of control over the joint venture in China; difficulties and challenges in executing our diversification strategy into different market segments; ordering pattern from distributors and seasonality; changes in regulatory environment, including tariff and trade policies; our ability to introduce or develop new and enhanced products that achieve market acceptance; government policies on our business operations in China; the actual product performance in volume production; the quality and reliability of our product, our ability to achieve design wins; the general business and economic conditions; our ability to maintain factory utilization at a desirable level; and other risks as described in our SEC filings, including our Annual Report on Form 10-K for the fiscal year ended June 30, 2025 to be filed by AOS with the SEC and other periodic reports we filed with the SEC. Other unknown or unpredictable factors or underlying assumptions subsequently proving to be incorrect could cause actual results to differ materially from those in the forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance, or achievements. You should not place undue reliance on these forward-looking statements. All information provided in this press release is as of today’s date, unless otherwise stated, and AOS undertakes no duty to update such information, except as required under applicable law.

Use of Non-GAAP Financial Measures

To supplement our unaudited consolidated financial statements presented on a basis consistent with U.S. GAAP, we disclose certain non-GAAP financial measures for our historical performance, including non-GAAP gross profit, gross margin, operating expenses, operating income (loss), net income (loss), diluted earnings per share (“EPS�) and EBITDAS. These supplemental measures exclude, among other items, share-based compensation expenses, legal and professional fees related to government investigation, amortization of purchased intangible, impairment of long-lived assets, gain on change of the equity interest in the JV Company, impairment on equity investment, income tax effect of non-GAAP adjustments and equity method investment loss (income) from equity investee. We also disclose certain non-GAAP financial measures in our financial guidance for the next quarter, including non-GAAP gross margin and non-GAAP operating expenses. We believe that these historical and forward-looking non-GAAP financial measures provide useful information to both management and investors by excluding certain items and expenses that are not indicative of our core operating results or do not reflect our normal business operations. In addition, our management uses non-GAAP measures to compare our performance relative to forecasts and to benchmark our performance externally against competitors. Our use of non-GAAP financial measures has certain limitations in that such non-GAAP financial measures may not be directly comparable to those reported by other companies. For example, the terms used in this press release, such as non-GAAP net income (loss) or non-GAAP operating expenses, do not have a standardized meaning. Other companies may use the same or similarly named measures, but exclude different items, which may not provide investors with a comparable view of our performance in relation to other companies. In addition, we included the amount of income tax effect of non-GAAP adjustments in the non-GAAP net income (loss) reconciliation table for all periods presented as management believes that such non-GAAP presentation provides useful information to investors, even though the amounts are not significant. We seek to compensate for the limitation of our non-GAAP presentation by providing a detailed reconciliation of the non-GAAP financial measures to the most directly comparable U.S. GAAP measures both in the text in this press release and in the tables attached hereto. Investors are encouraged to review the related U.S. GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable U.S. GAAP financial measures.

About Alpha and Omega Semiconductor

Alpha and Omega Semiconductor Limited, or AOS, is a designer, developer, and global supplier of a broad range of discrete power devices, wide bandgap power devices, power management ICs, and modules, including a wide portfolio of Power MOSFET, SiC, IGBT, IPM, TVS, HV Gate Drivers, Power IC, and Digital Power products. AOS has developed extensive intellectual property and technical knowledge that encompasses the latest advancements in the power semiconductor industry, which enables us to introduce innovative products to address the increasingly complex power requirements of advanced electronics. AOS differentiates itself by integrating its Discrete and IC semiconductor process technology, product design, and advanced packaging know-how to develop high-performance power management solutions. AOS� portfolio of products targets high-volume applications, including personal computers, graphics cards, data centers, AI servers, smartphones, consumer and industrial motor controls, TVs, lighting, automotive electronics, and power supply units for various equipment. For more information, please visit .

The following unaudited consolidated financial statements are prepared in accordance with U.S. GAAP.

Alpha and Omega Semiconductor Limited

Condensed Consolidated Statements of Operations

(in thousands, except percentages and per share amounts)

(unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended

Ìý

Fiscal Year Ended

Ìý

June 30,
2025

Ìý

March 31,
2025

Ìý

June 30,
2024

Ìý

June 30,
2025

Ìý

June 30,
2024

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Revenue

$

176,484

Ìý

Ìý

$

164,635

Ìý

Ìý

$

161,296

Ìý

Ìý

$

696,162

Ìý

Ìý

$

657,274

Ìý

Cost of goods sold

Ìý

135,194

Ìý

Ìý

Ìý

129,458

Ìý

Ìý

Ìý

119,859

Ìý

Ìý

Ìý

535,158

Ìý

Ìý

Ìý

485,356

Ìý

Gross profit

Ìý

41,290

Ìý

Ìý

Ìý

35,177

Ìý

Ìý

Ìý

41,437

Ìý

Ìý

Ìý

161,004

Ìý

Ìý

Ìý

171,918

Ìý

Gross margin

Ìý

23.4

%

Ìý

Ìý

21.4

%

Ìý

Ìý

25.7

%

Ìý

Ìý

23.1

%

Ìý

Ìý

26.2

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating expenses:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Research and development

Ìý

24,421

Ìý

Ìý

Ìý

23,398

Ìý

Ìý

Ìý

21,813

Ìý

Ìý

Ìý

94,265

Ìý

Ìý

Ìý

89,940

Ìý

Selling, general and administrative

Ìý

28,487

Ìý

Ìý

Ìý

22,437

Ìý

Ìý

Ìý

21,123

Ìý

Ìý

Ìý

95,175

Ìý

Ìý

Ìý

85,734

Ìý

Total operating expenses

Ìý

52,908

Ìý

Ìý

Ìý

45,835

Ìý

Ìý

Ìý

42,936

Ìý

Ìý

Ìý

189,440

Ìý

Ìý

Ìý

175,674

Ìý

Operating loss

Ìý

(11,618

)

Ìý

Ìý

(10,658

)

Ìý

Ìý

(1,499

)

Ìý

Ìý

(28,436

)

Ìý

Ìý

(3,756

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Other income (loss), net

Ìý

(952

)

Ìý

Ìý

(65

)

Ìý

Ìý

65

Ìý

Ìý

Ìý

(1,004

)

Ìý

Ìý

(73

)

Interest income

Ìý

956

Ìý

Ìý

Ìý

927

Ìý

Ìý

Ìý

1,295

Ìý

Ìý

Ìý

4,283

Ìý

Ìý

Ìý

5,168

Ìý

Interest expenses

Ìý

(530

)

Ìý

Ìý

(596

)

Ìý

Ìý

(883

)

Ìý

Ìý

(2,639

)

Ìý

Ìý

(3,982

)

Gain on change of equity interest in equity method investment

Ìý

�

Ìý

Ìý

Ìý

505

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

505

Ìý

Ìý

Ìý

�

Ìý

Impairment of equity method investment

Ìý

(76,784

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(76,784

)

Ìý

Ìý

�

Ìý

Net loss before income tax expense (benefit) and income (loss) from equity method investment

Ìý

(88,928

)

Ìý

Ìý

(9,887

)

Ìý

Ìý

(1,022

)

Ìý

Ìý

(104,075

)

Ìý

Ìý

(2,643

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Income tax expense (benefit)

Ìý

(11,567

)

Ìý

Ìý

660

Ìý

Ìý

Ìý

1,006

Ìý

Ìý

Ìý

(8,625

)

Ìý

Ìý

3,649

Ìý

Net loss before income (loss) from equity method investment

Ìý

(77,361

)

Ìý

Ìý

(10,547

)

Ìý

Ìý

(2,028

)

Ìý

Ìý

(95,450

)

Ìý

Ìý

(6,292

)

Equity method investment income (loss) from equity investee

Ìý

302

Ìý

Ìý

Ìý

(260

)

Ìý

Ìý

(704

)

Ìý

Ìý

(1,526

)

Ìý

Ìý

(4,789

)

Net loss

$

(77,059

)

Ìý

$

(10,807

)

Ìý

$

(2,732

)

Ìý

$

(96,976

)

Ìý

$

(11,081

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net loss per common share

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

$

(2.58

)

Ìý

$

(0.37

)

Ìý

$

(0.09

)

Ìý

$

(3.30

)

Ìý

$

(0.39

)

Diluted

$

(2.58

)

Ìý

$

(0.37

)

Ìý

$

(0.09

)

Ìý

$

(3.30

)

Ìý

$

(0.39

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Weighted average number of common shares used to compute net loss per share:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

29,924

Ìý

Ìý

Ìý

29,530

Ìý

Ìý

Ìý

28,879

Ìý

Ìý

Ìý

29,405

Ìý

Ìý

Ìý

28,236

Ìý

Diluted

Ìý

29,924

Ìý

Ìý

Ìý

29,530

Ìý

Ìý

Ìý

28,879

Ìý

Ìý

Ìý

29,405

Ìý

Ìý

Ìý

28,236

Ìý

Alpha and Omega Semiconductor Limited

Condensed Consolidated Balance Sheets

(in thousands, except par value per share)

(unaudited)

Ìý

June 30, 2025

Ìý

June 30, 2024

ASSETS

Ìý

Ìý

Ìý

Current assets:

Ìý

Ìý

Ìý

Cash and cash equivalents

$

153,079

Ìý

Ìý

$

175,127

Ìý

Restricted cash

Ìý

419

Ìý

Ìý

Ìý

413

Ìý

Accounts receivable, net

Ìý

34,772

Ìý

Ìý

Ìý

12,546

Ìý

Inventories

Ìý

189,677

Ìý

Ìý

Ìý

195,750

Ìý

Other current assets

Ìý

16,604

Ìý

Ìý

Ìý

14,165

Ìý

Total current assets

Ìý

394,551

Ìý

Ìý

Ìý

398,001

Ìý

Property, plant and equipment, net

Ìý

314,097

Ìý

Ìý

Ìý

336,619

Ìý

Operating lease right-of-use assets, net

Ìý

21,288

Ìý

Ìý

Ìý

25,050

Ìý

Intangible assets, net

Ìý

269

Ìý

Ìý

Ìý

3,516

Ìý

Equity method investment

Ìý

279,122

Ìý

Ìý

Ìý

356,039

Ìý

Deferred income tax assets

Ìý

599

Ìý

Ìý

Ìý

549

Ìý

Other long-term assets

Ìý

22,766

Ìý

Ìý

Ìý

25,239

Ìý

Total assets

$

1,032,692

Ìý

Ìý

$

1,145,013

Ìý

LIABILITIES AND EQUITY

Ìý

Ìý

Ìý

Current liabilities:

Ìý

Ìý

Ìý

Accounts payable

$

60,044

Ìý

Ìý

$

45,084

Ìý

Accrued liabilities

Ìý

57,416

Ìý

Ìý

Ìý

72,371

Ìý

Payable related to equity investee, net

Ìý

15,809

Ìý

Ìý

Ìý

13,682

Ìý

Income taxes payable

Ìý

1,790

Ìý

Ìý

Ìý

2,798

Ìý

Short-term debt

Ìý

11,852

Ìý

Ìý

Ìý

11,635

Ìý

Deferred revenue

Ìý

�

Ìý

Ìý

Ìý

2,591

Ìý

Finance lease liabilities

Ìý

1,007

Ìý

Ìý

Ìý

935

Ìý

Operating lease liabilities

Ìý

4,978

Ìý

Ìý

Ìý

5,137

Ìý

Total current liabilities

Ìý

152,896

Ìý

Ìý

Ìý

154,233

Ìý

Long-term debt

Ìý

14,872

Ìý

Ìý

Ìý

26,724

Ìý

Income taxes payable - long-term

Ìý

4,201

Ìý

Ìý

Ìý

3,591

Ìý

Deferred income tax liabilities

Ìý

13,192

Ìý

Ìý

Ìý

26,416

Ìý

Finance lease liabilities - long-term

Ìý

1,274

Ìý

Ìý

Ìý

2,282

Ìý

Operating lease liabilities - long-term

Ìý

16,925

Ìý

Ìý

Ìý

20,499

Ìý

Other long-term liabilities

Ìý

7,000

Ìý

Ìý

Ìý

19,661

Ìý

Total liabilities

Ìý

210,360

Ìý

Ìý

Ìý

253,406

Ìý

Commitments and contingencies

Ìý

Ìý

Ìý

Shareholders' Equity:

Ìý

Ìý

Ìý

Preferred shares, par value $0.002 per share:

Ìý

Ìý

Ìý

Authorized: 10,000 shares; issued and outstanding: none at June 30, 2025 and 2024

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Common shares, par value $0.002 per share:

Ìý

Ìý

Ìý

Authorized: 100,000 shares; issued and outstanding: 37,127 shares and 30,009 shares, respectively at June 30, 2025 and 36,107 shares and 28,969 shares, respectively at June 30, 2024

Ìý

74

Ìý

Ìý

Ìý

72

Ìý

Treasury shares at cost; 7,118 shares at June 30, 2025 and 7,138 shares at June 30, 2024

Ìý

(79,058

)

Ìý

Ìý

(79,213

)

Additional paid-in capital

Ìý

379,779

Ìý

Ìý

Ìý

353,109

Ìý

Accumulated other comprehensive loss

Ìý

(12,390

)

Ìý

Ìý

(13,419

)

Retained earnings

Ìý

533,927

Ìý

Ìý

Ìý

631,058

Ìý

Total shareholders' equity

Ìý

822,332

Ìý

Ìý

Ìý

891,607

Ìý

Total liabilities and shareholders' equity

$

1,032,692

Ìý

Ìý

$

1,145,013

Ìý

Alpha and Omega Semiconductor Limited

Selected Cash Flow Information

(in thousands)

(unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Fiscal Year Ended June 30,

Ìý

2025

Ìý

2024

Net cash provided by operating activities

$

29,668

Ìý

Ìý

$

25,710

Ìý

Net cash used in investing activities

Ìý

(36,441

)

Ìý

Ìý

(35,744

)

Net cash used in financing activities

Ìý

(15,496

)

Ìý

Ìý

(9,903

)

Effect of exchange rate changes on cash, cash equivalents and restricted cash

Ìý

227

Ìý

Ìý

Ìý

(126

)

Net decrease in cash, cash equivalents and restricted cash

Ìý

(22,042

)

Ìý

Ìý

(20,063

)

Cash, cash equivalents and restricted cash at beginning of year

Ìý

175,540

Ìý

Ìý

Ìý

195,603

Ìý

Cash, cash equivalents and restricted cash at end of year

$

153,498

Ìý

Ìý

$

175,540

Ìý

Alpha and Omega Semiconductor Limited

Reconciliation of Condensed Consolidated GAAP Financial Measures to Non-GAAP Financial Measures

(in thousands, except percentages and per share data)

(unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended

Ìý

Fiscal Year Ended

Ìý

June 30,
2025

Ìý

March 31,
2025

Ìý

June 30,
2024

Ìý

June 30,
2025

Ìý

June 30,
2024

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP gross profit

$

41,290

Ìý

Ìý

$

35,177

Ìý

Ìý

$

41,437

Ìý

Ìý

$

161,004

Ìý

Ìý

$

171,918

Ìý

Share-based compensation

Ìý

1,039

Ìý

Ìý

Ìý

1,047

Ìý

Ìý

Ìý

294

Ìý

Ìý

Ìý

4,224

Ìý

Ìý

Ìý

3,434

Ìý

Amortization of purchased intangible

Ìý

811

Ìý

Ìý

Ìý

812

Ìý

Ìý

Ìý

812

Ìý

Ìý

Ìý

3,247

Ìý

Ìý

Ìý

3,247

Ìý

Non-GAAP gross profit

$

43,140

Ìý

Ìý

$

37,036

Ìý

Ìý

$

42,543

Ìý

Ìý

$

168,475

Ìý

Ìý

$

178,599

Ìý

Non-GAAP gross margin as a % of revenue

Ìý

24.4

%

Ìý

Ìý

22.5

%

Ìý

Ìý

26.4

%

Ìý

Ìý

24.2

%

Ìý

Ìý

27.2

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP operating expense

$

52,908

Ìý

Ìý

$

45,835

Ìý

Ìý

$

42,936

Ìý

Ìý

$

189,440

Ìý

Ìý

$

175,674

Ìý

Share-based compensation

Ìý

6,542

Ìý

Ìý

Ìý

6,089

Ìý

Ìý

Ìý

3,273

Ìý

Ìý

Ìý

25,345

Ìý

Ìý

Ìý

18,207

Ìý

Settlement and legal costs related to government investigation

Ìý

4,461

Ìý

Ìý

Ìý

54

Ìý

Ìý

Ìý

352

Ìý

Ìý

Ìý

4,977

Ìý

Ìý

Ìý

524

Ìý

Impairment of long-lived assets

Ìý

1,045

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

1,045

Ìý

Ìý

Ìý

�

Ìý

Non-GAAP operating expense

$

40,860

$

39,692

Ìý

$

39,311

Ìý

$

158,073

Ìý

$

156,943

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP operating loss

$

(11,618

)

Ìý

$

(10,658

)

Ìý

$

(1,499

)

Ìý

$

(28,436

)

Ìý

$

(3,756

)

Share-based compensation

Ìý

7,581

Ìý

Ìý

Ìý

7,136

Ìý

Ìý

Ìý

3,567

Ìý

Ìý

Ìý

29,569

Ìý

Ìý

Ìý

21,641

Ìý

Amortization of purchased intangible

Ìý

811

Ìý

Ìý

Ìý

812

Ìý

Ìý

Ìý

812

Ìý

Ìý

Ìý

3,247

Ìý

Ìý

Ìý

3,247

Ìý

Settlement and legal costs related to government investigation

Ìý

4,461

Ìý

Ìý

Ìý

54

Ìý

Ìý

Ìý

352

Ìý

Ìý

Ìý

4,977

Ìý

Ìý

Ìý

524

Ìý

Impairment of long-lived assets

Ìý

1,045

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

1,045

Ìý

Ìý

Ìý

�

Ìý

Non-GAAP operating income (loss)

$

2,280

Ìý

Ìý

$

(2,656

)

Ìý

$

3,232

Ìý

Ìý

$

10,402

Ìý

Ìý

$

21,656

Ìý

Non-GAAP operating margin as a % of revenue

Ìý

1.3

%

Ìý

Ìý

(1.6

)%

Ìý

Ìý

2.0

%

Ìý

Ìý

1.5

%

Ìý

Ìý

3.3

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP net loss

$

(77,059

)

Ìý

$

(10,807

)

Ìý

$

(2,732

)

Ìý

$

(96,976

)

Ìý

$

(11,081

)

Share-based compensation

Ìý

7,581

Ìý

Ìý

Ìý

7,136

Ìý

Ìý

Ìý

3,567

Ìý

Ìý

Ìý

29,569

Ìý

Ìý

Ìý

21,641

Ìý

Amortization of purchased intangible

Ìý

811

Ìý

Ìý

Ìý

812

Ìý

Ìý

Ìý

812

Ìý

Ìý

Ìý

3,247

Ìý

Ìý

Ìý

3,247

Ìý

Gain on change of equity interest in equity method investment

Ìý

�

Ìý

Ìý

Ìý

(505

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(505

)

Ìý

Ìý

�

Ìý

Equity method investment loss (gain) from equity investee

Ìý

(302

)

Ìý

Ìý

260

Ìý

Ìý

Ìý

704

Ìý

Ìý

Ìý

1,526

Ìý

Ìý

Ìý

4,789

Ìý

Settlement and legal costs related to government investigation

Ìý

4,461

Ìý

Ìý

Ìý

54

Ìý

Ìý

Ìý

352

Ìý

Ìý

Ìý

4,977

Ìý

Ìý

Ìý

524

Ìý

Impairment of equity method investment

Ìý

76,784

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

76,784

Ìý

Ìý

Ìý

�

Ìý

Impairment of long-lived assets

Ìý

1,045

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

1,045

Ìý

Ìý

Ìý

�

Ìý

Income tax effect of non-GAAP adjustments

Ìý

(12,584

)

Ìý

Ìý

148

Ìý

Ìý

Ìý

(78

)

Ìý

Ìý

(12,670

)

Ìý

Ìý

(627

)

Non-GAAP net income (loss)

$

737

Ìý

Ìý

$

(2,902

)

Ìý

$

2,625

Ìý

Ìý

$

6,997

Ìý

Ìý

$

18,493

Ìý

Non-GAAP net margin as a % of revenue

Ìý

0.4

%

Ìý

Ìý

(1.8

)%

Ìý

Ìý

1.6

%

Ìý

Ìý

1.0

%

Ìý

Ìý

2.8

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP net loss

$

(77,059

)

Ìý

$

(10,807

)

Ìý

$

(2,732

)

Ìý

$

(96,976

)

Ìý

$

(11,081

)

Share-based compensation

Ìý

7,581

Ìý

Ìý

Ìý

7,136

Ìý

Ìý

Ìý

3,567

Ìý

Ìý

Ìý

29,569

Ìý

Ìý

Ìý

21,641

Ìý

Amortization and depreciation

Ìý

15,447

Ìý

Ìý

Ìý

18,259

Ìý

Ìý

Ìý

13,908

Ìý

Ìý

Ìý

62,396

Ìý

Ìý

Ìý

53,757

Ìý

Equity method investment loss (gain) from equity investee

Ìý

(302

)

Ìý

Ìý

260

Ìý

Ìý

Ìý

704

Ìý

Ìý

Ìý

1,526

Ìý

Ìý

Ìý

4,789

Ìý

Impairment of equity method investment

Ìý

76,784

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

76,784

Ìý

Ìý

Ìý

Interest income

Ìý

(956

)

Ìý

Ìý

(927

)

Ìý

Ìý

(1,295

)

Ìý

Ìý

(4,283

)

Ìý

Ìý

(5,168

)

Interest expense

Ìý

530

Ìý

Ìý

Ìý

596

Ìý

Ìý

Ìý

883

Ìý

Ìý

Ìý

2,639

Ìý

Ìý

Ìý

3,982

Ìý

Income tax expense (benefit)

Ìý

(11,567

)

Ìý

Ìý

660

Ìý

Ìý

Ìý

1,006

Ìý

Ìý

Ìý

(8,625

)

Ìý

Ìý

3,649

Ìý

EBITDAS

$

10,458

Ìý

Ìý

$

15,177

Ìý

Ìý

$

16,041

Ìý

Ìý

$

63,030

Ìý

Ìý

$

71,569

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP diluted net loss per share

$

(2.49

)

Ìý

$

(0.37

)

Ìý

$

(0.09

)

Ìý

$

(3.10

)

Ìý

$

(0.37

)

Share-based compensation

Ìý

0.25

Ìý

Ìý

Ìý

0.24

Ìý

Ìý

Ìý

0.12

Ìý

Ìý

Ìý

0.95

Ìý

Ìý

Ìý

0.72

Ìý

Amortization of purchased intangible

Ìý

0.03

Ìý

Ìý

Ìý

0.03

Ìý

Ìý

Ìý

0.03

Ìý

Ìý

Ìý

0.10

Ìý

Ìý

Ìý

0.11

Ìý

Gain on change of equity interest in equity method investment

Ìý

�

Ìý

Ìý

Ìý

(0.02

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(0.02

)

Ìý

Ìý

�

Ìý

Equity method investment loss (gain) from equity investee

Ìý

(0.01

)

Ìý

Ìý

0.01

Ìý

Ìý

Ìý

0.02

Ìý

Ìý

Ìý

0.05

Ìý

Ìý

Ìý

0.16

Ìý

Settlement and legal costs related to government investigation

Ìý

0.14

Ìý

Ìý

Ìý

0.00

Ìý

Ìý

Ìý

0.01

Ìý

Ìý

Ìý

0.16

Ìý

Ìý

Ìý

0.02

Ìý

Impairment of equity method investment

Ìý

2.48

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

2.46

Ìý

Ìý

Ìý

�

Ìý

Impairment of long-lived assets

Ìý

0.03

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

0.03

Ìý

Ìý

Ìý

�

Ìý

Income tax effect of non-GAAP adjustments

Ìý

(0.41

)

Ìý

Ìý

0.01

Ìý

Ìý

Ìý

(0.00

)

Ìý

Ìý

(0.41

)

Ìý

Ìý

(0.02

)

Non-GAAP diluted net income (loss) per share

$

0.02

Ìý

Ìý

$

(0.10

)

Ìý

$

0.09

Ìý

Ìý

$

0.22

Ìý

Ìý

$

0.62

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Weighted average number of common shares used to compute GAAP diluted net income (loss) per share

Ìý

29,924

Ìý

Ìý

Ìý

29,530

Ìý

Ìý

Ìý

28,879

Ìý

Ìý

Ìý

29,405

Ìý

Ìý

Ìý

28,236

Ìý

Weighted average number of common shares used to compute Non-GAAP diluted net income (loss) per share

Ìý

31,009

Ìý

Ìý

Ìý

29,530

Ìý

Ìý

Ìý

30,463

Ìý

Ìý

Ìý

31,239

Ìý

Ìý

Ìý

30,052

Ìý

Alpha and Omega Semiconductor Limited

Reconciliation of GAAP to Non-GAAP Outlook

For Fiscal Q1 Ending September 30, 2025

(in millions, except percentages)

Ìý

Ìý

Ìý

GAAP gross margin

Ìý

Ìý

23.8

%

Estimated impact of share-based compensation expense

Ìý

Ìý

0.6

%

Non-GAAP gross margin

Ìý

Ìý

24.4

%

Ìý

Ìý

Ìý

GAAP operating expenses

Ìý

$

47.5

Ìý

Estimated stock-based compensation expense

Ìý

Ìý

(6.5

)

Non-GAAP operating expenses

Ìý

$

41.0

Ìý

Ìý

Investor and media inquiries:

The Blueshirt Group

Gary Dvorchak, CFA

In US +1 323 240 5796

In China +86 (138) 1079-1480

[email protected]

Steven Pelayo

The Blueshirt Group

[email protected]

+1 (360) 808-5154

Source: Alpha and Omega Semiconductor Limited

Alpha And Omega

NASDAQ:AOSL

AOSL Rankings

AOSL Latest News

AOSL Latest SEC Filings

AOSL Stock Data

775.84M
24.79M
16.65%
77.93%
4.48%
Semiconductors
Semiconductors & Related Devices
United States
SUNNYVALE