AEO Inc. Reports Second Quarter Fiscal 2025 Results
-
Second quarter operating income of
increased$103 million 2% on revenue of , exceeding expectations$1.28 billion -
Year-to-date share repurchases total
, reducing shares by 20 million, or approximately$231 million 10% of outstanding diluted shares -
Provides full year operating income guidance of
to$255 $265 million
“We were pleased to see an improvement in the business during the second quarter driven by higher demand, lower promotions and well-managed expenses, all of which exceeded our expectations,� said Jay Schottenstein, Executive Chairman of the Board and Chief Executive Officer, AEO Inc. “The actions we have taken to better align inventory and strengthen execution laid the groundwork for our results this quarter. Highlighted by Aerie’s top-line increase and better sell-throughs overall, we achieved our second highest enterprise revenues ever recorded for the second quarter.
“The fall season is off to a positive start. Fueled by stronger product offerings and the success of recent marketing campaigns with Sydney Sweeney and Travis Kelce, we have seen an uptick in customer awareness, engagement and comparable sales. We look forward to building on our progress and the continued strength of our iconic brands to drive higher profitability, long-term growth and shareholder value," he concluded.
Second Quarter 2025 Results:
-
Total net revenue of
was down$1.28 billion 1% to last year. Total comparable sales decreased1% . -
Aerie comparable sales grew
3% . American Eagle comparable sales decreased3% . -
Gross profit was
and the gross margin of$500 million 38.9% expanded 30 basis points to last year.- Merchandise margins increased 50 basis points, driven primarily by lower markdowns.
- Buying, Occupancy and Warehousing (BOW) expenses were flat to last year, deleveraging 20 basis points.
-
Selling, general and administrative expense of
decreased$342 million 1% and was in-line with last year as a percentage of sales. Lower compensation costs due to recent expense restructuring were partially offset by investments in advertising. -
Operating profit was
, an increase of$103 million 2% to last year. Operating margin of8.0% expanded 20 basis points to last year. -
Diluted earnings per share was
, up$0.45 15% to last year. Average diluted sharesf="/articles/float-vs-shares-outstanding" title="Read: Float vs Shares Outstanding: Understanding the Key Difference" class="article-link" rel="noopener">shares outstanding were 172 million.
Inventory
Total ending inventory increased
Shareholder Returns
During the second quarter, the company completed its
The company also paid
Capital Expenditures
Capital expenditures totaled
Outlook
The following outlook includes estimated tariffs based on the latest trade policies.
Ìý |
Third Quarter 2025 |
Fourth Quarter 2025 |
Fiscal 2025 |
Comparable Sales |
Up Low Single Digit |
Up Low Single Digit |
Approximately Flat |
Down YoY |
Down YoY |
Down YoY |
|
SG&A |
Dollars Up High Single Digit |
Dollars Flat to Down Slight YoY |
Dollars Up YoY |
D&A |
Approximately |
Approximately |
Approximately |
Operating Income |
|
|
|
Tax Rate |
Approximately |
Approximately |
Approximately |
Weighted Average Share Count |
Approximately 172 million |
Approximately 172 million |
Approximately 174 million |
* Excludes impairment and restructuring charges of
Webcast and Supplemental Financial Information
Management will host a conference call today at 4:30 p.m. Eastern Time. To access the live webcast and audio replay, please click here. Additionally, a financial results presentation is posted in the Investor Relations section on AEO’s website, .
About American Eagle Outfitters, Inc.
American Eagle Outfitters, Inc. (NYSE: AEO) is a leading global specialty retailer with a portfolio of beloved apparel brands including American Eagle, Aerie, OFFL/NE by Aerie, Todd Snyder and Unsubscribed. Rooted in optimism, inclusivity and authenticity, AEO’s brands empower every customer to celebrate their unique personal style by offering casual, comfortable, timeless outfitting and high-quality products that are made to last.
AEO Inc. operates stores in
Forward-Looking Non-GAAP Measures
Our outlook includes operating income presented on an adjusted or �non-GAAP� basis, which is a non-GAAP financial measure. Non-GAAP financial measures are not based on any standardized methodology prescribed by
SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
This release and related statements by management contain forward-looking statements (as such term is defined in the Private Securities Litigation Reform Act of 1995), which represent management’s expectations or beliefs concerning future events, including, without limitation, the results for third and fourth quarters and annual fiscal 2025. Words such as “outlook,� "estimate," "project," "plan," "believe," "expect," "anticipate," "intend," “may,� “potential,� and similar expressions may identify forward-looking statements, although not all forward-looking statements contain these identifying words. All forward-looking statements made by the company are inherently uncertain because they are based on assumptions and expectations concerning future events and are subject to change based on many important factors, some of which may be beyond the company’s control. Except as may be required by applicable law, we undertake no obligation to publicly update or revise any forward-looking statements whether as a result of new information, future events or otherwise and even if experience or future changes make it clear that any projected results expressed or implied therein will not be realized. The following factors, in addition to the risks disclosed in Item 1A., Risk Factors, of our Annual Report on Form 10-K for the fiscal year ended February 1, 2025 and in any other filings that we may make with the Securities and Exchange Commission, in some cases have affected, and in the future could affect, the company's financial performance and could cause actual results to differ materially from those expressed or implied in any of the forward-looking statements included in this release or otherwise made by management: the risk that the company’s operating, financial and capital plans may not be achieved; our inability to anticipate fluctuations in customer demand and respond to changing consumer preferences and fashion trends and to manage our inventory commensurately; the seasonality of our business; our inability to achieve planned store financial performance; our inability to react to raw material cost, labor and energy cost increases; our inability to gain market share in the face of declining shopping center traffic or attract customers to our stores; our inability to respond to changes in e-commerce and leverage omni-channel capabilities; our inability to execute on our key business priorities; our inability to expand internationally; difficulty with our international merchandise sourcing strategies; the impact that import tariffs and other trade restrictions imposed by the
The use of the “company,� “AEO,� “we,� "us," and “our� in this release refers to American Eagle Outfitters, Inc.
Ìý | ||||||||
AMERICAN EAGLE OUTFITTERS, INC. | ||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||
(unaudited) | ||||||||
(In thousands) | August 2, 2025 | August 3, 2024 | ||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ |
126,780 |
Ìý |
$ |
191,837 |
Ìý |
||
Merchandise inventory | Ìý |
718,337 |
Ìý |
Ìý |
663,659 |
Ìý |
||
Accounts receivable, net | Ìý |
237,355 |
Ìý |
Ìý |
231,750 |
Ìý |
||
Prepaid expenses | Ìý |
167,295 |
Ìý |
Ìý |
136,787 |
Ìý |
||
Other current assets | Ìý |
21,335 |
Ìý |
Ìý |
24,412 |
Ìý |
||
Total current assets | Ìý |
1,271,102 |
Ìý |
Ìý |
1,248,445 |
Ìý |
||
Operating lease right-of-use assets | Ìý |
1,604,457 |
Ìý |
Ìý |
1,153,354 |
Ìý |
||
Property and equipment, at cost, net of accumulated depreciation | Ìý |
773,872 |
Ìý |
Ìý |
722,193 |
Ìý |
||
Goodwill, net | Ìý |
225,231 |
Ìý |
Ìý |
225,213 |
Ìý |
||
Non-current deferred income taxes | Ìý |
48,322 |
Ìý |
Ìý |
87,245 |
Ìý |
||
Intangible assets, net | Ìý |
40,674 |
Ìý |
Ìý |
44,241 |
Ìý |
||
Other assets | Ìý |
97,374 |
Ìý |
Ìý |
59,625 |
Ìý |
||
Total assets | $ |
4,061,032 |
Ìý |
$ |
3,540,316 |
Ìý |
||
Liabilities and Stockholders� Equity | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ |
247,578 |
Ìý |
$ |
259,734 |
Ìý |
||
Current portion of operating lease liabilities | Ìý |
321,334 |
Ìý |
Ìý |
307,570 |
Ìý |
||
Accrued compensation and payroll taxes | Ìý |
49,534 |
Ìý |
Ìý |
55,441 |
Ìý |
||
Unredeemed gift cards and gift certificates | Ìý |
57,376 |
Ìý |
Ìý |
51,791 |
Ìý |
||
Accrued income and other taxes | Ìý |
30,631 |
Ìý |
Ìý |
41,631 |
Ìý |
||
Other current liabilities and accrued expenses | Ìý |
76,932 |
Ìý |
Ìý |
78,219 |
Ìý |
||
Total current liabilities | Ìý |
783,385 |
Ìý |
Ìý |
794,386 |
Ìý |
||
Non-current liabilities: | ||||||||
Non-current operating lease liabilities | Ìý |
1,473,119 |
Ìý |
Ìý |
1,015,455 |
Ìý |
||
Long-term debt, net | Ìý |
203,000 |
Ìý |
Ìý |
� |
Ìý |
||
Other non-current liabilities | Ìý |
56,918 |
Ìý |
Ìý |
36,109 |
Ìý |
||
Total non-current liabilities | Ìý |
1,733,037 |
Ìý |
Ìý |
1,051,564 |
Ìý |
||
Commitments and contingencies | Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
||
Stockholders� equity: | ||||||||
Preferred stock | Ìý |
� |
Ìý |
Ìý |
� |
Ìý |
||
Common stock | Ìý |
2,496 |
Ìý |
Ìý |
2,496 |
Ìý |
||
Contributed capital | Ìý |
372,826 |
Ìý |
Ìý |
353,608 |
Ìý |
||
Accumulated other comprehensive loss | Ìý |
(34,646 |
) |
Ìý |
(39,271 |
) |
||
Retained earnings | Ìý |
2,416,980 |
Ìý |
Ìý |
2,320,348 |
Ìý |
||
Treasury stock | Ìý |
(1,213,046 |
) |
Ìý |
(942,815 |
) |
||
Total stockholdersâ€� equity | Ìý |
1,544,610 |
Ìý |
Ìý |
1,694,366 |
Ìý |
||
Total liabilities and stockholders� equity | $ |
4,061,032 |
Ìý |
$ |
3,540,316 |
Ìý |
||
Ìý | ||||||||
Current |
Ìý |
1.62 |
Ìý |
Ìý |
1.57 |
Ìý |
AMERICAN EAGLE OUTFITTERS, INC. | ||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||
(Dollars and shares in thousands, except per share amounts) | ||||||||||||||||
(unaudited) | ||||||||||||||||
13 Weeks Ended | ||||||||||||||||
August 2, 2025 | August 3, 2024 | |||||||||||||||
(In thousands) | (Percentage of revenue) | (In thousands) | (Percentage of revenue) | |||||||||||||
Total net revenue | $ |
1,283,675 |
Ìý |
100.0 |
Ìý |
% |
$ |
1,291,058 |
Ìý |
100.0 |
Ìý |
% |
||||
Cost of sales, including certain buying, occupancy and warehouse expenses | Ìý |
783,713 |
Ìý |
61.1 |
Ìý |
Ìý |
792,162 |
Ìý |
61.4 |
Ìý |
||||||
Gross profit | Ìý |
499,962 |
Ìý |
38.9 |
Ìý |
Ìý |
498,896 |
Ìý |
38.6 |
Ìý |
||||||
Selling, general and administrative expenses | Ìý |
342,211 |
Ìý |
26.7 |
Ìý |
Ìý |
345,313 |
Ìý |
26.7 |
Ìý |
||||||
Depreciation and amortization expense | Ìý |
54,666 |
Ìý |
4.2 |
Ìý |
Ìý |
52,474 |
Ìý |
4.1 |
Ìý |
||||||
Operating income | $ |
103,085 |
Ìý |
8.0 |
Ìý |
$ |
101,109 |
Ìý |
7.8 |
Ìý |
||||||
Interest expense (income), net | Ìý |
1,919 |
Ìý |
0.1 |
Ìý |
Ìý |
(730 |
) |
(0.1 |
) |
||||||
Other (income), net | Ìý |
(172 |
) |
(0.0 |
) |
Ìý |
(1,715 |
) |
(0.1 |
) |
||||||
Income before income taxes | $ |
101,338 |
Ìý |
7.9 |
Ìý |
$ |
103,554 |
Ìý |
8.0 |
Ìý |
||||||
Provision for income taxes | Ìý |
23,705 |
Ìý |
1.9 |
Ìý |
Ìý |
26,290 |
Ìý |
2.0 |
Ìý |
||||||
Net income | $ |
77,633 |
Ìý |
6.0 |
Ìý |
% |
$ |
77,264 |
Ìý |
6.0 |
Ìý |
% |
||||
Ìý | ||||||||||||||||
Basic net income per common share | $ |
0.45 |
Ìý |
$ |
0.40 |
Ìý |
||||||||||
Diluted net income per common share | $ |
0.45 |
Ìý |
$ |
0.39 |
Ìý |
||||||||||
Ìý | ||||||||||||||||
Weighted average common shares outstanding - basic | Ìý |
170,756 |
Ìý |
Ìý |
193,661 |
Ìý |
||||||||||
Weighted average common shares outstanding - diluted | Ìý |
171,659 |
Ìý |
Ìý |
197,757 |
Ìý |
||||||||||
Ìý | ||||||||||||||||
Ìý | ||||||||||||||||
AMERICAN EAGLE OUTFITTERS, INC. | ||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||
(Dollars and shares in thousands, except per share amounts) | ||||||||||||||||
(unaudited) | ||||||||||||||||
26 Weeks Ended | ||||||||||||||||
August 2, 2025 | August 3, 2024 | |||||||||||||||
(In thousands) | (Percentage of revenue) | (In thousands) | (Percentage of revenue) | |||||||||||||
Total net revenue | $ |
2,373,275 |
Ìý |
100.0 |
Ìý |
% |
$ |
2,434,925 |
Ìý |
100.0 |
Ìý |
% |
||||
Cost of sales, including certain buying, occupancy and warehouse expenses | Ìý |
1,550,892 |
Ìý |
65.3 |
Ìý |
Ìý |
1,471,791 |
Ìý |
60.5 |
Ìý |
||||||
Gross profit | Ìý |
822,383 |
Ìý |
34.7 |
Ìý |
Ìý |
963,134 |
Ìý |
39.5 |
Ìý |
||||||
Selling, general and administrative expenses | Ìý |
680,998 |
Ìý |
28.7 |
Ìý |
Ìý |
678,806 |
Ìý |
27.9 |
Ìý |
||||||
Impairment and restructuring charges | Ìý |
17,119 |
Ìý |
0.7 |
Ìý |
Ìý |
� |
Ìý |
0.0 |
Ìý |
||||||
Depreciation and amortization expense | Ìý |
106,363 |
Ìý |
4.5 |
Ìý |
Ìý |
105,384 |
Ìý |
4.3 |
Ìý |
||||||
Operating income | $ |
17,903 |
Ìý |
0.8 |
Ìý |
$ |
178,944 |
Ìý |
7.3 |
Ìý |
||||||
Interest expense (income), net | Ìý |
1,700 |
Ìý |
0.1 |
Ìý |
Ìý |
(4,168 |
) |
(0.2 |
) |
||||||
Other (income), net | Ìý |
(523 |
) |
(0.0 |
) |
Ìý |
(3,111 |
) |
(0.1 |
) |
||||||
Income before income taxes | $ |
16,726 |
Ìý |
0.7 |
Ìý |
$ |
186,223 |
Ìý |
7.6 |
Ìý |
||||||
Provision for income taxes | Ìý |
3,992 |
Ìý |
0.2 |
Ìý |
Ìý |
41,209 |
Ìý |
1.6 |
Ìý |
||||||
Net income | $ |
12,734 |
Ìý |
0.5 |
Ìý |
% |
$ |
145,014 |
Ìý |
6.0 |
Ìý |
% |
||||
Ìý | ||||||||||||||||
Basic net income per common share | $ |
0.07 |
Ìý |
$ |
0.74 |
Ìý |
||||||||||
Diluted net income per common share | $ |
0.07 |
Ìý |
$ |
0.73 |
Ìý |
||||||||||
Ìý | ||||||||||||||||
Weighted average common shares outstanding - basic | Ìý |
175,156 |
Ìý |
Ìý |
195,048 |
Ìý |
||||||||||
Weighted average common shares outstanding - diluted | Ìý |
176,482 |
Ìý |
Ìý |
199,406 |
Ìý |
AMERICAN EAGLE OUTFITTERS, INC. | ||||||||||||||||
NET REVENUE BY SEGMENT | ||||||||||||||||
(unaudited) | ||||||||||||||||
13 Weeks Ended | 26 Weeks Ended | |||||||||||||||
(In thousands) | August 2, 2025 | August 3, 2024 | August 2, 2025 | August 3, 2024 | ||||||||||||
Net Revenue: | ||||||||||||||||
American Eagle | $ |
800,406 |
Ìý |
$ |
827,638 |
Ìý |
$ |
1,494,271 |
Ìý |
$ |
1,552,382 |
Ìý |
||||
Aerie | Ìý |
429,084 |
Ìý |
Ìý |
415,646 |
Ìý |
Ìý |
788,872 |
Ìý |
Ìý |
788,298 |
Ìý |
||||
Other | Ìý |
61,523 |
Ìý |
Ìý |
57,457 |
Ìý |
Ìý |
105,494 |
Ìý |
Ìý |
112,441 |
Ìý |
||||
Intersegment Elimination | Ìý |
(7,338 |
) |
Ìý |
(9,683 |
) |
Ìý |
(15,362 |
) |
Ìý |
(18,196 |
) |
||||
Total Net Revenue | $ |
1,283,675 |
Ìý |
$ |
1,291,058 |
Ìý |
$ |
2,373,275 |
Ìý |
$ |
2,434,925 |
Ìý |
AMERICAN EAGLE OUTFITTERS, INC. | ||||||
STORE INFORMATION | ||||||
(unaudited) | ||||||
13 Weeks Ended | 26 Weeks Ended | |||||
August 2, 2025 | August 2, 2025 | |||||
Consolidated stores at beginning of period | 1,176 |
Ìý |
1,172 |
Ìý |
||
Consolidated stores opened during the period | ||||||
AE Brand (1) | 2 |
Ìý |
3 |
Ìý |
||
Aerie (incl. OFFL/NE) (2) | 6 |
Ìý |
9 |
Ìý |
||
Todd |
3 |
Ìý |
4 |
Ìý |
||
Unsubscribed | 1 |
Ìý |
2 |
Ìý |
||
Consolidated stores closed during the period | ||||||
AE Brand (1) | (1 |
) |
(1 |
) |
||
Aerie (incl. OFFL/NE) (2) | (2 |
) |
(4 |
) |
||
Unsubscribed | � |
Ìý |
� |
Ìý |
||
Total consolidated stores at end of period | 1,185 |
Ìý |
1,185 |
Ìý |
||
Ìý | ||||||
Stores by Brand | ||||||
AE Brand (1) | 829 |
Ìý |
||||
Aerie (incl. OFFL/NE) (2) | 325 |
Ìý |
||||
Todd |
23 |
Ìý |
||||
Unsubscribed | 8 |
Ìý |
||||
Total consolidated stores at end of period | 1,185 |
Ìý |
||||
Ìý | ||||||
Total gross square footage at end of period (in '000) | 7,266 |
Ìý |
7,266 |
Ìý |
||
Ìý | ||||||
International license locations at end of period (3) | 365 |
Ìý |
365 |
Ìý |
||
Ìý | ||||||
(1) AE Brand includes AE stand alone locations, AE/Aerie side-by side locations, AE/OFFL/NE side-by-side locations, and AE/Aerie/OFFL/NE side-by-side locations. | ||||||
(2) Aerie (incl. OFFL/NE) includes Aerie stand alone locations, OFFL/NE stand alone locations, and Aerie/OFFL/NE side-by-side locations. | ||||||
(3) International license locations (retail stores and concessions) are not included in the consolidated store data or the total gross square footage calculation. |
Ìý
View source version on businesswire.com:
Line Media
412-432-3300
[email protected]
Source: American Eagle Outfitters, Inc.