[10-Q] Hallador Energy Company Quarterly Earnings Report
Hallador Energy Company (HNRG) reported revenue of $102.9 million in Q2 2025, up from $93.8 million a year earlier, driven by stable electric sales and higher coal sales. The company generated $17.6 million of EBITDA margin for the quarter (an improvement of $9.1 million year-over-year) and reported net income of $8.248 million for the three months and $18.227 million for the six months ended June 30, 2025, resulting in basic EPS of $0.19 and $0.43, respectively.
Balance sheet highlights: total assets of $409.5 million, total liabilities of $287.4 million, and stockholders' equity of $122.2 million. Cash and restricted cash totaled $32.4 million at June 30, 2025, including $23.1 million restricted primarily for workers' compensation and a $19.0 million compensating balance related to a $35.0 million prepaid forward power contract that generated restricted proceeds. Bank debt totaled $45.0 million with current term loan amounts moved into January 2026 under a Third Amendment; management is pursuing refinancing but no assurance of success was provided.
Hallador Energy Company (HNRG) ha registrato ricavi di $102.9 milioni nel Q2 2025, in aumento rispetto ai $93.8 milioni dell'anno precedente, sostenuti da vendite elettriche stabili e da un incremento delle vendite di carbone. La societ脿 ha generato un margine EBITDA di $17.6 milioni per il trimestre (miglioramento di $9.1 milioni su base annua) e ha riportato un utile netto di $8.248 milioni per i tre mesi e di $18.227 milioni per i sei mesi chiusi al 30 giugno 2025, corrispondenti a un utile base per azione di $0.19 e $0.43, rispettivamente.
Principali voci di bilancio: attivit脿 totali $409.5 milioni, passivit脿 totali $287.4 milioni e patrimonio netto di $122.2 milioni. Liquidit脿 e disponibilit脿 vincolate pari a $32.4 milioni al 30 giugno 2025, inclusi $23.1 milioni vincolati principalmente per indennit脿 ai lavoratori e un saldo compensativo di $19.0 milioni relativo a un contratto di fornitura energetica prepaid forward da $35.0 milioni che ha generato proventi vincolati. Il debito bancario ammonta a $45.0 milioni, con le tranche correnti del prestito a termine spostate a gennaio 2026 in virt霉 di una Terza Modifica; la direzione sta cercando di rifinanziare ma non 猫 stata fornita alcuna garanzia di successo.
Hallador Energy Company (HNRG) inform贸 ingresos de $102.9 millones en el 2T 2025, frente a $93.8 millones un a帽o antes, impulsados por ventas el茅ctricas estables y un aumento en las ventas de carb贸n. La compa帽铆a gener贸 un margen EBITDA de $17.6 millones para el trimestre (una mejora de $9.1 millones interanual) e inform贸 una utilidad neta de $8.248 millones para los tres meses y de $18.227 millones para los seis meses terminados el 30 de junio de 2025, lo que se tradujo en una utilidad b谩sica por acci贸n de $0.19 y $0.43, respectivamente.
Puntos destacados del balance: activos totales por $409.5 millones, pasivos totales por $287.4 millones y patrimonio por $122.2 millones. Efectivo y efectivo restringido sumaron $32.4 millones al 30 de junio de 2025, incluidos $23.1 millones principalmente restringidos para la compensaci贸n de trabajadores y un saldo compensatorio de $19.0 millones relacionado con un contrato prepaid forward de energ铆a de $35.0 millones que gener贸 ingresos restringidos. La deuda bancaria fue de $45.0 millones, con tramos del pr茅stamo a t茅rmino actuales trasladados a enero de 2026 bajo una Tercera Enmienda; la direcci贸n busca refinanciar pero no se otorg贸 ninguna garant铆a de 茅xito.
Hallador Energy Company (HNRG)電� 2025雲� 2攵勱赴鞐� $102.9 million鞚� 毵れ稖鞚� 旮半頄堨溂氅�, 鞚措姅 鞝勲厔 霃欔赴 $93.8 million鞐愳劀 歃濌皜頃� 瓴冹溂搿� 鞝勲牓 韺愲Г鞚� 鞎堨爼靹标臣 靹濏儎 韺愲Г 歃濌皜臧� 欤茧悳 鞖旍澑鞛呺媹雼�. 須岇偓電� 頃措嫻 攵勱赴鞐� $17.6 million鞚� EBITDA 毵堨鞚� 彀届稖頄堨溂氅�(鞝勲厔 雽�牍� $9.1 million 臧滌劆), 2025雲� 6鞗� 30鞚茧 膦呺霅� 3臧滌洈 霃欖晥 靾滌澊鞚� $8.248 million, 6臧滌洈 霃欖晥 靾滌澊鞚� $18.227 million鞚� 氤搓碃頄堦碃, 旮半掣 欤茧嫻靾滌澊鞚奠潃 臧侁皝 $0.19鞕� $0.43鞓�鞀惦媹雼�.
雽�彀寑臁绊憸 欤检殧 頃: 齑濎瀽靷� $409.5 million, 齑濍秬毂� $287.4 million, 鞛愲掣(欤检＜歆�攵�) $122.2 million. 順勱笀 氚� 鞝滍暅霅� 順勱笀鞚� 2025雲� 6鞗� 30鞚� 旮办 齑� $32.4 million鞚措┌, 鞚� 欷� $23.1 million鞚� 欤茧 靷办灛 氤挫儊 甏�霠溂搿� 鞝滍暅霅橃柎 鞛堦碃 $35.0 million鞚� 靹犾旮� 鞝勲牓 瓿勳暯鞐愳劀 氚滌儩頃� 鞝滍暅 靾橃澋瓿� 甏�霠悳 $19.0 million鞚� 氤挫儊靹� 鞛旍暋鞚� 韽暔霅橃柎 鞛堨姷雼堧嫟. 鞚�頄� 攵�毂勲姅 $45.0 million鞚措┌, 順勳灛 旮绊暅攵� 雽�於� 旮堨暋鞚� 鞝�3彀� 臧滌爼鞙茧 2026雲� 1鞗旊 鞚挫棸霅橃棃瓿� 瓴届榿歆勳潃 鞛湹鞛愲ゼ 於旍 欷戩澊雮� 靹标车鞚� 氤挫灔頃� 靾� 鞐嗠嫟瓿� 氇呾嫓頄堨姷雼堧嫟.
Hallador Energy Company (HNRG) a d茅clar茅 un chiffre d'affaires de $102.9 millions au deuxi猫me trimestre 2025, en hausse par rapport 脿 $93.8 millions un an plus t么t, port茅 par des ventes d'茅lectricit茅 stables et une augmentation des ventes de charbon. La soci茅t茅 a d茅gag茅 une marge EBITDA de $17.6 millions pour le trimestre (am茅lioration de $9.1 millions en glissement annuel) et a enregistr茅 un r茅sultat net de $8.248 millions pour les trois mois et de $18.227 millions pour les six mois clos le 30 juin 2025, soit un BPA de base de $0.19 et $0.43, respectivement.
Points cl茅s du bilan : actif total de $409.5 millions, passif total de $287.4 millions et capitaux propres de $122.2 millions. La tr茅sorerie et les liquidit茅s restreintes s'茅levaient 脿 $32.4 millions au 30 juin 2025, dont $23.1 millions principalement r茅serv茅s aux indemnit茅s des employ茅s et un solde compensatoire de $19.0 millions li茅 脿 un contrat d'茅lectricit茅 prepaid forward de $35.0 millions ayant g茅n茅r茅 des produits restreints. La dette bancaire s'茅levait 脿 $45.0 millions, les 茅ch茅ances courantes du pr锚t 脿 terme ayant 茅t茅 report茅es en janvier 2026 dans le cadre d'une troisi猫me modification ; la direction recherche un refinancement mais n'a donn茅 aucune garantie de succ猫s.
Hallador Energy Company (HNRG) meldete im zweiten Quartal 2025 Umsatzerl枚se von $102.9 Millionen gegen眉ber $93.8 Millionen im Vorjahresquartal, angetrieben von stabilen Stromverk盲ufen und h枚heren Kohleverk盲ufen. Das Unternehmen erwirtschaftete im Quartal eine EBITDA-Marge von $17.6 Millionen (eine Verbesserung von $9.1 Millionen gegen眉ber dem Vorjahr) und meldete einen Nettogewinn von $8.248 Millionen f眉r die drei Monate sowie $18.227 Millionen f眉r die sechs Monate zum 30. Juni 2025, entsprechend einem Basis-Gewinn je Aktie von $0.19 bzw. $0.43.
Bilanzkennzahlen: Gesamtverm枚gen $409.5 Millionen, Gesamtverbindlichkeiten $287.4 Millionen und Eigenkapital der Aktion盲re $122.2 Millionen. Kassenbestand und eingeschr盲nkte liquide Mittel beliefen sich zum 30. Juni 2025 auf $32.4 Millionen, darunter $23.1 Millionen, die haupts盲chlich f眉r Arbeitnehmerentsch盲digungen gebunden sind, sowie ein Ausgleichssaldo von $19.0 Millionen im Zusammenhang mit einem $35.0 Millionen Prepaid-Forward-Stromvertrag, der gebundene Erl枚se generierte. Die Bankverbindlichkeiten beliefen sich auf $45.0 Millionen; die laufenden Tranchen des Terminkredits wurden durch eine dritte 脛nderung in den Januar 2026 verschoben. Das Management strebt eine Refinanzierung an, gab jedoch keine Zusicherung f眉r einen erfolgreichen Abschluss.
- Revenue growth to $102.9 million in Q2 2025 from $93.8 million a year ago
- Returned to profitability: Q2 net income of $8.248 million and six-month net income of $18.227 million
- EBITDA margin improvement: $17.6 million in Q2, up $9.1 million year-over-year
- Enhanced liquidity from prepaid contract: $35.0 million prepaid forward power sale generated $23.1 million restricted cash
- Stronger equity position: stockholders' equity increased to $122.153 million from $104.285 million at year-end 2024
- Short-term refinancing risk: Term Loan and revolver maturities moved into early 2026 and the company has not reached a definitive refinancing agreement
- High borrowing cost: paying SOFR plus 5.00% (all-in ~9.43%) on outstanding bank debt
- Large contract liabilities of $162.151 million represent significant future performance obligations
- Prior large impairment: $215.1 million non-cash long-lived asset impairment recorded in 2024 remains a material historical adjustment
- Litigation settlement: $2.8 million settlement recorded and outstanding in accounts payable as of June 30, 2025
Insights
TL;DR: Q2 shows returning profitability, stronger EBITDA, and cash from a $35M prepaid power contract; near-term refinancing and high interest cost are key risks.
Hallador reported improved operating performance with consolidated revenue of $102.9 million and EBITDA margin of $17.6 million in Q2 2025, reversing prior-year operating losses. Electric segment drives earnings (Electric EBITDA margin $15.6M in Q2) while Coal segment margin remains modest. The $35.0 million prepaid forward power sale boosted restricted cash to $23.1 million and increased contract liabilities to $162.2 million, providing liquidity but creating future performance obligations. Bank debt of $45.0 million bears an all-in ~9.43% rate and includes near-term maturities moved to early 2026; management expects to refinance but acknowledged uncertainty. Overall, operational recovery is evident, but refinancing terms and high interest expense will materially influence free cash flow and credit metrics.
TL;DR: Improved earnings reduce operational risk, but concentrated refinancing exposure and legacy impairment remain material risks.
The company eliminated a prior operating loss and reported positive net income of $8.248 million for the quarter, improving equity to $122.2 million. However, a $215.1 million non-cash impairment recorded in 2024 remains a material historical event affecting coal asset carrying values. Bank covenants were amended and certain covenant relief deferred, with the Term Loan repayable by March 2026; failure to refinance could adversely affect liquidity. Interest expense is elevated (all-in ~9.43%), increasing sensitivity to cash generation. Contract liabilities of $162.2 million and the prepaid power contract introduce performance timing and financing considerations that investors should monitor via subsequent disclosures.
Hallador Energy Company (HNRG) ha registrato ricavi di $102.9 milioni nel Q2 2025, in aumento rispetto ai $93.8 milioni dell'anno precedente, sostenuti da vendite elettriche stabili e da un incremento delle vendite di carbone. La societ脿 ha generato un margine EBITDA di $17.6 milioni per il trimestre (miglioramento di $9.1 milioni su base annua) e ha riportato un utile netto di $8.248 milioni per i tre mesi e di $18.227 milioni per i sei mesi chiusi al 30 giugno 2025, corrispondenti a un utile base per azione di $0.19 e $0.43, rispettivamente.
Principali voci di bilancio: attivit脿 totali $409.5 milioni, passivit脿 totali $287.4 milioni e patrimonio netto di $122.2 milioni. Liquidit脿 e disponibilit脿 vincolate pari a $32.4 milioni al 30 giugno 2025, inclusi $23.1 milioni vincolati principalmente per indennit脿 ai lavoratori e un saldo compensativo di $19.0 milioni relativo a un contratto di fornitura energetica prepaid forward da $35.0 milioni che ha generato proventi vincolati. Il debito bancario ammonta a $45.0 milioni, con le tranche correnti del prestito a termine spostate a gennaio 2026 in virt霉 di una Terza Modifica; la direzione sta cercando di rifinanziare ma non 猫 stata fornita alcuna garanzia di successo.
Hallador Energy Company (HNRG) inform贸 ingresos de $102.9 millones en el 2T 2025, frente a $93.8 millones un a帽o antes, impulsados por ventas el茅ctricas estables y un aumento en las ventas de carb贸n. La compa帽铆a gener贸 un margen EBITDA de $17.6 millones para el trimestre (una mejora de $9.1 millones interanual) e inform贸 una utilidad neta de $8.248 millones para los tres meses y de $18.227 millones para los seis meses terminados el 30 de junio de 2025, lo que se tradujo en una utilidad b谩sica por acci贸n de $0.19 y $0.43, respectivamente.
Puntos destacados del balance: activos totales por $409.5 millones, pasivos totales por $287.4 millones y patrimonio por $122.2 millones. Efectivo y efectivo restringido sumaron $32.4 millones al 30 de junio de 2025, incluidos $23.1 millones principalmente restringidos para la compensaci贸n de trabajadores y un saldo compensatorio de $19.0 millones relacionado con un contrato prepaid forward de energ铆a de $35.0 millones que gener贸 ingresos restringidos. La deuda bancaria fue de $45.0 millones, con tramos del pr茅stamo a t茅rmino actuales trasladados a enero de 2026 bajo una Tercera Enmienda; la direcci贸n busca refinanciar pero no se otorg贸 ninguna garant铆a de 茅xito.
Hallador Energy Company (HNRG)電� 2025雲� 2攵勱赴鞐� $102.9 million鞚� 毵れ稖鞚� 旮半頄堨溂氅�, 鞚措姅 鞝勲厔 霃欔赴 $93.8 million鞐愳劀 歃濌皜頃� 瓴冹溂搿� 鞝勲牓 韺愲Г鞚� 鞎堨爼靹标臣 靹濏儎 韺愲Г 歃濌皜臧� 欤茧悳 鞖旍澑鞛呺媹雼�. 須岇偓電� 頃措嫻 攵勱赴鞐� $17.6 million鞚� EBITDA 毵堨鞚� 彀届稖頄堨溂氅�(鞝勲厔 雽�牍� $9.1 million 臧滌劆), 2025雲� 6鞗� 30鞚茧 膦呺霅� 3臧滌洈 霃欖晥 靾滌澊鞚� $8.248 million, 6臧滌洈 霃欖晥 靾滌澊鞚� $18.227 million鞚� 氤搓碃頄堦碃, 旮半掣 欤茧嫻靾滌澊鞚奠潃 臧侁皝 $0.19鞕� $0.43鞓�鞀惦媹雼�.
雽�彀寑臁绊憸 欤检殧 頃: 齑濎瀽靷� $409.5 million, 齑濍秬毂� $287.4 million, 鞛愲掣(欤检＜歆�攵�) $122.2 million. 順勱笀 氚� 鞝滍暅霅� 順勱笀鞚� 2025雲� 6鞗� 30鞚� 旮办 齑� $32.4 million鞚措┌, 鞚� 欷� $23.1 million鞚� 欤茧 靷办灛 氤挫儊 甏�霠溂搿� 鞝滍暅霅橃柎 鞛堦碃 $35.0 million鞚� 靹犾旮� 鞝勲牓 瓿勳暯鞐愳劀 氚滌儩頃� 鞝滍暅 靾橃澋瓿� 甏�霠悳 $19.0 million鞚� 氤挫儊靹� 鞛旍暋鞚� 韽暔霅橃柎 鞛堨姷雼堧嫟. 鞚�頄� 攵�毂勲姅 $45.0 million鞚措┌, 順勳灛 旮绊暅攵� 雽�於� 旮堨暋鞚� 鞝�3彀� 臧滌爼鞙茧 2026雲� 1鞗旊 鞚挫棸霅橃棃瓿� 瓴届榿歆勳潃 鞛湹鞛愲ゼ 於旍 欷戩澊雮� 靹标车鞚� 氤挫灔頃� 靾� 鞐嗠嫟瓿� 氇呾嫓頄堨姷雼堧嫟.
Hallador Energy Company (HNRG) a d茅clar茅 un chiffre d'affaires de $102.9 millions au deuxi猫me trimestre 2025, en hausse par rapport 脿 $93.8 millions un an plus t么t, port茅 par des ventes d'茅lectricit茅 stables et une augmentation des ventes de charbon. La soci茅t茅 a d茅gag茅 une marge EBITDA de $17.6 millions pour le trimestre (am茅lioration de $9.1 millions en glissement annuel) et a enregistr茅 un r茅sultat net de $8.248 millions pour les trois mois et de $18.227 millions pour les six mois clos le 30 juin 2025, soit un BPA de base de $0.19 et $0.43, respectivement.
Points cl茅s du bilan : actif total de $409.5 millions, passif total de $287.4 millions et capitaux propres de $122.2 millions. La tr茅sorerie et les liquidit茅s restreintes s'茅levaient 脿 $32.4 millions au 30 juin 2025, dont $23.1 millions principalement r茅serv茅s aux indemnit茅s des employ茅s et un solde compensatoire de $19.0 millions li茅 脿 un contrat d'茅lectricit茅 prepaid forward de $35.0 millions ayant g茅n茅r茅 des produits restreints. La dette bancaire s'茅levait 脿 $45.0 millions, les 茅ch茅ances courantes du pr锚t 脿 terme ayant 茅t茅 report茅es en janvier 2026 dans le cadre d'une troisi猫me modification ; la direction recherche un refinancement mais n'a donn茅 aucune garantie de succ猫s.
Hallador Energy Company (HNRG) meldete im zweiten Quartal 2025 Umsatzerl枚se von $102.9 Millionen gegen眉ber $93.8 Millionen im Vorjahresquartal, angetrieben von stabilen Stromverk盲ufen und h枚heren Kohleverk盲ufen. Das Unternehmen erwirtschaftete im Quartal eine EBITDA-Marge von $17.6 Millionen (eine Verbesserung von $9.1 Millionen gegen眉ber dem Vorjahr) und meldete einen Nettogewinn von $8.248 Millionen f眉r die drei Monate sowie $18.227 Millionen f眉r die sechs Monate zum 30. Juni 2025, entsprechend einem Basis-Gewinn je Aktie von $0.19 bzw. $0.43.
Bilanzkennzahlen: Gesamtverm枚gen $409.5 Millionen, Gesamtverbindlichkeiten $287.4 Millionen und Eigenkapital der Aktion盲re $122.2 Millionen. Kassenbestand und eingeschr盲nkte liquide Mittel beliefen sich zum 30. Juni 2025 auf $32.4 Millionen, darunter $23.1 Millionen, die haupts盲chlich f眉r Arbeitnehmerentsch盲digungen gebunden sind, sowie ein Ausgleichssaldo von $19.0 Millionen im Zusammenhang mit einem $35.0 Millionen Prepaid-Forward-Stromvertrag, der gebundene Erl枚se generierte. Die Bankverbindlichkeiten beliefen sich auf $45.0 Millionen; die laufenden Tranchen des Terminkredits wurden durch eine dritte 脛nderung in den Januar 2026 verschoben. Das Management strebt eine Refinanzierung an, gab jedoch keine Zusicherung f眉r einen erfolgreichen Abschluss.
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number:
(www.halladorenergy.com)
(State of incorporation) | (IRS Employer Identification No.) |
(Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code:
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
| Trading Symbol |
| Name of each exchange on which registered |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulations S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ |
| |
Non-accelerated filer ☐ | Smaller reporting company | |
Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
As of August 7, 2025, we had
Table of Contents
TABLE OF CONTENTS
PART I - FINANCIAL INFORMATION | 1 |
ITEM 1. FINANCIAL STATEMENTS (Unaudited) | 1 |
Condensed Consolidated Balance Sheets | 1 |
Condensed Consolidated Statements of Operations | 2 |
Condensed Consolidated Statements of Cash Flows | 3 |
Condensed Consolidated Statements of Stockholders’ Equity | 4 |
Notes to Condensed Consolidated Financial Statements | 5 |
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS | 21 |
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK | 33 |
ITEM 4. CONTROLS AND PROCEDURES | 33 |
PART II - OTHER INFORMATION | 35 |
ITEM 4. MINE SAFETY DISCLOSURES | 35 |
ITEM 6. EXHIBITS | 35 |
SIGNATURES | 36 |
Table of Contents
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
Hallador Energy Company
Condensed Consolidated Balance Sheets
(in thousands, except per share data)
(unaudited)
| June 30, |
| December 31, | ||||
2025 | 2024 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | |
| $ | | ||
Restricted cash |
| |
|
| | ||
Accounts receivable |
| |
|
| | ||
Inventory |
| |
|
| | ||
Parts and supplies |
| |
|
| | ||
Prepaid expenses |
| |
|
| | ||
Total current assets |
| |
|
| | ||
Property, plant and equipment: |
|
|
|
|
| ||
Land and mineral rights |
| |
|
| | ||
Buildings and equipment |
| |
|
| | ||
Mine development |
| |
|
| | ||
Finance lease right-of-use assets |
| |
|
| | ||
Total property, plant and equipment |
| |
|
| | ||
Less - accumulated depreciation, depletion and amortization |
| ( |
|
| ( | ||
Total property, plant and equipment, net |
| |
|
| | ||
Equity method investments |
| |
|
| | ||
Other assets |
| |
|
| | ||
Total assets | $ | |
| $ | | ||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
| ||
Current liabilities: |
|
|
|
|
| ||
Current portion of bank debt, net | $ | |
| $ | | ||
Accounts payable and accrued liabilities |
| |
|
| | ||
Current portion of lease financing |
| |
|
| | ||
Contract liabilities - current |
| |
|
| | ||
Total current liabilities |
| |
|
| | ||
Long-term liabilities: |
|
|
|
|
| ||
Bank debt, net |
| |
|
| | ||
Long-term lease financing |
| |
|
| | ||
Asset retirement obligations |
| |
|
| | ||
Contract liabilities - long-term |
| |
|
| | ||
Other |
| |
|
| | ||
Total long-term liabilities |
| |
|
| | ||
Total liabilities |
| |
|
| | ||
Commitments and contingencies (Note 16) |
|
|
|
|
| ||
Stockholders' equity: |
|
|
|
|
| ||
Preferred stock, $ |
|
|
| ||||
Common stock, $ |
| |
|
| | ||
Additional paid-in capital |
| |
|
| | ||
Retained deficit |
| ( |
|
| ( | ||
Total stockholders’ equity |
| |
|
| | ||
Total liabilities and stockholders’ equity | $ | |
| $ | | ||
See accompanying notes to the condensed consolidated financial statements.
1
Table of Contents
Hallador Energy Company
Condensed Consolidated Statements of Operations
(in thousands, except per share data)
(unaudited)
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
2025 |
| 2024 |
| 2025 |
| 2024 |
| ||||||
SALES AND OPERATING REVENUES: |
|
|
|
|
|
|
|
|
| ||||
Electric sales | $ | | $ | | $ | | $ | | |||||
Coal sales | | | | | |||||||||
Other revenues |
| |
| |
| |
| | |||||
Total sales and operating revenues |
| |
| |
| |
| | |||||
EXPENSES: |
|
|
|
|
|
|
|
| |||||
Fuel | | | | | |||||||||
Other operating and maintenance costs | | | | | |||||||||
Cost of purchased power | | | | | |||||||||
Utilities | | | | | |||||||||
Labor | | | | | |||||||||
Depreciation, depletion and amortization |
| |
| |
| |
| | |||||
Asset retirement obligations accretion |
| |
| |
| |
| | |||||
Exploration costs |
| |
| |
| |
| | |||||
General and administrative |
| |
| |
| |
| | |||||
Gain on disposal or abandonment of assets, net | ( | ( | ( | ( | |||||||||
Total operating expenses |
| |
| |
| |
| | |||||
INCOME (LOSS) FROM OPERATIONS |
| |
| ( |
| |
| ( | |||||
Interest expense (1) |
| ( |
| ( |
| ( |
| ( | |||||
Loss on extinguishment of debt |
| — |
| ( |
| — |
| ( | |||||
Equity method investment (loss) |
| |
| ( |
| ( |
| ( | |||||
NET INCOME (LOSS) BEFORE INCOME TAXES |
| |
| ( |
| |
| ( | |||||
INCOME TAX BENEFIT: |
|
|
|
|
|
|
|
| |||||
Current |
| — |
| — |
| — |
| — | |||||
Deferred |
| — |
| ( |
| — |
| ( | |||||
Total income tax benefit |
| — |
| ( |
| — |
| ( | |||||
NET INCOME (LOSS) | $ | | $ | ( | $ | | $ | ( | |||||
NET INCOME (LOSS) PER SHARE: |
|
|
|
|
|
|
|
| |||||
Basic | $ | | $ | ( | $ | | $ | ( | |||||
Diluted | $ | | $ | ( | $ | | $ | ( | |||||
WEIGHTED AVERAGE SHARES OUTSTANDING |
|
|
|
|
|
|
|
| |||||
Basic |
| |
| |
| |
| | |||||
Diluted |
| |
| |
| |
| | |||||
(1) Interest Expense: |
|
|
|
|
|
|
|
| |||||
Interest on bank debt |
| $ | |
| $ | |
| $ | |
| $ | | |
Other interest |
| |
| |
| |
| | |||||
Amortization of debt issuance costs |
| |
| |
| |
| | |||||
Total interest expense | $ | | $ | | $ | | $ | | |||||
See accompanying notes to the condensed consolidated financial statements.
2
Table of Contents
Hallador Energy Company
Condensed Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
| Six Months Ended June 30, | |||||
| 2025 |
| 2024 | |||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||
Net income (loss) | $ | | $ | ( | ||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||||
Deferred income tax (benefit) |
| — |
| ( | ||
Equity method investment loss |
| |
| | ||
Depreciation, depletion and amortization |
| |
| | ||
Loss on extinguishment of debt |
| — |
| | ||
Gain on disposal or abandonment of assets, net |
| ( |
| ( | ||
Amortization of debt issuance costs |
| |
| | ||
Asset retirement obligations accretion |
| |
| | ||
Cash paid on asset retirement obligation reclamation |
| ( |
| ( | ||
Stock-based compensation |
| |
| | ||
Amortization of contract liabilities |
| ( |
| ( | ||
Accretion on contract liabilities | | — | ||||
Other | | | ||||
Change in current assets and liabilities: |
|
| ||||
Accounts receivable |
| ( |
| | ||
Inventory |
| ( |
| ( | ||
Parts and supplies |
| ( |
| ( | ||
Prepaid expenses |
| |
| | ||
Accounts payable and accrued liabilities |
| |
| ( | ||
Contract liabilities |
| |
| | ||
Net cash provided by operating activities | $ | | $ | | ||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
| ||
Capital expenditures | $ | ( | $ | ( | ||
Proceeds from sale of equipment |
| |
| | ||
Investment in equity method investments | ( | — | ||||
Net cash used in investing activities |
| ( |
| ( | ||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
| |||
Payments on bank debt |
| ( |
| ( | ||
Borrowings of bank debt |
| |
| | ||
Payments on lease financing | ( | ( | ||||
Proceeds from sale and leaseback arrangement |
| — |
| | ||
Issuance of related party notes payable |
| — |
| | ||
Payments on related party notes payable |
| — |
| ( | ||
Debt issuance costs |
| ( |
| ( | ||
ATM offering |
| — |
| | ||
Taxes paid on vesting of RSUs |
| ( |
| ( | ||
Net cash used in financing activities |
| ( |
| ( | ||
Increase in cash, cash equivalents, and restricted cash |
| |
| | ||
Cash, cash equivalents, and restricted cash, beginning of period |
| |
| | ||
Cash, cash equivalents, and restricted cash, end of period | $ | | $ | | ||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH: |
|
|
| |||
Cash and cash equivalents | $ | | $ | | ||
Restricted cash |
| |
| | ||
$ | | $ | | |||
SUPPLEMENTAL CASH FLOW INFORMATION: |
|
|
| |||
Cash paid for interest | $ | | $ | | ||
SUPPLEMENTAL NON-CASH FLOW INFORMATION: |
|
| ||||
Change in capital expenditures included in accounts payable and prepaid expense | $ | | $ | ( | ||
Stock issued on redemption of convertible notes and interest | $ | — | $ | | ||
See accompanying notes to the condensed consolidated financial statements.
3
Table of Contents
Hallador Energy Company
Condensed Consolidated Statements of Stockholders’ Equity
(in thousands)
(unaudited)
Additional | Total | |||||||||||||
Common Stock Issued | Paid-in | Retained | Stockholders’ | |||||||||||
| Shares |
| Amount |
| Capital |
| Deficit |
| Equity | |||||
Balance, March 31, 2025 | | $ | | $ | | $ | ( | $ | | |||||
Stock-based compensation | — | — | | — | | |||||||||
Taxes paid on vesting of RSUs | — | — | ( | — | ( | |||||||||
Net Income | — | — | — | | | |||||||||
Balance, June 30, 2025 | | $ | | $ | | $ | ( | $ | | |||||
Balance, December 31, 2024 |
| | $ | | $ | | $ | ( | $ | | ||||
Stock-based compensation |
| — |
| — |
| |
| — |
| | ||||
Stock issued on vesting of RSUs |
| |
| |
| ( |
| — |
| — | ||||
Taxes paid on vesting of RSUs |
| ( |
| ( |
| ( |
| — |
| ( | ||||
Net Income |
| — |
| — |
| — |
| |
| | ||||
Balance, June 30, 2025 |
| | $ | | $ | | $ | ( | $ | | ||||
Additional | Total | |||||||||||||
Common Stock Issued | Paid-in | Retained | Stockholders’ | |||||||||||
| Shares |
| Amount |
| Capital |
| Earnings |
| Equity | |||||
Balance, March 31, 2024 | | $ | | $ | | $ | | $ | | |||||
Stock-based compensation | — | — | | — | | |||||||||
Stock issued on vesting of RSUs | | | ( | — | — | |||||||||
Taxes paid on vesting of RSUs | ( | ( | ( | — | ( | |||||||||
Stock issued on redemption of convertible notes | | | | — | | |||||||||
Stock issued in ATM offering | | | | — | | |||||||||
Net loss | — | — | — | ( | ( | |||||||||
Balance, June 30, 2024 | | $ | | $ | | $ | | $ | | |||||
Balance, December 31, 2023 |
| | $ | | $ | | $ | | $ | | ||||
Stock-based compensation |
| — |
| — |
| |
| — |
| | ||||
Stock issued on vesting of RSUs |
| |
| |
| ( |
| — |
| — | ||||
Taxes paid on vesting of RSUs |
| ( |
| ( |
| ( |
| — |
| ( | ||||
Stock issued on redemption of convertible notes |
| |
| |
| |
| — |
| | ||||
Stock issued in ATM offering |
| |
| |
| |
| — |
| | ||||
Net loss |
| — |
| — |
| — |
| ( |
| ( | ||||
Balance, June 30, 2024 |
| | $ | | $ | | $ | | $ | | ||||
See accompanying notes to the condensed consolidated financial statements.
4
Table of Contents
Hallador Energy Company
Notes to Condensed Consolidated Financial Statements
(unaudited)
(1) | GENERAL BUSINESS |
The condensed consolidated financial statements include the accounts of Hallador Energy Company (hereinafter known as “we, us, or our”) and its wholly owned subsidiaries Hallador Power Company, LLC (“Hallador Power”), Sunrise Coal, LLC (“Sunrise”), and Hourglass Sands, LLC (“Hourglass”), as well as Hallador Power and Sunrise’s wholly owned subsidiaries.
Our business is organized based on the services and products we provide in
In addition to these reportable segments, the Company has a “Corporate and Other and Eliminations” category, which is not significant enough, on a stand-alone basis, to be considered an operating segment. Corporate and Other and Eliminations primarily consist of unallocated corporate costs and activities, including a
The Electric Operations reportable segment includes electric power generation facilities of the Merom Power Plant (“Merom”).
The Coal Operations reportable segment includes our currently operating underground mining complex Oaktown 1. We have other mining complexes and locations which were idled during the year ended December 31, 2024.
All significant intercompany accounts and transactions have been eliminated. Certain reclassifications have been made to the Company’s prior period condensed consolidated financial information to conform to the current period presentation. These presentation changes did not impact the Company’s condensed consolidated net income (loss), consolidated cash flows, total assets, total liabilities or total stockholders’ equity.
The interim financial data is unaudited; however, in our opinion, it includes all adjustments, consisting only of normal recurring adjustments necessary for a fair statement of the results for the interim periods. The condensed consolidated financial statements included herein have been prepared pursuant to the Securities and Exchange Commission’s (the “SEC”) rules and regulations; accordingly, certain information and footnote disclosures normally included in generally accepted accounting principles (“GAAP”) financial statements have been condensed or omitted.
The results of operations and cash flows for the three and six months ended June 30, 2025, are not necessarily indicative of the results to be expected for future quarters or for the year ending December 31, 2025.
Our organization and business, the accounting policies we follow, and other information are contained in the notes to our consolidated financial statements filed as part of our 2024 Annual Report on Form 10-K. This quarterly report should be read in conjunction with such Annual Report on Form 10-K.
(2) | RECENT ACCOUNTING PRONOUNCEMENTS |
Recent Accounting Pronouncements - Adopted
For the year ended December 31, 2024, the Company retrospectively adopted Accounting Standards Update ("ASU") 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures ("ASU 2023-07"). See “Note 14 – Segments of Business” for enhanced disclosures associated with the adoption of ASU 2023-07.
5
Table of Contents
Recent Accounting Pronouncements – Not Yet Adopted
In December 2023, the Financial Accounting Standards Board ("FASB") issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures ("ASU 2023-09"). ASU 2023-09 primarily requires enhanced disclosures to (1) disclose specific categories in the rate reconciliation, (2) disclose the amount of income taxes paid and expensed disaggregated by federal, state, and foreign taxes, with further disaggregation by individual jurisdictions if certain criteria are met, and (3) disclose income (loss) from continuing operations before income tax (benefit) disaggregated between domestic and foreign. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. We are currently evaluating the impact of adopting ASU 2023-09, but do not expect it to have a material effect on our consolidated financial statements.
In November 2024, the FASB issued ASU 2024-04, Debt - Debt with Conversion and Other Options (Subtopic 470-20): Induced Conversion of Convertible Debt Instruments. The objective of the standard is to improve the relevance and consistency in application of the induced conversion guidance in Subtopic 470-20, Debt with Conversion and Other Options. This standard will affect entities that settle convertible debt instruments for which the conversion privileges are changed to induce conversion. The guidance will be effective for annual reporting periods beginning after December 15, 2025, and interim reporting periods within those annual reporting periods. The Company is currently evaluating the impact of the new standard on its financial statements and related disclosures.
In November 2024, the FASB issued ASU 2024-03, Income Statement Reporting-Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. The standard update improves the disclosures about a public business entity’s expenses by requiring more detailed information about the types of expenses (including purchases of inventory, employee compensation, depreciation and amortization) included within income statement expense captions. The guidance will be effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. The standard will be applied on a prospective basis, with retrospective application permitted. The Company is currently evaluating the impact of adoption of the standard on its financial statement disclosures.
(3) | LONG-LIVED ASSET IMPAIRMENTS |
During the year ended December 31, 2024, the Company recorded a $
The fair values of the impaired assets were determined using a discounted cash flow model, which represents Level 3 fair value measurements under the fair value hierarchy. The fair value analysis used assumptions regarding the projected economics of the Coal Operations assets, given prevailing commodity prices and operating expense levels.
For the three and six months ended June 30, 2025,
(4) | INVENTORY |
Inventory is valued at a lower of cost or net realizable value (NRV). As of June 30, 2025, and December 31, 2024, coal inventory includes NRV adjustments of $
6
Table of Contents
(5) | BANK DEBT |
On June 27, 2025, the Company executed the Third Amendment (“Third Amendment”) to the Fourth Amended and Restated Credit Agreement, dated as of August 2, 2023 (as amended, the “Credit Agreement”), with PNC Bank, National Association (in its capacity as administrative agent, "PNC"), which was accounted for as a debt modification. The primary purpose of the Third Amendment was to provide additional operating flexibility for the remainder of 2025 by redefining covenants, deferring certain covenants until the third quarter of 2025 and moving our October 2025 payment to January 2026. The Third Amendment provides for additional flexibility for the Company to enter into prepaid forward power sale contracts, provided that the Company maintains percent of the outstanding aggregate principal balance of the Credit Agreement (“Term Loan”) as a compensating balance. During the second quarter of 2025, the Company entered into a $
Bank debt increased by $
Liquidity
As of June 30, 2025, we had additional borrowing capacity of $
The Company is currently in discussions with members of its existing bank group and other lenders to refinance our current Credit Agreement. The revolving credit facility matures July 31, 2026 and our Term Loan matures March 31, 2026. The balance of the Term Loan is scheduled to be repaid in January 2026 and March 2026, utilizing restricted cash as set forth in the Third Amendment. As such, the Term Loan is listed as current on the June 30, 2025 condensed consolidated balance sheet. While no definitive agreement has been reached as of the reporting date, management believes it is probable that the Credit Agreement will be refinanced on market terms and conditions for similar situated borrowers and consistent with the existing Credit Agreement. However, there can be no assurance that such efforts will be successful or completed on favorable terms. Failure to refinance our Credit Agreement debt prior to maturity could adversely affect the Company’s liquidity and financial condition.
Fees
Unamortized bank fees and other costs incurred in connection with our initial facility totaled $
7
Table of Contents
Bank debt, less debt issuance costs, is presented below (in thousands):
June 30, | December 31, | |||||
| 2025 |
| 2024 | |||
Current bank debt | $ | | $ | | ||
Less unamortized debt issuance cost |
| ( |
| ( | ||
Net current portion | $ | | $ | | ||
|
| |||||
Long-term bank debt | $ | | $ | | ||
Less unamortized debt issuance cost |
| — |
| ( | ||
Net long-term portion | $ | | $ | | ||
|
| |||||
Total bank debt | $ | | $ | | ||
Less total unamortized debt issuance cost |
| ( |
| ( | ||
Net bank debt | $ | | $ | | ||
Future Maturities (in thousands): |
|
| |
2025 |
| $ | — |
2026 |
| | |
Total | $ | |
Covenants
The Third Amendment, among other things, deferred the Maximum Leverage Ratio and Minimum Debt Service Coverage Ratios until September 2025. The Maximum Leverage Ratio requirement was changed to
Interest Rate
The interest rate on the facility ranges from secured overnight financing rate (“SOFR”) plus
(6) | ACCOUNTS PAYABLE AND ACCRUED LIABILITIES |
Accounts payable and accrued liabilities consist of the following for the indicated dates (in thousands):
| June 30, | December 31, |
| ||||
| 2025 |
| 2024 |
| |||
Accounts payable | $ | | $ | | |||
Accrued property taxes |
| |
| | |||
Accrued payroll |
| |
| | |||
Workers' compensation reserve |
| |
| | |||
Group health insurance |
| |
| | |||
Asset retirement obligation - current portion |
| |
| | |||
Other |
| |
| | |||
Total accounts payable and accrued liabilities | $ | | $ | | |||
8
Table of Contents
(7) | REVENUE |
Revenue from Contracts with Customers
We account for a contract with a customer when the parties have executed the contract and are committed to performing their respective obligations, the rights of each party are identified, payment terms are identified, the contract has commercial substance, and it is probable substantially all the consideration will be collected. We recognize revenue when we satisfy a performance obligation by transferring control of a good or service to a customer.
Electric operations
We concluded that for a Power Purchase Agreement (“PPA”) that is not determined to be a lease or derivative, the definition of a contract and the criteria in ASC 606, Revenue from Contracts with Customers (“ASC 606”), is met at the time a PPA is executed by the parties, as this is the point at which enforceable rights and obligations are established. Accordingly, we concluded that a PPA that is not determined to be a lease or derivative constitutes a valid contract under ASC 606.
We recognize revenue daily, based on an output method of capacity made available as part of any stand-ready obligations for contract capacity performance obligations and daily, based on an output method of MWh of electricity delivered.
For the delivered energy performance obligation in the PPA with Hoosier, we recognize revenue daily for actual delivered electricity plus the amortization of the contract liability as a result of the Asset Purchase Agreement with Hoosier. For delivered energy to all other customers, we recognize revenue daily for the actual delivered electricity.
When energy hours at the Merom Hub are priced below our production cost or during outages at Merom, we have the option to make net hourly purchases of power in the MISO market. We record these as “cost of purchased power” on our condensed consolidated statements of operations.
Coal operations
Our coal revenue is derived from sales to customers of coal produced at our facilities. Our customers typically purchase coal directly from our mine sites where the sale occurs and where title, risk of loss, and control pass to the customer at that point. Our customers arrange for and bear the costs of transporting their coal from our mines to their plants or other specified discharge points. Our customers are typically domestic utility companies. Our coal sales agreements with our customers are fixed-priced, fixed-volume supply contracts, or include a pre-determined escalation in price for each year. Price re-opener and index provisions may allow either party to commence a renegotiation of the contract price at a pre-determined time. Price re-opener provisions may automatically set a new price based on the prevailing market price or, in some instances, require us to negotiate a new price, sometimes within specified ranges of prices. The terms of our coal sales agreements result from competitive bidding and extensive negotiations with customers. Consequently, the terms of these contracts vary by customer.
Coal sales agreements will typically contain coal quality specifications. With coal quality specifications in place, the raw coal sold by us to the customer at the delivery point must be substantially free of magnetic material and other foreign material impurities and crushed to a maximum size as set forth in the respective coal sales agreement. Price adjustments are made and billed in the month the coal sale was recognized based on quality standards that are specified in the coal sales agreement, such as Btu factor, moisture, ash, and sulfur content, and can result in either increases or decreases in the value of the coal shipped.
Disaggregation of Revenue
Revenue is disaggregated by revenue source for our electric operations and by primary geographic markets for our coal operations, as we believe this best depicts how the nature, amount, timing, and uncertainty of our revenue and cash flows are affected by economic factors.
9
Table of Contents
Electric operations
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
| 2025 |
| 2024 |
| 2025 |
| 2024 | |||||
Delivered energy (including contract liability amortization) | $ | | $ | | $ | | $ | | ||||
Capacity |
| |
| |
| |
| | ||||
Total Electric Operations sales | $ | | $ | | $ | | $ | | ||||
Coal operations
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
| 2025 |
| 2024 |
| 2025 |
| 2024 | |||||
Outside third-party Indiana customers | $ | | $ | | $ | | $ | | ||||
Customers in Florida, North Carolina, Alabama and Georgia |
| |
| |
| |
| | ||||
Total Coal Operations sales | $ | | $ | | $ | | $ | | ||||
Performance Obligations
Electric Operations
We concluded that each megawatt hour (“MWh”) of delivered energy is capable of being distinct as a customer could benefit from each on its own by using/consuming it as a part of its operations. We also concluded that the stand-ready obligation to be available to provide electricity is capable of being distinct as each unit of capacity provides an economic benefit to the holder and could be sold by the customer.
During the second quarter of 2025, we entered into a
Coal Operations
A performance obligation is a promise in a contract with a customer to provide distinct goods or services. Performance obligations are the unit of account for purposes of applying the revenue recognition standard and therefore determine when and how revenue is recognized. In most of our coal contracts, the customer contracts with us to provide coal that meets certain quality criteria. We consider each ton of coal a separate performance obligation and allocate the transaction price based on the base price per the contract, increased or decreased for quality adjustments.
The following table illustrates the balance of all current Electric and Coal Operations contracts allocated to performance obligations that are unsatisfied or partially unsatisfied as of June 30, 2025 and disaggregated by segment and contract duration.
| 2025 |
| 2026 |
| 2027 |
| 2028 |
| 2029 |
| Total | |||||||
Delivered energy revenues |
| |
| |
| |
| |
| |
| $ | | |||||
Capacity revenues | | | | | | | ||||||||||||
Coal Operations revenues | | | | | — | | ||||||||||||
Total revenue (1) | | | | | | $ | | |||||||||||
(1) Coal revenues consist of consolidated revenues excluding our intercompany revenues from Merom.
10
Table of Contents
Contract Balances
Under ASC 606, the timing of when a performance obligation is satisfied can affect the presentation of accounts receivable, contract assets, and contract liabilities. The main distinction between accounts receivable and contract assets is whether consideration is conditional on something other than the passage of time. A receivable is an entity’s right to consideration that is unconditional.
Under the typical payment terms of our contracts with customers, the customer pays us the contracted price for electricity or capacity. For coal contracts, the customer pays us a base price for the coal, increased or decreased for any quality adjustments. Amounts billed and due are recorded as trade accounts receivable and included in accounts receivable in our condensed consolidated balance sheets. Payments received prior to fulfilling our performance obligations are included in contract liabilities in our condensed consolidated balance sheets.
The following table shows our beginning and ending accounts receivable from contracts with customers balance for the periods presented (in thousands):
June 30, | ||||||
2025 | 2024 | |||||
Accounts receivable from contracts with customers - beginning balance | $ | | $ | | ||
Accounts receivable from contracts with customers - ending balance | $ | | $ | | ||
As the Company fulfills its contractual obligations, we recognized those amounts in revenues.
June 30, | ||||||
2025 | 2024 | |||||
Total contract liabilities - beginning balance | $ | | $ | | ||
Cash payments received on future contract obligations | | | ||||
Accretion on contract liabilities | | — | ||||
Revenue recognized, cash payment received in prior period | ( | ( | ||||
Revenue recognized, cash payment received in current period | ( | ( | ||||
Total contract liabilities - ending balance | $ | | $ | | ||
(8) | INCOME TAXES |
For the six months ended June 30, 2025 and 2024, we recorded income taxes using an estimated annual effective tax rate based upon projected annual income (loss), forecasted permanent tax differences, discrete items, and statutory rates in states in which we operate. The effective tax rate for the six months ended June 30, 2025 and 2024, was ~
(9) | STOCK COMPENSATION PLANS |
Non-vested grants as of December 31, 2024 |
| |
Vested - weighted average share price on vested date was $ |
| ( |
Forfeited |
| ( |
Non-vested grants as of June 30, 2025 |
| |
For the three and six months ended June 30, 2025, our stock compensation expense was $
11
Table of Contents
Non-vested RSU grants will vest as follows:
Vesting Year |
| RSUs Vesting |
2025 |
| |
2026 |
| |
2027 | | |
|
The outstanding RSUs have a value of $
As noted in our Form 8-K filed with the SEC on June 2, 2025, on May 29, 2025, shareholders approved the Second Amended and Restated 2008 Restricted Stock Unit Plan (the “RSU Plan”) which, (i) increased the number of shares available for issuance by
As of June 30, 2025, unrecognized stock compensation expense to be recognized over the rolling
(10) | SELF-INSURANCE |
The Company is self-insured for certain risks, including physical damage and operational liability, related to our non-leased underground mining equipment allocated among four mining units dispersed over seven miles. The Company records a liability for self-insured risks when a loss is both probable and reasonably estimable. The Company had
The Company also self-insures for workers’ compensation claims under a guaranteed cost program. Under this program, the Company is responsible for the first $
(11) | FAIR VALUE MEASUREMENTS |
We account for certain assets and liabilities at fair value. The hierarchy below lists three levels of fair value based on the extent to which inputs used in measuring fair value are observable in the market. We categorize each of our fair value measurements in one of these three levels based on the lowest level input that is significant to the fair value measurement in its entirety. These levels are:
Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. We consider active markets as those in which transactions for the assets or liabilities occur in sufficient frequency and volume to provide pricing information on an ongoing basis. We have no Level 1 instruments.
Level 2: Quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability. We have no Level 2 instruments.
Level 3: Measured based on prices or valuation models that require inputs that are both significant to the fair value measurement and less observable from objective sources (i.e., supported by little or no market activity). ARO liabilities use Level 3 non-recurring fair value measures.
12
Table of Contents
Nonrecurring Fair Value Measurements
During the fourth quarter of 2024, the Company completed its review of the coal mining facilities and future mining plans. The impairment analysis was based upon the coal mining operating plans of the Company, market driven pricing and cost trends. As part of that analysis, the Company determined the carrying amount of its coal mining long-lived asset group was not recoverable and recorded a non-cash, long-lived asset impairment charge of $
The discounted cash flow model was calculated using projected economics for the Coal Operations assets, using the Company’s mining plan and reserve estimates to be mined and sold at prevailing commodity prices, operating expenses, and production cost levels, which are classified as Level 3 inputs.
Credit Risk
The Company’s financial instruments exposed to concentrations of credit risk consist primarily of cash and cash equivalents, and restricted cash.
The Company’s cash and cash equivalent and restricted cash balances on deposit with financial institutions total $
(12) | EQUITY METHOD INVESTMENTS |
We own a
The Company also owns a
(13) | ORGANIZATIONAL RESTRUCTURING |
On February 23, 2024, (the “Effective Date”), we committed to a reorganization effort in the Coal Operations Segment (the “Reorganization Plan”) that included a workforce reduction of approximately
13
Table of Contents
(14) | SEGMENTS OF BUSINESS |
Our business is organized based on the services and products we provide in
Our Electric Operations segment includes the electric power generation facilities of our Merom power plant, which is a
Our Coal Operations segment includes the Oaktown 1 underground mining complex, as well as other currently idled mining facilities, which produce high-quality bituminous coal from the Illinois Basin. Revenues from our Coal Operations segment consist of sales of coal to various third-parties and to Merom. Coal sales to our Electric Operations are based on multi-year contracts which approximate market prices at the time the contracts are entered into. Intercompany coal sales and amounts above actual costs to produce the coal are eliminated in the consolidated statements of operations.
In addition to these reportable segments, the Company has a “Corporate and Other and Eliminations” category, which is not significant enough, on a stand-alone basis, to be considered an operating segment. Corporate and Other and Eliminations primarily consist of unallocated corporate costs and activities, including our equity method investments.
The CODM evaluates segment performance based upon EBITDA margin for each business segment. EBITDA margin is calculated for each segment as follows:
| 1. | For our Electric Operations segment, EBITDA margin is comprised of delivered energy revenues less certain significant segment expenses, which include (i) variable costs, (ii) other operating and maintenance costs, (iii) costs of purchased power, (iv) utilities, (v) labor and (vi) general and administrative costs. (i) Variable operating costs are comprised of fuel costs and certain other operating costs, such as limestone and soda ash. |
| 2. | For our Coal Operations segment, EBITDA margin is comprised of coal sales less certain significant segment expenses, which include (i) fuel, (ii) other operating and maintenance costs, (iii) utilities, (iv) labor and (v) general and administrative costs. |
EBITDA margin for each segment is a key measure used by our CODM and provides information about our core operating performance, significant expenses and ability to generate cash flow. Additionally, EBITDA margin provides investors with the financial analytical framework upon which our CODM bases financial, operational, compensation and planning decisions and presents a measurement that investors, rating agencies and debt holders have indicated is useful in assessing us and our results of operations. Our CODM reviews variable costs, as defined above, in our Electric Operations segment in order to evaluate the efficiency of that segments operations.
14
Table of Contents
Presented below are the Electric and Coal Operations key metrics reviewed by the CODM for the three months ended June 30, 2025 (in thousands):
Electric Operations | Coal Operations | ||||||
Delivered Energy |
| $ | |
| Coal Sales | $ | |
Capacity Revenue | | ||||||
Electric Sales | $ | | |||||
Fuel | $ | ( | |||||
Other Operating Costs (1) | ( | ||||||
Total Variable Costs | $ | ( | |||||
Other Operating and Maintenance Costs (2) | $ | ( | Fuel | $ | ( | ||
Cost of Purchased Power | ( | Other Operating and Maintenance Costs | ( | ||||
Utilities | ( | Utilities | ( | ||||
Labor | ( | Labor | ( | ||||
Power Margin Without General and Administrative | | Coal Margin Without General and Administrative | | ||||
General and Administrative | ( | General and Administrative | ( | ||||
Electric Operations — EBITDA Margin | $ | | Coal Operations — EBITDA Margin | $ | | ||
(1) Other operating costs primarily include costs for lime dust. |
(2) Other operating and maintenance costs include all other operating and maintenance costs with the exceptions of those costs considered variable as discussed above in (1). |
Presented below are the Electric and Coal Operations key metrics reviewed by the CODM for the three months ended June 30, 2024 (in thousands):
Electric Operations | Coal Operations | ||||||
Delivered Energy |
| $ | |
| Coal Sales | $ | |
Capacity Revenue | | ||||||
Electric Sales | $ | | |||||
Fuel | $ | ( | |||||
Other Operating Costs (1) | | ||||||
Total Variable Costs | $ | ( | |||||
Other Operating and Maintenance Costs (2) | $ | ( | Fuel | $ | ( | ||
Cost of Purchased Power | ( | Other Operating and Maintenance Costs | ( | ||||
Utilities | ( | Utilities | ( | ||||
Labor | ( | Labor | ( | ||||
Power Margin Without General and Administrative | | Coal Margin Without General and Administrative | | ||||
General and Administrative | ( | General and Administrative | ( | ||||
Electric Operations — EBITDA Margin | $ | | Coal Operations — EBITDA Margin | $ | ( | ||
(1) Other operating costs primarily include costs for lime dust. |
(2) Other operating and maintenance costs include all other operating and maintenance costs with the exceptions of those costs considered variable as discussed above in (1). |
15
Table of Contents
Presented below are the Electric and Coal Operations key metrics reviewed by the CODM for the six months ended June 30, 2025 (in thousands):
Electric Operations | Coal Operations | ||||||
Delivered Energy |
| $ | |
| Coal Sales | $ | |
Capacity Revenue | | ||||||
Electric Sales | $ | | |||||
Fuel | $ | ( | |||||
Other Operating Costs (1) | ( | ||||||
Total Variable Costs | $ | ( | |||||
Other Operating and Maintenance Costs (2) | $ | ( | Fuel | $ | ( | ||
Cost of Purchased Power | ( | Other Operating and Maintenance Costs | ( | ||||
Utilities | ( | Utilities | ( | ||||
Labor | ( | Labor | ( | ||||
Power Margin Without General and Administrative | | Coal Margin Without General and Administrative | | ||||
General and Administrative | ( | General and Administrative | ( | ||||
Electric Operations — EBITDA Margin | $ | | Coal Operations — EBITDA Margin | $ | | ||
(1) Other operating costs primarily include costs for lime dust. |
(2) Other operating and maintenance costs include all other operating and maintenance costs with the exceptions of those costs considered variable as discussed above in (1). |
Presented below are the Electric and Coal Operations key metrics reviewed by the CODM for the six months ended June 30, 2024 (in thousands):
Electric Operations | Coal Operations | ||||||
Delivered Energy |
| $ | |
| Coal Sales | $ | |
Capacity Revenue | | ||||||
Electric Sales | $ | | |||||
Fuel | $ | ( | |||||
Other Operating Costs (1) | | ||||||
Total Variable Costs | $ | ( | |||||
Other Operating and Maintenance Costs (2) | $ | ( | Fuel | $ | ( | ||
Cost of Purchased Power | ( | Other Operating and Maintenance Costs | ( | ||||
Utilities | ( | Utilities | ( | ||||
Labor | ( | Labor | ( | ||||
Power Margin Without General and Administrative | | Coal Margin Without General and Administrative | | ||||
General and Administrative | ( | General and Administrative | ( | ||||
Electric Operations — EBITDA Margin | $ | | Coal Operations — EBITDA Margin | $ | ( | ||
(1) Other operating costs primarily include costs for lime dust. |
(2) Other operating and maintenance costs include all other operating and maintenance costs with the exceptions of those costs considered variable as discussed above in (1). |
16
Table of Contents
Presented below are the Electric and Coal Operations revenues reconciled to our consolidated operating revenues for the three months ended June 30, 2025 (in thousands):
Corporate and Other |
| |||||||||||
Reconciliation of Revenue: | Electric Operations | Coal Operations | and Eliminations | Consolidated | ||||||||
Delivered Energy |
| $ | |
| $ | — |
| $ | — |
| $ | |
Capacity Revenue | | — | — | | ||||||||
Other Operating Revenue | | | | | ||||||||
Coal Sales (Third-Party) | — | | — | | ||||||||
Coal Sales (Intercompany) | — | | ( | — | ||||||||
Operating Revenues | $ | | $ | | $ | ( | $ | | ||||
Presented below are the Electric and Coal Operations revenues reconciled to our consolidated operating revenues for the three months ended June 30, 2024 (in thousands):
Corporate and Other |
| |||||||||||
Reconciliation of Revenue: | Electric Operations | Coal Operations | and Eliminations | Consolidated | ||||||||
Delivered Energy |
| $ | |
| $ | — |
| $ | — |
| $ | |
Capacity Revenue | | — | — | | ||||||||
Other Operating Revenue | | | | | ||||||||
Coal Sales (Third-Party) | — | | — | | ||||||||
Coal Sales (Intercompany) | — | | ( | — | ||||||||
Operating Revenues | $ | | $ | | $ | ( | $ | | ||||
Presented below are the Electric and Coal Operations revenues reconciled to our consolidated operating revenues for the six months ended June 30, 2025 (in thousands):
Corporate and Other |
| |||||||||||
Reconciliation of Revenue: | Electric Operations | Coal Operations | and Eliminations | Consolidated | ||||||||
Delivered Energy |
| $ | |
| $ | — |
| $ | — |
| $ | |
Capacity Revenue | | — | — | | ||||||||
Other Operating Revenue | | | | | ||||||||
Coal Sales (Third-Party) | — | | — | | ||||||||
Coal Sales (Intercompany) | — | | ( | — | ||||||||
Operating Revenues | $ | | $ | | $ | ( | $ | | ||||
Presented below are the Electric and Coal Operations revenues reconciled to our consolidated operating revenues for the six months ended June 30, 2024 (in thousands):
Corporate and Other |
| |||||||||||
Reconciliation of Revenue: | Electric Operations | Coal Operations | and Eliminations | Consolidated | ||||||||
Delivered Energy |
| $ | |
| $ | — |
| $ | — | $ | | |
Capacity Revenue | | — | — | | ||||||||
Other Operating Revenue | | | | | ||||||||
Coal Sales (Third-Party) | — | | — | | ||||||||
Coal Sales (Intercompany) | — | | ( | — | ||||||||
Operating Revenues | $ | | $ | | $ | ( | $ | | ||||
17
Table of Contents
Presented below is our reconciliation of EBITDA Margin to the most comparable GAAP account, income (loss) before income taxes for the three months ended June 30, 2025 (in thousands):
Reconciliation of Income (Loss) | Corporate and Other |
| ||||||||||
before Income Taxes: | Electric Operations | Coal Operations | and Eliminations | Consolidated | ||||||||
Electric Operations — EBITDA Margin |
| $ | |
| $ | — |
| $ | |
| $ | |
Coal Operations — EBITDA Margin | — | | ( | ( | ||||||||
Other Operating Revenue | | | | | ||||||||
Depreciation, Depletion and Amortization (1) | ( | ( | ( | ( | ||||||||
Asset Retirement Obligations Accretion | ( | ( | — | ( | ||||||||
Exploration Costs | — | ( | — | ( | ||||||||
Gain (loss) on disposal or abandonment of assets, net | — | | — | | ||||||||
Interest Expense | ( | ( | — | ( | ||||||||
Equity Method Investment (Loss) | — | — | | | ||||||||
Corporate — General and Administrative | — | — | ( | ( | ||||||||
Income (Loss) before Income Taxes | $ | | $ | | $ | ( | $ | | ||||
(1) Depreciation, Depletion and Amortization for Coal Operations includes a $
Presented below is our reconciliation of EBITDA Margin to the most comparable GAAP account, income (loss) before income taxes for the three months ended June 30, 2024 (in thousands):
Reconciliation of Income (Loss) | Corporate and Other |
| ||||||||||
before Income Taxes: | Electric Operations | Coal Operations | and Eliminations | Consolidated | ||||||||
Electric Operations — EBITDA Margin |
| $ | |
| $ | — |
| $ | |
| $ | |
Coal Operations — EBITDA Margin | — | ( | ( | ( | ||||||||
Other Operating Revenue | | | | | ||||||||
Depreciation, Depletion and Amortization | ( | ( | ( | ( | ||||||||
Asset Retirement Obligations Accretion | ( | ( | — | ( | ||||||||
Exploration Costs | — | ( | — | ( | ||||||||
Gain (loss) on disposal or abandonment of assets, net | — | | — | | ||||||||
Interest Expense | ( | ( | ( | ( | ||||||||
Loss on Extinguishment of Debt | — | — | ( | ( | ||||||||
Equity Method Investment (Loss) | — | — | ( | ( | ||||||||
Corporate — General and Administrative | — | — | ( | ( | ||||||||
Corporate — Other Operating and Maintenance Costs | — | — | ( | ( | ||||||||
Income (Loss) before Income Taxes | $ | | $ | ( | $ | ( | $ | ( | ||||
Presented below is our reconciliation of EBITDA Margin to the most comparable GAAP account, income (loss) before
income taxes for the six months ended June 30, 2025 (in thousands):
Reconciliation of Income (Loss) | Corporate and Other |
| ||||||||||
before Income Taxes: | Electric Operations | Coal Operations | and Eliminations | Consolidated | ||||||||
Electric Operations — EBITDA Margin |
| $ | |
| $ | — |
| $ | |
| $ | |
Coal Operations — EBITDA Margin | — | | ( | ( | ||||||||
Other Operating Revenue | | | | | ||||||||
Depreciation, Depletion and Amortization | ( | ( | ( | ( | ||||||||
Asset Retirement Obligations Accretion | ( | ( | — | ( | ||||||||
Exploration Costs | — | ( | — | ( | ||||||||
Gain (loss) on disposal or abandonment of assets, net | — | | — | | ||||||||
Interest Expense | ( | ( | — | ( | ||||||||
Equity Method Investment (Loss) | — | — | ( | ( | ||||||||
Corporate — General and Administrative | — | — | ( | ( | ||||||||
Income (Loss) before Income Taxes | $ | | $ | ( | $ | ( | $ | | ||||
18
Table of Contents
Presented below is our reconciliation of EBITDA Margin to the most comparable GAAP account, income (loss) before income taxes for the six months ended June 30, 2024 (in thousands):
Reconciliation of Income (Loss) | Corporate and Other |
| ||||||||||
before Income Taxes: | Electric Operations | Coal Operations | and Eliminations | Consolidated | ||||||||
Electric Operations — EBITDA Margin |
| $ | |
| $ | — |
| $ | |
| $ | |
Coal Operations — EBITDA Margin | — | ( | ( | ( | ||||||||
Other Operating Revenue | | | | | ||||||||
Depreciation, Depletion and Amortization | ( | ( | ( | ( | ||||||||
Asset Retirement Obligations Accretion | ( | ( | — | ( | ||||||||
Exploration Costs | — | ( | — | ( | ||||||||
Gain (loss) on disposal or abandonment of assets, net | — | | — | | ||||||||
Interest Expense | ( | ( | ( | ( | ||||||||
Loss on Extinguishment of Debt | — | — | ( | ( | ||||||||
Equity Method Investment (Loss) | — | — | ( | ( | ||||||||
Corporate — General and Administrative | — | — | ( | ( | ||||||||
Corporate — Other Operating and Maintenance Costs | — | — | ( | ( | ||||||||
Income (Loss) before Income Taxes | $ | | $ | ( | $ | ( | $ | ( | ||||
Presented below are our Electric and Coal Operations assets and capital expenditures for the periods presented below (in thousands):
Corporate and Other |
| |||||||||||
Other Reconciliations: | Electric Operations | Coal Operations | and Eliminations | Consolidated | ||||||||
Assets at June 30, 2025 |
| $ | |
| $ | |
| $ | |
| $ | |
Assets at December 31, 2024 | $ | | $ | | $ | | $ | | ||||
Capital Expenditures at June 30, 2025 | $ | | $ | | $ | — | $ | | ||||
Presented below are our Electric and Coal Operations assets and capital expenditures for the periods presented below (in thousands):
Corporate and Other |
| |||||||||||
Other Reconciliations: | Electric Operations | Coal Operations | and Eliminations | Consolidated | ||||||||
Assets at June 30, 2024 |
| $ | |
| $ | |
| $ | |
| $ | |
Assets at December 31, 2023 | $ | | $ | | $ | | $ | | ||||
Capital Expenditures at June 30, 2024 | $ | | $ | | $ | | $ | | ||||
(15) | NET INCOME (LOSS) PER SHARE |
The following table (in thousands, except per share amounts) sets forth the computation of basic earnings (loss) per share for the periods indicated:
| Three Months Ended June 30, |
| Six Months Ended June 30, | |||||||||
2025 | 2024 | 2025 | 2024 | |||||||||
Basic earnings per common share: |
|
|
|
|
|
|
|
| ||||
Net income (loss) - basic | $ | | $ | ( | $ | | $ | ( | ||||
Weighted average shares outstanding - basic |
| |
| |
| |
| | ||||
Basic earnings (loss) per common share | $ | | $ | ( | $ | | $ | ( | ||||
19
Table of Contents
The following table (in thousands, except per share amounts) sets forth the computation of diluted net income (loss) per share:
| Three Months Ended June 30, |
| Six Months Ended June 30, | |||||||||
2025 | 2024 | 2025 | 2024 | |||||||||
Diluted earnings per common share: |
|
|
|
|
|
|
|
| ||||
Net income (loss) - diluted | $ | | $ | ( | $ | | $ | ( | ||||
Weighted average shares outstanding - basic |
| |
| |
| |
| | ||||
Add: Dilutive effects of Restricted Stock Units |
| |
| — |
| |
| — | ||||
Weighted average shares outstanding - diluted |
| |
| |
| |
| | ||||
Diluted net income (loss) per share | $ | | $ | ( | $ | | $ | ( | ||||
(16) | CONTINGENCIES |
Our Coal Operations subsidiary is party to litigation in which the plaintiffs allege violations of the Fair Labor Standards Act and state law due to alleged failure to compensate for time "donning" and "doffing" equipment and to account for certain bonuses in the calculation of overtime rates and pay. In January 2025, we agreed to settle with the plaintiffs such litigation for $
(17) | SUBSEQUENT EVENTS |
On July 1, 2025, the Company amended a third party customer’s coal supply sales agreement increasing contractual tons delivered by
On July 4, 2025, the U.S. H.R.1, an act to provide for reconciliation pursuant to title II of H. Con. Res. 14. (“the OBBBA”) was enacted. The OBBBA introduces multiple tax law and other legislative changes, including modifications to income tax provisions such as domestic research and development expenses, capital expenditures, and U.S. taxation of international earnings; the repeal or acceleration of the sunset of certain tax credits under the 2022 Inflation Reduction Act and elimination of certain penalties for violations of certain regulatory credit programs. The Company is analyzing the potential impacts of this legislation on its business and does not anticipate there to be a material impact as a result.
20
Table of Contents
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
THE FOLLOWING DISCUSSION UPDATES THE MD&A SECTION OF OUR 2024 ANNUAL REPORT ON FORM 10-K AND SHOULD BE READ IN CONJUNCTION THEREWITH.
We are pleased with our positive results in the second quarter, which is especially encouraging given that energy pricing and demand in the spring season is typically lower due to milder weather. During the quarter we generated $102.9 million of revenue with $17.6 million of EBITDA margin, an improvement of $9.1 million of EBITDA margin over the same period a year ago.
One of our two generating units at Merom was out of service for planned maintenance during the majority of the quarter. We benefited from higher-than-expected energy prices and consistent energy volumes from the generating unit that was in operation. We also saw positive results in our Coal Operations segment, including improvements in our coal production, operating costs and recovery metrics at our Oaktown mining complex. These improvements, in addition to the planned outage at Merom, resulted in higher coal inventory levels companywide. We expect coal inventories to decrease in the second half of 2025 based on increased coal shipments and greater energy generation at Merom now that this year’s planned outage is completed.
The Company continued its strategy of supplementing periods of weaker pricing with limited sales of firm energy. These firm energy sales help to mitigate the impacts of inconsistent weather and fluctuating energy prices and allowed us to focus on maximizing the value of Merom in a way that balances challenging periods while also giving us flexibility to capture upside opportunity in periods of elevated pricing, like we saw in June. In late June, we expanded our relationship with one of our firm energy counterparties, entering into a $35.0 million prepaid forward power sales contract with energy to be delivered at various periods throughout 2025 and 2026. In connection with this agreement, we also entered into the Third Amendment to our Credit Amendment, which moved the required Term Loan payment from October 2025 to January 2026 and adjusted various covenants to provide additional operating flexibility throughout the summer and into the fourth quarter. The prepaid funds will be used in a variety of ways, including fully cash collateralizing the outstanding $19.0 million Term Loan principal balance under the Credit Agreement and to support company operations.
Turning to our negotiations in support of a long-term power purchase agreement with a utility or data center developer, we have seen significant interest in our capacity and energy offerings throughout the quarter. Following the termination of our exclusivity agreement with a leading global data center developer, we have seen a high level of engagement from third parties, including other data center developers and utilities. Each of the interested parties brings a different perspective to the negotiations and each presents opportunities and challenges to effectively monetize our capacity and energy offerings. While we remain in contact with our original counterparty, we are encouraged by our discussions with several of these newly interested parties. We believe that the evolving energy markets, specifically as related to data center growth and favorable utility demand, as well as the favorable regulatory environment, provide the potential to leverage opportunities that simply were not available when we began the request for a proposal process last summer. The utility discussions that we are currently engaged in are intrinsically more straightforward to negotiate, can be implemented sooner and could result in greater sales volumes of energy and accredited capacity. We anticipate pricing will be around the energy curve with terms of ten years or more. As we have highlighted in previous disclosures, many of the non-utility arrangements are inherently complex and involve multiple parties, which adds time and alignment challenges to the negotiation process. Notwithstanding those challenges, returning to non-exclusive negotiations has reinforced our belief that in the end, we will forge a strategic partnership that will create significant value for years to come.
Over the last several quarters, we have highlighted our belief that the prevailing industry trend of retiring dispatchable generators, including coal, in favor of non-dispatchable resources such as wind and solar will create an unbalanced energy equation, reduce reliability and increase long-term volatility in the energy markets. It is our position that the enhanced reliability of dispatchable generation, like Merom, versus non-dispatchable generators will increase the value of the attributes of Hallador Power in the overall energy markets. In light of this, we continue to evaluate how to further enhance this value. As we have previously discussed, we are actively seeking acquisition opportunities for additional dispatchable generation, which we believe will help diversify our risk and provide opportunities to upsize strategic future
21
Table of Contents
arrangements. We believe that this approach has the potential to enhance our financial flexibility and strengthen our position in the evolving energy market.
Additionally, we see the potential of enhancing the reliability, resiliency and flexibility of Merom by adding natural gas and creating a dual fuel scenario, if and when the opportunity makes operational and financial sense. While we are still in the evaluation process, by adding the capability to co-fire with gas or coal, we believe that it could provide Hallador Power the ability to take advantage of the best fuel cost scenario and better control our operating expenses. We believe that the ability to co-fire with natural gas and/or coal will also provide increased resiliency in times where gas availability is traditionally limited, as we have seen in various winter storms across the last several years. This co-firing also allows us to retain the advantage of operating our Sunrise Coal subsidiary and leveraging our own coal supply to prevent unreasonable price increases by third party providers while simultaneously supporting our workforce and the surrounding community. This evaluation is complex on a variety of levels, specifically customer preference and an evolving regulatory environment that could have material impacts on the timing and economic benefits of undertaking such a change.
We continue to invest in the future of the plant through extensive maintenance and capital expenditures. We had one unit out of service for planned maintenance for most of the quarter and extending into early third quarter. We typically choose the shoulder season periods for these planned maintenance outages as power demand and pricing in spring are traditionally lower than in other parts of the year. We also try to limit our firm energy sales during these periods to guard against any unforeseen or forced outages, which have the potential to expose us to spot market pricing. Despite the outage, we saw stronger than expected prices in June, which we were able to take advantage of with the unit that remained online. As illustrated in the solid forward sales position table below, in 2026, we currently have 4.0 million delivered energy MWh contracted at an average sales price of $43.05 per MWh. We continue to see higher demand and increase in our average contracted sales price. Our largest PPA contract will see an increase of more than $20.00 per MWh in 2026 as compared to 2025 on expected volumes of approximately 1.6 million MWh. Following 2026, we are optimistic that we will be able to sell energy at higher prices in support of data center development and/or to traditional wholesale customers in line with the indicators of a strong forward curve.
We believe that Hallador is uniquely positioned to transform retiring and/or underperforming assets into future opportunities. This will enable us to supply high demand end users, such as data centers and on-shored industrial customers, with minimal impact to retail consumers, unlike a traditional utility siphoning off consumer power to serve these types of large load end-users. By continuing the operations of the dispatchable plants to support large load industrial users as the utilities transition to non-dispatchable generation, the new generation becomes additive to the already struggling grid rather than cannibalizing the overall reliability of what exists today. We remain optimistic about the potential to add to our strategic portfolio and the long-term benefits that such a transaction could produce for the company, its shareholders and its customers. This model for growth enables us to capture value from the critical factors limiting artificial intelligence and data center growth, accredited capacity and reliable and affordable energy. Importantly, the positive momentum that we continue to see from the current administration on both the federal and state levels should make transactions of this sort more feasible than they would have been under the prior administration.
Shifting to our Coal Operations, we continue to see the benefits of our 2024 organizational restructuring. While much of the last year was focused on optimizing production, headcount, and strategy to best support our Electric Operations and our existing third-party coal contracts, we have seen improved operational expenses, more efficient recoveries and accelerating shipments. As we have said before, this organizational restructuring should provide us with greater flexibility to quickly scale if we see coal prices increase to a point that justifies restarting production at higher cost units. Additionally, while our coal inventories are elevated, we believe that we are well-positioned to meet industry needs in the event that coal plants, including Merom, continue to dispatch at higher levels.
With renewed support of coal mining and coal fired power generation on both the federal and state level, we believe that we are well positioned to take advantage of opportunities for growth and/or expansion. Current market dynamics remain stronger than they have been in the past year, and we continue to evaluate if and when it makes sense to bring on additional coal production in the back half of 2025 and/or 2026. Starting in 2026 our average contracted sales price across all contracts is approximately $4.00 per ton higher than the average contracted sales price in 2025.
22
Table of Contents
Notwithstanding this potential to increase production, we currently expect to produce approximately 3.7 million tons of coal in 2025. In the first half of 2025, we produced approximately 2.1 million tons of coal at our Oaktown Mining Complex. We use supplemental coal from third party suppliers at Merom, typically purchased at favorable prices to help diversify self-production supply risk and to provide us additional flexibility in our sales portfolio if prices increase on the spot market. This optionality to obtain low-cost tons either internally or from third-parties while capturing upward swings in the commodity markets for coal should allow us to further maximize margins while optimizing fuels costs at Merom.
The continued transformation of Hallador from a commodity focused producer of coal to an IPP remains our primary focus, while leveraging this transition to capture the expanding margins of the energy markets and capitalize on the soaring demand for reliable electricity. The strong and varied interest that we have experienced following the end of our exclusivity period has been encouraging and we are steadfast in our belief of the value that our strategic transition in support of the economy’s desire for reliable energy will bring. We continue to believe that our business is well positioned to take advantage of opportunities for growth and cash flow generation as they arise.
Our goal is for Hallador Power to generate on average 1.5 million MWh on a quarterly basis, which equates to 6.0 million MWh annually (see Hallador Power’s capacity and utilization information below). During the first six months of the year, Hallador Power generated 2.2 million MWh, or 73.3% of our quarterly target and purchased 0.2 million MWh.
Three Months Ended June 30, | Six Months Ended June 30, |
| |||||||
| 2025 |
| 2024 |
| 2025 |
| 2024 |
| |
Power Capacity and Utilization |
|
|
|
|
|
|
|
| |
Nameplate capacity (MW)(i) |
| 1,080 |
| 1,080 |
| 1,080 |
| 1,080 | |
Accredited capacity for the period (MW)(ii) |
| 921 |
| 911 |
| 857 |
| 874 | |
Accredited capacity utilization(iii) |
| 37 | % | 39 | % | 60 | % | 42 | % |
(i). | Nameplate capacity for the Merom Power Plant refers to the maximum electric output generated by the plant in the period presented and may not reflect actual production. Actual production each period varies based on weather conditions, operational conditions, and other factors. |
(ii). | Accredited capacity is based on MISO’s average seasonal accreditations for the year. Average seasonal accreditations were 775 MW and 829 MW per day for 2025 and 2024, respectively. Accreditations are weighted and adjusted annually based on 3-year rolling performance metrics. |
(iii). | Accredited capacity utilization is measured as power produced (MWh) divided by accredited capacity for the period (MW) multiplied by 24, times the number of days for the period. |
When forward selling Capacity, we target annual sales of around $65.0 million to offset our fixed annual costs at the plant of approximately $60.0 million. For 2025, we have contracted approximately $56.0 million or 86.2% of our target. We believe our forward Capacity sales goals are attainable as illustrated in our “Solid Forward Sales Position” table below.
Our condensed consolidated financial statements should be read in conjunction with this discussion. This analysis includes a discussion of metrics on a per mega-watt hour (MWh) and a per ton basis as derived from the condensed consolidated financial statements, which are considered non-GAAP measurements. These metrics are significant factors in assessing our operating results and profitability.
23
Table of Contents
OVERVIEW
The following is an overview our Electric Operations and Coal Operations for Q2 2025 compared to Q1 2025.
I. | Q2 2025 Net Income of $8.2 million. |
| a. | Electric Operations: During the second quarter of 2025, we sold 0.8 million MWh representing a 50.0% decrease in total MWh sold from Q1 2025. This decrease was expected as Q2 typically has lower demand for power and we had a planned maintenance outage on one of our units at Merom for approximately two months during the quarter. Operating revenues increased $17.53 per MWh from the first quarter of 2025. This change was primarily due to the allocation of capacity revenue over lower energy volumes. |
| i. | In Q2 2025, Electric Sales were $60.0 million, or $72.44 per MWh sold, on a segment basis. |
| ii. | In Q2 2025, Electric Operations fuel, other operating and maintenance and cost of purchased power were $34.2 million, or $41.31 per MWh compared to $49.4 million, or $31.59 per MWh in Q1 2025. This increase in costs per MWh was due to lower energy volumes driven by the planned maintenance outage at Merom. |
| iii. | Q2 2025 Electric Operations income before income taxes was $13.99 per MWh, an increase of $1.72 from Q1 2025. |
| b. | Coal Operations: During the second quarter of 2025, 0.9 million tons of coal were shipped on a segment basis, with approximately 0.1 million tons of that being shipped to Merom for $7.4 million. This is a decrease of 0.2 million tons of coal shipped from Q1 2025, on a segment basis. This decrease in coal shipments is mainly driven by a 70.0% reduction in shipments to Merom due to the shoulder season and lower demand for power. |
| i. | In Q2 2025, Coal Operations operating revenues were $45.5 million, or $51.16 per ton, on a segment basis, an increase of $0.02 per ton from Q1 2025. |
| ii. | In Q2 2025, Hallador’s Coal Operations other operating and maintenance costs were $18.2 million, or $20.50 per ton, compared to $23.9 million, or $22.27 per ton, on a segment basis, in Q1 2025. |
| iii. | We recorded income before income taxes for the quarter of $1.58 per ton on a segment basis. This is an increase of $7.56 per ton from Q1 2025. |
24
Table of Contents
II. | Solid Forward Sales Position (unaudited) |
| 2025 |
| 2026 |
| 2027 |
| 2028 |
| 2029 |
| Total | |||||||
Power |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Energy |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Contracted MWh (in millions) |
| 2.53 |
| 4.00 |
| 1.78 |
| 1.09 |
| 0.27 |
| 9.67 | ||||||
Average contracted price per MWh | $ | 37.75 | $ | 43.05 | $ | 54.65 | $ | 52.98 | $ | 51.00 |
| |||||||
Contracted revenue (in millions) | $ | 95.51 | $ | 172.22 | $ | 97.28 | $ | 57.75 | $ | 13.77 | $ | 436.53 | ||||||
Capacity |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Average daily contracted capacity MW |
| 716 |
| 733 |
| 623 |
| 454 |
| 100 |
| |||||||
Average contracted capacity price per MWd | $ | 224 | $ | 230 | $ | 226 | $ | 225 | $ | 230 |
| |||||||
Contracted capacity revenue (in millions) | $ | 29.46 | $ | 61.54 | $ | 51.40 | $ | 37.33 | $ | 3.47 | $ | 183.20 | ||||||
Total Energy & Capacity Revenue |
|
|
|
|
|
|
|
|
|
|
| |||||||
Contracted Power revenue (in millions) | $ | 124.97 | $ | 233.76 | $ | 148.68 | $ | 95.08 | $ | 17.24 | $ | 619.73 | ||||||
Coal |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Priced tons - 3rd party (in millions) |
| 1.42 |
| 2.30 |
| 2.50 |
| 0.50 |
| — |
| 6.72 | ||||||
Avg price per ton - 3rd party | $ | 50.96 | $ | 55.58 | $ | 56.74 | $ | 59.00 | $ | — |
| |||||||
Contracted coal revenue - 3rd party (in millions) | $ | 72.36 | $ | 127.83 | $ | 141.85 | $ | 29.50 | $ | — | $ | 371.54 | ||||||
TOTAL CONTRACTED REVENUE (IN MILLIONS) - CONSOLIDATED | $ | 197.33 | $ | 361.59 | $ | 290.53 | $ | 124.58 | $ | 17.24 | $ | 991.27 | ||||||
Priced tons - Intercompany (in millions) |
| 1.67 |
| 2.30 |
| 2.30 |
| 2.30 |
| — |
| 8.57 | ||||||
Avg price per ton - Intercompany | $ | 51.00 | $ | 51.00 | $ | 51.00 | $ | 51.00 | $ | — |
| |||||||
Contracted coal revenue - Intercompany (in millions) | $ | 85.17 | $ | 117.30 | $ | 117.30 | $ | 117.30 | $ | — | $ | 437.07 | ||||||
TOTAL CONTRACTED REVENUE (IN MILLIONS) - SEGMENT | $ | 282.50 | $ | 478.89 | $ | 407.83 | $ | 241.88 | $ | 17.24 | $ | 1,428.34 | ||||||
| ● | Actual revenue related to solid forward sales positions may differ materially for various reasons, including price adjustment features for coal quality and cost escalations, volume optionality provisions and potential force majeure events. |
25
Table of Contents
LIQUIDITY AND CAPITAL RESOURCES
I. | Liquidity and Capital Resources |
| a. | As set forth in our condensed consolidated statements of cash flows, cash provided by operations was $49.8 million and $39.9 million for the six months ended June 30, 2025 and 2024, respectively. |
| b. | Bank debt increased by $1.0 million during the six months ended June 30, 2025. As of June 30, 2025, our bank debt was $45.0 million. |
| c. | We expect cash generated from operations to primarily fund our capital expenditures and our debt service. As of June 30, 2025, we also had an additional borrowing capacity of $32.8 million. |
| d. | Total liquidity as of June 30, 2025 was $42.0 million. |
II. | Material Off-Balance Sheet Arrangements |
| a. | Other than our surety bonds for reclamation, we have no material off-balance sheet arrangements. We have recorded the present value of reclamation obligations of $17.4 million, including $5.9 million at Merom, presented as asset retirement obligations (“ARO”) and accounts payable and accrued liabilities in our accompanying condensed consolidated balance sheets. In the event we are not able to perform reclamation, we have surety bonds in place totaling $30.9 million to cover ARO. |
CAPITAL EXPENDITURES (capex)
For the six months ended June 30, 2025, capex was $24.8 million allocated as follows (in millions):
Oaktown – maintenance capex |
| $ | 7.7 |
Oaktown – investment |
| 4.4 | |
Merom Plant |
| 12.7 | |
Capex per the Condensed Consolidated Statements of Cash Flows | $ | 24.8 |
RESULTS OF OPERATIONS
Presentation of Segment Information
Our operations are divided into two primary reportable segments: Electric Operations and Coal Operations. The remainder of our operations, which are not significant enough on a stand-alone basis to warrant treatment as an operating segment, are presented as “Corporate and Other and Eliminations” within the Notes to the Condensed Consolidated Financial Statements and primarily are comprised of unallocated corporate costs and activities, including a 50% interest in Sunrise Energy, LLC, a private gas exploration company with operations in Indiana and Oaktown Gas, LLC, which we account for using the equity method.
26
Table of Contents
Electric Operations
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||
(in thousands) | (in thousands) | |||||||||||
Delivered Energy |
| $ | 44,132 | $ | 43,106 | $ | 116,268 | $ | 92,234 | |||
Capacity Revenue | 15,844 | 16,873 | 29,651 | 28,646 | ||||||||
Electric Sales | $ | 59,976 | $ | 59,979 | $ | 145,919 | $ | 120,880 | ||||
Fuel | $ | (21,328) | $ | (24,416) | $ | (59,399) | $ | (49,351) | ||||
Other Operating Costs (1) | (1) | 7 | (9) | 14 | ||||||||
Other Operating and Maintenance Costs (2) | (10,707) | (12,479) | (15,234) | (17,365) | ||||||||
Cost of Purchased Power | (2,172) | (2,619) | (9,012) | (4,545) | ||||||||
Utilities | (1,383) | (437) | (2,059) | (959) | ||||||||
Labor | (7,639) | (7,160) | (15,782) | (14,843) | ||||||||
General and Administrative | (1,129) | (1,450) | (2,664) | (2,508) | ||||||||
EBITDA Margin | 15,617 | 11,425 | 41,760 | 31,323 | ||||||||
Other Operating Revenue | 3,134 | 174 | 3,221 | 331 | ||||||||
Depreciation, Depletion and Amortization | (5,164) | (4,698) | (10,325) | (9,395) | ||||||||
Asset Retirement Obligations Accretion | (123) | (113) | (243) | (224) | ||||||||
Interest expense | (1,891) | (186) | (3,623) | (334) | ||||||||
Income before Income Taxes | $ | 11,573 | $ | 6,602 | $ | 30,790 | $ | 21,701 | ||||
(1) Other operating costs include costs for limestone, dibasic acid, ammonia, lime dust and soda ash.
(2) Other operating and maintenance costs include all other operating and maintenance costs with the exceptions of those costs considered variable as discussed above in (1).
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||
(per MWh) | (per MWh) | |||||||||||
MWh Generated (in thousands) | 754 | 780 | 2,176 | 1,596 | ||||||||
MWh Purchased (in thousands) | 74 | 59 | 216 | 134 | ||||||||
MWh Sold (in thousands) | 828 | 839 | 2,392 | 1,730 | ||||||||
Delivered Energy |
| $ | 53.30 | $ | 51.38 | $ | 48.61 | $ | 53.31 | |||
Capacity Revenue | 19.14 | 20.11 | 12.40 | 16.56 | ||||||||
Electric Sales | $ | 72.44 | $ | 71.49 | $ | 61.01 | $ | 69.87 | ||||
Fuel | $ | (25.76) | $ | (29.10) | $ | (24.83) | $ | (28.53) | ||||
Other Operating Costs (1) | — | 0.01 | — | 0.01 | ||||||||
Other Operating and Maintenance Costs (2) | (12.93) | (14.87) | (6.37) | (10.04) | ||||||||
Cost of Purchased Power | (2.62) | (3.12) | (3.77) | (2.63) | ||||||||
Utilities | (1.67) | (0.52) | (0.86) | (0.55) | ||||||||
Labor | (9.23) | (8.53) | (6.60) | (8.58) | ||||||||
General and Administrative | (1.36) | (1.73) | (1.11) | (1.45) | ||||||||
EBITDA Margin | 18.87 | 13.63 | 17.47 | 18.10 | ||||||||
Other Operating Revenue | 3.79 | 0.21 | 1.35 | 0.19 | ||||||||
Depreciation, Depletion and Amortization | (6.24) | (5.60) | (4.32) | (5.43) | ||||||||
Asset Retirement Obligations Accretion | (0.15) | (0.13) | (0.10) | (0.13) | ||||||||
Interest expense | (2.28) | (0.22) | (1.51) | (0.19) | ||||||||
Income before Income Taxes | $ | 13.99 | $ | 7.89 | $ | 12.89 | $ | 12.54 | ||||
(1) Other operating costs include costs for limestone, dibasic acid, ammonia, lime dust and soda ash.
(2) Other operating and maintenance costs include all other operating and maintenance costs with the exceptions of those costs considered variable as discussed above in (1).
27
Table of Contents
Q2 2025 vs. Q2 2024
Delivered Energy revenue on a dollar and per MWh basis remained flat quarter over quarter, however MWh generated decreased 0.1 million or 3.3% and MWh purchased increased 0.1 million MWh or 25.4% during the same periods. When energy hours at the Merom Hub are priced below our production cost or during outages at Merom, we have the option to make net hourly purchases of power in the MISO market, which we record as cost of purchased power. Cost of purchased power in Q2 2025 was $2.2 million at an average purchase price of $29.35 MWh compared to $2.6 million at an average price of $44.39 per MWh in Q2 2024.
Fuel costs decreased $3.1 million, or 12.6%, compared to the second quarter of 2024. On a per MWh basis, fuel costs decreased $3.34, or 11.5%. This change was due to decreased production of energy as noted above resulting in 0.1 million tons or 11.4% less tons of coal used. The average purchase price per ton of coal used in the plant on a segment basis, was $53.38 in the second quarter of 2025, decreasing from $54.17 per ton in the second quarter of 2024.
Other operating revenue increased $3.0 million, or 1701.1%, compared to Q2 2024. Other operating revenue on a per MWh basis increased $3.58, or 1704.8%. This change was due to revenue received related to contractual negotiations on the exclusivity agreement.
Electric interest expense increased $1.7 million, or 916.7%, compared to the second quarter of 2024. On a per MWh basis, interest expense increased $2.06, or 936.4%. The increase in our interest expense relates to accretion on our prepaid delivered energy contracts that were entered into in October 2024 and June 2025.
Income before income taxes increased $5.0 million, or 75.3%, compared to the second quarter of 2024. The main drivers of this change in income before income taxes are described in the discussion above.
YTD 2025 vs. YTD 2024
Delivered energy increased $24.0 million, or 26.1%, compared to the first six months of 2024. This increase is attributable to new PPA contracts starting in Q1 2025 that were not in effect during 2024. Total PPA hours delivered in the first six months of 2025 were 1.8 million at an average price of $36.63 per MWh compared to delivery of 1.0 million MWh at an average price of $34.42 for the same period in 2024.
Fuel increased $10.0 million, or 20.4%, compared to the first six months of 2024. The increase in fuel costs were directly related to the increase in MWh generated, requiring the increased use of fuel by 0.2 million tons of coal or 21%. On a per MWh basis, fuel decreased $3.70, or 13.0% at an average cost of $53.65 per ton for 2025 compared to an average cost of $55.80 per ton for 2024.
The cost of purchased power increased $4.5 million, or 98.3%, compared to year-to-date 2024. On a per MWh basis, cost of purchased power increased $1.14, or 43.3%. When energy hours at the Merom Hub are priced below our production cost or during outages at Merom, we have the option to make net hourly purchases of power in the MISO market, which we record as cost of purchased power.
Electric interest expense increased $3.3 million, or 984.7%, compared to the first six months of 2024. On a per MWh basis, interest expense increased $1.32, or 694.7%. The increase in our interest expense relates to accretion on our prepaid delivered energy contracts that were entered into in October 2024 and June 2025.
Income before income taxes increased $9.1 million, or 41.9%, compared to the first six months of 2024. The main drivers of this change in income before income taxes are described in the discussion above.
28
Table of Contents
Coal Operations
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||
(in thousands) | (in thousands) | |||||||||||
Coal Sales | $ | 45,529 | $ | 45,710 | $ | 100,303 | $ | 111,746 | ||||
Fuel | $ | (434) | $ | (750) | $ | (990) | $ | (1,985) | ||||
Other Operating and Maintenance Costs | (18,247) | (21,597) | (42,101) | (53,388) | ||||||||
Utilities | (3,124) | (3,253) | (6,600) | (7,545) | ||||||||
Labor | (19,160) | (19,395) | (38,046) | (46,880) | ||||||||
General and Administrative | (1,915) | (3,492) | (4,228) | (5,930) | ||||||||
EBITDA Margin | 2,649 | (2,777) | 8,338 | (3,982) | ||||||||
Other Operating Revenue | 1,399 | 497 | 2,723 | 1,307 | ||||||||
Depreciation, Depletion and Amortization | (359) | (8,930) | (10,156) | (19,658) | ||||||||
Asset Retirement Obligations Accretion | (314) | (286) | (621) | (574) | ||||||||
Exploration Costs | (98) | (47) | (119) | (117) | ||||||||
Gain on disposal or abandonment of assets, net | 55 | 222 | 76 | 246 | ||||||||
Interest expense | (1,928) | (3,188) | (3,919) | (6,397) | ||||||||
Income (Loss) before Income Taxes | $ | 1,404 | $ | (14,509) | $ | (3,678) | $ | (29,175) | ||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||
(per ton) | (in thousands) | |||||||||||
Tons Sold | 890 |
| 849 | 1,961 | 2,063 | |||||||
Coal Sales | $ | 51.16 | $ | 53.84 | $ | 51.15 | $ | 54.17 | ||||
Fuel | $ | (0.49) | $ | (0.88) | $ | (0.50) | $ | (0.96) | ||||
Other Operating and Maintenance Costs | (20.50) | (25.44) | (21.47) | (25.88) | ||||||||
Utilities | (3.51) | (3.83) | (3.37) | (3.66) | ||||||||
Labor | (21.53) | (22.84) | (19.40) | (22.72) | ||||||||
General and Administrative | (2.15) | (4.11) | (2.16) | (2.87) | ||||||||
EBITDA Margin | 2.98 | (3.27) | 4.25 | (1.93) | ||||||||
Other Operating Revenue | 1.57 | 0.59 | 1.39 | 0.63 | ||||||||
Depreciation, Depletion and Amortization | (0.40) | (10.52) | (5.18) | (9.53) | ||||||||
Asset Retirement Obligations Accretion | (0.35) | (0.34) | (0.32) | (0.28) | ||||||||
Exploration Costs | (0.11) | (0.06) | (0.06) | (0.06) | ||||||||
Gain on disposal or abandonment of assets, net | 0.06 | 0.26 | 0.04 | 0.12 | ||||||||
Interest expense | (2.17) | (3.76) | (2.00) | (3.10) | ||||||||
Income (Loss) before Income Taxes | $ | 1.58 | $ | (17.09) | $ | (1.88) | $ | (14.14) | ||||
Q2 2025 vs. Q2 2024
Other operating and maintenance costs decreased $3.4 million, or 15.5%, compared to the second quarter of 2024. On a per ton basis other operating and maintenance costs decreased $4.94, or 19.4%. This change was the result of impacts related to the non-cash impairment charge recognized in Q4 2024 in the amount $215.1 million as well as increased coal production of 0.2 million tons or 19.1% in Q2 2025 over Q2 2024 whereas coal sales increased 0.1 million tons or 4.8% increasing coal inventory.
General and administrative costs decreased $1.6 million, or 45.2%, compared to the second quarter of 2024. On a per ton basis general and administrative costs decreased $1.96, or 47.7%. This change was related to the non-cash impairment charge recognized in Q4 2024 in the amount $215.1 million as well as the retirement of an executive officer in 2024.
29
Table of Contents
Depreciation, depletion and amortization decreased $8.6 million, or 96.0%, compared to the second quarter of 2024. On a per ton basis, depreciation, depletion and amortization decreased $10.11, or 96.2%. This change was the result of the non-cash impairment charge recognized in Q4 2024 in the amount $215.1 million as well as a $4.8 million out-of-period adjustment recorded during the second quarter of 2025 due to an overestimate of depreciation, depletion and amortization expense in the first quarter 2025.
Interest expense decreased $1.3 million, or 39.5%, compared to the second quarter of 2024. On a per ton basis, interest expense decreased $1.59, or 42.3%. Our decreased interest expense relates to reductions of convertible debt of $11.0 million and related party debt of $5.0 million.
Income before income taxes increased $15.9 million, or 109.7%, compared to the second quarter of 2024. The main drivers of this change in loss before income taxes are described in the discussion above.
YTD 2025 vs. YTD 2024
Coal sales decreased $11.4 million, or 10.2%, compared to the first six months of 2024. On a per ton basis, coal sales decrease $3.02, or 5.6%. Consolidated coal sales decreased $14.1 million, or 17.1% from 2024. These declines were due to reductions in volume and average sales price for our coal. Our average sales price, on a segment basis, decreased $2.99 per ton and we sold 0.1 million tons less compared to 2024. Our average sales price, on a consolidated basis for 2025 decreased $4.27 per ton and we sold 0.2 million tons less compared to 2024.
Other operating and maintenance costs decreased $11.3 million, or 21.1%, compared to the first six months of 2024. On a per ton basis, other operating and maintenance costs decreased $4.41, or 17.0%. This change was partially the result of the organizational restructuring that occurred in February 2024 extending into Q2 2024 which led to an expected reduction in production costs related to the higher cost mining locations such as roof support and maintenance. Tons sold decreased 0.1 million tons or 4.9% which further decreased royalty expenses.
Labor decreased $8.8 million, or 18.8%, compared to the first six months of 2024. On a per ton basis, labor decreased $3.32, or 14.6%. This change was the result of the organizational restructuring that occurred in February 2024 which reduced the Coal Operations headcount to 655 as of June 30, 2025 from 924 prior to the restructuring.
General and administrative costs decreased $1.7 million, or 28.7%, compared to the first six months of 2024. On a per ton basis, general and administrative decreased $0.72, or 25.0%. This change was related to the non-cash impairment charge recognized in Q4 2024 in the amount $215.1 million as well as the retirement of an executive officer in 2024.
Other operating revenue increased $1.4 million, or 108.3%, compared to the first six months of 2024. On a per ton basis, other operating revenue increased $0.76, or 119.2%. This change was the result of increased utilization of our rail facility by a customer resulting in an increase in transloading fee revenue.
Depreciation, depletion and amortization costs decreased $9.5 million, or 48.3%, compared to the first six months of 2024. On a per ton basis, depreciation, depletion and amortization decreased $4.35, or 45.6%. This change was the result of the non-cash impairment charge recognized in Q4 2024 in the amount $215.1 million.
Interest expense decreased $2.5 million, or 38.7%, compared to the first six months of 2024. Interest expense on a per ton basis decreased $1.10, or 35.6%. Our decreased interest expense primarily relates to reductions of convertible debt of $11.0 million and related party debt of $5.0 million.
Loss before income taxes decreased $25.5 million, or 87.4%, compared to the first six months of 2024. The main drivers of this change in loss before income taxes are described in the discussion above.
30
Table of Contents
Quarterly coal sales and cost data on a segment basis are as follows (in thousands, except per ton data and wash plant recovery percentage):
All Mines |
| 3rd 2024 |
| 4th 2024 |
| 1st 2025 |
| 2nd 2025 |
| T4Qs | |||||
Tons produced |
| 873 |
| 971 |
| 1,020 |
| 1,059 |
| 3,923 | |||||
Tons sold |
| 926 |
| 875 |
| 1,071 |
| 890 |
| 3,762 | |||||
Wash plant recovery in % |
| 60 | % |
| 62 | % |
| 64 | % |
| 66 | % |
|
| |
Capex (Coal Operations) | $ | 6,810 | $ | 11,079 | $ | 6,244 | $ | 5,793 | $ | 29,926 | |||||
Maintenance capex (Coal Operations) | $ | 4,208 | $ | 4,492 | $ | 4,000 | $ | 3,691 | $ | 16,391 | |||||
Maintenance capex per ton sold (Coal Operations) | $ | 4.54 | $ | 5.13 | $ | 3.73 | $ | 4.15 | $ | 4.36 | |||||
Average cost per ton sold⁽ⁱ⁾ | $ | 52.22 | $ | 43.25 | $ | 43.65 | $ | 46.03 | |||||||
All Mines |
| 3rd 2023 |
| 4th 2023 |
| 1st 2024 |
| 2nd 2024 |
| T4Qs | |||||
Tons produced |
| 1,594 |
| 1,331 |
| 1,271 |
| 889 |
| 5,085 | |||||
Tons sold |
| 2,054 |
| 1,461 |
| 1,214 |
| 849 |
| 5,578 | |||||
Wash plant recovery in % |
| 65 | % |
| 62 | % |
| 60 | % |
| 59 | % |
| ||
Capex (Coal Operations) | $ | 11,570 | $ | 17,867 | $ | 8,632 | $ | 7,560 | $ | 45,629 | |||||
Maintenance capex (Coal Operations) | $ | 7,938 | $ | 13,567 | $ | 8,085 | $ | 6,014 | $ | 35,604 | |||||
Maintenance capex per ton (Coal Operations) | $ | 3.86 | $ | 9.29 | $ | 6.66 | $ | 7.08 | $ | 6.38 | |||||
Average cost per ton sold⁽ⁱ⁾ | $ | 46.54 | $ | 53.78 | $ | 51.65 | $ | 49.94 | |||||||
(i) Average cost per ton sold is calculated as the sum of the Coal Operation’s “Fuel”, “Other Operating and Maintenance Costs”, “Utilities” and “Labor” costs. Coal Operations costs are presented in the “Presentation of Segment Information” above.
Presentation of Consolidated Information
EARNINGS (LOSS) PER SHARE
| 3rd 2024 |
| 4th 2024 |
| 1st 2025 |
| 2nd 2025 | |||||
Basic | $ | 0.04 | $ | (5.06) | $ | 0.23 | $ | 0.19 | ||||
Diluted | $ | 0.04 | $ | (5.06) | $ | 0.23 | $ | 0.19 | ||||
| 3rd 2023 |
| 4th 2023 |
| 1st 2024 |
| 2nd 2024 | |||||
Basic | $ | 0.49 | $ | (0.31) | $ | (0.05) | $ | (0.27) | ||||
Diluted | $ | 0.44 | $ | (0.31) | $ | (0.05) | $ | (0.27) | ||||
INCOME TAXES
Our effective tax rate (ETR) is estimated at ~0% and ~23% for the six months ended June 30, 2025 and 2024, respectively. For the six months ended June 30, 2025, we estimated our annual ETR based upon projected annual income (loss), forecasted permanent tax differences, discrete items, and statutory rates in states in which we operate. Our ETR differs from the statutory rate due primarily to statutory depletion in excess of tax basis and changes in the valuation allowance. The deduction for statutory percentage depletion does not necessarily change proportionately to changes in income (loss) before income taxes.
RESTRICTED STOCK GRANTS
See “Item 1. Financial Statements - Note 9 - Stock Compensation Plans” for a discussion of RSUs.
31
Table of Contents
CRITICAL ACCOUNTING ESTIMATES
We believe that the estimates of coal reserves, asset retirement obligation liabilities, deferred tax accounts, valuation of inventory, and the estimates used in impairment analysis are our critical accounting estimates.
The reserve estimates are used in the depreciation, depletion, and amortization calculations and our internal cash flow projections. If these estimates turn out to be materially under or over-stated, our depreciation, depletion and amortization expense and impairment test may be affected. The process of estimating reserves is complex, requiring significant judgment in the evaluation of all available geological, geophysical, engineering and economic data. The reserve estimates are prepared by professional engineers, both internal and external, and are subject to change over time as more data becomes available. Changes in the reserves estimates from the prior year were nominal.
SMCRA and similar state statutes require, among other things, that surface disturbance be restored in accordance with specified standards and approved reclamation plans. SMCRA requires us to restore affected surface areas to approximate the original contours as contemporaneously as practicable with the completion of surface mining operations. Federal law and some states impose on mine operators the responsibility for replacing certain water supplies damaged by mining operations and repairing or compensating for damage to certain structures occurring on the surface as a result of mine subsidence, a consequence of longwall mining and possibly other mining operations.
Obligations are reflected at the present value of their future cash flows. We reflect accretion of the obligations for the period from the date they are incurred through the date they are extinguished. The ARO assets are amortized using the units-of-production method over estimated recoverable (proven and probable) reserves. We use credit-adjusted risk-free discount rates ranging from 7% to 10% to discount the obligation, inflation rates anticipated during the time to reclamation, and cost estimates prepared by its engineers inclusive of market risk premiums. Activities include reclamation of pit and support acreage at surface mines, sealing portals at underground mines, and reclamation of refuse areas and slurry ponds.
Accretion expense is recognized on the obligation through the expected settlement date. On at least an annual basis, we review our entire reclamation liability and make necessary adjustments for permit changes as granted by state authorities, changes in the timing and extent of reclamation activities, and revisions to cost estimates and productivity assumptions, to reflect current experience. Any difference between the recorded amount of the liability and the actual cost of reclamation will be recognized as a gain or loss when the obligation is settled.
We have analyzed our filing positions in all of the federal and state jurisdictions where we are required to file income tax returns, as well as all open tax years in these jurisdictions. We identified our federal tax return and our Indiana state tax return as “major” tax jurisdictions. We believe that our income tax filing positions and deductions would be sustained on audit and do not anticipate any adjustments that will result in a material change to our consolidated financial position. We have not taken any significant uncertain tax positions, and our tax provisions and returns are prepared by a large public accounting firm with significant experience in energy related industries. Changes to the estimates from reported amounts in the prior year were not significant.
Inventory is valued at a lower of cost or net realizable value (NRV). Anticipated utilization of low sulfur, higher-cost coal from our Freelandville, and Prosperity mines has the potential to create NRV adjustments as our estimated needs change. The NRV adjustments are subject to change as our costs may fluctuate due to higher or lower production and our NRV may fluctuate based on sales contracts we enter into from time to time. As of June 30, 2025, and December 31, 2024, coal inventory includes NRV adjustments of $0.1 million and $0.3 million, respectively.
Long-lived assets used in operations are depreciated and assessed for impairment annually or whenever changes in facts and circumstances indicate a possible significant deterioration in future cash flows is expected to be generated by an asset group. For impairment assessments, management groups individual assets based on a judgmental assessment of the lowest level for which there are identifiable cash flows that are largely independent of the cash flows of other groups of assets. The determination of the lowest level of cash flows is largely based on nature of production, common infrastructure, common sales points, common regulation and management oversight to make such determinations. These determinations could impact the determination and measurement of a potential asset impairment. Management evaluates
32
Table of Contents
assets for impairment through an established process in which changes to significant assumptions such as prices, volumes and future development plans are reviewed. If, upon review, the sum of the undiscounted pre-tax cash flows is less than the carrying value of the asset group, the carrying value is written down to estimated fair value. Because there usually is a lack of quoted market prices for long-lived assets, the fair value of impaired assets is typically determined based on the present values of expected future cash flows using discount rates believed to be consistent with those used by principal market participants. The expected future cash flows used for impairment reviews and related fair value calculations are typically based on judgmental assessments of future volumes, commodity prices, operating costs and capital investment plans, considering all available information at the date of review. Changes to any of the market-based assumptions can significantly affect estimates of undiscounted and discounted pre-tax cash flows and impact the recognition and amount of impairments.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
No material changes from the disclosure in our 2024 Annual Report on Form 10-K.
ITEM 4. CONTROLS AND PROCEDURES
DISCLOSURE CONTROLS
We maintain a system of disclosure controls and procedures that are designed for the purpose of ensuring that information required to be disclosed in our SEC reports is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to our CEO and CFO and as appropriate to allow timely decisions regarding required disclosure.
As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our CEO and CFO of the effectiveness of the design and operation of our disclosure controls and procedures. Based on that evaluation, our CEO and CFO concluded that our disclosure controls and procedures are effective.
There have been no changes to our internal control over financial reporting during the quarter ended June 30, 2025, that materially affected or are reasonably likely to materially affect our internal control over financial reporting.
FORWARD-LOOKING STATEMENTS
Certain statements and information in this Quarterly Report on Form 10-Q may constitute “forward-looking statements.” These statements are based on our beliefs as well as assumptions made by, and information currently available to us. When used in this document, the words “anticipate,” “believe,” “continue,” “estimate,” “expect,” “forecast,” “may,” “project,” “will,” and similar expressions identify forward-looking statements. Without limiting the foregoing, all statements relating to our future outlook, anticipated capital expenditures, future cash flows and borrowings and sources of funding are forward-looking statements. These statements reflect our current views with respect to future events and are subject to numerous assumptions that we believe are open to a wide range of uncertainties and business risks, and actual results may differ materially from those discussed in these statements. Among the factors that could cause actual results to differ from those in the forward-looking statements are:
| ● | changes in macroeconomic and market conditions and market volatility, and the impact of such changes and volatility on our financial position; |
| ● | fluctuations in weather, gas and electricity commodity costs, inflation and economic conditions impact demand of our customers and our operating results; |
| ● | the outcome or escalation of current hostilities in Ukraine and Israel; |
| ● | changes in competition in electricity or coal markets and our ability to respond to such changes; |
| ● | changes in coal prices, demand, and availability which could affect our operating results and cash flows; |
| ● | risks associated with the expansion of our operations and properties; |
33
Table of Contents
| ● | legislation, regulations, administrative actions (e.g., Executive Orders), and court decisions and interpretations thereof, including those relating to the environment and the release of greenhouse gases, mining, miner health and safety, and health care, as well as those relating to data privacy protection; |
| ● | deregulation of the electric utility industry or the effects of any adverse change in the coal industry, electric utility industry, or general economic conditions; |
| ● | dependence on significant or long-term customer contracts, including renewing customer contracts upon expiration of existing contracts; |
| ● | changing global economic conditions or the geopolitical environment in industries in which our customers operate; |
| ● | anticipated changes in the U.S. political environment, including those resulting from the change in Presidential Administration and control of Congress, and to regulatory agencies; |
| ● | changes in attitude toward environmental, social, and governance (“ESG”) matters among regulators, investors and parties with which we do business; |
| ● | the effect of changes in taxes or tariffs and other trade measures; |
| ● | risks relating to inflation and increasing interest rates; |
| ● | liquidity constraints, including due to restrictions contained in our indebtedness and those resulting from any future unavailability of financing; |
| ● | customer bankruptcies, a decline in customer creditworthiness, or customer cancellations or breaches to existing contracts, or other failures to perform; |
| ● | customer delays, failure to take coal under contracts or defaults in making payments; |
| ● | adjustments made in price, volume or terms to existing coal supply and customer agreements; |
| ● | our productivity levels and margins earned on our coal or electricity sales; |
| ● | supply chain disruptions and changes in equipment, raw material, service or labor costs or availability, including due to inflationary pressures; |
| ● | changes in the availability of skilled labor; |
| ● | our ability to maintain satisfactory relations with our employees; |
| ● | increases in labor costs, adverse changes in work rules, or cash payments or projections associated with workers’ compensation claims; |
| ● | increases in transportation costs and risk of transportation delays or interruptions; |
| ● | operational interruptions due to geologic, permitting, labor, weather-related or other factors; |
| ● | risks associated with major mine-related or other accidents, mine fires, mine floods or other interruptions, including unanticipated operating conditions and other events that are not within our control; |
| ● | results of litigation, including claims not yet asserted; |
| ● | difficulty maintaining our surety bonds for mine reclamation; |
| ● | decline in or change in the coal industry’s share of electricity generation, including as a result of environmental concerns related to coal mining and combustion and the cost and perceived benefits of other sources of electricity, such as natural gas, nuclear energy, and renewable fuels; |
| ● | risks resulting from climate change or natural disasters; |
| ● | difficulty in making accurate assumptions and projections regarding post-mine reclamation; |
| ● | uncertainties in estimating and replacing our coal reserves; |
| ● | the impact of current and potential changes to federal or state tax rules and regulations, including a loss or reduction of benefits from certain tax deductions and credits; |
| ● | difficulty obtaining commercial property insurance; |
| ● | evolving cybersecurity risks, such as those involving unauthorized access, denial-of-service attacks, malicious software, data privacy breaches by employees, insiders or others with authorized access, cyber or phishing-attacks, ransomware, malware, social engineering, physical breaches or other actions; |
| ● | difficulty in making accurate assumptions and projections regarding future revenues and costs associated with equity investments in companies we do not control; |
| ● | any future pandemics and their impacts, both in their intrinsic severity and in the political and social responses to them, which could affect, among other things, our operations and personnel, the demand for coal, the financial condition of our customers and suppliers and available liquidity and capital; and |
| ● | other factors, including those discussed in “Item 1A. Risk Factors” in our Annual Report on Form 10-K. |
34
Table of Contents
If one or more of these or other risks or uncertainties materialize, or should underlying assumptions prove incorrect, our actual results may differ materially from those described in any forward-looking statement. When considering forward-looking statements, you should also keep in mind the risk factors described in “Item 1A. Risk Factors” in our Annual Report on Form 10-K. The risk factors could also cause our actual results to differ materially from those contained in any forward-looking statement. We disclaim any obligation to update the above list or to announce publicly the result of any revisions to any of the forward-looking statements to reflect future events or developments, unless required by law.
You should consider the information above when reading any forward-looking statements contained in this Quarterly Report on Form 10-Q; other reports filed by us with the U.S. Securities and Exchange Commission (“SEC”); our press releases; our website www.halladorenergy.com and written or oral statements made by us or any of our officers or other authorized persons acting on our behalf.
PART II -
ITEM 4. MINE SAFETY DISCLOSURES
See Exhibit 95.1 to this Form 10-Q for a listing of our mine safety violations.
ITEM 6. EXHIBITS
Exhibit No. |
| Document |
10.1 | Offer Letter, dated June 1, 2025, by and between Todd Telesz and Hallador Energy Company | |
10.2 | Separation and Release Agreement, dated June 29, 2025, by and between Marjorie Hargrave and Hallador Energy Company | |
10.3 | Third Amendment to the Fourth Amended and Restated Credited Agreement, dated as of August 2, 2023 | |
10.4 | Hallador Energy Company Second Amended and Restated 2008 Restricted Stock Unit Plan (incorporated by reference to Appendix A of the Proxy Statement filed with the Securities and Exchange Commission on April 17, 2025) | |
31.1 | SOX 302 Certification - Chief Executive Officer | |
31.2 | SOX 302 Certification - Chief Financial Officer | |
32 | SOX 906 Certification | |
95.1 | Mine Safety Disclosures | |
101.INS | Inline XBRL Instance Document | |
101.SCH | Inline XBRL Schema Document | |
101.CAL | Inline XBRL Calculation Linkbase Document | |
101.LAB | Inline XBRL Labels Linkbase Document | |
101.PRE | Inline XBRL Presentation Linkbase Document | |
101.DEF | Inline XBRL Definition Linkbase Document | |
104 | Cover Page Interactive Data File (embedded with the Inline XBRL document) | |
35
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
HALLADOR ENERGY COMPANY | |
Date: August 11, 2025 | /s/ TODD E. TELESZ |
Todd E. Telesz, CFO (Principal Financial Officer and Principal Accounting Officer) |
36
Source:
FAQ
What were Hallador Energy (HNRG) revenues and net income for Q2 2025?
How did Hallador's EBITDA margin change in Q2 2025?
What is the company鈥檚 bank debt and liquidity position?
What is the $35.0 million prepaid forward power contract and its effect?
Were there any asset impairments or significant charges?
What recent litigation or settlements affect Hallador?
