AG真人官方

STOCK TITAN

[10-Q] Foot Locker, Inc. Quarterly Earnings Report

Filing Impact
(Neutral)
Filing Sentiment
(Neutral)
Form Type
10-Q
Rhea-AI Filing Summary

Foot Locker reported significant non-cash charges and tax adjustments in its Form 10-Q. Management recorded a $140 million impairment of the WSS tradename and a $110 million goodwill impairment due to triggering events tied to lower market capitalization and cash flow forecasts. Additional long-lived asset and lease-related impairments and accelerated amortization totaled $21 million, and reorganization costs were $5 million for the 26 weeks ended August 2, 2025.

The company recognized acquisition-related expenses of $15 million tied to the pending DICK'S Sporting Goods acquisition. Management recorded a $117 million valuation allowance on certain European deferred tax assets in Q1 2025 (adjusted by $1 million in Q2) and wrote off $7 million of deferred tax costs. The effective tax rate was negative 25.5% ($8 million) in Q2 and negative 33.5% ($101 million) year-to-date.

Foot Locker ha riportato oneri non monetari significativi e rettifiche fiscali nel suo Modulo 10-Q. La direzione ha registrato una svalutazione di 140 milioni di dollari per il marchio WSS e una svalutazione dell'avviamento di 110 milioni di dollari a seguito di eventi scatenanti collegati a una capitalizzazione di mercato pi霉 bassa e a previsioni di flussi di cassa ridotte. Ulteriori svalutazioni di attivit脿 a lunga durata e correlate ai contratti di locazione e ammortamenti accelerati sono ammontate a 21 milioni di dollari, mentre i costi di riorganizzazione sono stati di 5 milioni di dollari per le 26 settimane terminate il 2 agosto 2025.

L鈥檃zienda ha rilevato spese legate all鈥檃cquisizione pari a 15 milioni di dollari relative all鈥檃cquisizione in corso di DICK'S Sporting Goods. La direzione ha contabilizzato un accantonamento di 117 milioni di dollari per rettifica di valore su determinati crediti fiscali differiti europei nel primo trimestre 2025 (rettificato di 1 milione nel secondo trimestre) e ha annullato 7 milioni di dollari di costi fiscali differiti. L鈥檃liquota fiscale effettiva 猫 stata negativa del 25,5% (鈥�8 milioni di dollari) nel secondo trimestre e negativa del 33,5% (鈥�101 milioni di dollari) da inizio anno.

Foot Locker inform贸 cargos no monetarios significativos y ajustes fiscales en su Formulario 10-Q. La direcci贸n registr贸 una deterioro de 140 millones de d贸lares por la marca WSS y otro de 110 millones por el fondo de comercio debido a eventos desencadenantes vinculados a una menor capitalizaci贸n de mercado y previsiones de flujo de caja reducidas. Otras p茅rdidas por deterioro de activos a largo plazo y relacionadas con arrendamientos y amortizaciones aceleradas sumaron 21 millones de d贸lares, y los costes de reorganizaci贸n fueron de 5 millones de d贸lares para las 26 semanas finalizadas el 2 de agosto de 2025.

La compa帽铆a reconoci贸 gastos vinculados a la adquisici贸n por 15 millones de d贸lares relacionados con la adquisici贸n pendiente de DICK'S Sporting Goods. La direcci贸n registr贸 una provisi贸n de 117 millones de d贸lares para ajustar el valor de ciertos activos fiscales diferidos en Europa en el primer trimestre de 2025 (ajustada en 1 mill贸n en el segundo trimestre) y cancel贸 7 millones de d贸lares de costes fiscales diferidos. La tasa efectiva de impuesto fue negativa del 25,5% (鈥�8 millones de d贸lares) en el segundo trimestre y negativa del 33,5% (鈥�101 millones de d贸lares) en lo que va de a帽o.

頀嬰澕旎る姅 10-Q 氤搓碃靹滌棎靹� 靸侂嫻頃� 牍勴槃旮堨劚 牍勳毄瓿� 靹鸽 臁办爼鞚� 氤搓碃頄堨姷雼堧嫟. 瓴届榿歆勳潃 鞁滌灔 鞁滉皜齑濎暋 頃橂澖瓿� 順勱笀頋愲 鞝勲 鞎巾檾鞐� 霐半ジ 齑夒皽 靷贝鞙茧 WSS 靸來憸鞐� 雽頃� 1鞏� 4觳滊 雼煬, 鞓侅梾甓岇棎 雽頃� 1鞏� 1觳滊 雼煬鞚� 靻愳儊彀啇鞚� 鞚胳嫕頄堨姷雼堧嫟. 鞛リ赴鞛愳偘 氚� 鞛勲寑 甏霠� 於旉皜 靻愳儊瓿� 臧靻� 靸侁皝鞚 齑� 2,100毵� 雼煬鞓瓿�, 臁办臧滍幐 牍勳毄鞚 2025雲� 8鞗� 2鞚茧 膦呺霅� 26欤� 霃欖晥 500毵� 雼煬鞓鞀惦媹雼�.

須岇偓電� 歆勴枆 欷戩澑 DICK'S Sporting Goods 鞚胳垬鞕 甏霠暣 1,500毵� 雼煬鞚� 鞚胳垬 甏霠� 牍勳毄鞚� 鞚胳嫕頄堨姷雼堧嫟. 瓴届榿歆勳潃 2025雲� 1攵勱赴鞐� 韸轨爼 鞙犽熃 鞚挫棸氩曥澑靹胳瀽靷办棎 雽頃� 1鞏� 1,700毵� 雼煬鞚� 韽夑皜於╇嫻旮堨潉 靹れ爼頄堨溂氅�(2攵勱赴鞐愲姅 100毵� 雼煬 臁办爼), 鞚挫棸靹戈笀 鞛愳偘 欷� 700毵� 雼煬毳� 靸侁皝頄堨姷雼堧嫟. 鞙犿毃靹胳湪鞚 2攵勱赴鞐� 毵堨澊雱堨姢 25.5%(鈥�800毵� 雼煬), 鞐办磮 雸勱硠搿滊姅 毵堨澊雱堨姢 33.5%(鈥�1鞏� 100毵� 雼煬)鞓鞀惦媹雼�.

Foot Locker a d茅clar茅 des charges non mon茅taires importantes et des ajustements fiscaux dans son formulaire 10鈥慟. La direction a enregistr茅 une d茅pr茅ciation de 140 millions de dollars sur la marque WSS et une d茅pr茅ciation d'茅cart d'acquisition de 110 millions de dollars, suite 脿 des 茅v茅nements d茅clencheurs li茅s 脿 une capitalisation boursi猫re plus faible et 脿 des pr茅visions de flux de tr茅sorerie r茅duites. D'autres d茅pr茅ciations d'actifs non courants et li茅es aux baux ainsi que des amortissements acc茅l茅r茅s se sont 茅lev茅s 脿 21 millions de dollars, et les co没ts de r茅organisation 脿 5 millions de dollars pour les 26 semaines cl么tur茅es le 2 ao没t 2025.

La soci茅t茅 a constat茅 des frais li茅s 脿 l'acquisition de 15 millions de dollars en lien avec l'acquisition en cours de DICK'S Sporting Goods. La direction a enregistr茅 une provision de 117 millions de dollars pour d茅pr茅ciation de certains actifs d'imp么t diff茅r茅 europ茅ens au T1 2025 (ajust茅e de 1 million au T2) et a radi茅 7 millions de dollars de charges d'imp么t diff茅r茅. Le taux d'imposition effectif a 茅t茅 n茅gatif de 25,5% (鈥�8 millions de dollars) au T2 et n茅gatif de 33,5% (鈥�101 millions de dollars) depuis le d茅but de l'ann茅e.

Foot Locker meldete in seinem Formular 10鈥慟 erhebliche nicht zahlungswirksame Aufwendungen und steuerliche Anpassungen. Das Management verbuchte eine Wertminderung des WSS-Markennamens in H枚he von 140 Millionen US鈥慏ollar und eine Goodwill鈥慉bschreibung von 110 Millionen US鈥慏ollar aufgrund ausl枚sender Ereignisse im Zusammenhang mit niedrigerer Marktkapitalisierung und reduzierten Cashflow鈥慞rognosen. Weitere Abschreibungen auf langfristige Verm枚genswerte und leaserelevante Posten sowie beschleunigte Amortisationen beliefen sich auf 21 Millionen US鈥慏ollar, und Restrukturierungskosten betrugen 5 Millionen US鈥慏ollar f眉r die 26 Wochen zum 2. August 2025.

Das Unternehmen erkannte akquisitionsbezogene Aufwendungen von 15 Millionen US鈥慏ollar im Zusammenhang mit der anstehenden 脺bernahme von DICK'S Sporting Goods an. Das Management bildete im 1. Quartal 2025 eine Wertberichtigung in H枚he von 117 Millionen US鈥慏ollar f眉r bestimmte latente Steueranspr眉che in Europa (im Q2 um 1 Million angepasst) und schrieb 7 Millionen US鈥慏ollar an latenten Steuerforderungen ab. Der effektive Steuersatz lag im Q2 bei 鈥�25,5% (鈥�8 Millionen US鈥慏ollar) und im Jahresverlauf bei 鈥�33,5% (鈥�101 Millionen US鈥慏ollar).

Positive
  • None.
Negative
  • None.

Insights

TL;DR: Large impairment and tax valuation moves materially reduce reported equity and indicate operating and tax headwinds.

The disclosed $250 million of headline non-cash impairments ($140M WSS tradename, $110M goodwill) materially reduce intangible asset carrying values and reflect lowered future cash flow expectations for certain banners. Additional $21 million of long-lived asset and lease-related charges and $5 million of reorganization costs further pressure operating results. The $117 million valuation allowance against European deferred tax assets signals management's lowered confidence in recovering tax attributes, which combined with a $7 million deferred tax write-off contributed to a negative effective tax rate of 25.5% in Q2 and negative 33.5% year-to-date. These items are likely to affect reported equity, future tax cash flows, and comparability with prior periods.

TL;DR: Transaction-related costs disclosed; acquisition by DICK'S remains a material corporate event with associated expenses.

Foot Locker disclosed $15 million of acquisition-related charges tied to the pending sale to DICK'S Sporting Goods, including advisory, legal, and retention costs. The filing notes transaction mechanics for stock/cash consideration. While the disclosure is clear on deal costs recognized to date, the filing does not provide final deal economics or closing timing here. The presence of substantial impairments and restructuring charges in the same periods may affect deal valuations, adjustments, or customary closing accounts, but no closing adjustments or final consideration changes are stated in this excerpt.

Foot Locker ha riportato oneri non monetari significativi e rettifiche fiscali nel suo Modulo 10-Q. La direzione ha registrato una svalutazione di 140 milioni di dollari per il marchio WSS e una svalutazione dell'avviamento di 110 milioni di dollari a seguito di eventi scatenanti collegati a una capitalizzazione di mercato pi霉 bassa e a previsioni di flussi di cassa ridotte. Ulteriori svalutazioni di attivit脿 a lunga durata e correlate ai contratti di locazione e ammortamenti accelerati sono ammontate a 21 milioni di dollari, mentre i costi di riorganizzazione sono stati di 5 milioni di dollari per le 26 settimane terminate il 2 agosto 2025.

L鈥檃zienda ha rilevato spese legate all鈥檃cquisizione pari a 15 milioni di dollari relative all鈥檃cquisizione in corso di DICK'S Sporting Goods. La direzione ha contabilizzato un accantonamento di 117 milioni di dollari per rettifica di valore su determinati crediti fiscali differiti europei nel primo trimestre 2025 (rettificato di 1 milione nel secondo trimestre) e ha annullato 7 milioni di dollari di costi fiscali differiti. L鈥檃liquota fiscale effettiva 猫 stata negativa del 25,5% (鈥�8 milioni di dollari) nel secondo trimestre e negativa del 33,5% (鈥�101 milioni di dollari) da inizio anno.

Foot Locker inform贸 cargos no monetarios significativos y ajustes fiscales en su Formulario 10-Q. La direcci贸n registr贸 una deterioro de 140 millones de d贸lares por la marca WSS y otro de 110 millones por el fondo de comercio debido a eventos desencadenantes vinculados a una menor capitalizaci贸n de mercado y previsiones de flujo de caja reducidas. Otras p茅rdidas por deterioro de activos a largo plazo y relacionadas con arrendamientos y amortizaciones aceleradas sumaron 21 millones de d贸lares, y los costes de reorganizaci贸n fueron de 5 millones de d贸lares para las 26 semanas finalizadas el 2 de agosto de 2025.

La compa帽铆a reconoci贸 gastos vinculados a la adquisici贸n por 15 millones de d贸lares relacionados con la adquisici贸n pendiente de DICK'S Sporting Goods. La direcci贸n registr贸 una provisi贸n de 117 millones de d贸lares para ajustar el valor de ciertos activos fiscales diferidos en Europa en el primer trimestre de 2025 (ajustada en 1 mill贸n en el segundo trimestre) y cancel贸 7 millones de d贸lares de costes fiscales diferidos. La tasa efectiva de impuesto fue negativa del 25,5% (鈥�8 millones de d贸lares) en el segundo trimestre y negativa del 33,5% (鈥�101 millones de d贸lares) en lo que va de a帽o.

頀嬰澕旎る姅 10-Q 氤搓碃靹滌棎靹� 靸侂嫻頃� 牍勴槃旮堨劚 牍勳毄瓿� 靹鸽 臁办爼鞚� 氤搓碃頄堨姷雼堧嫟. 瓴届榿歆勳潃 鞁滌灔 鞁滉皜齑濎暋 頃橂澖瓿� 順勱笀頋愲 鞝勲 鞎巾檾鞐� 霐半ジ 齑夒皽 靷贝鞙茧 WSS 靸來憸鞐� 雽頃� 1鞏� 4觳滊 雼煬, 鞓侅梾甓岇棎 雽頃� 1鞏� 1觳滊 雼煬鞚� 靻愳儊彀啇鞚� 鞚胳嫕頄堨姷雼堧嫟. 鞛リ赴鞛愳偘 氚� 鞛勲寑 甏霠� 於旉皜 靻愳儊瓿� 臧靻� 靸侁皝鞚 齑� 2,100毵� 雼煬鞓瓿�, 臁办臧滍幐 牍勳毄鞚 2025雲� 8鞗� 2鞚茧 膦呺霅� 26欤� 霃欖晥 500毵� 雼煬鞓鞀惦媹雼�.

須岇偓電� 歆勴枆 欷戩澑 DICK'S Sporting Goods 鞚胳垬鞕 甏霠暣 1,500毵� 雼煬鞚� 鞚胳垬 甏霠� 牍勳毄鞚� 鞚胳嫕頄堨姷雼堧嫟. 瓴届榿歆勳潃 2025雲� 1攵勱赴鞐� 韸轨爼 鞙犽熃 鞚挫棸氩曥澑靹胳瀽靷办棎 雽頃� 1鞏� 1,700毵� 雼煬鞚� 韽夑皜於╇嫻旮堨潉 靹れ爼頄堨溂氅�(2攵勱赴鞐愲姅 100毵� 雼煬 臁办爼), 鞚挫棸靹戈笀 鞛愳偘 欷� 700毵� 雼煬毳� 靸侁皝頄堨姷雼堧嫟. 鞙犿毃靹胳湪鞚 2攵勱赴鞐� 毵堨澊雱堨姢 25.5%(鈥�800毵� 雼煬), 鞐办磮 雸勱硠搿滊姅 毵堨澊雱堨姢 33.5%(鈥�1鞏� 100毵� 雼煬)鞓鞀惦媹雼�.

Foot Locker a d茅clar茅 des charges non mon茅taires importantes et des ajustements fiscaux dans son formulaire 10鈥慟. La direction a enregistr茅 une d茅pr茅ciation de 140 millions de dollars sur la marque WSS et une d茅pr茅ciation d'茅cart d'acquisition de 110 millions de dollars, suite 脿 des 茅v茅nements d茅clencheurs li茅s 脿 une capitalisation boursi猫re plus faible et 脿 des pr茅visions de flux de tr茅sorerie r茅duites. D'autres d茅pr茅ciations d'actifs non courants et li茅es aux baux ainsi que des amortissements acc茅l茅r茅s se sont 茅lev茅s 脿 21 millions de dollars, et les co没ts de r茅organisation 脿 5 millions de dollars pour les 26 semaines cl么tur茅es le 2 ao没t 2025.

La soci茅t茅 a constat茅 des frais li茅s 脿 l'acquisition de 15 millions de dollars en lien avec l'acquisition en cours de DICK'S Sporting Goods. La direction a enregistr茅 une provision de 117 millions de dollars pour d茅pr茅ciation de certains actifs d'imp么t diff茅r茅 europ茅ens au T1 2025 (ajust茅e de 1 million au T2) et a radi茅 7 millions de dollars de charges d'imp么t diff茅r茅. Le taux d'imposition effectif a 茅t茅 n茅gatif de 25,5% (鈥�8 millions de dollars) au T2 et n茅gatif de 33,5% (鈥�101 millions de dollars) depuis le d茅but de l'ann茅e.

Foot Locker meldete in seinem Formular 10鈥慟 erhebliche nicht zahlungswirksame Aufwendungen und steuerliche Anpassungen. Das Management verbuchte eine Wertminderung des WSS-Markennamens in H枚he von 140 Millionen US鈥慏ollar und eine Goodwill鈥慉bschreibung von 110 Millionen US鈥慏ollar aufgrund ausl枚sender Ereignisse im Zusammenhang mit niedrigerer Marktkapitalisierung und reduzierten Cashflow鈥慞rognosen. Weitere Abschreibungen auf langfristige Verm枚genswerte und leaserelevante Posten sowie beschleunigte Amortisationen beliefen sich auf 21 Millionen US鈥慏ollar, und Restrukturierungskosten betrugen 5 Millionen US鈥慏ollar f眉r die 26 Wochen zum 2. August 2025.

Das Unternehmen erkannte akquisitionsbezogene Aufwendungen von 15 Millionen US鈥慏ollar im Zusammenhang mit der anstehenden 脺bernahme von DICK'S Sporting Goods an. Das Management bildete im 1. Quartal 2025 eine Wertberichtigung in H枚he von 117 Millionen US鈥慏ollar f眉r bestimmte latente Steueranspr眉che in Europa (im Q2 um 1 Million angepasst) und schrieb 7 Millionen US鈥慏ollar an latenten Steuerforderungen ab. Der effektive Steuersatz lag im Q2 bei 鈥�25,5% (鈥�8 Millionen US鈥慏ollar) und im Jahresverlauf bei 鈥�33,5% (鈥�101 Millionen US鈥慏ollar).

0000850209 Foot Locker, Inc. false --02-01 Q2 2025 95,695,518 95,023,049 95,094,263 247,213 182,825 148,137 4 0 4 0 1 1 0 0 0 0 1 1 1 1 3 0 5 3 1 3 2 1 0 0 false false false false Corporate expense consists of unallocated selling, general and administrative expenses, as well as depreciation and amortization related to our corporate headquarters, centrally managed departments, unallocated insurance and benefit programs, certain foreign exchange transaction gains and losses, and other items. The allocation of corporate expense to the operating divisions is adjusted annually based upon an internal study. Includes sales from 7 and 10 Kids Foot Locker stores operating in Europe for May 3, 2025 and May 4, 2024, respectively. Technology expenses primarily represent software as a service, engineering and operations, infrastructure, professional fees, and other costs to operate our store, e-commerce, supply chain, and corporate functions. Technology expenses exclude costs incurred by the WSS and atmos banners. Marketing expenses consist of certain advertising expenses, which includes digital and search engine marketing, related professional fees, and other costs to promote our brands, net of reimbursements for cooperative advertising. Occupancy and buyers' compensation consists of rent (including fixed common area maintenance charges and other fixed non-lease components), real estate taxes, general maintenance, and utilities, as well as buyers' compensation. Store employee wages consist of employee salary, overtime, vacation, short-term disability, benefits, bonus/awards and employer payroll taxes. Represents cash capital expenditures for all periods presented. The carrying value of debt as of August 2, 2025 and August 3, 2024, included $4 and $5 million, respectively, of issuer’s discount and costs. Cost of merchandise consists of inventory costs, freight, distribution costs including related depreciation expense, shipping and handling costs and is recorded net of amounts received from suppliers for damaged product returns, markdown allowances, and volume rebates. See Note 5, Other (Expense) Income, net for further detail. This represents adjustments made to PSU awards reflecting changes in estimates based upon our current performance against predefined financial targets. See Note 4, Impairment and Other for additional information on these amounts. Other division expenses, net represents all other division expenses that are not significant expenses or regularly presented to our CEO. These expenses include depreciation and amortization and other selling, general and administrative expenses, which primarily consist of corporate personnel, certain advertising costs, sales transaction fees, and other store and e-commerce expenses. The balance sheet at February 1, 2025 has been derived from the previously reported audited consolidated financial statements at that date, but does not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements. For further information, refer to the consolidated financial statements and footnotes thereto included in Foot Locker, Inc.’s Annual Report on Form 10-K for the year ended February 1, 2025. 00008502092025-02-022025-08-02 xbrli:shares 00008502092025-08-30 thunderdome:item iso4217:USD 00008502092025-08-02 00008502092024-08-03 00008502092025-02-01 0000850209fl:SalesRevenueMember2025-05-042025-08-02 0000850209fl:SalesRevenueMember2024-05-052024-08-03 0000850209fl:SalesRevenueMember2025-02-022025-08-02 0000850209fl:SalesRevenueMember2024-02-042024-08-03 0000850209us-gaap:ProductAndServiceOtherMember2025-05-042025-08-02 0000850209us-gaap:ProductAndServiceOtherMember2024-05-052024-08-03 0000850209us-gaap:ProductAndServiceOtherMember2025-02-022025-08-02 0000850209us-gaap:ProductAndServiceOtherMember2024-02-042024-08-03 00008502092025-05-042025-08-02 00008502092024-05-052024-08-03 00008502092024-02-042024-08-03 iso4217:USDxbrli:shares 0000850209us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2025-05-03 0000850209us-gaap:TreasuryStockCommonMember2025-05-03 0000850209us-gaap:RetainedEarningsMember2025-05-03 0000850209us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-05-03 00008502092025-05-03 0000850209us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2025-05-042025-08-02 0000850209us-gaap:TreasuryStockCommonMember2025-05-042025-08-02 0000850209us-gaap:RetainedEarningsMember2025-05-042025-08-02 0000850209us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-05-042025-08-02 0000850209us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2025-08-02 0000850209us-gaap:TreasuryStockCommonMember2025-08-02 0000850209us-gaap:RetainedEarningsMember2025-08-02 0000850209us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-08-02 0000850209us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2024-05-04 0000850209us-gaap:TreasuryStockCommonMember2024-05-04 0000850209us-gaap:RetainedEarningsMember2024-05-04 0000850209us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-05-04 00008502092024-05-04 0000850209us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2024-05-052024-08-03 0000850209us-gaap:TreasuryStockCommonMember2024-05-052024-08-03 0000850209us-gaap:RetainedEarningsMember2024-05-052024-08-03 0000850209us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-05-052024-08-03 0000850209us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2024-08-03 0000850209us-gaap:TreasuryStockCommonMember2024-08-03 0000850209us-gaap:RetainedEarningsMember2024-08-03 0000850209us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-08-03 0000850209us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2025-02-01 0000850209us-gaap:TreasuryStockCommonMember2025-02-01 0000850209us-gaap:RetainedEarningsMember2025-02-01 0000850209us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-02-01 0000850209us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2025-02-022025-08-02 0000850209us-gaap:TreasuryStockCommonMember2025-02-022025-08-02 0000850209us-gaap:RetainedEarningsMember2025-02-022025-08-02 0000850209us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-02-022025-08-02 0000850209us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2024-02-03 0000850209us-gaap:TreasuryStockCommonMember2024-02-03 0000850209us-gaap:RetainedEarningsMember2024-02-03 0000850209us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-02-03 00008502092024-02-03 0000850209us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2024-02-042024-08-03 0000850209us-gaap:TreasuryStockCommonMember2024-02-042024-08-03 0000850209us-gaap:RetainedEarningsMember2024-02-042024-08-03 0000850209us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-02-042024-08-03 xbrli:pure 00008502092025-02-022025-05-03 0000850209fl:StoreSalesChannelMember2025-05-042025-08-02 0000850209fl:StoreSalesChannelMember2024-05-052024-08-03 0000850209fl:StoreSalesChannelMember2025-02-022025-08-02 0000850209fl:StoreSalesChannelMember2024-02-042024-08-03 0000850209us-gaap:SalesChannelDirectlyToConsumerMember2025-05-042025-08-02 0000850209us-gaap:SalesChannelDirectlyToConsumerMember2024-05-052024-08-03 0000850209us-gaap:SalesChannelDirectlyToConsumerMember2025-02-022025-08-02 0000850209us-gaap:SalesChannelDirectlyToConsumerMember2024-02-042024-08-03 0000850209country:US2025-05-042025-08-02 0000850209country:US2024-05-052024-08-03 0000850209country:US2025-02-022025-08-02 0000850209country:US2024-02-042024-08-03 0000850209us-gaap:NonUsMember2025-05-042025-08-02 0000850209us-gaap:NonUsMember2024-05-052024-08-03 0000850209us-gaap:NonUsMember2025-02-022025-08-02 0000850209us-gaap:NonUsMember2024-02-042024-08-03 0000850209fl:SalesRevenueMemberfl:FootLockerMembersrt:NorthAmericaMember2025-05-042025-08-02 0000850209fl:SalesRevenueMemberfl:FootLockerMembersrt:NorthAmericaMember2024-05-052024-08-03 0000850209fl:SalesRevenueMemberfl:FootLockerMembersrt:NorthAmericaMember2025-02-022025-08-02 0000850209fl:SalesRevenueMemberfl:FootLockerMembersrt:NorthAmericaMember2024-02-042024-08-03 0000850209fl:SalesRevenueMemberfl:ChampsSportsMembersrt:NorthAmericaMember2025-05-042025-08-02 0000850209fl:SalesRevenueMemberfl:ChampsSportsMembersrt:NorthAmericaMember2024-05-052024-08-03 0000850209fl:SalesRevenueMemberfl:ChampsSportsMembersrt:NorthAmericaMember2025-02-022025-08-02 0000850209fl:SalesRevenueMemberfl:ChampsSportsMembersrt:NorthAmericaMember2024-02-042024-08-03 0000850209fl:SalesRevenueMemberfl:KidsFootLockerMembersrt:NorthAmericaMember2025-05-042025-08-02 0000850209fl:SalesRevenueMemberfl:KidsFootLockerMembersrt:NorthAmericaMember2024-05-052024-08-03 0000850209fl:SalesRevenueMemberfl:KidsFootLockerMembersrt:NorthAmericaMember2025-02-022025-08-02 0000850209fl:SalesRevenueMemberfl:KidsFootLockerMembersrt:NorthAmericaMember2024-02-042024-08-03 0000850209fl:SalesRevenueMemberfl:WSSMembersrt:NorthAmericaMember2025-05-042025-08-02 0000850209fl:SalesRevenueMemberfl:WSSMembersrt:NorthAmericaMember2024-05-052024-08-03 0000850209fl:SalesRevenueMemberfl:WSSMembersrt:NorthAmericaMember2025-02-022025-08-02 0000850209fl:SalesRevenueMemberfl:WSSMembersrt:NorthAmericaMember2024-02-042024-08-03 0000850209fl:SalesRevenueMemberfl:AllOtherSegments1Membersrt:NorthAmericaMember2025-05-042025-08-02 0000850209fl:SalesRevenueMemberfl:AllOtherSegments1Membersrt:NorthAmericaMember2024-05-052024-08-03 0000850209fl:SalesRevenueMemberfl:AllOtherSegments1Membersrt:NorthAmericaMember2025-02-022025-08-02 0000850209fl:SalesRevenueMemberfl:AllOtherSegments1Membersrt:NorthAmericaMember2024-02-042024-08-03 0000850209fl:SalesRevenueMembersrt:NorthAmericaMember2025-05-042025-08-02 0000850209fl:SalesRevenueMembersrt:NorthAmericaMember2024-05-052024-08-03 0000850209fl:SalesRevenueMembersrt:NorthAmericaMember2025-02-022025-08-02 0000850209fl:SalesRevenueMembersrt:NorthAmericaMember2024-02-042024-08-03 0000850209fl:SalesRevenueMemberus-gaap:EMEAMember2025-05-042025-08-02 0000850209fl:SalesRevenueMemberus-gaap:EMEAMember2024-05-052024-08-03 0000850209fl:SalesRevenueMemberus-gaap:EMEAMember2025-02-022025-08-02 0000850209fl:SalesRevenueMemberus-gaap:EMEAMember2024-02-042024-08-03 0000850209fl:SalesRevenueMemberfl:FootLockerMembersrt:AsiaPacificMember2025-05-042025-08-02 0000850209fl:SalesRevenueMemberfl:FootLockerMembersrt:AsiaPacificMember2024-05-052024-08-03 0000850209fl:SalesRevenueMemberfl:FootLockerMembersrt:AsiaPacificMember2025-02-022025-08-02 0000850209fl:SalesRevenueMemberfl:FootLockerMembersrt:AsiaPacificMember2024-02-042024-08-03 0000850209fl:SalesRevenueMemberfl:AtmosMembersrt:AsiaPacificMember2025-05-042025-08-02 0000850209fl:SalesRevenueMemberfl:AtmosMembersrt:AsiaPacificMember2024-05-052024-08-03 0000850209fl:SalesRevenueMemberfl:AtmosMembersrt:AsiaPacificMember2025-02-022025-08-02 0000850209fl:SalesRevenueMemberfl:AtmosMembersrt:AsiaPacificMember2024-02-042024-08-03 0000850209fl:SalesRevenueMembersrt:AsiaPacificMember2025-05-042025-08-02 0000850209fl:SalesRevenueMembersrt:AsiaPacificMember2024-05-052024-08-03 0000850209fl:SalesRevenueMembersrt:AsiaPacificMember2025-02-022025-08-02 0000850209fl:SalesRevenueMembersrt:AsiaPacificMember2024-02-042024-08-03 0000850209fl:KidsFootLockerStoresEuropeMember2025-08-02 0000850209fl:KidsFootLockerStoresEuropeMember2024-08-03 0000850209fl:GiftCardRedemptionRevenueMember2025-02-022025-08-02 0000850209fl:GiftCardRedemptionRevenueMember2024-02-042024-08-03 0000850209fl:GiftCardBreakageRevenueMember2025-02-022025-08-02 0000850209fl:GiftCardBreakageRevenueMember2024-02-042024-08-03 0000850209fl:GiftCardActivationsMember2025-02-022025-08-02 0000850209fl:GiftCardActivationsMember2024-02-042024-08-03 0000850209us-gaap:OperatingSegmentsMember2025-08-02 0000850209us-gaap:OperatingSegmentsMember2024-08-03 0000850209us-gaap:CorporateNonSegmentMember2025-08-02 0000850209us-gaap:CorporateNonSegmentMember2024-08-03 0000850209us-gaap:OperatingSegmentsMember2025-05-042025-08-02 0000850209us-gaap:OperatingSegmentsMember2024-05-052024-08-03 0000850209us-gaap:OperatingSegmentsMember2025-02-022025-08-02 0000850209us-gaap:OperatingSegmentsMember2024-02-042024-08-03 0000850209us-gaap:CorporateNonSegmentMember2025-05-042025-08-02 0000850209us-gaap:CorporateNonSegmentMember2024-05-052024-08-03 0000850209us-gaap:CorporateNonSegmentMember2025-02-022025-08-02 0000850209us-gaap:CorporateNonSegmentMember2024-02-042024-08-03 0000850209fl:MergerAgreementDICKSAndRJsSubLLCMember2025-05-042025-08-02 0000850209fl:LeaseTerminationBenefitMember2025-05-042025-08-02 0000850209fl:ShutdownOfDistributionCenterMember2025-05-042025-08-02 0000850209fl:AcceleratedTenancyMember2025-05-042025-08-02 0000850209fl:ImpairmentChargesOfLonglivedAssetsMember2025-02-022025-08-02 0000850209us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberfl:GreeceAndRomaniaBusinessesMember2025-04-012025-04-30 0000850209us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberfl:GreeceAndRomaniaBusinessesMember2025-04-30 0000850209us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberfl:GreeceAndRomaniaBusinessesMember2025-02-022025-08-02 0000850209us-gaap:DiscontinuedOperationsDisposedOfBySaleMemberfl:GreeceAndRomaniaBusinessesMember2025-05-042025-08-02 0000850209fl:NorthAmericaReportingUnitMember2025-05-03 0000850209fl:EMEAReportingUnitMember2025-02-022025-05-03 0000850209fl:AsiaPacificReportingUnitMember2025-02-022025-05-03 0000850209fl:AsiaPacificReportingUnitMember2025-08-02 0000850209fl:WSSTradenameMember2025-02-022025-05-03 0000850209fl:AtmosTradenameMember2025-02-022025-05-03 0000850209us-gaap:AccumulatedTranslationAdjustmentMember2025-02-01 0000850209us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2025-02-01 0000850209us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-02-01 0000850209us-gaap:AccumulatedTranslationAdjustmentMember2025-02-022025-08-02 0000850209us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2025-02-022025-08-02 0000850209us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-02-022025-08-02 0000850209us-gaap:AccumulatedTranslationAdjustmentMember2025-08-02 0000850209us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2025-08-02 0000850209us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-08-02 0000850209us-gaap:CurrencySwapMember2025-02-022025-08-02 0000850209srt:EuropeMember2025-05-03 0000850209srt:EuropeMember2025-08-02 0000850209us-gaap:AvailableforsaleSecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-08-02 0000850209us-gaap:AvailableforsaleSecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-08-02 0000850209us-gaap:AvailableforsaleSecuritiesMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2025-08-02 0000850209us-gaap:AvailableforsaleSecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-08-03 0000850209us-gaap:AvailableforsaleSecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-08-03 0000850209us-gaap:AvailableforsaleSecuritiesMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-08-03 0000850209us-gaap:ForeignExchangeForwardMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-08-02 0000850209us-gaap:ForeignExchangeForwardMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-08-02 0000850209us-gaap:ForeignExchangeForwardMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2025-08-02 0000850209us-gaap:ForeignExchangeForwardMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-08-03 0000850209us-gaap:ForeignExchangeForwardMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-08-03 0000850209us-gaap:ForeignExchangeForwardMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-08-03 0000850209us-gaap:CrossCurrencyInterestRateContractMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-08-02 0000850209us-gaap:CrossCurrencyInterestRateContractMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-08-02 0000850209us-gaap:CrossCurrencyInterestRateContractMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2025-08-02 0000850209us-gaap:CrossCurrencyInterestRateContractMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-08-03 0000850209us-gaap:CrossCurrencyInterestRateContractMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-08-03 0000850209us-gaap:CrossCurrencyInterestRateContractMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-08-03 0000850209us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-08-02 0000850209us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-08-02 0000850209us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2025-08-02 0000850209us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-08-03 0000850209us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-08-03 0000850209us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-08-03 0000850209us-gaap:ForeignExchangeForwardMemberus-gaap:FairValueInputsLevel1Memberus-gaap:DerivativeFinancialInstrumentsLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-08-02 0000850209us-gaap:ForeignExchangeForwardMemberus-gaap:FairValueInputsLevel2Memberus-gaap:DerivativeFinancialInstrumentsLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-08-02 0000850209us-gaap:ForeignExchangeForwardMemberus-gaap:FairValueInputsLevel3Memberus-gaap:DerivativeFinancialInstrumentsLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-08-02 0000850209us-gaap:ForeignExchangeForwardMemberus-gaap:FairValueInputsLevel1Memberus-gaap:DerivativeFinancialInstrumentsLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-08-03 0000850209us-gaap:ForeignExchangeForwardMemberus-gaap:FairValueInputsLevel2Memberus-gaap:DerivativeFinancialInstrumentsLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-08-03 0000850209us-gaap:ForeignExchangeForwardMemberus-gaap:FairValueInputsLevel3Memberus-gaap:DerivativeFinancialInstrumentsLiabilitiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-08-03 0000850209fl:MinorityInvestmentMember2025-02-022025-08-02 0000850209us-gaap:PerformanceSharesMember2025-02-022025-08-02 0000850209us-gaap:PerformanceSharesMember2024-02-042024-08-03 0000850209fl:RestrictedStockUnitsRSUAndPerformanceStockUnitsMember2025-05-042025-08-02 0000850209fl:RestrictedStockUnitsRSUAndPerformanceStockUnitsMember2024-05-032024-08-03 0000850209fl:RestrictedStockUnitsRSUAndPerformanceStockUnitsMember2025-02-022025-08-02 0000850209fl:RestrictedStockUnitsRSUAndPerformanceStockUnitsMember2024-02-042024-08-03 0000850209fl:OptionsAndEmployeeStockPurchasePlanMember2025-05-042025-08-02 0000850209fl:OptionsAndEmployeeStockPurchasePlanMember2024-05-032024-08-03 0000850209fl:OptionsAndEmployeeStockPurchasePlanMember2025-02-022025-08-02 0000850209fl:OptionsAndEmployeeStockPurchasePlanMember2024-02-042024-08-03 00008502092024-05-032024-08-03 0000850209fl:TwoThousandAndSevenStockPlanMember2025-05-212025-05-21 0000850209fl:TwoThousandAndSevenStockPlanMember2025-05-21 0000850209fl:TwoThousandAndSevenStockPlanMember2025-08-02 utr:Y 0000850209us-gaap:RestrictedStockUnitsRSUMembersrt:ManagementMember2025-02-022025-08-02 0000850209us-gaap:RestrictedStockUnitsRSUMembersrt:DirectorMember2025-02-022025-08-02 0000850209fl:The2024And2025GrantsMemberus-gaap:PerformanceSharesMember2025-02-022025-08-02 0000850209fl:GrantsPriorTo2024Memberus-gaap:PerformanceSharesMemberfl:PerformancePeriodMember2025-02-022025-08-02 0000850209fl:GrantsPriorTo2024Memberus-gaap:PerformanceSharesMemberfl:AdditionalVestingPeriodMember2025-02-022025-08-02 0000850209us-gaap:RestrictedStockUnitsRSUMember2025-02-022025-08-02 0000850209fl:PerformanceStockUnitsPsuMember2025-02-022025-08-02 0000850209fl:RestrictedStockUnitsRSUAndPerformanceStockUnitsMember2025-02-01 0000850209fl:RestrictedStockUnitsRSUAndPerformanceStockUnitsMember2025-08-02 0000850209fl:MergerAgreementDICKSAndRJsSubLLCMemberus-gaap:CommonStockMemberfl:DicksMember2025-05-15 0000850209fl:MergerAgreementDICKSAndRJsSubLLCMemberus-gaap:CommonStockMemberfl:DicksMember2025-05-152025-05-15
 

Table of Contents



 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 ​

For the quarterly period ended: August 2, 2025

 

OR

 

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 ​

For the transition period from __________ to __________

 

Commission File Number: 1-10299

 


 

fllogonew.jpg

(Exact name of registrant as specified in its charter)

 


 

New York

13-3513936

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

 ​

330 West 34th Street, New York, New York10001
(Address of principal executive offices)(Zip Code) 

 

(212-720-3700)

(Registrant’s telephone number, including area code)

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, par value $0.01

FL

New York Stock Exchange

 ​​

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer ☐

Non-accelerated filer ☐

Smaller reporting company

Emerging growth company

 ​

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No ☒

 

Number of shares of Common Stock outstanding as of August 30, 2025: 95,576,110

 



 

 

 
fllogonew.jpg

 

TABLE OF CONTENTS

 

Page

PART I

FINANCIAL INFORMATION

1

Item 1.

Financial Statements (Unaudited)

1

Condensed Consolidated Balance Sheets (Unaudited)

1

Condensed Consolidated Statements of Operations (Unaudited)

2

Condensed Consolidated Statements of Comprehensive (Loss) Income (Unaudited)

3

Condensed Consolidated Statements of Changes in Shareholders’ Equity (Unaudited)

4

Condensed Consolidated Statements of Cash Flows (Unaudited)

5

Notes to the Unaudited Condensed Consolidated Financial Statements (Unaudited)

6

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

17

  Item 3. Quantitative and Qualitative Disclosures About Market Risk 27

Item 4.

Controls and Procedures

28

PART II

OTHER INFORMATION

28

Item 1.

Legal Proceedings

28

Item 1A.

Risk Factors

28

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

29

  Item 3. Defaults Upon Senior Securities 29
  Item 4. Mine Safety Disclosures 30
  Item 5. Other Information 30

Item 6.

Exhibits

31

SIGNATURE

32

 ​

 

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

 ​

This Quarterly Report on Form 10-Q includes "forward-looking" statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include words such as "believes," "expects," "anticipates," "estimates," "intends," "plans," "seeks," "continues," "feels," "forecasts," or words of similar meaning, or future or conditional verbs, such as "will," "should," "could," "may," "aims," "intends," or "projects." Statements may be forward looking even in the absence of these particular words.

 

Examples of forward-looking statements include, but are not limited to, statements regarding our financial position, the expected timing of the completion of the proposed transaction with DICK'S Sporting Goods, Inc. ("DICK'S"), business strategy and other plans and objectives for our future operations, and generation of free cash flow. These forward-looking statements are based on our current expectations and beliefs concerning future developments and their potential effect on us. The forward-looking statements contained herein are largely based on our expectations for the future, which reflect certain estimates and assumptions made by our management. These estimates and assumptions reflect our best judgment based on currently known market conditions, operating trends, and other factors. Although we believe such estimates and assumptions to be reasonable, they are inherently uncertain and involve a number of risks and uncertainties that are beyond our control. As such, management's assumptions about future events may prove to be inaccurate.

 

We do not intend to publicly update or revise any forward-looking statements as a result of new information, future events, changes in circumstances, or otherwise. These cautionary statements qualify all forward-looking statements attributable to us, or persons acting on our behalf. Management cautions you that the forward-looking statements contained herein are not guarantees of future performance, and we cannot assure you that such statements will be realized or that the events and circumstances they describe will occur. Factors that could cause actual results to differ materially from those anticipated or implied in the forward-looking statements herein include, but are not limited to, the occurrence of any event, change or other circumstance that could give rise to the right of us or DICK'S to terminate the Agreement and Plan of Merger by and among us, DICK'S and a wholly owned subsidiary of DICK'S ("Merger Sub") pursuant to which, among other things, Merger Sub would be merged with and into us (the "Transaction"); the outcome of any legal proceedings that may be instituted against us, including with respect to the Transaction; the possibility that the Transaction does not close when expected or at all because conditions to closing are not satisfied on a timely basis or at all; reputational risk and potential adverse reactions of our customers, employees or other business partners; the diversion of our management's attention and time from ongoing business operations and opportunities due to the Transaction; a change in the relationship with any of our key suppliers, including access to premium products, volume discounts, cooperative advertising, markdown allowances, or the ability to cancel orders or return excess or unneeded merchandise; inventory management; our ability to fund our planned capital investments; execution of the Company's long-term strategic plan; a recession, volatility in the financial markets, and other global economic factors, including inflation; capital and resource allocation among our strategic opportunities; our ability to integrate the operations acquisitions; business opportunities and expansion; investments; expenses; dividends; share repurchases; cash management; liquidity; cash flow from operations; access to credit markets at competitive terms; instability in the financial markets; borrowing capacity under our credit facility; cash repatriation; supply chain issues; labor shortages and wage pressures; consumer spending levels and expectations; licensed store arrangements; the effect of certain governmental assistance programs; the success of our marketing and sponsorship arrangements; expectations regarding increasing global taxes and tariffs; the effect of increased government regulation, compliance, and changes in law; the effect of the adverse outcome of any material litigation or government investigation that affects us or our industry generally; the effects of weather; ESG risks; increased competition; geopolitical events; the financial effects of accounting regulations and critical accounting policies; counterparty credit risks; and any other factors set forth in the section entitled "Risk Factors" of our most recent Annual Report on Form 10-K.

 

All written and oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary statement. A forward-looking statement is neither a prediction nor a guarantee of future events or circumstances, and those future events or circumstances may not occur. You should not place undue reliance on forward-looking statements, which speak to our views only as of the date of this filing. Additional risks and uncertainties that we do not presently know about or that we currently consider to be insignificant may also affect our business operations and financial performance.

 

Please refer to "Item 1A. Risk Factors" of our most recent Annual Report on Form 10-K, as well as the updates provided in "Item 1A. Risk Factors" of this Form 10-Q, for a discussion of certain risks relating to our business and any investment in our securities. Given these risks and uncertainties, you should not rely on forward-looking statements as predictions of actual results. Any or all of the forward-looking statements contained in this report, or any other public statement made by us, including by our management, may turn out to be incorrect. We are including this cautionary note to make applicable and take advantage of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 for forward-looking statements. We expressly disclaim any obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

 ​

 

 

PART I - FINANCIAL INFORMATION

 

Item 1. Financial Statements

fllogonew.jpg

 

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

 

August 2,

  

August 3,

  

February 1,

 

($ in millions, except share amounts)

 

2025

  

2024

  

2025*

 

ASSETS

            

 

  

  

 

Current assets:

            

Cash and cash equivalents

 $299  $291  $401 

Merchandise inventories

  1,709   1,648   1,525 

Assets held for sale

        10 

Other current assets

  364   404   323 

  2,372   2,343   2,259 

Property and equipment, net

  899   905   910 

Operating lease right-of-use assets

  2,052   2,173   2,061 

Deferred taxes

  41   130   143 

Goodwill

  655   764   759 

Other intangible assets, net

  227   393   365 

Minority investments

  115   150   115 

Other assets

  146   95   136 

 $6,507  $6,953  $6,748 

 

  

  

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

            

      

Current liabilities:

 

         

Accounts payable

 $542  $487  $378 

Accrued and other liabilities

  461   424   434 

Current portion of debt and obligations under finance leases

  4   5   5 

Current portion of lease obligations

  482   496   507 

Liabilities held for sale

        6 

  1,489   1,412   1,330 

Long-term debt and obligations under finance leases

  440   440   441 

Long-term lease obligations

  1,843   1,978   1,831 

Other liabilities

  157   226   237 

Total liabilities

  3,929   4,056   3,839 

Commitments and contingencies

 

 
  

 
  

 
 

Shareholders’ equity:

     

  

 

Common stock and paid-in capital: 95,695,518; 95,023,049; and 95,094,263 shares issued, respectively

  817   794   802 

Retained earnings

  2,093   2,478   2,494 

Accumulated other comprehensive loss

  (327)  (370)  (383)

Less: Treasury stock at cost: 247,213; 182,825; and 148,137 shares, respectively

  (5)  (5)  (4)

Total shareholders' equity

  2,578   2,897   2,909 

 $6,507  $6,953  $6,748 

*

The balance sheet at February 1, 2025 has been derived from the previously reported audited consolidated financial statements at that date, but does not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements. For further information, refer to the consolidated financial statements and footnotes thereto included in Foot Locker, Inc.’s Annual Report on Form 10-K for the year ended February 1, 2025.

 

See Accompanying Notes to the Unaudited Condensed Consolidated Financial Statements. ​

 

 

Second Quarter 2025 Form 10-Q Page 1

fllogonew.jpg

 

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

Thirteen weeks ended

   

Twenty-six weeks ended

 

 

August 2,

   

August 3,

   

August 2,

   

August 3,

 

($ in millions, except per share amounts)

 

2025

   

2024

   

2025

   

2024

 

Sales

  $ 1,851     $ 1,896     $ 3,639     $ 3,770  

Other revenue

    6       4       12       9  

Total revenue

    1,857       1,900       3,651       3,779  

 

   

   

   

 

Cost of sales

    1,349       1,373       2,629       2,708  

Selling, general and administrative expenses

    468       476       926       937  

Depreciation and amortization

    51       51       102       102  

Impairment and other

    15       9       291       23  

(Loss) income from operations

    (26 )     (9 )     (297 )     9  

 

   

   

   

 

Interest expense, net

    (3 )     (3 )     (5 )     (4 )

Other (expense) income, net

    (1 )     (2 )     2       (6 )

Loss before income taxes

    (30 )     (14 )     (300 )     (1 )

Income tax expense (benefit)

    8       (2 )     101       3  

Net loss

  $ (38 )   $ (12 )   $ (401 )   $ (4 )

 

   

   

   

 

Basic loss per share

  $ (0.39 )   $ (0.13 )   $ (4.20 )   $ (0.04 )

Weighted-average shares outstanding

    95.6       95.0       95.4       94.8  

 

   

   

   

 

Diluted loss per share

  $ (0.39 )   $ (0.13 )   $ (4.20 )   $ (0.04 )

Weighted-average shares outstanding, assuming dilution

    95.6       95.0       95.4       94.8  

 

See Accompanying Notes to the Unaudited Condensed Consolidated Financial Statements.

 

Second Quarter 2025 Form 10-Q Page 2

 

fllogonew.jpg

 

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME

(Unaudited)

 

 

Thirteen weeks ended

  

Twenty-six weeks ended

 

 

August 2,

  

August 3,

  

August 2,

  

August 3,

 

($ in millions)

 

2025

  

2024

  

2025

  

2024

 

Net loss

 $(38) $(12) $(401) $(4)

Other comprehensive (loss) income, net of income tax

                

 

  

  

  

 

Foreign currency translation adjustment:

                

Translation adjustment arising during the period, net of income tax expense of $4, $-, $4 and $-, respectively

  (7)  9   54   (10)

     

      

 

Hedges contracts:

                

Change in fair value of derivatives, net of income tax expense of $1, $1, $- and $-, respectively

  4   4   1   3 

     

         

Pension and postretirement adjustments:

     

         

Amortization of net actuarial loss included in net periodic benefit costs, net of income tax expense of $-, $-, $1 and $1, respectively

  1   2   1   3 

Comprehensive (loss) income

 $(40) $3  $(345) $(8)

 

See Accompanying Notes to the Unaudited Condensed Consolidated Financial Statements.

 

Second Quarter 2025 Form 10-Q Page 3

 

fllogonew.jpg

 

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY

(Unaudited)

 

 

Additional Paid-In

   

   

   

   

Accumulated

   

 

 

Capital &

   

   

   

   

Other

   

Total

 

Thirteen weeks ended

 

Common Stock

   

Treasury Stock

   

Retained

   

Comprehensive

   

Shareholders'

 

(shares in thousands, $ in millions)

 

Shares

   

Amount

   

Shares

   

Amount

   

Earnings

   

Loss

   

Equity

 

Balance at May 3, 2025

    95,561     $ 808       (313 )   $ (6 )   $ 2,131     $ (325 )   $ 2,608  

Restricted stock issued

    24                                              

Issued under director and stock plans

    111       2                                       2  

Share-based compensation expense

            7                                       7  

Shares of common stock used to satisfy tax withholding obligations

                    (9 )     (1 )                     (1 )

Reissued for Employee Stock Purchase Plan

                  75       2                       2  

Net loss

                                    (38 )             (38 )

Translation adjustment, net of tax

                                            (7 )     (7 )

Change in hedges, net of tax

                                            4       4  

Pension and postretirement adjustments, net of tax

                                            1       1  

Balance at August 2, 2025

    95,696     $ 817       (247 )   $ (5 )   $ 2,093     $ (327 )   $ 2,578  

 

   

   

   

   

   

   

 

Balance at May 4, 2024

    94,940     $ 787       (231 )   $ (6 )   $ 2,490     $ (385 )   $ 2,886  

Restricted stock issued

    52                                              

Issued under director and stock plans

    31       1                                       1  

Share-based compensation expense

 

      7                                       7  

Shares of common stock used to satisfy tax withholding obligations

 

              (14 )     (1 )                     (1 )

Reissued for Employee Stock Purchase Plan

            (1 )     62       2                       1  

Net loss

 

                              (12 )             (12 )

Translation adjustment, net of tax

 

                                      9       9  

Change in hedges, net of tax

 

                                      4       4  

Pension and postretirement adjustments, net of tax

 

                                      2       2  

Balance at August 3, 2024

    95,023     $ 794       (183 )   $ (5 )   $ 2,478     $ (370 )   $ 2,897  

 

 

Additional Paid-In

   

   

   

   

Accumulated

   

 

 

Capital &

   

   

   

   

Other

   

Total

 

Twenty-six weeks ended

 

Common Stock

   

Treasury Stock

   

Retained

   

Comprehensive

   

Shareholders'

 

(shares in thousands, $ in millions)

 

Shares

   

Amount

   

Shares

   

Amount

   

Earnings

   

Loss

   

Equity

 

Balance at February 1, 2025

    95,094     $ 802       (148 )   $ (4 )   $ 2,494     $ (383 )   $ 2,909  

Restricted stock issued

    491                                              

Issued under director and stock plans

    111       2                                       2  

Share-based compensation expense

            13                                       13  

Shares of common stock used to satisfy tax withholding obligations

                    (174 )     (3 )                     (3 )

Reissued for Employee Stock Purchase Plan

                  75       2                       2  

Net loss

                                    (401 )             (401 )

Translation adjustment, net of tax

                                            54       54  

Change in hedges, net of tax

                                            1       1  

Pension and postretirement adjustments, net of tax

                                            1       1  

Balance at August 2, 2025

    95,696     $ 817       (247 )   $ (5 )   $ 2,093     $ (327 )   $ 2,578  

 

   

   

   

   

   

   

 

Balance at February 3, 2024

    94,284     $ 776       (60 )   $ (2 )   $ 2,482     $ (366 )   $ 2,890  

Restricted stock issued

    469                                              

Issued under director and stock plans

    270       6                                       6  

Share-based compensation expense

            13                                       13  

Shares of common stock used to satisfy tax withholding obligations

                    (185 )     (5 )                     (5 )

Reissued for Employee Stock Purchase Plan

            (1 )     62       2                       1  

Net loss

                                    (4 )             (4 )

Translation adjustment, net of tax

                                            (10 )     (10 )

Change in hedges, net of tax

                                            3       3  

Pension and postretirement adjustments, net of tax

                                            3       3  

Balance at August 3, 2024

    95,023     $ 794       (183 )   $ (5 )   $ 2,478     $ (370 )   $ 2,897  

 

See Accompanying Notes to the Unaudited Condensed Consolidated Financial Statements.

 

Second Quarter 2025 Form 10-Q Page 4

fllogonew.jpg

 

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

Twenty-six weeks ended

 

 

August 2,

   

August 3,

 

($ in millions)

 

2025

   

2024

 

From operating activities:

               

Net loss

  $ (401 )   $ (4 )

Adjustments to reconcile net loss to net cash from operating activities:

 

   

 

Tradename intangible asset impairment

    140        

Impairment of goodwill

    110        

Depreciation and amortization

    102       102  

Deferred income taxes

    49       (29 )

Impairment of long-lived assets and right-of-use assets

    21       16  

Share-based compensation expense

    13       13  

Gain on sales of businesses

    (6 )      

Change in assets and liabilities:

               

Merchandise inventories

    (153 )     (143 )

Accounts payable

    156       123  

Accrued and other liabilities

    21       31  

Pension contribution

    (20 )      

Other, net

    (30 )     17  

Net cash provided by operating activities

    2       126  

From investing activities:

               

Capital expenditures

    (107 )     (132 )

Minority investments

    (1 )     (1 )

Proceeds from sales of businesses

    6        

Net cash used in investing activities

    (102 )     (133 )

From financing activities:

               

Shares of common stock repurchased to satisfy tax withholding obligations

    (3 )     (5 )

Payment of obligations under finance leases

    (3 )     (3 )

Treasury stock reissued under employee stock plan

    2       2  

Proceeds from exercise of stock options

    1       5  

Payment of debt issuance costs

          (4 )

Net cash used in financing activities

    (3 )     (5 )

Effect of exchange rate fluctuations on cash, cash equivalents, and restricted cash

    1        

Net change in cash, cash equivalents, and restricted cash

    (102 )     (12 )

Cash, cash equivalents, and restricted cash at beginning of year

    430       334  

Cash, cash equivalents, and restricted cash at end of period

  $ 328     $ 322  

 

   

 

Supplemental information:

               

Interest paid

  $ 9     $ 12  

Income taxes paid

    41       35  

Cash paid for amounts included in measurement of operating lease liabilities

    341       339  

Cash paid for amounts included in measurement of finance lease liabilities

    4       4  

Right-of-use assets obtained in exchange for operating lease obligations

    200       263  

Assets obtained in exchange for finance lease obligations

    1       1  

 

See Accompanying Notes to the Unaudited Condensed Consolidated Financial Statements.

 ​

Second Quarter 2025 Form 10-Q Page 5

 

fllogonew.jpg

 

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS ​

 

1. Summary of Significant Accounting Policies

 

Business

 

Foot Locker, Inc., together with its consolidated subsidiaries ("Foot Locker," "Company," "we," "our," and "us"), is a leading footwear and apparel retailer. We have integrated all available shopping channels, including stores, websites, apps, and social channels. Store sales are primarily fulfilled from the store’s inventory, but may also be shipped from any of our distribution centers or from a different store location if an item is not available at the original store. Direct-to-customer orders are generally shipped to our customers through our distribution centers but may also be shipped from any store or a combination of our distribution centers and stores depending on availability of particular items. We operate in North America, Europe, and Asia Pacific, representing our operating segments. We aggregate these operating segments into one reportable segment based upon their shared customer base and similar economic characteristics.

 

Basis of Presentation

 

The accompanying interim Unaudited Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP") and the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the information and notes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. 

 

The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the Notes to Consolidated Financial Statements contained in our 2024 Annual Report on Form 10-K. There were no significant changes to the policies disclosed in Note 1, Summary of Significant Accounting Policies of our 2024 Annual Report on Form 10-K.

 

Use of Estimates
 
The preparation of financial statements in accordance with U.S. GAAP requires us to make estimates and assumptions that affect the amounts reported in the accompanying Unaudited Condensed Consolidated Financial Statements and these Notes and related disclosures. Actual results may differ from those estimates. The results of operations for any interim period are not necessarily indicative of the results expected for the year. Significant estimates in the accompanying financial statements include valuation of goodwill and other intangible assets, estimates of loss contingencies, estimates of the valuation of lease liabilities and the related right of use assets, and the valuation allowance on deferred tax assets.
 

Recent Accounting Pronouncements

 

Other than the pronouncements disclosed in our 2024 Annual Report on Form 10-K, no other recently issued accounting pronouncements did not, or are not believed by management to, have a material effect on our present or future consolidated financial statements.

 

2. Revenue

 

The table below presents sales disaggregated by sales channel. Sales are attributable to the channel in which the sales transaction is initiated. Other revenue includes licensing revenue earned from our various licensees and other arrangements.

 

 

Thirteen weeks ended

  

Twenty-six weeks ended

 

 

August 2,

  

August 3,

  

August 2,

  

August 3,

 

($ in millions)

 

2025

  

2024

  

2025

  

2024

 

Sales by Channel

                

Stores

 $1,517  $1,594  $2,972  $3,148 

Direct-to-customers

  334   302   667   622 

Total sales

  1,851   1,896   3,639   3,770 

Other revenue

  6   4   12   9 

Total revenue

 $1,857  $1,900  $3,651  $3,779 

 

Second Quarter 2025 Form 10-Q Page 6

 
fllogonew.jpg
 

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

2. Revenue (continued)

 

Revenue is attributed to the country in which the transaction is fulfilled, and revenue by geographic area is presented in the following table.

 

 

Thirteen weeks ended

  

Twenty-six weeks ended

 

 

August 2,

  

August 3,

  

August 2,

  

August 3,

 

($ in millions)

 

2025

  

2024

  

2025

  

2024

 

Revenue by Geography

                

United States

 $1,247  $1,225  $2,497  $2,497 

International

  610   675   1,154   1,282 

Total revenue

 $1,857  $1,900  $3,651  $3,779 

 

Sales by banner and operating segment are presented in the following table.

 

 

Thirteen weeks ended

  

Twenty-six weeks ended

 

 

August 2,

  

August 3,

  

August 2,

  

August 3,

 

($ in millions)

 

2025

  

2024

  

2025

  

2024

 

Foot Locker

 $764  $754  $1,499  $1,513 

Champs Sports

  269   268   530   535 

Kids Foot Locker

  165   154   348   337 

WSS

  147   155   307   315 

Other

  1   1   1   1 

North America

  1,346   1,332   2,685   2,701 

EMEA (1)

  401   445   747   839 

Foot Locker

  67   87   133   159 

atmos

  37   32   74   71 

Asia Pacific

  104   119   207   230 

Total sales

 $1,851  $1,896  $3,639  $3,770 

 

(1)Includes sales from 6 and 8 Kids Foot Locker stores operating in Europe for  August 2, 2025 and August 3, 2024, respectively.

 

Contract Liabilities

 

We sell gift cards which do not have expiration dates. Revenue from gift card sales is recorded when the gift cards are redeemed by customers. Breakage income is recognized as revenue in proportion to the pattern of rights exercised by the customer. The table below presents the activity of our gift card liability balance.

 

 

August 2,

  

August 3,

 

($ in millions)

 

2025

  

2024

 

Gift card liability at beginning of year

 $28  $29 

Redemptions

  (98)  (80)

Breakage recognized in sales

  (5)  (2)

Activations

  99   76 

Foreign currency fluctuations

  1    

Gift card liability

 $25  $23 

 

We elected not to disclose the information about remaining performance obligations since the amount of gift cards redeemed after 12 months is not significant.

 

Second Quarter 2025 Form 10-Q Page 7

 

fllogonew.jpg
 

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

3. Segment Information

 

Foot Locker, Inc. operates one reportable segment. Our chief operating decision maker, the CEO, evaluates performance and allocates resources based on the operating segments’ division profit, our key performance indicator. Division profit reflects (loss) income before income taxes, impairment and other, corporate expense, interest expense, net and other (expense) income, net. The CEO is also provided with sales, cost of merchandise, division gross margin, and other division expenses. The significant expenses below may not align with similar GAAP measures as they may be calculated using internal presentation methods (such as expense classification). As such, these disclosures may not equal other references to the comparable figures within this filing and may not be comparable to how other retailers classify expenses.

 

The following table summarizes our results:

 

 

Thirteen weeks ended

  

Twenty-six weeks ended

 

 

August 2,

  

August 3,

  

August 2,

  

August 3,

 

($ in millions)

 

2025

  

2024

  

2025

  

2024

 

Sales

 $1,851  $1,896  $3,639  $3,770 

Other revenue

  6   4   12   9 

Total revenue

  1,857   1,900   3,651   3,779 

Less:

                

Cost of merchandise (1)

  1,105   1,123   2,142   2,209 

Occupancy and buyers' compensation (2)

  244   250   487   499 

Store employee wages (3)

  206   211   404   416 

Marketing expenses (4)

  47   47   88   94 

Technology expenses (5)

  67   71   134   141 

Other division expenses, net (6)

  186   181   367   360 

Division profit

  2   17   29   60 

Less: Impairment and other (7)

  15   9   291   23 

Less: Corporate expense (8)

  13   17   35   28 

(Loss) income from operations

  (26)  (9)  (297)  9 

Interest expense, net

  (3)  (3)  (5)  (4)

Other (expense) income, net (9)

  (1)  (2)  2   (6)

Loss before income taxes

 $(30) $(14) $(300) $(1)

 

(1)

Cost of merchandise consists of inventory costs, freight, distribution costs including related depreciation expense, shipping and handling costs and is recorded net of amounts received from suppliers for damaged product returns, markdown allowances, and volume rebates.

(2)

Occupancy and buyers' compensation consists of rent (including fixed common area maintenance charges and other fixed non-lease components), real estate taxes, general maintenance, and utilities, as well as buyers' compensation.

(3)Store employee wages consist of employee salary, overtime, vacation, short-term disability, benefits, bonus/awards and employer payroll taxes.
(4)Marketing expenses consist of certain advertising expenses, which includes digital and search engine marketing, related professional fees, and other costs to promote our brands, net of reimbursements for cooperative advertising.
(5)Technology expenses primarily represent software as a service, engineering and operations, infrastructure, professional fees, and other costs to operate our store, e-commerce, supply chain, and corporate functions. Technology expenses exclude costs incurred by the WSS and atmos banners.
(6)Other division expenses, net represents all other division expenses that are not significant expenses or regularly presented to our CEO. These expenses include depreciation and amortization and other selling, general and administrative expenses, which primarily consist of corporate personnel, certain advertising costs, sales transaction fees, and other store and e-commerce expenses.
(7)See Note 4, Impairment and Other for additional information on these amounts.
(8)Corporate expense consists of unallocated selling, general and administrative expenses, as well as depreciation and amortization related to our corporate headquarters, centrally managed departments, unallocated insurance and benefit programs, certain foreign exchange transaction gains and losses, and other items. The allocation of corporate expense to the operating divisions is adjusted annually based upon an internal study.
(9)See Note 5, Other (Expense) Income, net for further detail.

 

Second Quarter 2025 Form 10-Q Page 8

 

fllogonew.jpg
 

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

3. Segment Information (continued)

 

 

August 2,

  

August 3,

 

($ in millions)

 

2025

  

2024

 

Division

 $6,015  $6,422 

Corporate

  492   531 

Total assets

 $6,507  $6,953 

 

  

Thirteen weeks ended

  

Twenty-six weeks ended

 

 

August 2,

  

August 3,

  

August 2,

  

August 3,

 

($ in millions)

 

2025

  

2024

  

2025

  

2024

 

Division

 $43  $42  $85  $84 

Corporate

  8   9   17   18 

Total depreciation and amortization

 $51  $51  $102  $102 

 

  

Twenty-six weeks ended

 

 

August 2,

  

August 3,

 

($ in millions)

 

2025

  

2024

 

Division

 $63  $93 

Corporate

  44   39 

Total capital expenditures (1)

 $107  $132 

 

(1)Represents cash capital expenditures for all periods presented.
 

4. Impairment and Other

 

 

Thirteen weeks ended

  

Twenty-six weeks ended

 

 

August 2,

  

August 3,

  

August 2,

  

August 3,

 

($ in millions)

 

2025

  

2024

  

2025

  

2024

 

Tradename intangible asset impairment

 $  $  $140  $ 

Goodwill impairment

        110    

Impairment of long-lived assets and right-of-use assets

  (2)  9   21   16 

Acquisition-related costs

  15      15    

Reorganization costs

  2      5    

Legal claims

           7 

Total impairment and other

 $15  $9  $291  $23 

 

For the thirteen weeks ended  August 2, 2025, we recorded $15 million of expenses related to our pending acquisition by DICK'S Sporting Goods ("DICK'S"). Acquisition-related charges consisted of costs necessary to consummate the acquisition, including legal and investing banking advisory fees, as well as employee retention costs. Refer to Note 14 for further information. We also recognized a net credit of $2 million for impairment, consisting of a $9 million benefit from lease terminations related to the South Korea business shutdown, partially offset by $4 million of impairment of long-lived assets, primarily for the shutdown of a distribution center and $3 million of accelerated tenancy from the closure of our global headquarters. Finally, we recognized $2 million of reorganization costs primarily related to the closure and relocation of the Company's global headquarters and other shutdown costs related to our businesses in South Korea, Denmark, Norway, and Sweden, and a distribution center.

 

Second Quarter 2025 Form 10-Q Page 9

 
fllogonew.jpg
 

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

4. Impairment and Other (continued)

 

Additionally, during the twenty-six weeks ended August 2, 2025we recorded non-cash impairment charges of $140 million to write down the WSS tradename and $110 million charge to write down goodwill, as a result of a triggering event due to a reduction in the Company's stock price and resulting market capitalization, coupled with general macroeconomic factors. Non-cash impairment charges of long-lived assets and right-of-use assets, as well as related accelerated amortization and lease terminations, related to the relocation of the global headquarters and the shutdown of the businesses that formerly operated in South Korea, Denmark, Norway, and Sweden totaled $21 million for the twenty-six weeks ended August 2, 2025. Reorganization costs totaled $5 million for the twenty-six weeks ended August 2, 2025.

 

5. Other (Expense) Income, net

 

 

Thirteen weeks ended

  

Twenty-six weeks ended

 
  

August 2,

  

August 3,

  

August 2,

  

August 3,

 

($ in millions)

 

2025

  

2024

  

2025

  

2024

 

Foot Locker Greece and Romania divestiture

 $1  $  $6  $ 

Pension and postretirement net benefit expense, excluding service cost

  (1)  (1)  (2)  (3)

Share of losses related to minority investments

        (1)  (2)

Other

  (1)  (1)  (1)  (1)

Total other (expense) income, net

 $(1) $(2) $2  $(6)

 

During the third quarter of 2024, we entered into agreements to sell our Greece and Romania businesses and entered into license arrangements with the purchaser for the rights to operate Foot Locker stores in Greece and Romania and six other countries in South East Europe. The sale transactions closed in April 2025 for total consideration of $12 million (net of cash of $1 million), which included a $6 million receivable. The transactions resulted in a gain of $6 million, of which $1 million was recognized in the second quarter of 2025, representing adjustments to net working capital.  

 

6. Cash, Cash Equivalents, and Restricted Cash

 

The table below provides a reconciliation of cash and cash equivalents, as reported on our Condensed Consolidated Balance Sheets, to cash, cash equivalents, and restricted cash, as reported on our Condensed Consolidated Statements of Cash Flows.

 

 

August 2,

  

August 3,

 

($ in millions)

 

2025

  

2024

 

Cash and cash equivalents

 $299  $291 

Restricted cash included in other current assets

  4   3 

Restricted cash included in other non-current assets

  25   28 

Cash, cash equivalents, and restricted cash

 $328  $322 

 

Amounts included in restricted cash primarily relate to amounts held in escrow in connection with various leasing arrangements in Europe.  

 

7. Goodwill and Other Intangible Assets, net

 

Goodwill and intangible assets with indefinite lives are reviewed for impairment annually during the fourth quarter of each fiscal year, or more frequently if impairment indicators arise.

 

Second Quarter 2025 Form 10-Q Page 10

 
fllogonew.jpg

 

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

7. Goodwill and Other Intangible Assets, net (continued)

 

During the first quarter of 2025, a triggering event occurred as a result of a reduction in our market capitalization due to a decline in stock price and changes in the macroeconomic environment, which affected consumer discretionary spending. We used a discounted cash flow approach to determine the fair value of our reporting units. The determination of discounted cash flows of the reporting units and assets and liabilities within the reporting units requires significant estimates and assumptions. These estimates and assumptions primarily include, but are not limited to, the discount rate, terminal growth rates, earnings before depreciation and amortization, and capital expenditures forecasts. Due to the inherent uncertainty involved in making these estimates, actual results could differ from those estimates. We evaluate the merits of each significant assumption, both individually and in the aggregate, used to determine the fair value of the reporting units, as well as the fair values of the corresponding assets and liabilities within the reporting units.

 

We have three reporting units, representing our operating segments of North America, EMEA, and Asia Pacific. Our first quarter 2025 quantitative analysis determined that the fair value of the North America reporting unit exceeded its carrying value of $521 million by 9%. However, the EMEA and Asia Pacific reporting units had fair values that were below their carrying values. We recorded a full impairment to the EMEA reporting unit of  $29 million and a partial impairment of $81 million on the Asia Pacific reporting unit. The goodwill amount, after the impairment charge, that is attributable to the Asia Pacific reporting unit was $134 million as of  August 2, 2025. Goodwill is net of accumulated impairment charges of $277 million as of  August 2, 2025 and $167 million for all prior periods.

 

Intangible assets with indefinite lives are tested for impairment if impairment indicators arise and, at a minimum, annually. In conjunction with the goodwill impairment triggering event, we assessed our other intangible assets for impairment. We calculated the fair value using a discounted cash flow method, based on the relief from royalty method, and compared the fair value to the carrying value to determine if the asset is impaired. In the first quarter of 2025, in light of recent operating results and a decline in future cash flow projections for the WSS banner, we recorded a $140 million impairment on the WSS tradename. The charge was reflective of lower forecasted cash flows coupled with a reduction in the royalty rate. In addition, we performed a qualitative review of the atmos tradename and concluded that no impairment was necessary.

 

The following table details the changes in our goodwill for the twenty-six weeks ended August 2, 2025:

 

 

August 2,

 

($ in millions)

 

2025

 

Goodwill at beginning of year

 $759 

Impairment

  (110)

Foreign currency fluctuations

  6 

Goodwill balance

 $655 

 

 

8. Accumulated Other Comprehensive Loss

 

Accumulated other comprehensive loss ("AOCL"), net of tax, is comprised of the following:

 

 

August 2,

  

August 3,

  

February 1,

 

($ in millions)

 

2025

  

2024

  

2025

 

Foreign currency translation adjustments

 $(154) $(183) $(208)

Hedge contracts

  1   1    

Unrecognized pension cost and postretirement benefit

  (174)  (188)  (175)

 $(327) $(370) $(383)

Second Quarter 2025 Form 10-Q Page 11

  
fllogonew.jpg

 

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

8. Accumulated Other Comprehensive Loss (continued)

 

The changes in AOCL for the twenty-six weeks ended August 2, 2025 were as follows:

 

($ in millions)

 

Foreign Currency Translation Adjustments

  

Hedge Contracts

  

Items Related to Pension and Postretirement Benefits

  

Total

 

Balance as of February 1, 2025

 $(208) $  $(175) $(383)

 

  

      

 

OCI before reclassification

  54      (1)  53 

Reclassification of hedges, net of tax

     1      1 

Amortization of pension actuarial loss, net of tax

        2   2 

Other comprehensive income

  54   1   1   56 

Balance as of August 2, 2025

 $(154) $1  $(174) $(327)

 

Reclassifications from AOCL for the twenty-six weeks ended August 2, 2025 were as follows:

 

($ in millions)

 

 

Reclassification of hedge loss:

    

Cross-currency swap

 $2 

Income tax

  (1)

Reclassification of hedges, net of tax

 $1 

 

 

Amortization of actuarial loss:

 

 

Pension benefits

 $3 

Income tax

  (1)

Amortization of actuarial loss, net of tax

 $2 
 

9. Income Taxes

 

Our current year interim provision for income taxes was measured using an estimated annual effective tax rate, which represented a blend of federal, state, and foreign taxes and included the effect of certain nondeductible items as well as changes in our mix of domestic and foreign earnings or losses, adjusted for discrete items that occurred within the periods presented.
 
For the second quarter of 2025, the effective rate was negative 25.5% or $8 million as compared with 14.9% or $2 million in the corresponding prior-year period. For the year-to-date period of 2025, the effective rate was negative 33.5% or $101 million as compared with  $3 million in the corresponding prior-year period. Our 2025 effective tax rate differed from the U.S. statutory rate primarily due to the recognition of a valuation allowance and other discrete items. A valuation allowance on deferred tax assets is established when management considers it is more likely than not that some portion or all of the deferred tax assets will not be realized. During the first quarter of 2025, we recorded a $117 million valuation allowance on all the deferred tax assets related to net operating loss carryforwards and other net deferred tax assets of certain of our European business. In the second quarter, we adjusted this amount by $1 million. Additionally, in connection with this assessment, we wrote off certain deferred tax costs of $7 million. Also during the first quarter of 2025, we recognized an impairment charge of $110 million on non-deductible goodwill, accordingly no benefit was recognized in connection with this charge. As of the second quarter all Dutch losses were fully valued.
 
Second Quarter 2025 Form 10-Q Page 12

 

fllogonew.jpg

 

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

10. Fair Value Measurements

 

Our financial assets and liabilities are recorded at fair value, using a three-level fair value hierarchy that prioritizes the inputs used to measure fair value.

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis

 

($ in millions)

 

As of August 2, 2025

  

As of August 3, 2024

 

 

Level 1

  

Level 2

  

Level 3

  

Level 1

  

Level 2

  

Level 3

 

Assets

                        

Available-for-sale security

 $  $6  $  $  $6  $ 

Foreign exchange forward contracts

     3         1    

Cross-currency swap contract

     14         12    

Total assets

 $  $23  $  $  $19  $ 

Liabilities

                        

Foreign exchange forward contracts

 $  $5  $  $  $1  $ 

Total liabilities

 $  $5  $  $  $1  $ 

 

There were no transfers into or out of Level 1, Level 2, or Level 3 assets and liabilities for any of the periods presented.

 

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

 

Certain assets and liabilities are measured at fair value on a nonrecurring basis. Assets and liabilities recognized or disclosed at fair value on the consolidated financial statements on a nonrecurring basis include items such as property, plant and equipment, operating lease right-of-use assets, goodwill, other intangible assets, and minority investments that are not accounted for under the equity method of accounting. These assets are measured using Level 3 inputs, if determined to be impaired.

 

During the first quarter of 2025, we recorded $140 million of impairment on the WSS tradename. We calculated the fair value using a discounted cash flow method, based on the relief from royalty method, which uses estimates of future growth and trends, royalty rates in the category of intellectual property, discount rates, and other variables, which represent Level 3 assumptions.

 

Additionally, during the first quarter of 2025, we recorded $110 million of impairment on goodwill following a qualitative and quantitative analysis of the EMEA and Asia Pacific reporting units. We calculated the fair value using estimates of the discount rate, terminal growth rates, earnings before depreciation and amortization, capital expenditures forecasts, and other variables, which represent Level 3 assumptions.

 

As of August 2, 2025, cumulative impairments on our portfolio of minority investments were $566 million.

 

Long-Term Debt

 

The fair value of long-term debt is determined by using model-derived valuations in which all significant inputs or significant value drivers are observable in active markets and, therefore, are classified as Level 2. The carrying value and estimated fair value of long-term debt were as follows:

 

  

August 2,

  

August 3,

 

($ in millions)

 

2025

  

2024

 

Carrying value (1)

 $396  $395 

Fair value

 $378  $343 

 

(1)

The carrying value of debt as of August 2, 2025 and August 3, 2024, included $4 and $5 million, respectively, of issuer’s discount and costs.

 

Second Quarter 2025 Form 10-Q Page 13

 
fllogonew.jpg

 

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

10. Fair Value Measurements (continued)

 

The carrying values of cash and cash equivalents, and other current receivables and payables approximate their fair value.

 

11. Earnings Per Share

 

We account for earnings per share ("EPS") using the treasury stock method. Basic EPS is computed by dividing net (loss) income for the period by the weighted-average number of common shares outstanding at the end of the period. Diluted earnings per share reflects the weighted-average number of common shares outstanding during the period used in the basic EPS computation plus dilutive common stock equivalents. The computation of diluted earnings per share does not assume conversion, exercise, or contingent issuance of securities that would have an anti-dilutive effect on EPS.

 

The computation of basic and diluted EPS is as follows:

 

 

Thirteen weeks ended

  

Twenty-six weeks ended

 

 

August 2,

  

August 3,

  

August 2,

  

August 3,

 

(in millions, except per share data)

 

2025

  

2024

  

2025

  

2024

 

Net loss

 $(38) $(12) $(401) $(4)

Weighted-average common shares outstanding

  95.6   95.0   95.4   94.8 

Dilutive effect of potential common shares

            

Weighted-average common shares outstanding assuming dilution

  95.6   95.0   95.4   94.8 

 

  

  

  

 

(Loss) earnings per share - basic

 $(0.39) $(0.13) $(4.20) $(0.04)

(Loss) earnings per share - diluted

 $(0.39) $(0.13) $(4.20) $(0.04)

 

  

  

  

 

Anti-dilutive share-based awards excluded from diluted calculation

  4.3   4.0   4.1   4.0 

 

Performance stock units related to our long-term incentive programs of 2.6 million and 1.8 million have been excluded from diluted weighted-average shares for the periods ended August 2, 2025 and August 3, 2024, respectively. The issuance of these shares is contingent on our performance metrics as compared to the pre-established performance goals, which have not been achieved.

 

12. Share-Based Compensation

 

Share-Based Compensation Expense

 

Total compensation expense, included in SG&A, and the associated tax benefits recognized related to our share-based compensation plans, was as follows:

 

 

Thirteen weeks ended

  

Twenty-six weeks ended

 

 

August 2,

  

August 3,

  

August 2,

  

August 3,

 

($ in millions)

 

2025

  

2024

  

2025

  

2024

 

​Restricted stock units and performance stock units

 $6  $6  $12  $11 

Options and employee stock purchase plan

  1   1   1   2 

Total share-based compensation expense

 $7  $7  $13  $13 
  

  

  

  

 

Tax benefit recognized

 $1  $1  $2  $2 

 

Second Quarter 2025 Form 10-Q Page 14

 
fllogonew.jpg

 

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

12. Share-Based Compensation (continued)

 

Stock Awards

 

On May 21, 2025, the Company's shareholders approved further amendments to the amended and restated 2007 Stock Incentive Plan (the "2007 Stock Plan"), which increased shares available for grant by 4,300,000 and removed the 2.5 fungible share ratio for new grants. There were no other significant modifications to the 2007 Stock Plan. As of August 2, 2025, there were 7,186,512 shares available for issuance under the 2007 Stock Plan.

 

Restricted Stock Units and Performance Stock Units

 

Restricted stock units ("RSU") are awarded to certain officers, key employees of the Company, and nonemployee directors. Additionally, performance stock units ("PSU") are awarded to certain officers and key employees in connection with our long-term incentive program. Each RSU and PSU represents the right to receive one share of our common stock, provided that the applicable performance and vesting conditions are satisfied. PSU awards also include a performance objective based on our relative total shareholder return over the performance period to a pre-determined peer group, assuming the reinvestment of dividends. The fair value of the market condition of our PSU awards is determined using a Monte Carlo simulation as of the date of the grant.

 

Generally, RSU awards fully vest after the passage of time, typically over three years for employees and one year for nonemployee directors, provided there is continued service with the Company until the vesting date, subject to the terms of the award. PSU awards are earned only after the attainment of performance goals in connection with the relevant performance period. PSUs granted in 2024 and 2025 vest after the attainment of the performance period, which is three years. Prior PSU grants vested after the attainment of the performance period of two years and an additional one-year period. No dividends are paid or accumulated on any RSU or PSU awards. Compensation expense is recognized over the vesting period on a straight-line basis.

 

RSU and PSU activity for the twenty-six weeks ended August 2, 2025 is summarized as follows:

 ​

 

  

Weighted-

     
      

Average

  

Weighted-

 

 

Number

  

Remaining

  

Average

 

 

of

  

Contractual

  

Grant Date

 

 

Shares

  

Life

  

Fair Value

 

 

(in thousands)

  

(in years)

  

(per share)

 

Nonvested at beginning of year

  1,603    $30.65 

Granted

  2,402     16.49 

Vested

  (518)    29.04 

Performance adjustment (1)

  (334)      

Forfeited

  (67)    22.82 

Nonvested at August 2, 2025

  3,086   1.5  $21.65 

 

  

  

 

Aggregate value ($ in millions)

 $67      

 

 

(1)This represents adjustments made to PSU awards reflecting changes in estimates based upon our current performance against predefined financial targets.

 

The total value of RSU and PSU awards that vested during the  twenty-six weeks ended August 2, 2025 and August 3, 2024 was  $15 million and  $24 million, respectively. As of  August 2, 2025, there was  $46 million of total unrecognized compensation cost related to nonvested awards.

 

Second Quarter 2025 Form 10-Q Page 15

 
fllogonew.jpg

 

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.

 

13. Legal Proceedings

 

Legal proceedings pending against the Company or its consolidated subsidiaries consist of ordinary, routine litigation, or pre-litigation demands, including administrative proceedings, incidental to the business of the Company or businesses that have been sold or discontinued by the Company in past years. These legal proceedings include commercial, intellectual property, customer, environmental, and employment-related claims.

 

We do not believe that the outcome of any such legal proceedings pending against the Company or its consolidated subsidiaries, as described above, would have a material adverse effect on our consolidated financial position, liquidity, or results of operations, taken as a whole, based upon current knowledge and taking into consideration current accruals. Litigation is inherently unpredictable. Judgments could be rendered or settlements made that could adversely affect the Company's operating results or cash flows in a particular period.

 

14. Merger Agreement

 

As previously announced, on May 15, 2025, we entered into an Agreement and Plan of Merger (the "Merger Agreement"), by and among the Company, DICK'S Sporting Goods, Inc. ("DICK'S) and RJS Sub LLC, a New York limited liability company and a wholly owned subsidiary of DICK'S ("Merger Sub"), pursuant to which, among other things, at the effective time of the Merger (the "Effective Time"), Merger Sub would merge with and into the Company (the "Merger"), with the Company continuing as the surviving entity, upon the terms and subject to the satisfaction or waiver of the conditions set forth in the Merger Agreement.

 

Under the terms and subject to the conditions set forth in the Merger Agreement, each share of the Company's Common Stock issued and outstanding immediately prior to the Effective Time (other than any shares owned by DICK'S, the Company or any of their Subsidiaries), will be converted into the right to receive, at the election of each shareholder of Company Common Stock, (A) $24.00 in cash per share ("Cash Consideration") or (B) 0.1168 validly issued, fully paid and nonassessable shares of DICK'S common stock. Holders of Company Common Stock who do not make a cash or stock election will receive Cash Consideration.

 

The transaction is subject to Foot Locker shareholder approval and other customary closing conditions, including regulatory approvals. On August 22, 2025, Foot Locker received shareholder approval for the Merger. The waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended (the "HSR Act"), expired at 11:59 p.m. Eastern time on August 25, 2025 and all required regulatory approvals to complete the transaction have been received. The Company expects the transaction will close on September 8, 2025. If the Merger is consummated, the shares of Company Common Stock currently listed on the New York Stock Exchange (the "NYSE") will be delisted from the NYSE and will subsequently be deregistered under the Securities Exchange Act of 1934, as amended.

 

Second Quarter 2025 Form 10-Q Page 16

 

Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations

 

Business Overview

 

Foot Locker, Inc. is a leading footwear and apparel retailer that unlocks the "inner sneakerhead" in all of us. We have a strong history of sneaker authority that sparks discovery and ignites the power of sneaker culture through our portfolio of brands, including Foot Locker, Kids Foot Locker, Champs Sports, WSS, and atmos.

 

Ensuring that our customers can engage with us in the most convenient manner for them whether in our stores, on our websites, or on our mobile applications, is a high priority for us. We use our omni-channel capabilities to bridge the digital world and physical stores, including order-in-store, buy online and pickup-in-store, and buy online and ship-from-store, as well as e-commerce. We operate websites and mobile apps aligned with the brand names of our store banners. These sites offer our largest product selections and provide a seamless link between our e-commerce experience and physical stores.

 

As previously announced on May 15, 2025, we entered into an agreement and plan of merger with DICK'S Sporting Goods, Inc. The transaction is subject to Foot Locker shareholder approval and other customary closing conditions, including regulatory approvals. On August 22, 2025, Foot Locker received shareholder approval for the Merger. The waiting period under the HSR Act expired at 11:59 p.m. Eastern time on August 25, 2025 and all required regulatory approvals to complete the transaction have been received. The Company expects the transaction will close on September 8, 2025.

 

Store Count

 

At August 2, 2025, we operated 2,354 stores as compared with 2,410 and 2,464 stores at February 1, 2025 and August 3, 2024, respectively.

 

Licensed Operations

 

A total of 243 licensed stores were operating at August 2, 2025, as compared with 224 and 213 stores at February 1, 2025 and August 3, 2024, respectively, operating in the Middle East, Asia, and Europe. These stores are not included in the operating store count above. During the first quarter of 2025, we transitioned our operations in Greece and Romania to our licensing partner.

 

Results of Operations

 

We evaluate performance based on several factors, primarily the banner’s financial results, referred to as division profit. Division profit reflects income before income taxes, impairment and other charges, corporate expenses, non-operating income, and net interest expense.

 

The table below summarizes our results for the period.

 

 

Thirteen weeks ended

   

Twenty-six weeks ended

 

 

August 2,

   

August 3,

   

August 2,

   

August 3,

 

($ in millions)

 

2025

   

2024

   

2025

   

2024

 

Sales

  $ 1,851     $ 1,896     $ 3,639     $ 3,770  

Other revenue

    6       4       12       9  

Total revenue

  $ 1,857     $ 1,900     $ 3,651     $ 3,779  

 

   

   

   

 

Operating Results

 

   

   

   

 

Division profit

  $ 2     $ 17     $ 29     $ 60  

Less: Impairment and other (1)

    15       9       291       23  

Less: Corporate expense (2)

    13       17       35       28  

(Loss) income from operations

    (26 )     (9 )     (297 )     9  

Interest expense, net

    (3 )     (3 )     (5 )     (4 )

Other (expense) income, net (3)

    (1 )     (2 )     2       (6 )

Loss before income taxes

  $ (30 )   $ (14 )   $ (300 )   $ (1 )

 

(1)

See the Impairment and Other section for further information.

(2)

Corporate expense consists of unallocated selling, general and administrative expenses as well as depreciation and amortization related to the Company’s corporate headquarters, centrally managed departments, unallocated insurance and benefit programs, certain foreign exchange transaction gains and losses, and other items.

 

Second Quarter 2025 Form 10-Q Page 17

 

(3)

Other (expense) income, net includes non-operating items, gain from the sale of the Foot Locker Greece and Romania businesses, changes in fair value of minority interests measured at fair value or using the fair value measurement alternative, changes in the market value of our available-for-sale security, our share of earnings or losses related to our equity method investments, and net benefit expense related to our pension and postretirement programs excluding the service cost component. See the Other (Expense) Income, net section for further information.

 

Reconciliation of Non-GAAP Measures

 

In addition to reporting our financial results in accordance with U.S. generally accepted accounting principles ("GAAP"), we report certain financial results that differ from what is reported under GAAP. We have presented certain financial measures identified as non-GAAP, such as sales changes excluding foreign currency fluctuations, adjusted income before income taxes, adjusted net income, and adjusted diluted earnings per share.

 

We present certain amounts as excluding the effects of foreign currency fluctuations, which are also considered non-GAAP measures. Where amounts are expressed as excluding the effects of foreign currency fluctuations, such changes are determined by translating all amounts in both years using the prior-year average foreign exchange rates. Presenting amounts on a constant currency basis is useful to investors because it enables them to better understand the changes in our business that are not related to currency movements.

 

These non-GAAP measures are presented because we believe they assist investors in allowing a more direct comparison of our performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core business or affect comparability. In addition, these non-GAAP measures are useful in assessing our progress in achieving our long-term financial objectives. We estimate the tax effect of all non-GAAP adjustments by applying a marginal tax rate to each item. The income tax items represent the discrete amount that affected the period.

 

The non-GAAP financial information is provided in addition, and not as an alternative, to our reported results prepared in accordance with GAAP. Presented below is a reconciliation of GAAP and non-GAAP pre-tax (loss) income.

 

 

Thirteen weeks ended

   

Twenty-six weeks ended

 

 

August 2,

   

August 3,

   

August 2,

   

August 3,

 

($ in millions, except per share amounts)

 

2025

   

2024

   

2025

   

2024

 

Pre-tax (loss) income:

                               

(Loss) income before income taxes

  $ (30 )   $ (14 )   $ (300 )   $ (1 )

Pre-tax amounts excluded from GAAP:

 

                         

Impairment and other

    15       9       291       23  

Other expense / income, net

    (1 )           (5 )     2  

Adjusted (loss) income before income taxes (non-GAAP)

  $ (16 )   $ (5 )   $ (14 )   $ 24  

 

Presented below is a reconciliation of GAAP and non-GAAP after-tax (loss) income and GAAP and non-GAAP earnings per share. 

 

 

Thirteen weeks ended

   

Twenty-six weeks ended

 

 

August 2,

   

August 3,

   

August 2,

   

August 3,

 

($ in millions, except per share amounts)

 

2025

   

2024

   

2025

   

2024

 

After-tax (loss) income:

                               

Net loss

  $ (38 )   $ (12 )   $ (401 )   $ (4 )

After-tax adjustments excluded from GAAP:

 

                         

Impairment and other, net of income tax benefit of $4, $1, $43 and $4 million, respectively

    11       8       248       19  

Other expense / income, net of income tax expense of $-, $-, $- and $- million, respectively

    (1 )           (5 )     2  

Tax valuation allowance and deferred tax cost write off

    1             125        

Adjusted net (loss) income (non-GAAP)

  $ (27 )   $ (4 )   $ (33 )   $ 17  

 

   

   

   

 

Earnings per share:

 

                         

Diluted loss per share

  $ (0.39 )   $ (0.13 )   $ (4.20 )   $ (0.04 )

Diluted per share amounts excluded from GAAP:

 

   

   

   

 

Impairment and other

    0.11       0.08       2.59       0.20  

Other expense / income, net

                (0.05 )     0.02  

Tax valuation allowance and deferred tax cost write off

    0.01             1.32        

Adjusted diluted (loss) earnings per share (non-GAAP)

  $ (0.27 )   $ (0.05 )   $ (0.34 )   $ 0.18  

 

Second Quarter 2025 Form 10-Q Page 18

 

During the thirteen and twenty-six weeks ended August 2, 2025, we recorded pre-tax charges of $15 million and $291 million, respectively, classified as impairment and other. See the Impairment and Other section for further information.

 

The adjustments made to other income / expense, net reflected fair value changes and losses associated with our minority investments. The current-year period also included gains on sale of businesses. See the Other (Expense) Income, net section for further information.

 

During first quarter of 2025, we recorded a valuation allowance and a write off of deferred tax costs related to certain of our European businesses. See the Income Tax section for further information.

 

Segment Reporting and Results of Operations

 

We have determined that we have three operating segments, North America, EMEA, and Asia Pacific. Our North America operating segment includes the results of the following banners operating in the U.S. and Canada: Foot Locker, Champs Sports, Kids Foot Locker, and WSS, including each of their related e-commerce businesses. Our EMEA operating segment includes the results of Foot Locker and Kids Foot Locker, including each of their related e-commerce businesses. Our Asia Pacific operating segment includes the results of the Foot Locker banner and its related e-commerce business operating in Australia and New Zealand, as well as atmos, which operates in Japan. We have further aggregated these operating segments into one reportable segment based upon their shared customer base and similar economic characteristics. 

 

Sales

 

All references to comparable-store sales for a given period relate to sales of stores that were open at the period-end and had been open for more than one year. The computation of consolidated comparable sales also includes our direct-to-customers channel. Stores opened or closed during the period are not included in the comparable-store base; however, stores closed temporarily for relocation or remodeling are included. Computations exclude the effect of foreign currency fluctuations. There may be variations in the way in which some of our competitors and other retailers calculate comparable or same store sales.

 

For the thirteen weeks ended August 2, 2025, total sales decreased by $45 million, or 2.4%, to $1,851 million, as compared with the corresponding prior-year period. For the twenty-six weeks ended August 2, 2025, total sales decreased by $131 million, or 3.5%, to $3,639 million, as compared with the corresponding prior-year period. Excluding the effect of foreign currency fluctuations, total sales decreased by $70 million, or 3.7% for the thirteen weeks ended August 2, 2025, and decreased by $154 million, or 4.1% for the twenty-six weeks ended August 2, 2025. For both comparative periods, fluctuations in currencies increased sales primarily due to the U.S. dollar weakening against the euro, British pound, and Japanese yen, partially offset by the U.S dollar strengthening against the Canadian dollar and Australian dollar.

 

Comparable sales for the combined channels decreased by 2.0% and 2.3% for the thirteen and twenty-six weeks ended August 2, 2025, respectively.

 

The information shown below represents certain sales metrics by sales channel.

 

 

Thirteen weeks ended

   

Twenty-six weeks ended

 

 

August 2,

   

August 3,

   

August 2,

   

August 3,

 

($ in millions)

 

2025

   

2024

   

2025

   

2024

 

Store sales

  $ 1,517     $ 1,594     $ 2,972     $ 3,148  

$ Change

    (77 )  

      (176 )  

 

% Change

    (4.8 )%  

      (5.6 )%  

 

% of total sales

    82.0       84.1       81.7       83.5  

% Comparable sales (decrease) increase

    (4.3 )     2.3       (4.3 )     (0.3 )
                                 

Direct-to-customers sales

  $ 334     $ 302     $ 667     $ 622  

$ Change

    32    

      45    

 

% Change

    10.6 %  

      7.2 %  

 

% of total sales

    18.0       15.9       18.3       16.5  

% Comparable sales increase

    10.3       3.7       7.8       3.5  
                                 

Total sales

  $ 1,851     $ 1,896     $ 3,639     $ 3,770  

$ Change

    (45 )             (131 )        

% Change

    (2.4 )%             (3.5 )%        

% Comparable sales (decrease) increase

    (2.0 )     2.6       (2.3 )     0.3  

 

Second Quarter 2025 Form 10-Q Page 19

 

The information shown below represents certain combined stores and direct-to-customers sales metrics for the thirteen and twenty-six weeks ended August 2, 2025 as compared with the corresponding prior-year periods.

 

 

Thirteen weeks ended

   

Twenty-six weeks ended

 
   

Constant Currencies

   

Comparable Sales

   

Constant Currencies

   

Comparable Sales

 

Foot Locker

    1.3 %     1.8 %     (0.7 )%     0.4 %

Champs Sports

    0.7       2.0       (0.7 )     1.2  

Kids Foot Locker

    7.1       7.6       3.3       5.3  

WSS

    (5.2 )     (8.1 )     (2.5 )     (6.3 )

North America

    1.1       1.4       (0.4 )     0.4  

EMEA (1)

    (15.3 )     (11.4 )     (14.3 )     (10.8 )

Foot Locker

    (21.8 )     (12.8 )     (13.8 )     (7.2 )

atmos

    6.3       9.7             0.7  

Asia Pacific

    (14.3 )     (6.4 )     (9.6 )     (4.6 )

Total sales

    (3.7 )%     (2.0 )%     (4.1 )%     (2.3 )%

 

(1) Includes sales from 6 and 8 Kids Foot Locker stores operating in Europe for August 2, 2025 and August 3, 2024, respectively.

 

For both the quarter and year-to-date periods, comparable sales decreased within the stores channel due to ongoing macroeconomic headwinds, declines in consumer discretionary spending, and lower demand of key basketball footwear styles, which affected customer traffic. This was partially offset by an increase within the direct-to-customers channel due to improved digital product launches coupled with investments in technology that improved the overall online customer experience including our mobile app enhancements. From a product perspective for the combined channels, comparable sales were negatively affected by lower sales within the apparel category, partially offset by modestly higher sales in footwear in both the quarter and year-to-date periods. Comparable sales within the accessories channel were essentially unchanged in the quarter and year-to-date periods.

 

For the thirteen weeks ended August 2, 2025, constant currency sales in North America increased due to exciting product offerings from strategic brands and improved sales conversion aided by the FLX loyalty program in the Foot Locker, Kids Foot Locker, and Champs Sports banners, partially offset by the decline in WSS sales. Our Champs Sports banner continued its momentum following successful brand repositioning under the platform, "Sports for Life," and in the second quarter generated its fourth consecutive quarter of comparable increases. The WSS banner experienced high single-digit declines in customer traffic, due to ongoing geopolitical uncertainty affecting consumer spending, resulting in a comparable decline for both the quarter and year-to-date periods. Also affecting constant currency sales was our strategic decision to close underperforming stores in the Foot Locker, Kids Foot Locker, and Champs Sports banners, as 36, 13, and 16 fewer stores, respectively, were operating at period end as compared with the prior year period. For the twenty-six weeks ended August 2, 2025, constant currency sales in North America were slightly negative due to the aforementioned store closures and macroeconomic headwinds, partially offset by increased sales from exciting product offerings from our strategic vendors. 

 

Constant currency sales in EMEA were negatively affected by lower customer traffic due to macroeconomic uncertainty. Customers responded to promotional actions taken during summer sales period, however this resulted in gross margin erosion. Also contributing to the sales decline was our strategic decision to close underperforming stores or exit stores in the region, currently operating 39 fewer stores than the prior year. For the thirteen and twenty-six weeks ended August 2, 2025, sales decreased by $17 million and $28 million, respectively, related to our closure of operations in Denmark, Norway, and Sweden, and the sale of our Greece and Romania businesses. 

 

Constant currency sales in Asia Pacific were also negatively affected by the macroeconomic headwinds and a highly competitive marketplace, partially offset by increases in e-commerce sales. For the thirteen and twenty-six weeks ended August 2, 2025, Asia Pacific sales decreased by $9 million and $11 million, respectively, due to the previously disclosed closure of our business in South Korea. Constant currency sales in the atmos banner increased primarily from its e-commerce channel, as consumers were seeking promotional goods coupled with an increase in store sales from unique product offerings from our strategic vendors.

 

Second Quarter 2025 Form 10-Q Page 20

 

Gross Margin

 

 

Thirteen weeks ended

   

Twenty-six weeks ended

 

 

August 2,

   

August 3,

   

August 2,

   

August 3,

 

 

2025

   

2024

   

2025

   

2024

 

Cost of merchandise

  $ 1,105     $ 1,123     $ 2,142     $ 2,209  

$ Change

    (18 )             (67 )        

% of total sales

    59.7 %     59.2 %     58.8 %     58.6 %

Effect on gross margin rate in basis points

    (50 )             (20 )        
                                 

Occupancy and buyers' compensation

  $ 244     $ 250     $ 487     $ 499  

$ Change

    (6 )             (12 )        

% of total sales

    13.2 %     13.2 %     13.4 %     13.2 %

Effect on gross margin rate in basis points

                  (20 )        
                                 

Total cost of sales

  $ 1,349     $ 1,373     $ 2,629     $ 2,708  

$ Change

    (24 )             (79 )        

Gross margin rate

    27.1 %     27.6 %     27.8 %     28.2 %

Basis point change

    (50 )             (40 )        

 

Gross margin is calculated as sales minus cost of sales. Cost of sales includes: the cost of merchandise, freight, distribution costs including related depreciation expense, shipping and handling, occupancy and buyers’ compensation. Occupancy costs include rent (including fixed common area maintenance charges and other fixed non-lease components), real estate taxes, general maintenance, and utilities.

 

The gross margin rate decreased to 27.1% for the thirteen weeks ended August 2, 2025, as compared with the corresponding prior-year period, reflecting a 50 basis point decrease in the merchandise margin rate. The merchandise margin rate decreased as we were more promotional in certain markets due to market pressures. Additionally, markdowns were taken to ensure we maintained healthy inventory levels. Additionally, vendor allowances were lower in the period, resulting in a lower merchandise margin.

 

The gross margin rate decreased to 27.8% for the twenty-six weeks ended August 2, 2025, as compared with the corresponding prior-year period, reflecting a 20 basis point decrease in the merchandise margin rate and a 20 basis point deleverage in the occupancy and buyers' compensation rate. The merchandise margin rate decreased as we were more promotional to clear inventory in the countries we exited in the first quarter of 2025. The occupancy and buyers' compensation rate deleverage reflected the fixed nature of these costs in relation to the decline in sales. The year over year effect of vendor allowances was not significant for the twenty-six weeks ended August 2, 2025.

 

Selling, General and Administrative Expenses (SG&A)

 

 

Thirteen weeks ended

   

Twenty-six weeks ended

 

 

August 2,

   

August 3,

   

August 2,

   

August 3,

 

($ in millions)

 

2025

   

2024

   

2025

   

2024

 

SG&A

  $ 468     $ 476     $ 926     $ 937  

$ Change

  $ (8 )  

    $ (11 )  

 

% Change

    (1.7 )%  

      (1.2 )%  

 

SG&A as a percentage of sales

    25.3 %     25.1 %     25.4 %     24.9 %

 

Excluding the effect of foreign currency fluctuations, SG&A decreased by $15 million and $18 million for the thirteen and twenty-six weeks ended August 2, 2025, as compared with the corresponding prior-year periods, with savings from the cost optimization program and ongoing expense discipline partially offset by investments in technology. As a percentage of sales, SG&A increased by 20 basis points and 50 basis points for the thirteen and twenty-six weeks ended August 2, 2025, due to underlying deleverage on the sales decline.

 

Second Quarter 2025 Form 10-Q Page 21

 

Depreciation and Amortization

 

 

Thirteen weeks ended

   

Twenty-six weeks ended

 

 

August 2,

   

August 3,

   

August 2,

   

August 3,

 

($ in millions)

 

2025

   

2024

   

2025

   

2024

 

Depreciation and amortization

  $ 51     $ 51     $ 102     $ 102  

$ Change

  $             $          

% Change

    %             %        

 

Depreciation and amortization expense was unchanged for the thirteen and twenty-six weeks ended August 2, 2025, as compared with the corresponding prior-year periods. The increase in depreciation and amortization from our capital expenditures was offset by operating fewer stores and lower depreciation and amortization associated with prior impairment charges. In addition, the WSS and atmos customer list intangible assets were fully amortized by the third quarter of 2024, which reduced amortization expense by $1 million and $3 million for the thirteen and twenty-six weeks ended August 2, 2025.

 

Impairment and Other

 

For the thirteen weeks ended August 2, 2025, we recorded $15 million of expenses related to our pending acquisition by DICK'S Sporting Goods ("DICK'S"). Acquisition-related charges consisted of costs necessary to consummate the acquisition, including legal and investing banking advisory fees, as well as employee retention costs. We also recognized a net credit of $2 million for impairment, consisting of a $9 million benefit from lease terminations related to the South Korea business shutdown, partially offset by $4 million of impairment of long-lived assets, primarily for the shutdown of a distribution center and $3 million of accelerated tenancy from the closure of our global headquarters. Finally, we recognized $2 million of reorganization costs primarily related to the announced closure and relocation of the Company's global headquarters and other shutdown costs related to our businesses in South Korea, Denmark, Norway, and Sweden, and a distribution center.

 

Additionally, during the twenty-six weeks ended August 2, 2025, we recorded non-cash impairment charges of $140 million to write down the WSS tradename and $110 million related to goodwill. The review of goodwill was the result of a triggering event due to a reduction in the Company's stock price and resulting market capitalization, coupled with general macroeconomic factors. Further, we recorded $15 million in non-cash impairment charges of long-lived assets and right-of-use assets. In connection with the previously announced global headquarters relocation and the shutdown of our businesses in South Korea, Denmark, Norway, and Sweden, we recorded accelerated tenancy and lease termination charges of $8 million. We have closed all stores operating in those regions as we focus on improving the overall results of international operations. We also incurred $3 million of reorganization costs primarily related to the announced closure and relocation of the Company's global headquarters and the shutdown costs.

 

For the thirteen weeks ended August 3, 2024, we recorded $9 million of impairment of long-lived assets and right-of-use assets primarily related to our decision to exit underperforming operations in South Korea, Denmark, Norway, and Sweden. For the twenty-six weeks ended August 3, 2024, we recorded an additional $7 million of impairment of long-lived assets and right-of-use assets related to our decision to no longer operate, and to sublease, an unprofitable store in Europe during the first quarter, and a $7 million loss accrual for legal claims.

 

Corporate Expense

 

 

Thirteen weeks ended

   

Twenty-six weeks ended

 

 

August 2,

   

August 3,

   

August 2,

   

August 3,

 

($ in millions)

 

2025

   

2024

   

2025

   

2024

 

Corporate expense

  $ 13     $ 17     $ 35     $ 28  

$ Change

  $ (4 )           $ 7          

 

Corporate expense consists of unallocated general and administrative expenses as well as depreciation and amortization related to our corporate headquarters, centrally managed departments, unallocated insurance and benefit programs, certain foreign exchange transaction gains and losses, and other items. Corporate expense decreased by $4 million for the thirteen weeks ended August 2, 2025, as compared with the corresponding prior-year period. Depreciation and amortization included in corporate expense was $8 million and $9 million for the thirteen weeks ended August 2, 2025 and August 3, 2024, respectively. Corporate expense decreased primarily due to lower incentive compensation tied to our performance, partially offset by our ongoing investments in information technology to modernize our customer-facing and support capabilities.

 

Second Quarter 2025 Form 10-Q Page 22

 

Corporate expense increased by $7 million for the twenty-six weeks ended August 2, 2025, as compared with the corresponding prior-year period. Depreciation and amortization included in corporate expense was $17 million and $18 million for the twenty-six weeks ended August 2, 2025 and August 3, 2024, respectively. Corporate expense increased primarily due to our ongoing investments in information technology to modernize our customer-facing and support capabilities, partially offset by lower incentive compensation tied to our performance.

 

Operating Results

 

 

Thirteen weeks ended

   

Twenty-six weeks ended

 

 

August 2,

   

August 3,

   

August 2,

   

August 3,

 

($ in millions)

 

2025

   

2024

   

2025

   

2024

 

Division profit

  $ 2     $ 17     $ 29     $ 60  

Division profit margin

    0.1 %     0.9 %     0.8 %     1.6 %

 

Division profit, as a percentage of sales, decreased to 0.1% and 0.8% for the thirteen and twenty-six weeks ended August 2, 2025, respectively, as compared with the corresponding prior-year periods, due to lower sales coupled with a lower gross margin rate and the deleverage in SG&A expenses. Our operating results have been negatively affected by underperformance of the WSS banner and our Foot Locker stores operating in Europe. Management is evaluating and implementing various strategic initiatives to improve the overall profitability of our WSS banner and stores operating in Europe, which is focused on merchandising, supply chain activities, and cost optimization. Management is also evaluating the effect of macroeconomic trends on projected future earnings. Management will continue to monitor the progress of these initiatives and will assess, if necessary, the effect of the various initiatives on the projected performance of these businesses, which may include an analysis of recoverability of long-lived assets.

 

Interest Expense, Net

 

 

Thirteen weeks ended

   

Twenty-six weeks ended

 

 

August 2,

   

August 3,

   

August 2,

   

August 3,

 

($ in millions)

 

2025

   

2024

   

2025

   

2024

 

Interest expense

  $ (5 )   $ (5 )   $ (11 )   $ (11 )

Interest income

    2       2       6       7  

Interest (expense) income, net

  $ (3 )   $ (3 )   $ (5 )   $ (4 )

 

Interest expense, net was unchanged for the thirteen weeks ended August 2, 2025 and increased by $1 million for the twenty-six weeks ended August 2, 2025, as compared with the corresponding prior-year periods. This reflected lower interest income on cash and cash equivalents.

 

Other (Expense) Income, Net

 

 

Thirteen weeks ended

   

Twenty-six weeks ended

 

 

August 2,

   

August 3,

   

August 2,

   

August 3,

 

($ in millions)

 

2025

   

2024

   

2025

   

2024

 

Other (expense) income, net

  $ (1 )   $ (2 )   $ 2     $ (6 )

 

This caption includes non-operating items, including changes in fair value of minority investments measured at fair value or using the fair value measurement alternative, changes in the market value of our available-for-sale security, our share of earnings or losses related to our equity method investments, and net benefit / (expense) related to our pension and postretirement programs excluding the service cost component.

 

In 2024, we entered into agreements to sell our Greece and Romania businesses and entered into license arrangements with the purchaser for the rights to operate Foot Locker stores in Greece and Romania and six other countries in South East Europe. The sale transactions, which closed in April 2025, reflected total consideration of $12 million (net of cash of $1 million) of which $6 million was paid at closing. The transactions resulted in a gain of $6 million.

 

Additionally, for the thirteen and twenty-six weeks ended August 2, 2025 other (expense) income, net reflected expense of $1 million and $2 million, respectively, related to our pension and postretirement programs. For the twenty-six weeks ended August 2, 2025 we recognized a loss of $1 million on our equity method investments.

 

For the thirteen and twenty-six weeks ended August 3, 2024, other (expense) income, net reflected expense of $1 million and $3 million, respectively, related to our pension and postretirement programs. In addition, we recorded a $2 million loss on our equity method investments for the twenty-six weeks ended August 3, 2024. 

 

Second Quarter 2025 Form 10-Q Page 23

 

Income Taxes

 

 

Thirteen weeks ended

   

Twenty-six weeks ended

 

 

August 2,

   

August 3,

   

August 2,

   

August 3,

 

($ in millions)

 

2025

   

2024

   

2025

   

2024

 

Provision for income taxes

  $ 8     $ (2 )   $ 101     $ 3  

Effective tax rate

    (25.5 )%     14.9 %     (33.5 )%     n.m. (1)  

 

(1)
The effective tax rate for the twenty-six weeks ended August 3, 2024 is not meaningful due to the low level of loss before income taxes in the period.

 

Our current year interim provision for income taxes was measured using an estimated annual effective tax rate, which represented a blend of federal, state, and foreign taxes and included the effect of certain nondeductible items as well as changes in our mix of domestic and foreign earnings or losses, adjusted for discrete items that occurred within the periods presented. 

 

In the first quarter of 2025, it was determined that due to recent weakness in market conditions, the ability to utilize the entirety of our European deferred tax asset was less likely than prior periods or "not more likely than not" as defined under the accounting standards. As of May 3, 2025, we recorded a $117 million valuation allowance on all the deferred tax assets related to net operating loss carryforwards and other net deferred tax assets of certain European businesses. In the second quarter, we adjusted this amount by $1 million. Additionally, in connection with the first quarter assessment, we wrote off certain deferred tax costs of $7 million. We will continue to monitor the recoverability of deferred tax assets on a quarterly basis. As of the second quarter all Dutch losses were fully valued. We will recognize the benefit of the deferred tax assets in the future if sufficient positive evidence emerges to support their realization.

 

Also during the first quarter of 2025, we recognized a non-cash impairment charge of $110 million on non-deductible goodwill, accordingly no benefit was recognized in connection with this charge.

 

We regularly assess the adequacy of our provisions for income tax contingencies in accordance with applicable authoritative guidance on accounting for income taxes. As a result, we may adjust the reserves for unrecognized tax benefits considering new facts and developments, such as changes to interpretations of relevant tax law, assessments from taxing authorities, settlements with taxing authorities, and lapses of statutes of limitation. The change in tax reserves during the thirteen weeks and twenty-six weeks ended August 2, 2025 was not significant. During the twenty-six weeks ended August 1, 2024, we recognized $2 million in reserve releases related to various statute of limitations expirations on our foreign income taxes.

 

Excluding these items, the effective tax rate for the current year periods increased, as compared with the corresponding prior-year periods, primarily due to fully valued losses coupled with lower-level income before tax with non-deductible expenses remaining relatively unchanged.

 

On July 4, 2025, the President signed into law the One Big Beautiful Bill Act ("OBBBA"), introducing significant amendments to the U.S. Internal Revenue Code. The amendments include the permanent extension of certain individual, business, and international tax measures initially established under the 2017 Tax Cuts and Jobs Act, which were set to expire at the end of 2025. As of the date these financial statements were available to be issued, we are evaluating the effects of the OBBBA on our consolidated financial statements. The OBBBA permanently extends the 100% bonus depreciation of qualifying assets and eliminates the requirement under the Internal Revenue Code Section 174 to capitalize and amortize U.S.-based research and experimental expenditures over 5 years. We anticipate that these provisions will enhance cash flows in the near term due to the deferral of tax payments.  We will continue to assess the implications of the OBBBA and will provide further disclosures in subsequent reporting periods as necessary.

 

Liquidity and Capital Resources

 

Liquidity

 

Our primary source of liquidity has been cash flow from operations, while the principal uses of cash have been to fund inventory and other working capital requirements; finance capital expenditures related to store openings, store remodelings, internet and mobile sites, information systems, including the implementation of a new enterprise resource planning system, and other support facilities; make retirement plan contributions, and interest payments; and fund other cash requirements to support the development of our short-term and long-term operating strategies. We generally finance real estate with operating leases. We believe our cash, cash equivalents, future cash flow from operations, and amounts available under our credit agreement will be adequate to fund these requirements. 

 

Second Quarter 2025 Form 10-Q Page 24

 

Our expected full-year capital spending is $230 million and an additional $20 million is expected related to software-as-a-service implementation costs, totaling spend of $250 million. These amounts represents an overall reduction of $50 million as compared with our plan of $350 million. The forecast includes $150 million related to the updating ("refresh"), remodeling or relocation of stores, as well as new stores. This includes the planned opening of approximately 70 "Reimagined" Foot Locker and Kids Foot Locker stores, primarily through conversions or relocations of existing stores. Spending for 2025 also includes refreshing approximately 240 existing stores to our current brand design standards and will incorporate key elements of our "Reimagined" design specifications. Updating our stores or "refreshes" represent spending directed towards elevating our brand experience, with modest capital expenditures per store. Additionally, we expect to spend $80 million primarily for our technology and supply chain initiatives, including capital expenditures related to a new distribution center and our new global headquarters. We also expect to spend an additional $20 million in software-as-a-service implementation costs, related to our technology initiatives as we modernize our customer facing and support capabilities as part of a multi-year project. 

 

Any material adverse change in customer demand, fashion trends, competitive market forces, or customer acceptance of our merchandise mix, retail locations and websites, uncertainties related to the effect of competitive products and pricing, our reliance on a few key suppliers for a significant portion of our merchandise purchases and risks associated with global product sourcing, economic conditions worldwide, the effects of currency fluctuations, as well as other factors listed under the headings "Disclosure Regarding Forward-Looking Statements," and "Risk Factors" could affect our ability to continue to fund our needs from business operations.

 

Operating Activities

 

 

Twenty-six weeks ended

 

 

August 2,

   

August 3,

 

($ in millions)

 

2025

   

2024

 

Net cash provided by operating activities

  $ 2     $ 126  

$ Change

  $ (124 )  

 

 

Operating activities reflects net (loss) income adjusted for non-cash items and working capital changes. Adjustments to net (loss) income for non-cash items include impairment charges, other charges, depreciation and amortization, deferred income taxes, and share-based compensation expense.

 

The decrease in cash from operating activities primarily reflected a higher loss adjusted for non-cash items, a $50 million increase in rent payments due the timing of our fiscal year, a $24 million increase in incentive bonus payments made in the current year, and a $20 million contribution to fund our qualified pension plan, partially offset by working capital changes.

 

Investing Activities

 

 

Twenty-six weeks ended

 

 

August 2,

   

August 3,

 

($ in millions)

 

2025

   

2024

 

Net cash used in investing activities

  $ (102 )   $ (133 )

$ Change

  $ 31    

 

 

The decrease in cash used in investing activities reflected a $25 million reduction in capital expenditures and $6 million in proceeds received from the sale of our Greece and Romania businesses.
 
Financing Activities

 

 

Twenty-six weeks ended

 

 

August 2,

   

August 3,

 

($ in millions)

 

2025

   

2024

 

Net cash used in financing activities

  $ (3 )   $ (5 )

$ Change

  $ 2    

 

 

The decrease in cash used in financing activities reflected the $4 million in debt issuance costs paid in the prior year period, related to the amendment of our credit facility, and a $2 million reduction in repurchases of common stock related to share-based tax withholdings, partially offset by a $4 million reduction proceeds from the exercise of stock options.
 
Second Quarter 2025 Form 10-Q Page 25

 

Free Cash Flow (non-GAAP measure)
 
In addition to net cash provided by operating activities, we use free cash flow as a useful measure of performance and as an indication of our financial strength and our ability to generate cash. We define free cash flow as net cash provided by operating activities less capital expenditures (which is classified as an investing activity). We believe the presentation of free cash flow is relevant and useful for investors because it allows investors to evaluate the cash generated from underlying operations in a manner similar to the method used by management. Free cash flow is not defined under U.S. GAAP. Therefore, it should not be considered a substitute for income or cash flow data prepared in accordance with U.S. GAAP and may not be comparable to similarly titled measures used by other companies. It should not be inferred that the entire free cash flow amount is available for discretionary expenditures.

 

The following table presents a reconciliation of net cash flow provided by operating activities, the most directly comparable U.S. GAAP financial measure, to free cash flow.

 

 

Twenty-six weeks ended

 

 

August 2,

   

August 3,

 

($ in millions)

 

2025

   

2024

 

Net cash provided by operating activities

  $ 2     $ 126  

Capital expenditures

    (107 )     (132 )

Free cash flow

  $ (105 )   $ (6 )

 

Critical Accounting Policies and Estimates

 

Recoverability of Goodwill and Indefinite-Lived Intangible Assets

 

We review goodwill and indefinite-lived intangible assets for impairment annually during the fourth quarter of each fiscal year or more frequently if impairment indicators arise. A significant amount of judgment is involved in determining if an indicator of impairment has occurred. The review of impairment consists of either using a qualitative approach to determine whether it is more likely than not that the fair value of the assets is less than their respective carrying values or a one-step qualitative impairment test.

 

When we perform the qualitative assessment, we consider many factors in evaluating whether the carrying value of goodwill may not be recoverable, including declines in our stock price and market capitalization in relation to the book value of the Company and macroeconomic conditions affecting retail. If, based on the results of the qualitative assessment, it is concluded that it is not more likely than not that the fair value of a reporting unit exceeds its carrying value, additional quantitative impairment testing is performed. The quantitative test requires that the carrying value of each reporting unit be compared with its estimated fair value. If the carrying value of a reporting unit is greater than its fair value, a goodwill impairment charge will be recorded for the difference (up to the carrying value of goodwill).

 

During the first quarter of 2025, a triggering event occurred as a result of a reduction in our market capitalization due to a decline in stock price and changes in the macroeconomic environment, which affected consumer discretionary spending. We used a discounted cash flow approach to determine the fair value of our reporting units. The determination of discounted cash flows of the reporting units and assets and liabilities within the reporting units requires significant estimates and assumptions. These estimates and assumptions are consistent with our internal forecasts and operating plans and primarily include, but are not limited to, the discount rate, terminal growth rates, earnings before depreciation and amortization, and capital expenditures forecasts. Additionally, we compare the indicated equity value to our market capitalization and evaluate the resulting implied control premium to determine if the estimated enterprise value is reasonable compared to external market indicators. Due to the inherent uncertainty involved in making these estimates, actual results could differ from those estimates. We evaluate the merits of each significant assumption, both individually and in the aggregate, used to determine the fair value of the reporting units, as well as the fair values of the corresponding assets and liabilities within the reporting units.

 

We have three reporting units, representing our operating segments of North America, EMEA, and Asia Pacific. Our first quarter 2025 quantitative analysis determined that the fair value of the North America reporting unit exceeded its carrying value of $521 million by 9%. However, the EMEA and Asia Pacific reporting units had fair values that were below their carrying values. We recorded a full impairment to EMEA goodwill of $29 million and a partial impairment of $81 million on the Asia Pacific reporting unit. The goodwill amount, after the impairment charge, that is attributable to the Asia Pacific reporting unit was $134 million as of August 2, 2025. Goodwill is net of accumulated impairment charges of $277 million as of August 2, 2025.

 

Second Quarter 2025 Form 10-Q Page 26

 

It is possible, depending upon a number of factors that are not determinable at this time or within our control, that the fair value of our reporting units could decrease in the future and result in additional impairments to goodwill. Specifically, actual results may vary from our forecasts and such variations may be material and unfavorable. Additionally, further deterioration or sustained declines in our market capitalization may trigger the need for future impairment tests where the conclusions may differ and could result in the recognition of an impairment charge.

 

Owned trademarks and trade names that have been determined to have indefinite lives are not subject to amortization but are reviewed at least annually for potential impairment. Our impairment evaluation for indefinite-lived intangible assets consists of either a qualitative or quantitative assessment, similar to the process for goodwill.

 
If the results of the qualitative assessment indicate that it is more likely than not that the fair value of the indefinite lived intangible is less than its carrying amount, or if we elect to proceed directly to a quantitative assessment, we calculate the fair value using a discounted cash flow method, based on the relief-from-royalty concept, and compare the fair value to the carrying value to determine if the asset is impaired. This methodology assumes that, in lieu of ownership, a third party would be willing to pay a royalty in order to exploit the related benefits of these types of assets. This approach is dependent on a number of factors, including estimates of future growth and trends, royalty rates in the category of intellectual property, discount rates, and other variables. We base our fair value estimates on assumptions we believe to be reasonable, but which are unpredictable and inherently uncertain. Actual future results may differ from those estimates. We recognize an impairment loss when the estimated fair value of the intangible asset is less than the carrying value. In the first quarter of 2025, in light of recent operating results and a decline in future cash flow projections for the WSS banner, we recorded a $140 million impairment on the WSS tradename. We performed a qualitative review of the atmos tradename and concluded that an impairment was not necessary. If future results for WSS or atmos deteriorate at rates in excess of our current projections, we may be required to record additional non-cash impairment charges to these intangible assets.

 

Valuation Allowances for Deferred Tax Assets

 

We record income taxes using the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been recognized in our financial statements or tax returns. Deferred tax assets and liabilities are measured using the currently enacted tax rates that apply to taxable income in effect for the years in which those tax assets and liabilities are expected to be realized or settled. We must assess the likelihood that our deferred tax assets will be recoverable based on expected future taxable income. To the extent that we determine it is more-likely-than-not (greater than a 50% probability) that some portion or all of the deferred tax assets will not be realized, we must establish a valuation allowance.

 

To the extent valuation allowances are established or increased in a period, we include an expense within the tax provision in our Condensed Consolidated Statements of Operations. During the first quarter of 2025, we recognized a full valuation allowance of $117 million related to our European businesses' net operating loss carryforward and other net deferred tax assets. These valuation allowances may be released in future years when it is more likely than not that some portion or all of the deferred tax assets will be realized. In making such a determination, we will need to periodically evaluate whether or not all available evidence, such as future income and reversal of temporary differences, tax planning actions, and recent results of operations, provides sufficient positive evidence to offset any other negative evidence that may exist at such time. In the event the deferred tax valuation allowance is released, we would record an income tax benefit for a portion or all of the deferred tax valuation allowance released. 

 

There have been no other significant changes to our critical accounting policies and estimates from the information provided in Item 7, "Management’s Discussion and Analysis of Financial Condition and Results of Operations," within the 2024 Annual Report on Form 10‑K.

 

Recent Accounting Pronouncements

 

Descriptions of the recently issued and adopted accounting principles are included in Item 1. "Financial Statements" in Note 1, Summary of Significant Accounting Policies, to the Condensed Consolidated Financial Statements.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

There have been no significant changes in our primary risk exposures or management of market risks from the information provided in Part II, Item 7A, Quantitative and Qualitative Disclosures About Market Risk within the 2024 Annual Report on Form 10-K.

 

Second Quarter 2025 Form 10-Q Page 27

 

Item 4. Controls and Procedures

 
During the quarter, the Company’s management performed an evaluation, under the supervision and with the participation of the Company’s Chief Executive Officer ("CEO") and Chief Financial Officer ("CFO"), of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as that term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")). Based on that evaluation, the Company’s CEO and CFO concluded that the Company’s disclosure controls and procedures were effective to ensure that information relating to the Company that is required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC rules and forms, and is accumulated and communicated to management, including the CEO and CFO, as appropriate to allow timely decisions regarding required disclosure.

 

During the quarter ended August 2, 2025, there were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act), that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

PART  II  - OTHER INFORMATION

 

Item  1. Legal Proceedings
 
Information regarding the Company’s legal proceedings is contained in the Legal Proceedings note under Item 1. "Financial Statements" in Part I.

 

Item 1A. Risk Factors

 

In addition to the other information discussed in this report, the factors described in Part I, Item 1A. "Risk Factors" in our 2024 Annual Report on Form 10-K filed with the SEC on March 27, 2025 should be considered as they could materially affect our business, financial condition, or future results.

 

There have not been any significant changes with respect to the risks described in our 2024 Annual Report on Form 10-K, other than the items noted below.

 

Risks Related to the Pending Acquisition by DICK'S

 

The announcement and pendency of our agreement to be acquired by DICK'S may have an adverse effect on our business results.

 

On May 15, 2025, we entered into an Agreement and Plan of Merger (the "Merger Agreement") with DICK'S Sporting Goods, Inc. ("DICK'S"), pursuant to which DICK'S agreed to acquire us subject to the terms and conditions set forth therein. We are subject to risks in connection with the announcement and pendency of the proposed transaction which may have an adverse effect on our business, financial condition and operating results in the near term, including:

 

 

Customers, vendors, suppliers, landlords, and other business partners may delay or defer certain business decisions, seek alternative relationships with third parties or seek to alter their present business relationships with us;
 

The restrictions imposed on our business and operations pursuant to certain covenants set forth in the Merger Agreement may prevent us from pursuing certain opportunities, entering into certain contracts with vendors, suppliers and landlords, or taking certain other actions without approval of DICK'S;
 

We may be unable to attract, recruit, retain and motivate current and prospective employees who may be uncertain about their future roles following completion of the proposed transaction, and our employees could lose productivity as a result of uncertainty regarding their employment following the proposed transaction;
  The pursuit of the transaction and planning for the integration may place a significant burden on management and other internal resources, and the diversion of management’s attention away from day-to-day business concerns and other opportunities that may have been beneficial to us could adversely affect our business, financial condition and operating results; and
  The Merger Agreement may discourage other companies from trying to acquire us for greater consideration than what DICK'S has agreed to pay pursuant to the Merger Agreement.

 

Second Quarter 2025 Form 10-Q Page 28

 

The failure to complete the transaction could have a material and adverse effect on our business, results of operations, financial condition, cash flows, and stock price.

 

The transaction is subject to the satisfaction or waiver of customary closing conditions, including, among others, adoption of the Merger Agreement by our shareholders, the expiration or termination of the waiting period under the HSR Act, and clearance under the antitrust laws of certain other jurisdictions. On August 22, 2025, Foot Locker received shareholder approval for the Merger. The waiting period under the HSR Act expired at 11:59 p.m. Eastern time on August 25, 2025 and all required regulatory approvals to complete the transaction have been received. The Company expects the transaction will close on September 8, 2025. There is no assurance that all of the various conditions will be satisfied, or that the transaction will be completed on the proposed terms, within the expected timeframe or at all. The closing of the transaction may be delayed, and the transaction may ultimately not be completed, due to a number of factors, including:

 

 

Potential future shareholder litigation and other legal and regulatory proceedings, which could delay or prevent the transaction; and
 

The failure to satisfy the other conditions to the completion of the transaction.

 

If the transaction does not close, we may suffer other consequences that could adversely affect our business, financial condition, operating results, cash flows and stock price, and our shareholders would be exposed to additional risks, including:

 

 

To the extent that the current market price of our stock reflects an assumption that the transaction will be completed, the price of our common stock could decrease if the transaction is not completed;
 

Investor confidence in us could decline, shareholder litigation could be brought against us, relationships with existing and prospective vendors, suppliers, landlords, and other business partners may be adversely impacted, we may be unable to hire or retain key personnel, and our operating results and cash flows may be adversely impacted due to costs incurred in connection with the transaction;
 

Failure to complete the proposed transaction may result in negative publicity and a negative impression of us in the investment community;
  Any disruptions to our business resulting from the announcement and pendency of the transaction, including adverse changes in our relationships with employees, and business partners, may continue or intensify in the event the transaction is not consummated or is significantly delayed; and
  We would have incurred significant costs, including professional services fees and other transaction costs, in connection with the proposed transaction that we would be unable to recover.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

The table below provides information with respect to shares of the Company’s common stock for the thirteen weeks ended August 2, 2025.

 ​

Date Purchased

 

Total Number of Shares Purchased (1)

   

Average Price Paid Per Share (1)

   

Total Number of Shares Purchased as Part of Publicly Announced Program (2)

   

Dollar Value of Shares that may yet be Purchased Under the Program (2)

 

May 4 to May 31, 2025

    2,022     $ 23.77           $ 1,103,814,042  

June 1 to July 5, 2025

    6,409       24.26             1,103,814,042  

July 6 to August 2, 2025

    621       24.65             1,103,814,042  

    9,052     $ 24.18                

 

(1)

These columns include shares acquired in satisfaction of the tax withholding obligations of holders of restricted stock units, which vested during the quarter.

(2) On February 24, 2022, the Board of Directors approved a share repurchase program authorizing the Company to repurchase up to $1.2 billion of its common stock, and this program does not have an expiration date.

 

Item 3. Defaults Upon Senior Securities

 

Not applicable.

 

Second Quarter 2025 Form 10-Q Page 29

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

During the quarter ended August 2, 2025, no director or officer (as defined in Rule 16a-1(f) promulgated under the Exchange Act) of the Company adopted or terminated a "Rule 10b5-1 trading arrangement" or a "non-Rule 10b5-1 trading arrangement" (as each term is defined in Item 408 of Regulation S-K).

 

Second Quarter 2025 Form 10-Q Page 30

 

Item 6. Exhibits

 

Exhibit No.

 

Description

31.1*

Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2*

Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32**

Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS*

Inline XBRL Instance Document.

101.SCH*

Inline XBRL Taxonomy Extension Schema.

101.CAL*

Inline XBRL Taxonomy Extension Calculation Linkbase.

101.DEF*

Inline XBRL Taxonomy Extension Definition Linkbase.

101.LAB*

Inline XBRL Taxonomy Extension Label Linkbase.

101.PRE*

Inline XBRL Taxonomy Extension Presentation Linkbase.

104*

Cover Page Interactive Data File (embedded within the Inline XBRL datafile and contained in Exhibit 101).

 ​

*

Filed herewith

**

Furnished herewith

 

Second Quarter 2025 Form 10-Q Page 31

 ​

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

Date: September 2, 2025

FOOT LOCKER, INC.

/s/ Michael Baughn

MICHAEL BAUGHN

Executive Vice President and Chief Financial Officer 

 

 

Second Quarter 2025 Form 10-Q Page 32

FAQ

What impairment charges did Foot Locker (FL) report in the 10-Q?

The company recorded a $140 million impairment$110 million goodwill impairment, plus $21 million of other long-lived and lease-related impairments.

How much did Foot Locker spend on acquisition-related charges for the DICK'S transaction?

Foot Locker recognized $15 million of acquisition-related charges for the pending acquisition by DICK'S Sporting Goods, including legal, banking advisory fees, and retention costs.

What tax items did Foot Locker disclose in Q2 2025?

Management recorded a $117 million valuation allowance$7 million of deferred tax costs, and reported a Q2 effective tax rate of negative 25.5% ($8 million) and year-to-date negative 33.5% ($101 million).

Did Foot Locker report any reorganization or restructuring costs?

Yes. The filing discloses $5 million of reorganization costs for the 26 weeks ended August 2, 2025, plus impairment-related accelerated tenancy and shutdown costs in various markets.

Are there any share or equity disclosures in the 10-Q excerpt?

The filing shows 95,695,518 (and related figures of 95,023,049 and 95,094,263) shares issued in periods presented, and notes 7,186,512 shares available under the 2007 Stock Plan.
Foot Locker Inc

NYSE:FL

FL Rankings

FL Latest News

FL Latest SEC Filings

FL Stock Data

2.30B
90.25M
0.52%
102.14%
19.21%
Apparel Retail
Retail-shoe Stores
United States
NEW YORK