[424B5] Ball Corporation Prospectus Supplement (Debt Securities)
Ball Corp. (BALL) is marketing $750 million senior unsecured notes maturing 15 Sep 2033. Interest will be paid every 1 Jan/1 Jul, starting 1 Jan 2026; the coupon will be fixed at pricing. Notes are callable at make-whole before 15 Jun 2033 and at par thereafter, and carry a 101% put if a Change-of-Control drives ratings below investment-grade.
Net proceeds (�$740 mn after fees) will be used for general corporate purposes, initially to repay outstanding borrowings on BALL’s $1.75 bn revolving credit facilities (maturity Jun 2027) without reducing commitments. Pro-forma for the deal: total debt �$7.13 bn, of which $625 mn is secured; cash �$686 mn; secured capacity still available �$1.71 bn.
The notes rank pari-passu with $6.56 bn of existing senior notes and are guaranteed by most domestic subsidiaries. They are effectively junior to $625 mn of secured debt and structurally junior to liabilities of non-guarantor subsidiaries that generate 54% of revenue and hold 66% of assets. The prospectus highlights risks from high leverage, exposure to floating-rate debt, limited covenant protection, and subordination to both secured lenders and non-guarantor obligations.
Ball Corp. (BALL) sta collocando note senior non garantite per 750 milioni di dollari con scadenza il 15 settembre 2033. Gli interessi saranno pagati ogni 1° gennaio e 1° luglio, a partire dal 1° gennaio 2026; il tasso cedolare sarà fisso al momento del pricing. Le note sono richiamabili con clausola make-whole prima del 15 giugno 2033 e al valore nominale successivamente, e prevedono un'opzione put al 101% in caso di cambio di controllo che comporti una riduzione del rating sotto il livello investment-grade.
I proventi netti (circa 740 milioni di dollari dopo le commissioni) saranno utilizzati per scopi societari generali, inizialmente per rimborsare i finanziamenti in essere sulle linee di credito revolving da 1,75 miliardi di dollari di BALL (scadenza giugno 2027) senza ridurre gli impegni. Pro-forma dell’operazione: debito totale circa 7,13 miliardi di dollari, di cui 625 milioni garantiti; liquidità circa 686 milioni; capacità garantita ancora disponibile circa 1,71 miliardi.
Le note hanno pari rango con 6,56 miliardi di dollari di note senior esistenti e sono garantite dalla maggior parte delle filiali nazionali. Sono effettivamente subordinate a 625 milioni di dollari di debito garantito e strutturalmente subordinate alle passività delle filiali non garantite che generano il 54% dei ricavi e detengono il 66% degli asset. Il prospetto evidenzia rischi legati all’elevata leva finanziaria, all’esposizione al debito a tasso variabile, alla protezione limitata dei covenant e alla subordinazione sia verso i creditori garantiti che verso le obbligazioni delle filiali non garantite.
Ball Corp. (BALL) está emitiendo notas senior no garantizadas por 750 millones de dólares con vencimiento el 15 de septiembre de 2033. Los intereses se pagarán cada 1 de enero y 1 de julio, comenzando el 1 de enero de 2026; el cupón será fijo al momento de la fijación del precio. Las notas son rescatables con cláusula make-whole antes del 15 de junio de 2033 y a la par después de esa fecha, y cuentan con una opción de venta al 101% si un cambio de control reduce la calificación por debajo del grado de inversión.
Los ingresos netos (aproximadamente 740 millones de dólares después de comisiones) se utilizarán para fines corporativos generales, inicialmente para pagar préstamos pendientes en las líneas de crédito revolventes de BALL por 1,75 mil millones de dólares (vencimiento en junio de 2027) sin reducir los compromisos. Pro forma del acuerdo: deuda total aproximadamente 7,13 mil millones de dólares, de los cuales 625 millones están garantizados; efectivo aproximadamente 686 millones; capacidad garantizada aún disponible aproximadamente 1,71 mil millones.
Las notas tienen rango paritario con 6,56 mil millones de dólares en notas senior existentes y están garantizadas por la mayoría de las subsidiarias nacionales. Son efectivamente subordinadas a 625 millones de dólares de deuda garantizada y estructuralmente subordinadas a las obligaciones de las subsidiarias no garantizadas que generan el 54% de los ingresos y poseen el 66% de los activos. El prospecto destaca riesgos derivados del alto apalancamiento, la exposición a deuda a tasa variable, la protección limitada de los convenios y la subordinación tanto a los prestamistas garantizados como a las obligaciones de las subsidiarias no garantizadas.
Ball Corp. (BALL)은 2033� 9� 15� 만기� 7� 5천만 달러 규모� 선순� 무담� 채권� 발행하고 있습니다. 이자� 2026� 1� 1일부� 매년 1� 1일과 7� 1일에 지급되�, 쿠폰 금리� 발행 � 고정됩니�. 채권은 2033� 6� 15� 이전에는 메이크홀 조항� 따라 조기 상환 가능하�, 이후에는 액면가� 상환됩니�. 또한, 지배구� 변경으� 신용등급� 투자등급 미만으로 하락� 경우 101%� 풋옵션이 부여됩니다.
수수� 차감 � 순수�(� 7� 4천만 달러)은 일반 기업 목적� 사용되며, 우선 BALL� 17� 5천만 달러 규모� 리볼� 신용시설(만기 2027� 6�)� 미상� 차입금을 상환하는 � 사용되며, 약정액은 줄지 않습니다. 거래 � 가�: � 부� � 71� 3천만 달러, � � 6� 2� 5백만 달러� 담보 부�; 현금 � 6� 8� 6백만 달러; 담보 가� 한도 � 17� 1천만 달러가 여전� 남아 있습니다.
채권은 기존 65� 6천만 달러� 선순� 채권� 동일� 순위� 가지�, 대부분의 국내 자회사가 보증합니�. � 채권은 6� 2� 5백만 달러� 담보 부채에 대� 실질적으� 후순�이며, 매출� 54%, 자산� 66%� 차지하는 보증하지 않는 자회사의 부채에 대� 구조적으� 후순�입니�. 설명서에� 높은 레버리지, 변동금� 부� 노출, 제한� 계약 보호, 담보 대출자 � 비보� 자회사의 채무� 대� 후순� 위험� 강조되어 있습니다.
Ball Corp. (BALL) commercialise des obligations senior non garanties pour un montant de 750 millions de dollars, arrivant à échéance le 15 septembre 2033. Les intérêts seront payés chaque 1er janvier et 1er juillet, à partir du 1er janvier 2026 ; le coupon sera fixe au moment de la tarification. Les obligations sont rachetables avec une clause make-whole avant le 15 juin 2033 et à leur valeur nominale ensuite, et comportent une option de vente à 101 % en cas de changement de contrôle entraînant une dégradation du rating en dessous du niveau investment-grade.
Le produit net (environ 740 millions de dollars après frais) sera utilisé à des fins générales d’entreprise, initialement pour rembourser les emprunts en cours sur les facilités de crédit renouvelables de BALL d’un montant de 1,75 milliard de dollars (échéance juin 2027) sans réduire les engagements. Pro-forma de l’opération : dette totale d’environ 7,13 milliards de dollars, dont 625 millions garantis ; trésorerie d’environ 686 millions ; capacité garantie encore disponible d’environ 1,71 milliard.
Les obligations sont au même rang que 6,56 milliards de dollars d’obligations senior existantes et sont garanties par la plupart des filiales nationales. Elles sont effectivement subordonnées à 625 millions de dollars de dette garantie et structurellement subordonnées aux passifs des filiales non-garantes qui génèrent 54 % des revenus et détiennent 66 % des actifs. Le prospectus souligne les risques liés à un endettement élevé, une exposition à la dette à taux variable, une protection limitée des covenants et une subordination tant aux prêteurs garantis qu’aux obligations des filiales non-garantes.
Ball Corp. (BALL) platziert unbesicherte Senior-Notes im Volumen von 750 Millionen US-Dollar mit Fälligkeit am 15. September 2033. Die Zinsen werden jeweils am 1. Januar und 1. Juli gezahlt, beginnend am 1. Januar 2026; der Kupon wird bei der Preisfestsetzung festgelegt. Die Notes sind vor dem 15. Juni 2033 mit Make-Whole-Klausel kündbar und danach zum Nennwert, zudem besteht eine 101%-Put-Option, falls ein Kontrollwechsel die Ratings unter Investment-Grade senkt.
Die Nettoerlöse (ca. 740 Mio. USD nach Gebühren) werden für allgemeine Unternehmenszwecke verwendet, zunächst zur Rückzahlung ausstehender Kredite aus BALLs revolvierenden Kreditfazilitäten über 1,75 Mrd. USD (Fälligkeit Juni 2027), ohne die Kreditlinien zu reduzieren. Pro-forma nach dem Deal: Gesamtschulden ca. 7,13 Mrd. USD, davon 625 Mio. USD besichert; Barmittel ca. 686 Mio. USD; noch verfügbare besicherte Kapazität ca. 1,71 Mrd. USD.
Die Notes stehen pari passu mit 6,56 Mrd. USD bestehenden Senior-Notes und werden von den meisten inländischen Tochtergesellschaften garantiert. Sie sind effektiv nachrangig gegenüber 625 Mio. USD besicherten Schulden und strukturell nachrangig gegenüber Verbindlichkeiten von nicht garantierenden Tochtergesellschaften, die 54 % des Umsatzes erwirtschaften und 66 % der Vermögenswerte halten. Der Prospekt weist auf Risiken durch hohe Verschuldung, Floating-Rate-Exponierung, begrenzten Covenant-Schutz und Nachrangigkeit gegenüber besicherten Gläubigern sowie nicht garantierenden Verpflichtungen hin.
- Liquidity boost: revolver repayment with long-term fixed-rate debt removes short-maturity borrowings and preserves $1.71 bn of undrawn secured capacity.
- Maturity extension: adds a 2033 endpoint, smoothing the ladder beyond existing 2032 euro notes.
- High leverage persists: pro-forma debt �$7.13 bn versus 2024 comparable EBITDA $1.94 bn.
- Structural subordination: 54% of sales and 66% of assets sit in non-guarantor subsidiaries, weakening noteholder recovery.
- Limited covenants: only lien and sale-leaseback restrictions, no maintenance tests.
Insights
TL;DR � New notes extend maturity profile but leave leverage high; credit impact neutral.
The issuance lengthens Ball’s debt stack beyond 2030 and repays revolvers, modestly improving liquidity. However, pro-forma debt/EBITDA remains around 3.7× and the notes are unsecured, structurally subordinated to cash-flow-rich foreign units and effectively subordinated to $625 mn of secured borrowings. Covenants are light, limited to lien and sale-leaseback tests. Overall, the transaction is leverage-neutral and should price in line with existing 2029/2031 bonds.
TL;DR � Deal does not alter ESG profile; proceeds mainly refinance debt.
Ball emphasizes circular-economy credentials, but this bond has no labelled green features. Use-of-proceeds lacks sustainability targets, so it will not expand Ball’s ESG-linked investor base. Still, refinancing cuts near-term revolver balances, freeing cash for cap-ex tied to low-carbon aluminium. Impact on sustainability strategy is therefore limited but directionally supportive.
Ball Corp. (BALL) sta collocando note senior non garantite per 750 milioni di dollari con scadenza il 15 settembre 2033. Gli interessi saranno pagati ogni 1° gennaio e 1° luglio, a partire dal 1° gennaio 2026; il tasso cedolare sarà fisso al momento del pricing. Le note sono richiamabili con clausola make-whole prima del 15 giugno 2033 e al valore nominale successivamente, e prevedono un'opzione put al 101% in caso di cambio di controllo che comporti una riduzione del rating sotto il livello investment-grade.
I proventi netti (circa 740 milioni di dollari dopo le commissioni) saranno utilizzati per scopi societari generali, inizialmente per rimborsare i finanziamenti in essere sulle linee di credito revolving da 1,75 miliardi di dollari di BALL (scadenza giugno 2027) senza ridurre gli impegni. Pro-forma dell’operazione: debito totale circa 7,13 miliardi di dollari, di cui 625 milioni garantiti; liquidità circa 686 milioni; capacità garantita ancora disponibile circa 1,71 miliardi.
Le note hanno pari rango con 6,56 miliardi di dollari di note senior esistenti e sono garantite dalla maggior parte delle filiali nazionali. Sono effettivamente subordinate a 625 milioni di dollari di debito garantito e strutturalmente subordinate alle passività delle filiali non garantite che generano il 54% dei ricavi e detengono il 66% degli asset. Il prospetto evidenzia rischi legati all’elevata leva finanziaria, all’esposizione al debito a tasso variabile, alla protezione limitata dei covenant e alla subordinazione sia verso i creditori garantiti che verso le obbligazioni delle filiali non garantite.
Ball Corp. (BALL) está emitiendo notas senior no garantizadas por 750 millones de dólares con vencimiento el 15 de septiembre de 2033. Los intereses se pagarán cada 1 de enero y 1 de julio, comenzando el 1 de enero de 2026; el cupón será fijo al momento de la fijación del precio. Las notas son rescatables con cláusula make-whole antes del 15 de junio de 2033 y a la par después de esa fecha, y cuentan con una opción de venta al 101% si un cambio de control reduce la calificación por debajo del grado de inversión.
Los ingresos netos (aproximadamente 740 millones de dólares después de comisiones) se utilizarán para fines corporativos generales, inicialmente para pagar préstamos pendientes en las líneas de crédito revolventes de BALL por 1,75 mil millones de dólares (vencimiento en junio de 2027) sin reducir los compromisos. Pro forma del acuerdo: deuda total aproximadamente 7,13 mil millones de dólares, de los cuales 625 millones están garantizados; efectivo aproximadamente 686 millones; capacidad garantizada aún disponible aproximadamente 1,71 mil millones.
Las notas tienen rango paritario con 6,56 mil millones de dólares en notas senior existentes y están garantizadas por la mayoría de las subsidiarias nacionales. Son efectivamente subordinadas a 625 millones de dólares de deuda garantizada y estructuralmente subordinadas a las obligaciones de las subsidiarias no garantizadas que generan el 54% de los ingresos y poseen el 66% de los activos. El prospecto destaca riesgos derivados del alto apalancamiento, la exposición a deuda a tasa variable, la protección limitada de los convenios y la subordinación tanto a los prestamistas garantizados como a las obligaciones de las subsidiarias no garantizadas.
Ball Corp. (BALL)은 2033� 9� 15� 만기� 7� 5천만 달러 규모� 선순� 무담� 채권� 발행하고 있습니다. 이자� 2026� 1� 1일부� 매년 1� 1일과 7� 1일에 지급되�, 쿠폰 금리� 발행 � 고정됩니�. 채권은 2033� 6� 15� 이전에는 메이크홀 조항� 따라 조기 상환 가능하�, 이후에는 액면가� 상환됩니�. 또한, 지배구� 변경으� 신용등급� 투자등급 미만으로 하락� 경우 101%� 풋옵션이 부여됩니다.
수수� 차감 � 순수�(� 7� 4천만 달러)은 일반 기업 목적� 사용되며, 우선 BALL� 17� 5천만 달러 규모� 리볼� 신용시설(만기 2027� 6�)� 미상� 차입금을 상환하는 � 사용되며, 약정액은 줄지 않습니다. 거래 � 가�: � 부� � 71� 3천만 달러, � � 6� 2� 5백만 달러� 담보 부�; 현금 � 6� 8� 6백만 달러; 담보 가� 한도 � 17� 1천만 달러가 여전� 남아 있습니다.
채권은 기존 65� 6천만 달러� 선순� 채권� 동일� 순위� 가지�, 대부분의 국내 자회사가 보증합니�. � 채권은 6� 2� 5백만 달러� 담보 부채에 대� 실질적으� 후순�이며, 매출� 54%, 자산� 66%� 차지하는 보증하지 않는 자회사의 부채에 대� 구조적으� 후순�입니�. 설명서에� 높은 레버리지, 변동금� 부� 노출, 제한� 계약 보호, 담보 대출자 � 비보� 자회사의 채무� 대� 후순� 위험� 강조되어 있습니다.
Ball Corp. (BALL) commercialise des obligations senior non garanties pour un montant de 750 millions de dollars, arrivant à échéance le 15 septembre 2033. Les intérêts seront payés chaque 1er janvier et 1er juillet, à partir du 1er janvier 2026 ; le coupon sera fixe au moment de la tarification. Les obligations sont rachetables avec une clause make-whole avant le 15 juin 2033 et à leur valeur nominale ensuite, et comportent une option de vente à 101 % en cas de changement de contrôle entraînant une dégradation du rating en dessous du niveau investment-grade.
Le produit net (environ 740 millions de dollars après frais) sera utilisé à des fins générales d’entreprise, initialement pour rembourser les emprunts en cours sur les facilités de crédit renouvelables de BALL d’un montant de 1,75 milliard de dollars (échéance juin 2027) sans réduire les engagements. Pro-forma de l’opération : dette totale d’environ 7,13 milliards de dollars, dont 625 millions garantis ; trésorerie d’environ 686 millions ; capacité garantie encore disponible d’environ 1,71 milliard.
Les obligations sont au même rang que 6,56 milliards de dollars d’obligations senior existantes et sont garanties par la plupart des filiales nationales. Elles sont effectivement subordonnées à 625 millions de dollars de dette garantie et structurellement subordonnées aux passifs des filiales non-garantes qui génèrent 54 % des revenus et détiennent 66 % des actifs. Le prospectus souligne les risques liés à un endettement élevé, une exposition à la dette à taux variable, une protection limitée des covenants et une subordination tant aux prêteurs garantis qu’aux obligations des filiales non-garantes.
Ball Corp. (BALL) platziert unbesicherte Senior-Notes im Volumen von 750 Millionen US-Dollar mit Fälligkeit am 15. September 2033. Die Zinsen werden jeweils am 1. Januar und 1. Juli gezahlt, beginnend am 1. Januar 2026; der Kupon wird bei der Preisfestsetzung festgelegt. Die Notes sind vor dem 15. Juni 2033 mit Make-Whole-Klausel kündbar und danach zum Nennwert, zudem besteht eine 101%-Put-Option, falls ein Kontrollwechsel die Ratings unter Investment-Grade senkt.
Die Nettoerlöse (ca. 740 Mio. USD nach Gebühren) werden für allgemeine Unternehmenszwecke verwendet, zunächst zur Rückzahlung ausstehender Kredite aus BALLs revolvierenden Kreditfazilitäten über 1,75 Mrd. USD (Fälligkeit Juni 2027), ohne die Kreditlinien zu reduzieren. Pro-forma nach dem Deal: Gesamtschulden ca. 7,13 Mrd. USD, davon 625 Mio. USD besichert; Barmittel ca. 686 Mio. USD; noch verfügbare besicherte Kapazität ca. 1,71 Mrd. USD.
Die Notes stehen pari passu mit 6,56 Mrd. USD bestehenden Senior-Notes und werden von den meisten inländischen Tochtergesellschaften garantiert. Sie sind effektiv nachrangig gegenüber 625 Mio. USD besicherten Schulden und strukturell nachrangig gegenüber Verbindlichkeiten von nicht garantierenden Tochtergesellschaften, die 54 % des Umsatzes erwirtschaften und 66 % der Vermögenswerte halten. Der Prospekt weist auf Risiken durch hohe Verschuldung, Floating-Rate-Exponierung, begrenzten Covenant-Schutz und Nachrangigkeit gegenüber besicherten Gläubigern sowie nicht garantierenden Verpflichtungen hin.
Preliminary Prospectus Supplement dated August 7, 2025
(To prospectus dated May 7, 2025)
![[MISSING IMAGE: lg_ball-2728pms.jpg]](https://www.sec.gov/Archives/edgar/data/0000009389/000110465925075020/lg_ball-2728pms.jpg)
| | |
Per Note
|
| |
Total
|
| ||||||
Public offering price(1)
|
| | | | % | | | | | $ | | | |
Underwriting discount(2)
|
| | | | % | | | | | $ | | | |
Proceeds, before expenses
|
| | | | % | | | | | $ | | | |
|
BofA Securities
|
| |
Goldman Sachs & Co. LLC
|
| |
Citigroup
|
| |
Morgan Stanley
|
|
|
Deutsche Bank Securities
|
| |
Mizuho
|
| |
SMBC Nikko
|
| |
BNP PARIBAS
|
|
|
Crédit Agricole CIB
|
| |
Rabo Securities
|
| |
Santander
|
| |
UniCredit Capital Markets
|
|
|
PNC Capital Markets LLC
|
| |
Scotiabank
|
| |
Academy Securities
|
| |||
|
Capital One Securities
|
| |
KeyBanc Capital Markets
|
| |
Huntington Capital Markets
|
| |
TD Securities
|
|
|
About This Prospectus Supplement
|
| | | | S-ii | | |
|
Where You Can Find More Information
|
| | | | S-iii | | |
|
Incorporation of Certain Documents by Reference
|
| | | | S-iv | | |
|
Cautionary Note Regarding Forward-Looking Statements
|
| | | | S-v | | |
|
Market and Industry Data
|
| | | | S-vii | | |
|
Summary
|
| | | | S-1 | | |
|
Risk Factors
|
| | | | S-10 | | |
|
Use of Proceeds
|
| | | | S-15 | | |
|
Capitalization
|
| | | | S-16 | | |
|
Description of Other Indebtedness
|
| | | | S-17 | | |
|
Description of Notes
|
| | | | S-27 | | |
|
United States Federal Income Tax Considerations for Non-U.S. Holders
|
| | | | S-51 | | |
|
Underwriting
|
| | | | S-54 | | |
|
Experts
|
| | | | S-61 | | |
|
Legal Matters
|
| | | | S-62 | | |
|
About This Prospectus
|
| | | | 1 | | |
|
Where You Can Find More Information
|
| | | | 1 | | |
|
Incorporation of Certain Documents by Reference
|
| | | | 1 | | |
|
Cautionary Note Regarding Forward-Looking Statements
|
| | | | 3 | | |
|
Ball Corporation
|
| | | | 5 | | |
|
Risk Factors
|
| | | | 6 | | |
|
Use of Proceeds
|
| | | | 7 | | |
|
Description of Debt Securities and Guarantees
|
| | | | 8 | | |
|
Description of Capital Stock
|
| | | | 11 | | |
|
Description of Warrants
|
| | | | 15 | | |
|
Legal Matters
|
| | | | 16 | | |
|
Experts
|
| | | | 16 | | |
9200 W. 108th Circle, P.O. Box 5000
Westminster, Colorado 80021
(303) 469-3131
Attention: Chief Legal Officer
| | |
Year Ended December 31,
|
| |
Six Months Ended
June 30, |
| ||||||||||||||||||||||||
| | |
2024
|
| |
2023
|
| |
2022
|
| |
2025
|
| |
2024
|
| |||||||||||||||
| | |
(dollars in million, except per share data)
|
| |||||||||||||||||||||||||||
Statement of Earnings Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net sales
|
| | | $ | 11,795 | | | | | $ | 12,062 | | | | | $ | 13,372 | | | | | $ | 6,435 | | | | | $ | 5,833 | | |
Cost of sales (excluding depreciation and amortization)
|
| | | | (9,354) | | | | | | (9,754) | | | | | | (11,122) | | | | | | (5,183) | | | | | | (4,640) | | |
Depreciation and amortization
|
| | | | (611) | | | | | | (605) | | | | | | (594) | | | | | | (305) | | | | | | (310) | | |
Selling, general and administrative
|
| | | | (647) | | | | | | (532) | | | | | | (555) | | | | | | (286) | | | | | | (376) | | |
Business consolidation and other activities
|
| | | | (420) | | | | | | (133) | | | | | | (71) | | | | | | (25) | | | | | | (86) | | |
Interest income
|
| | | | 68 | | | | | | 36 | | | | | | 14 | | | | | | 12 | | | | | | 44 | | |
Interest expense
|
| | | | (293) | | | | | | (460) | | | | | | (313) | | | | | | (151) | | | | | | (161) | | |
Debt refinancing and other costs
|
| | | | (3) | | | | | | — | | | | | | (18) | | | | | | — | | | | | | (3) | | |
Earnings before taxes
|
| | | | 535 | | | | | | 614 | | | | | | 713 | | | | | | 497 | | | | | | 301 | | |
Tax (provision) benefit
|
| | | | (133) | | | | | | (146) | | | | | | (138) | | | | | | (114) | | | | | | (76) | | |
Equity in results of affiliates, net of tax
|
| | | | 28 | | | | | | 20 | | | | | | 7 | | | | | | 13 | | | | | | 13 | | |
Earnings from continuing operations
|
| | | | 430 | | | | | | 488 | | | | | | 582 | | | | | | 396 | | | | | | 238 | | |
Discontinued operations, net of tax
|
| | | | 3,584 | | | | | | 223 | | | | | | 150 | | | | | | (2) | | | | | | 3,607 | | |
Net earnings
|
| | | | 4,014 | | | | | | 711 | | | | | | 732 | | | | | | 394 | | | | | | 3,845 | | |
Net earnings attributable to noncontrolling interests
|
| | | | 6 | | | | | | 4 | | | | | | 13 | | | | | | 3 | | | | | | 2 | | |
Net earnings attributable to Ball Corporation
|
| | | $ | 4,008 | | | | | $ | 707 | | | | | $ | 719 | | | | | $ | 391 | | | | | $ | 3,843 | | |
| | |
Year Ended December 31,
|
| |
Six Months Ended
June 30, |
| ||||||||||||||||||||||||
| | |
2024
|
| |
2023
|
| |
2022
|
| |
2025
|
| |
2024
|
| |||||||||||||||
| | |
(dollars in million, except per share data)
|
| |||||||||||||||||||||||||||
Other Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
EBITDA(1) | | | | $ | 1,442 | | | | | $ | 1,679 | | | | | $ | 1,638 | | | | | $ | 953 | | | | | $ | 775 | | |
Comparable EBITDA(1)
|
| | | | 1,944 | | | | | | 1,812 | | | | | | 1,709 | | | | | | 978 | | | | | | 943 | | |
EBITDA margin(3)
|
| | | | 12.2% | | | | | | 13.9% | | | | | | 12.2% | | | | | | 14.8% | | | | | | 13.3% | | |
Comparable EBITDA margin(3)
|
| | | | 16.5% | | | | | | 15.0% | | | | | | 12.8% | | | | | | 15.2% | | | | | | 16.2% | | |
Total interest expense(4)
|
| | | $ | (296) | | | | | $ | (460) | | | | | $ | (331) | | | | | $ | (151) | | | | | $ | (164) | | |
Cash provided by (used in) operating activities(2)
|
| | | | 115 | | | | | | 1,863 | | | | | | 301 | | | | | | (333) | | | | | | (995) | | |
Cash provided by (used in) investing activities(2)
|
| | | | 5,003 | | | | | | (1,053) | | | | | | (786) | | | | | | (391) | | | | | | 5,204 | | |
Cash provided by (used in) financing activities(2)
|
| | | | (4,790) | | | | | | (662) | | | | | | 485 | | | | | | 88 | | | | | | (3,496) | | |
Capital expenditures(2)
|
| | | | (484) | | | | | | (1,045) | | | | | | (1,651) | | | | | | (177) | | | | | | (260) | | |
Cash dividends per common share
|
| | | | 0.80 | | | | | | 0.80 | | | | | | 0.80 | | | | | | 0.40 | | | | | | 0.40 | | |
| | |
As of December 31,
|
| |
As of June 30,
2025 |
| ||||||||||||
| | |
2024
|
| |
2023
|
| ||||||||||||
| | |
(dollars in millions)
|
| |||||||||||||||
Balance Sheet Data: | | | | | |||||||||||||||
Cash and cash equivalents
|
| | | $ | 885 | | | | | $ | 695 | | | | | $ | 296 | | |
Working capital(5)
|
| | | | (6) | | | | | | (1,302) | | | | | | (7) | | |
Total assets
|
| | | | 17,628 | | | | | | 19,303 | | | | | | 18,608 | | |
Ball Corporation shareholders’ equity
|
| | | | 5,862 | | | | | | 3,769 | | | | | | 5,206 | | |
Total equity
|
| | | | 5,930 | | | | | | 3,837 | | | | | | 5,277 | | |
| | |
Year Ended December 31,
|
| |
Six Months Ended
June 30, |
| ||||||||||||||||||||||||
| | |
2024
|
| |
2023
|
| |
2022
|
| |
2025
|
| |
2024
|
| |||||||||||||||
| | |
(dollars in millions)
|
| |||||||||||||||||||||||||||
Summary of Comparable EBITDA: | | | | | | | |||||||||||||||||||||||||
Net earnings attributable to Ball Corporation
|
| | | $ | 4,008 | | | | | $ | 707 | | | | | $ | 719 | | | | | $ | 391 | | | | | $ | 3,843 | | |
Net earnings (loss) attributable to noncontrolling interests
|
| | | | 6 | | | | | | 4 | | | | | | 13 | | | | | | 3 | | | | | | 2 | | |
Discontinued operations, net of tax
|
| | | | (3,584) | | | | | | (223) | | | | | | (150) | | | | | | 2 | | | | | | (3,607) | | |
Earnings (loss) from continuing operations
|
| | | | 430 | | | | | | 488 | | | | | | 582 | | | | | | 396 | | | | | | 238 | | |
Equity in results of affiliates, net of tax
|
| | | | (28) | | | | | | (20) | | | | | | (7) | | | | | | (13) | | | | | | (13) | | |
Tax provision (benefit)
|
| | | | 133 | | | | | | 146 | | | | | | 138 | | | | | | 114 | | | | | | 76 | | |
Earnings before taxes, as reported
|
| | | | 535 | | | | | | 614 | | | | | | 713 | | | | | | 497 | | | | | | 301 | | |
Total interest expense(4)
|
| | | | 296 | | | | | | 460 | | | | | | 331 | | | | | | 151 | | | | | | 164 | | |
Business consolidation and other activities
|
| | | | 420 | | | | | | 133 | | | | | | 71 | | | | | | 25 | | | | | | 86 | | |
Aerospace disposition compensation
|
| | | | 82 | | | | | | — | | | | | | — | | | | | | — | | | | | | 82 | | |
Amortization of acquired Rexam intangibles
|
| | | | 139 | | | | | | 135 | | | | | | 135 | | | | | | 68 | | | | | | 71 | | |
Comparable Operating Earnings
|
| | | | 1,472 | | | | | | 1,342 | | | | | | 1,250 | | | | | | 741 | | | | | | 704 | | |
Depreciation and amortization
|
| | | | 611 | | | | | | 605 | | | | | | 594 | | | | | | 305 | | | | | | 310 | | |
Amortization of acquired Rexam intangibles
|
| | | | (139) | | | | | | (135) | | | | | | (135) | | | | | | (68) | | | | | | (71) | | |
Comparable EBITDA(1)
|
| | | $ | 1,944 | | | | | $ | 1,812 | | | | | $ | 1,709 | | | | | $ | 978 | | | | | $ | 943 | | |
| | |
Year ended December 31,
|
| |
Six Months ended
June 30, |
| ||||||||||||||||||||||||
| | |
2024
|
| |
2023
|
| |
2022
|
| |
2025
|
| |
2024
|
| |||||||||||||||
| | |
(dollars in millions)
|
| |||||||||||||||||||||||||||
EBITDA
|
| | | $ | 1,442 | | | | | $ | 1,679 | | | | | $ | 1,638 | | | | | $ | 953 | | | | | $ | 775 | | |
Comparable EBITDA
|
| | | | 1,944 | | | | | | 1,812 | | | | | | 1,709 | | | | | | 978 | | | | | | 943 | | |
Net Sales
|
| | | | 11,795 | | | | | | 12,062 | | | | | | 13,372 | | | | | | 6,435 | | | | | | 5,833 | | |
EBITDA Margin (EBITDA/Net Sales)
|
| | | | 12.2% | | | | | | 13.9% | | | | | | 12.2% | | | | | | 14.8% | | | | | | 13.3% | | |
Comparable EBITDA Margin (Comparable EBITDA/Net Sales)
|
| | | | 16.5% | | | | | | 15.0% | | | | | | 12.8% | | | | | | 15.2% | | | | | | 16.2% | | |
| | |
As of June 30, 2025
|
| |||||||||
| | |
Actual
|
| |
As Adjusted
|
| ||||||
| | |
(dollars in millions)
|
| |||||||||
Cash and cash equivalents
|
| | | $ | 296 | | | | | $ | 686 | | |
Long-term debt, including current portion: | | | | | | | | | | | | | |
Senior Secured Credit Facilities:
|
| | | | | | | | | | | | |
Term A Loan
|
| | | $ | 625 | | | | | $ | 625 | | |
U.S. dollar Revolver(1)(2)
|
| | | | 250 | | | | | | ― | | |
Multi-currency Revolver(1)
|
| | | | 100 | | | | | | ― | | |
5.25% Senior Notes due 2025(3)
|
| | | | 189 | | | | | | 189 | | |
4.875% Senior Notes due 2026
|
| | | | 256 | | | | | | 256 | | |
1.50% euro denominated Senior Notes due 2027
|
| | | | 648 | | | | | | 648 | | |
6.875% Senior Notes due 2028
|
| | | | 750 | | | | | | 750 | | |
6.00% Senior Notes due 2029
|
| | | | 1,000 | | | | | | 1,000 | | |
2.875% Senior Notes due 2030
|
| | | | 1,300 | | | | | | 1,300 | | |
3.125% Senior Notes due 2031
|
| | | | 850 | | | | | | 850 | | |
4.250% euro denominated Senior Notes due 2032
|
| | | | 1,002 | | | | | | 1,002 | | |
Senior Notes offered hereby
|
| | | | ― | | | | | | 750 | | |
Finance lease obligations
|
| | | | 8 | | | | | | 8 | | |
Other debt(4)
|
| | | | (52) | | | | | | (62) | | |
Total long-term debt, including current portion
|
| | | | 6,926 | | | | | | 7,316 | | |
Total equity
|
| | | | 5,277 | | | | | | 5,277 | | |
Total capitalization
|
| | | $ | 12,203 | | | | | $ | 12,593 | | |
Underwriter
|
| |
Principal
Amount of Notes |
| |||
BofA Securities, Inc.
|
| | | $ | | | |
Goldman Sachs & Co. LLC
|
| | | $ | | | |
Citigroup Global Markets Inc.
|
| | | $ | | | |
Morgan Stanley & Co. LLC
|
| | | $ | | | |
Deutsche Bank Securities Inc.
|
| | | $ | | | |
Mizuho Securities USA LLC
|
| | | $ | | | |
SMBC Nikko Securities America, Inc.
|
| | | $ | | | |
BNP Paribas Securities Corp.
|
| | | $ | | | |
Credit Agricole Securities (USA) Inc.
|
| | | $ | | | |
Rabo Securities USA, Inc.
|
| | | $ | | | |
Santander US Capital Markets LLC
|
| | | $ | | | |
UniCredit Capital Markets LLC
|
| | | $ | | | |
PNC Capital Markets LLC
|
| | | $ | | | |
Scotia Capital (USA) Inc.
|
| | | $ | | | |
Academy Securities, Inc.
|
| | | $ | | | |
Capital One Securities, Inc.
|
| | | $ | | | |
KeyBanc Capital Markets Inc.
|
| | | $ | | | |
Huntington Securities, Inc.
|
| | | $ | | | |
TD Securities (USA) LLC
|
| | | $ | | | |
Total
|
| | | $ | 750,000,000 | | |
![[MISSING IMAGE: lg_ball-2728pms.jpg]](https://www.sec.gov/Archives/edgar/data/0000009389/000110465925075020/lg_ball-2728pms.jpg)
Common Stock
Preferred Stock
Warrants
| | |
Page
|
| |||
About This Prospectus
|
| | | | 1 | | |
Where You Can Find More Information
|
| | | | 1 | | |
Incorporation of Certain Documents by Reference
|
| | | | 1 | | |
Cautionary Note Regarding Forward-Looking Statements
|
| | | | 3 | | |
Ball Corporation
|
| | | | 5 | | |
Risk Factors
|
| | | | 6 | | |
Use of Proceeds
|
| | | | 7 | | |
Description of Debt Securities and Guarantees
|
| | | | 8 | | |
Description of Capital Stock
|
| | | | 11 | | |
Description of Warrants
|
| | | | 15 | | |
Legal Matters
|
| | | | 16 | | |
Experts
|
| | | | 16 | | |
9200 W. 108th Circle, P.O. Box 5000
Westminster, Colorado 80021
(303) 469-3131
Attention: Chief Legal Officer
![[MISSING IMAGE: lg_ball-2728pms.jpg]](https://www.sec.gov/Archives/edgar/data/0000009389/000110465925075020/lg_ball-2728pms.jpg)
Goldman Sachs & Co. LLC
Citigroup
Morgan Stanley
Mizuho
SMBC Nikko
BNP PARIBAS
Crédit Agricole CIB
Rabo Securities
Santander
UniCredit Capital Markets
Scotiabank
Academy Securities
Capital One Securities
KeyBanc Capital Markets
Huntington Capital Markets
TD Securities
Source: