AG˹ٷ

STOCK TITAN

Zeo Energy Corp. Reports Fourth Quarter and Full Year 2024 Financial Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags
Zeo Energy Corp. (Nasdaq: ZEO), a Florida-based residential solar provider, reported its Q4 and full-year 2024 results. The company posted $73.2 million in revenue for 2024, down 33.2% from $109.7 million in 2023, primarily due to challenging market conditions from higher interest rates. Despite headwinds, Zeo achieved $2.0 million in adjusted EBITDA and maintained a gross profit margin of 47%. The company reported a net loss of $9.9 million in 2024, compared to a net income of $4.8 million in 2023. Notable developments include the acquisition of Lumio's assets in November 2024, securing $4.0 million in funding for sales force expansion, and marking their 6th consecutive year of positive adjusted EBITDA. For Q4 2024, revenue was $18.6 million with an adjusted EBITDA of $3.1 million.
Zeo Energy Corp. (Nasdaq: ZEO), fornitore di soluzioni solari residenziali con sede in Florida, ha comunicato i risultati del quarto trimestre e dell'intero anno 2024. L'azienda ha registrato 73,2 milioni di dollari di ricavi per il 2024, in calo del 33,2% rispetto ai 109,7 milioni di dollari del 2023, principalmente a causa delle difficili condizioni di mercato dovute all'aumento dei tassi di interesse. Nonostante le difficoltà, Zeo ha raggiunto un EBITDA rettificato di 2,0 milioni di dollari e ha mantenuto un margine lordo del 47%. L'azienda ha riportato una perdita netta di 9,9 milioni di dollari nel 2024, rispetto a un utile netto di 4,8 milioni di dollari nel 2023. Tra gli sviluppi più rilevanti figurano l'acquisizione degli asset di Lumio a novembre 2024, l'ottenimento di 4,0 milioni di dollari di finanziamenti per l'espansione della forza vendita e il raggiungimento del sesto anno consecutivo di EBITDA rettificato positivo. Nel quarto trimestre 2024, i ricavi sono stati di 18,6 milioni di dollari con un EBITDA rettificato di 3,1 milioni di dollari.
Zeo Energy Corp. (Nasdaq: ZEO), proveedor residencial de energía solar con sede en Florida, reportó sus resultados del cuarto trimestre y del año completo 2024. La compañía registró 73,2 millones de dólares en ingresos para 2024, una disminución del 33,2% respecto a los 109,7 millones de dólares en 2023, principalmente debido a las condiciones desafiantes del mercado por el aumento de las tasas de interés. A pesar de los obstáculos, Zeo logró un EBITDA ajustado de 2,0 millones de dólares y mantuvo un margen bruto del 47%. La empresa reportó una pérdida neta de 9,9 millones de dólares en 2024, en comparación con una ganancia neta de 4,8 millones en 2023. Entre los desarrollos destacados se encuentran la adquisición de los activos de Lumio en noviembre de 2024, la obtención de 4,0 millones de dólares en financiamiento para la expansión del equipo de ventas y la consecución del sexto año consecutivo de EBITDA ajustado positivo. Para el cuarto trimestre de 2024, los ingresos fueron de 18,6 millones de dólares con un EBITDA ajustado de 3,1 millones de dólares.
플로리다� 본사� � 주거� 태양� 공급업체 Zeo Energy Corp. (나스�: ZEO)가 2024� 4분기 � 연간 실적� 발표했습니다. 회사� 2024� 매출액으� 7,320� 달러� 기록했으�, 이는 2023� 1� 970� 달러 대� 33.2% 감소� 수치�, 주로 금리 상승� 따른 어려� 시장 환경 때문입니�. 어려움에도 불구하고 Zeo� 조정 EBITDA 200� 달러� 달성했으�, � 이익률은 47%� 유지했습니다. 2024� 순손실은 990� 달러�, 2023� 순이� 480� 달러와 대비됩니다. 주요 소식으로� 2024� 11� Lumio 자산 인수, 영업 인력 확장� 위한 400� 달러 자금 확보, 그리� 6� 연속 조정 EBITDA 흑자 기록� 포함됩니�. 2024� 4분기 매출은 1,860� 달러, 조정 EBITDA� 310� 달러였습니�.
Zeo Energy Corp. (Nasdaq : ZEO), fournisseur résidentiel d'énergie solaire basé en Floride, a publié ses résultats du quatrième trimestre et de l'année complète 2024. La société a enregistré un chiffre d'affaires de 73,2 millions de dollars pour 2024, en baisse de 33,2 % par rapport à 109,7 millions de dollars en 2023, principalement en raison des conditions de marché difficiles liées à la hausse des taux d'intérêt. Malgré ces vents contraires, Zeo a atteint un EBITDA ajusté de 2,0 millions de dollars et maintenu une marge brute de 47 %. La société a déclaré une perte nette de 9,9 millions de dollars en 2024, contre un bénéfice net de 4,8 millions en 2023. Parmi les développements notables figurent l'acquisition des actifs de Lumio en novembre 2024, l'obtention d'un financement de 4,0 millions de dollars pour l'expansion de la force de vente, ainsi que la sixième année consécutive d'EBITDA ajusté positif. Pour le quatrième trimestre 2024, le chiffre d'affaires s'est élevé à 18,6 millions de dollars avec un EBITDA ajusté de 3,1 millions de dollars.
Zeo Energy Corp. (Nasdaq: ZEO), ein in Florida ansässiger Anbieter von Solarlösungen für Privathaushalte, berichtete über seine Ergebnisse für das vierte Quartal und das Gesamtjahr 2024. Das Unternehmen erzielte im Jahr 2024 einen Umsatz von 73,2 Millionen US-Dollar, was einem Rückgang von 33,2 % gegenüber 109,7 Millionen US-Dollar im Jahr 2023 entspricht, hauptsächlich aufgrund herausfordernder Marktbedingungen durch höhere Zinssätze. Trotz Gegenwind erzielte Zeo ein bereinigtes EBITDA von 2,0 Millionen US-Dollar und hielt eine Bruttogewinnmarge von 47 % aufrecht. Das Unternehmen meldete für 2024 einen Nettoverlust von 9,9 Millionen US-Dollar, verglichen mit einem Nettogewinn von 4,8 Millionen US-Dollar im Jahr 2023. Zu den bemerkenswerten Entwicklungen gehören die Übernahme der Vermögenswerte von Lumio im November 2024, die Sicherung von 4,0 Millionen US-Dollar Finanzierung zur Erweiterung der Vertriebsmitarbeiter und das Erreichen des sechsten aufeinanderfolgenden Jahres mit positivem bereinigtem EBITDA. Für das vierte Quartal 2024 betrug der Umsatz 18,6 Millionen US-Dollar bei einem bereinigten EBITDA von 3,1 Millionen US-Dollar.
Positive
  • Maintained positive adjusted EBITDA for 6th straight year at $2.0 million
  • Improved gross profit margin to 47.0% from 45.4% in 2023
  • Successfully acquired and integrated Lumio's assets for market expansion
  • Secured $4.0 million in funding for sales force development
  • Q4 2024 showed improved adjusted EBITDA of $3.1 million vs $(0.9) million in Q4 2023
Negative
  • Revenue declined 33.2% to $73.2 million from $109.7 million in 2023
  • Net loss of $9.9 million in 2024 compared to net income of $4.8 million in 2023
  • Adjusted EBITDA decreased to $2.0 million from $7.0 million in 2023
  • Q4 revenue declined 18.9% year-over-year to $18.6 million

Insights

Zeo Energy weathered solar industry headwinds with positive adjusted EBITDA despite 33% revenue decline amid high interest rate challenges.

Zeo Energy's financial results reveal a company navigating significant headwinds while maintaining operational discipline. The $73.2 million in annual revenue represents a substantial 33.2% decline from 2023's $109.7 million, directly attributable to the challenging high interest rate environment hampering residential solar sales. This significant revenue drop translated to a net loss of $9.9 million for 2024, a concerning swing from the $4.8 million profit posted in 2023.

Despite these challenges, there are several bright spots in their performance. Zeo maintained a 47.0% gross margin, actually improving from 45.4% in 2023 through operational efficiencies, reduced material costs, and increased internal sales volume. Most notably, the company achieved $2.0 million in adjusted EBITDA (representing 2.7% of revenue), marking their sixth consecutive year of positive adjusted EBITDA despite the revenue contraction.

The Q4 results show some stabilization with quarterly revenue of $18.6 million and significantly improved gross margins at 60.1%, up from 55.1% in Q4 2023. The adjusted EBITDA for Q4 showed remarkable improvement to $3.1 million from a $0.9 million loss in the comparable period, though this was primarily driven by a $3.0 million change in depreciation and amortization rather than operational improvements.

The November acquisition of Lumio's assets and the $4.0 million secured in December for sales force expansion represent strategic moves to position for growth as the company anticipates more favorable conditions in the second half of 2025. Management's commentary suggests a consolidation strategy, aiming to acquire undervalued assets in the renewable sector to fuel growth and expand market share.

While the revenue decline is concerning, Zeo's ability to maintain positive adjusted EBITDA through operational flexibility demonstrates resilience in a challenging market. The company appears to be strategically positioning itself to capitalize on market recovery and consolidation opportunities in the residential solar space.

NEW PORT RICHEY, Fla., May 27, 2025 (GLOBE NEWSWIRE) -- (Nasdaq: ZEO) (“Zeo�, “Zeo Energy�, or the “Company�), a leading Florida-based provider of residential solar and energy efficiency solutions, today reported financial results for the fourth quarter and full year ended December 31, 2024.

Recent Financial and Operational Highlights

  • Reported $73.2 million of revenue in 2024 despite pricing challenges from a prolonged, higher interest rate environment
  • Reported $2.0 million of adjusted EBITDA in 2024, driven by the Company’s flexible operating model and disciplined cost management
  • Completed the integration of Lumio’s assets, which were acquired in November 2024 as part of Zeo’s market expansion plan
  • Secured $4.0 million in December to develop a year-round sales force and expand market presence, accelerating the Company’s growth trajectory heading into the second half of 2025
  • Achieved 6th straight year of positive adjusted EBITDA

Management Commentary
“While 2024 was a challenging year for the solar business as a whole, we are entering 2025 with a sense of renewed optimism around the opportunities ahead,� said Zeo Energy Corp. CEO Tim Bridgewater. “In a consolidating market, we remain positioned to acquire compelling renewable energy assets at attractive valuations to fuel our growth and gain market share over the intermediate term. Our November transaction with Lumio is an example of our ability to identify targets that offer Zeo accretive value with improved geographic and strategic positioning.

“Financially, thanks to our continued focus on efficiency as well as the flexibility in our operating model, we drove our sixth straight year of positive adjusted EBITDA. At the same time, our topline performance largely stabilized quarter-over-quarter, which was encouraging to see as we move through our traditionally slower seasons with limited sales in Q4 and Q1. As of today, our expanded recruitment initiatives remain on target as we begin our peak summer sales season in the second quarter of 2025. Put together, we believe we have the right strategy to operate sustainably today and to thrive over the long term.�

Full Year 2024 Financial Results

Results compare the full year ended December 31, 2024 to the full year ended December 31, 2023.

  • Total revenue was $73.2 million in 2024, a 33.2% decrease from $109.7 million in 2023. The decrease was primarily due to higher interest rates creating a challenging environment for residential solar sales throughout 2024.
  • Gross profit decreased to $34.4 million (47.0% of total revenue) in 2024 from $49.8 million (45.4% of total revenue) in 2023. The decrease in gross profit was driven in part by the decrease in sales compared to the prior period. The improvement in gross profit as a percentage of revenue was the result of improved operational efficiencies in labor, a reduction in materials costs, and an increase in sales volume from our internal sales teams.
  • Net loss was $9.9 million in 2024 compared to net income of $4.8 million in the comparable 2023 period. The decrease was primarily due to stock compensation, increased headcount, and costs incurred as a result of becoming a public company.
  • Adjusted EBITDA, a non-GAAP measurement of operating performance reconciled below, remained positive, but decreased to $2.0 million (2.7% of total revenue) in 2024 from $7.0 million (6.4% of total revenue) in 2023. The decrease was primarily due to higher interest rates creating a challenging environment for residential solar sales in 2024.

Fourth Quarter 2024 Financial Results

Results compare the 2024 fourth quarter ended December 31, 2024 to the 2024 fourth quarter ended December 31, 2023.

  • Total revenue was $18.6 million in Q4 2024, an 18.9% decrease from $23.0 million in the comparable 2023 period. The decrease was primarily due to higher interest rates creating a challenging environment for residential solar direct sales throughout 2024.
  • Gross profit decreased to $11.2 million (60.1% of total revenue) in Q4 2024 from $12.7 million (55.1% of total revenue) in the comparable 2023 period. The decrease was driven in part by the decrease in sales compared to the prior period. The improvement in gross profit as a percentage of revenue was the result of improved operational efficiencies in labor and a reduction in materials costs.
  • Net loss for Q4 2024 was $1.1 million compared to $1.6 million in the comparable 2023 period. The improvement was primarily related to a $0.7 million tax benefit.
  • Adjusted EBITDA, a non-GAAP measurement of operating performance reconciled below, increased to $3.1 million (16.8% of total revenue) in Q4 2024 from approximately $(0.9) million (4.1% of total revenue) in the comparable 2023 period. The change was primarily related to a $3.0 million change in depreciation and amortization.

For more information, please visit the Zeo Energy Corp. investor relations website at .

About Zeo Energy Corp.

Zeo Energy Corp. is a Florida-based regional provider of residential solar, distributed energy, and energy efficiency solutions. Zeo focuses on high-growth markets with limited competitive saturation. With its differentiated sales approach and vertically integrated offerings, Zeo, through its Sunergy Solar business unit, serves customers who desire to reduce high energy bills and contribute to a more sustainable future. For more information on Zeo Energy Corp., please visit .

Non-GAAP Financial Measures

Adjusted EBITDA
Zeo Energy defines Adjusted EBITDA, anon-GAAPfinancial measure, as net income (loss) before interest and other expenses, net, income tax expense, and depreciation and amortization, as adjusted to exclude stock-based compensation. Zeo utilizes Adjusted EBITDA as an internal performance measure in the management of the Company’s operations because the Company believes the exclusion of thesenon-cashandnon-recurringcharges allows for a more relevant comparison of Zeo’s results of operations to other companies in the industry. Adjusted EBITDA should not be viewed as a substitute for net loss calculated in accordance with GAAP, and other companies may define Adjusted EBITDA differently.

The following table provides a reconciliation of net income (loss) to Adjusted EBITDA for the periods presented:

Year Ended December 31,Quarter Ended December 31,
2024
2023
2024
2023
Net income (loss)$(9,872,358)$4,845,069$(1,135,513)$(1,596,773)
Adjustment:
Other income, net(233,151)183,401(44,822)190,383
Change in fair value of warrant liabilities(69,000)-759,0000
Interest expense333,539110,85739,28247,937
Income tax benefit(988,802)-(753,450)0
Stock compensation7,951,248-849,4300
Depreciation and amortization4,836,5381,841,8743,423,464410,392
Adjusted EBITDA1,958,0146,981,2013,137,391(948,061)

Adjusted EBITDA Margin

Zeo Energy defines Adjusted EBITDA margin, anon-GAAPfinancial measure, expressed as a percentage, as the ratio of Adjusted EBITDA to revenue, net. Adjusted EBITDA margin measures net income (loss) before interest and other expenses, net, income tax expense, depreciation and amortization, as adjusted to exclude stock-based compensation and is expressed as a percentage of revenue. In the table above, Adjusted EBITDA is reconciled to the most comparable GAAP measure, net income (loss). Zeo utilizes Adjusted EBITDA margin as an internal performance measure in the management of the Company’s operations because the Company believes the exclusion of thesenon-cashandnon-recurringcharges allows for a more relevant comparison of the Company’s results of operations to other companies in Zeo’s industry.

The following table sets forth Zeo’s calculations of Adjusted EBITDA margin for the periods presented:

Year Ended December 31,Quarter Ended December 31,
2024
2023
2024
2023
Total Revenue$73,244,083$109,691,001$18,647,750$22,985,981
Adjusted EBITDA1,958,0146,981,2013,137,391(948,061)
Adjusted EBITDA margin2.7%6.4%16.8%(4.1)%

Forward-Looking Statements

This news release contains certain forward-looking statements within the meaning of section 27A of the Securities Act of 1933, as amended (the “Securities Act�), and Section 21E of the Exchange Act of 1934, as amended, that are based on beliefs and assumptions and on information currently available to the Company. Such statements may include, but are not limited to, statements that refer to projections, forecasts, or other characterizations of future events or circumstances, including any underlying assumptions. The words “anticipate,� “intend,� “plan,� “goal,� “seek,� “believe,� “project,� “estimate,� “expect,� “strategy,� “future,� “likely,� “may,� “should,� “will,� and similar references to future periods may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. Forward-looking statements may include, for example, statements about the future financial performance of the Company; the ability to effectively consolidate the assets of Lumio and produce the expected results; changes in the Company’s strategy, future operations, financial position, estimated revenues and losses, projected costs, prospects, the ability to raise additional funds, and plans and objectives of management. These forward-looking statements are based on information available as of the date of this news release, and current expectations, forecasts, and assumptions, and involve a number of judgments, risks, and uncertainties. Accordingly, forward-looking statements should not be relied upon as representing the Company’s views as of any subsequent date, and the Company does not undertake any obligation to update such forward-looking statements to reflect events or circumstances after the date they were made, whether as a result of new information, future events, or otherwise, except as may be required under applicable securities laws. You should not place undue reliance on these forward-looking statements. As a result of a number of known and unknown risks and uncertainties, the Company’s actual results or performance may be materially different from those expressed or implied by these forward-looking statements. Some factors that could cause actual results to differ include: (i) the outcome of any legal proceedings that may be instituted against the Company or others; (ii) the Company’s success in retaining or recruiting, or changes required in, its officers, key employees, or directors; (iii) the Company’s ability to maintain the listing of its common stock and warrants on Nasdaq; (iv) limited liquidity and trading of the Company’s securities; (v) geopolitical risk and changes in applicable laws or regulations, including tariffs or trade restrictions; (vi) the possibility that the Company may be adversely affected by other economic, business, and/or competitive factors; (vii) operational risk; (viii) litigation and regulatory enforcement risks, including the diversion of management time and attention and the additional costs and demands on the Company’s resources; (ix) the Company’s ability to effectively consolidate the assets of Lumio and produce the expected results; and (x) other risks and uncertainties, including those included under the heading “Risk Factors� in the Company’s Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission (the “SEC�) for the year ended December 31, 2023 and in its subsequent periodic reports and other filings with the SEC.

In light of the significant uncertainties in these forward-looking statements, you should not regard these statements as a representation or warranty by the Company, its respective directors, officers or employees or any other person that the Company will achieve its objectives and plans in any specified time frame, or at all. The forward-looking statements in this news release represent the views of the Company as of the date of this news release. Subsequent events and developments may cause that view to change. However, while the Company may elect to update these forward-looking statements at some point in the future, there is no current intention to do so, except to the extent required by applicable law. You should, therefore, not rely on these forward-looking statements as representing the views of the Company as of any date subsequent to the date of this news release.

Zeo Energy Corp. Contacts

For Investors:
Tom Colton and Greg Bradbury
Gateway Group

For Media:
Zach Kadletz
Gateway Group

-Financial Tables to Follow-

ZEO ENERGY CORP.
CONDENSED CONSOLIDATED BALANCE SHEET
As of December 31,As of December 31,
20242023
Assets
Current assets
Cash and cash equivalents$5,634,115$8,022,306
Accounts receivable, including $191,662 and $396,488 from related parties, net of allowance for credit losses of $1,165,336 and $862,580, as of December 31, 2024 and 2023, respectively10,186,5432,905,205
Inventories872,470350,353
Contract assets64,2024,915,064
Prepaid expenses and other current assets2,131,34540,403
Total current assets18,888,67516,233,331
Other assets314,42662,140
Property, equipment and other fixed assets, net2,475,9632,289,723
Right of use operating lease assets1,268,1391,135,668
Right of use financing lease assets447,012583,484
Intangibles, net7,571,156771,028
Related party note receivable3,000,000
Goodwill27,010,74527,010,745
Total assets$60,976,116$48,086,119
Liabilities, mezzanine equity and stockholders� (deficit) equity
Current liabilities
Accounts payable$2,780,885$4,699,855
Accrued expenses and other current liabilities, including $3,359,101 and $2,415,966 with related parties at December 31, 2024 and 2023, respectively8,540,1884,646,365
Current portion of long-term debt291,036294,398
Current portion of obligations under operating leases583,429539,599
Convertible promissory note2,440,000-
Contract liabilities, including $2,000 and $1,160,848 with related parties as of December 31, 2024 and 2023, respectively203,6075,223,518
Total current liabilities14,969,60915,522,151
Obligations under operating leases, non-current799,385636,414
Obligations under financing leases, non-current348,807479,271
Warrant liabilities1,449,000-
Long-term debt496,623825,764
Total liabilities18,063,42417,463,600
Commitments and contingencies (Note 14)
Redeemable noncontrolling interests
Convertible preferred units16,130,871-
Class B Units115,693,900-
Stockholders' (deficit) equity
Class V common stock, $0.0001 par value, 100,000,000 authorized shares; 35,230,000 and 33,730,000 shares issued and outstanding as of December 31, 2024, and December 31, 2023, respectively3,5233,373
Class A common stock, $0.0001 par value, 300,000,000 authorized shares; 13,252,964 and no shares issued and outstanding as of December 31, 2024, and December 31, 2023, respectively1,326-
Additional paid in capital14,523,96331,152,491
Accumulated deficit(103,440,891)(533,345)
Total stockholders' (deficit) equity(88,912,079)30,622,519
Total liabilities, redeemable noncontrolling interests and stockholders' (deficit) equity$60,976,116$48,086,119


ZEO ENERGY CORP.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Year Ended December 31, 3 Months Ended December 31,
2024
20232024
2023
Revenue, net$51,088,065$94,226,149$14,630,831$7,521,129
Related party revenue, net22,156,01815,464,8524,016,91915,464,852
Total revenue73,244,083109,691,00118,647,75022,985,981
Operating costs and expenses:
Cost of goods sold (exclusive of depreciation and amortization shown below)38,021,51959,436,6747,216,36410,190,953
Depreciation and amortization4,836,5381,841,8743,423,464410,392
Sales and marketing19,587,07330,324,0593,408,69810,510,080
General and administrative21,628,72512,949,0675,734,7273,233,009
Total operating expenses84,073,855104,551,67419,783,25324,344,434
(Loss) income from operations(10,829,772)5,139,327(1,135,503)(1,358,453)
Other (expenses) income, net:
Other income, net233,151(183,401)44,822(190,383)
Change in fair value of warrant liabilities69,000-(759,000)-
Interest expense(333,539)(110,857)(39,282)(47,937)
Total other income (expense), net(31,388)(294,258)(753,460)(238,320)
Net (loss) income before taxes(10,861,160)4,845,069(1,888,963)(1,596,773)
Income tax benefit988,802-753,450-
Net (loss) income(9,872,358)4,845,069(1,135,513)(1,596,773)
Net (loss) attributable to Sunergy Renewables LLC prior to the Business Combination(523,681)4,845,069-(1,596,773)
Net (loss) income subsequent to the Business Combination(9,348,677)-(1,135,513)-
Net (loss) income attributable to redeemable non-controlling interests(6,679,788)-(700,167)-
Net (loss) income attributable to Class A common stock$(2,668,889)$-$(435,346)$-
Basic and diluted net (loss) income per common unit$(0.48)$-$(0.04)$-
Weighted average units outstanding, basic and diluted5,546,925-11,057,312-


ZEO ENERGY CORP.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Year Ended December 31,
2024
2023
Cash Flows from Operating Activities
Net (loss) income$(9,872,358)$4,845,069
Adjustment to reconcile net (loss) income to cash (used in) provided by operating activities
Depreciation and amortization4,836,5381,841,874
Gain on disposal of asset(91,684)-
Change in fair value of warrant liabilities(69,000)-
Provision for credit losses2,815,6331,531,223
Noncash operating lease expense705,293550,425
Stock based compensation expense7,951,248-
Deferred tax asset(997,702)-
Changes in operating assets and liabilities:
Accounts receivable(8,785,973)(3,475,661)
Accounts receivable due from related parties204,826(396,488)
Inventories(131,898)(63,207)
Contract assets4,850,862(4,795,309)
Prepaids and other current assets(1,757,354)61,852
Other assets(13,795)-
Due from related party-(104,056)
Accounts payable(2,512,834)4,501,798
Accrued expenses and other current liabilities(1,140,780)1,536,287
Accrued expenses and other current liabilities due to related parties943,1352,415,996
Contract liabilities(3,861,063)2,913,623
Contract liabilities due to related parties(1,158,848)1,160,848
Operating lease payments(630,963)(547,140)
Net cash (used in) provided by operating activities(8,716,717)11,977,134
Cash flows from Investing Activities
Purchases of property, equipment and other assets(369,137)(1,034,666)
Investment in related party(3,000,000)-
Lumio asset purchase(4,000,000)-
Net cash used in investing activities(7,369,137)(1,034,666)
Cash flows from Financing Activities
Proceeds from the issuance of debt-311,029
Principal payment of finance lease liabilities(118,416)(84,678)
Proceeds from private placement2,716,000-
Proceeds from the issuance of convertible preferred stock, net of transaction costs9,221,649-
Repayments of debt(332,503)(241,423)
Proceeds from convertible promissory note, net of debt issuance costs2,440,000-
Dividends paid to Convertible preferred units(139,067)
Distributions to members(90,000)(5,173,396)
Net cash provided by (used in) financing activities13,697,663(5,188,468)
Net (decrease) increase in cash and cash equivalents(2,388,191)5,754,000
Cash and cash equivalents, beginning of period8,022,3062,268,306
Cash and cash equivalents, end of the period$5,634,115$8,022,306
Supplemental Cash Flow Information
Cash paid for interest$124,488$103,421
Accrual of distribution to owners$-$325,000
Cash paid for income taxes$-$-
Noncash finance lease expense$136,472$98,881
Non-cash transactions
Right-of-use assets obtained in exchange for operating lease liabilities$837,764$-
Deferred equity issuance costs$2,769,039$-
Issuance of Class A common stock to vendors$891,035$-
Issuance of Class A common stock to backstop investors$1,569,463$-
Preferred dividends$9,275,795$-

FAQ

What were Zeo Energy's (ZEO) full-year 2024 financial results?

Zeo Energy reported revenue of $73.2 million, adjusted EBITDA of $2.0 million, and a net loss of $9.9 million for full-year 2024. Gross profit was $34.4 million with a 47.0% margin.

How did ZEO's Q4 2024 performance compare to Q4 2023?

In Q4 2024, ZEO reported revenue of $18.6 million (down 18.9% YoY), adjusted EBITDA of $3.1 million (up from -$0.9 million), and improved net loss of $1.1 million compared to $1.6 million in Q4 2023.

What major acquisitions did Zeo Energy make in 2024?

Zeo Energy acquired Lumio's assets in November 2024 as part of their market expansion strategy.

What caused Zeo Energy's revenue decline in 2024?

The revenue decline was primarily attributed to higher interest rates creating a challenging environment for residential solar sales throughout 2024.

How much funding did ZEO secure in December 2024?

Zeo Energy secured $4.0 million in December 2024 to develop a year-round sales force and expand market presence.
Zeo Energy

NASDAQ:ZEO

ZEO Rankings

ZEO Latest News

ZEO Latest SEC Filings

ZEO Stock Data

55.69M
10.51M
53.94%
38.5%
0.42%
Solar
Construction - Special Trade Contractors
United States
DALLAS