AGÕæÈ˹ٷ½

STOCK TITAN

Advanced Drainage Systems Announces Fourth Quarter and Fiscal Year 2025 Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

HILLIARD, Ohio--(BUSINESS WIRE)-- Advanced Drainage Systems, Inc. (NYSE: WMS) (“ADS� or the “Company�), a leading provider of innovative water management solutions in the stormwater and onsite wastewater industries today announced financial results for the fourth quarter and fiscal year ended March 31, 2025.

Fourth Quarter Fiscal 2025 Results

  • Net sales decreased 5.8% to $615.8 million
  • Net income decreased 19.6% to $76.8 million
  • Diluted net income per share decreased 18.2% to $0.99
  • Adjusted EBITDA (Non-GAAP) decreased 7.6% to $176.7 million

Fiscal 2025 Results

  • Net sales increased 1.0% to $2,904.2 million
  • Net income decreased 11.8% to $452.6 million
  • Diluted net income per share decreased 10.7% to $5.76
  • Adjusted EBITDA (Non-GAAP) decreased 3.7% to $889.2 million
  • Cash provided by operating activities decreased $136.4 million to $581.5 million
  • Free cash flow (Non-GAAP) decreased $165.6 million to $368.5 million

Scott Barbour, President and Chief Executive Officer of ADS, commented, "In Fiscal 2025, domestic construction market sales increased 3% as we continued to drive above market performance through our material conversion strategy in the stormwater and onsite wastewater markets. Importantly, organic sales in our most profitable segments, Infiltrator and Allied Products, increased 4.6% and 2.5%, respectively, and the onsite wastewater and Allied products now represent a collective 44% of revenue. The resiliency demonstrated by this year's 30.6% Adjusted EBITDA margin is due in part to our strategy to grow these more profitable products to be a higher mix of the overall sales."

"In the fourth quarter, net sales decreased 6% overall as demand continues to be impacted by higher interest rates and economic uncertainty. In addition, the fourth quarter had unfavorable winter weather conditions this year against an already difficult comparison of very favorable weather in the prior year. Despite the demand environment, pricing/cost remained in line with expectations and sequentially consistent in the second through fourth quarters. Fourth quarter manufacturing, transportation and SG&A costs were all favorable to the prior year."

"Turning to Fiscal 2026, orders are positive year-over-year, though the end market outlook remains sluggish. The Company's diversified regional exposure across the United States, end market and product mix are unique in the industry. The material conversion strategy remains strong with significant market opportunity. Opportunities for growth with new products into the fast-growing segments of the construction market, such as data centers and infrastructure, give us confidence in our ability to grow and increase market share during this period of market uncertainty."

Barbour concluded, "Long-term, we will continue to drive profitable, above market growth in the highly attractive stormwater and onsite wastewater markets. By executing our very strong go-to-market model, while stacking on top of it investments in customer service, design tools, new products and capacity, we will be market leaders and drive growth well into the future."

Fourth Quarter Fiscal 2025 Results

Net sales decreased $38.1 million, or 5.8%, to $615.8 million, as compared to $653.8 million in the prior year quarter. Domestic pipe sales decreased $40.6 million, or 11.3%, to $318.1 million. Domestic allied products & other sales decreased $7.3 million, or 4.8%, to $145.4 million. Infiltrator sales increased $16.2 million, or 15.3%, to $122.3 million. Excluding the acquisition of Orenco Systems, Inc. ("Orenco"), Infiltrator organic revenue decreased 4.5%. The overall decrease in domestic net sales was primarily driven by weather-related demand weakness in the U.S. construction and agriculture end markets. International sales decreased $6.4 million, or 17.6%, to $30.0 million.

Gross profit decreased $25.7 million, or 10.2%, to $226.3 million as compared to $252.0 million in the prior year. The decrease in gross profit is primarily driven by unfavorable volume as well as price/mix and material costs. This was partially offset by an improvement in manufacturing and transportation costs due to better fixed cost absorption and increased productivity.

Selling, general and administrative expenses decreased $9.8 million, or 9.7% to $91.4 million, as compared to $101.2 million. As a percentage of sales, selling, general and administrative expense was 14.8% as compared to 15.5% in the prior year.

Net income per diluted share decreased $0.22, or 18.2%, to $0.99, as compared to $1.21 per share in the prior year quarter, primarily due to the factors mentioned above.

Adjusted EBITDA (Non-GAAP) decreased $14.5 million, or 7.6%, to $176.7 million, as compared to $191.2 million in the prior year, primarily due to the factors mentioned above. As a percentage of net sales, Adjusted EBITDA was 28.7% as compared to 29.2% in the prior year.

Segment sales results are based on Net sales to external customers. Reconciliations of GAAP to Non-GAAP financial measures for Adjusted EBITDA, Free Cash Flow and Adjusted Earnings per Share have been provided in the financial statement tables included in this press release. An explanation of these measures is also included below under the heading “Non-GAAP Financial Measures.�

Fiscal Year 2025 Results

Net sales increased $29.8 million, or 1.0%, to $2,904.2 million, as compared to $2,874.5 million in the prior year. Domestic pipe sales decreased $40.9 million, or 2.6%, to $1,503.4 million. Domestic allied products & other sales increased $16.6 million, or 2.5%, to $689.9 million. Infiltrator sales increased $67.3 million, or 15.0%, to $516.3 million. Excluding the acquisition of Orenco, Infiltrator organic revenue increased 4.6%. The increase in overall domestic net sales was driven the growth of the Infiltrator business and Allied products portfolio as well as material conversion in the U.S. construction end markets. International sales decreased $13.1 million, or 6.3%, to $194.6 million.

Gross profit decreased $51.7 million, or 4.5%, to $1,094.2 million as compared to $1,145.9 million in the prior year. The decrease in gross profit is primarily driven by unfavorable pricing and material cost, partially offset by favorable volume, sales mix and manufacturing costs.

Selling, general and administrative expenses increased $9.7 million, or 2.6% to $380.4 million, as compared to $370.7 million. As a percentage of sales, selling, general and administrative expense was 13.1% as compared to 12.9% in the prior year.

Net income per diluted share decreased $0.69, or 10.7%, to $5.76, as compared to $6.45 per share in the prior year. Results for fiscal 2025 include $9.3 million or $0.09 per share of transaction costs. Results for fiscal 2024 included a $14.9 million gain and $2.0 million loss on the sales of assets, which after considering the income tax impact of this net gain impacted net income per diluted share by $0.12. Excluding the impact of these items, Adjusted earnings per share decreased $0.50, or 7.8%, to $5.89, as compared to $6.39 in the prior year.

Adjusted EBITDA (Non-GAAP) decreased $33.7 million, or 3.7%, to $889.2 million, as compared to $922.9 million in the prior year, primarily due to the factors mentioned above. As a percentage of net sales, Adjusted EBITDA was 30.6% as compared to 32.1% in the prior year.

Balance Sheet and Liquidity

Net cash provided by operating activities was $581.5 million, as compared to $717.9 million in the prior year. Free cash flow (Non-GAAP) was $368.5 million, as compared to $534.1 million in the prior year. Capital expenditures increased $29.1 million over the prior year as we continue to invest in safety, capacity and productivity. Net debt (total debt and finance lease obligations net of cash) was $962.3 million as of March 31, 2025, an increase of $101.4 million from March 31, 2024.

On October 1, 2024, the Company completed the acquisition of Orenco, a leading manufacturer of decentralized wastewater management products serving residential and non-residential end markets. Orenco results are included in the Infiltrator segment.

ADS had total liquidity of $1.1 billion, comprised of cash of $463.3 million as of March 31, 2025 and $590.6 million of availability under committed credit facilities. As of March 31, 2025, the Company’s leverage ratio was 1.1 times.

In the twelve months ended March 31, 2025, the Company repurchased 0.4 million shares of its common stock for a total cost of $69.9 million. Between common stock repurchased and dividends paid, the Company returned $119.7 million to shareholders in the year ended March 31, 2025. As of March 31, 2025, the Company has $147.7 million remaining under its share repurchase authorization.

Fiscal Year 2026 Outlook

Based on current visibility, backlog of existing orders and business trends, the Company issued the following targets for fiscal 2026. Net sales are expected to be in the range of $2.825 billion to $2.975 billion. Adjusted EBITDA is expected to be in the range of $850 million to $910 million. Capital expenditures are expected to be approximately $275 million.

Conference Call Information

Webcast: Interested investors and other parties can listen to a webcast of the live conference call by logging in through the Investor Relations section of the Company's website at . An online replay will be available on the same website following the call.

Teleconference: To participate in the live teleconference, participants may register at . After registering, participants will receive a confirmation through email, including dial in details and unique conference call codes for entry. Registration is open through the live call. To ensure participants are connected for the full call, please register at least 10 minutes before the start of the call.

About the Company

Advanced Drainage Systems is a leading manufacturer of innovative stormwater and onsite wastewater solutions that manage the world’s most precious resource: water. ADS and its subsidiary, Infiltrator Water Technologies, provide superior stormwater drainage and onsite wastewater products used in a wide variety of markets and applications including commercial, residential, infrastructure and agriculture, while delivering unparalleled customer service. ADS manages the industry’s largest company-owned fleet, an expansive sales team, and a vast manufacturing network of approximately 64 manufacturing plants and 35 distribution centers. The company is one of the largest plastic recycling companies in North America, ensuring over half a billion pounds of plastic is kept out of landfills every year. Founded in 1966, ADS� water management solutions are designed to last for decades. To learn more, visit the Company’s website at .

Forward Looking Statements

Certain statements in this press release may be deemed to be forward-looking statements. These statements are not historical facts but rather are based on the Company’s current expectations, estimates and projections regarding the Company’s business, operations and other factors relating thereto. Words such as “may,� “will,� “could,� “would,� “should,� “anticipate,� “predict,� “potential,� “continue,� “expects,� “intends,� “plans,� “projects,� “believes,� “estimates,� “confident� and similar expressions are used to identify these forward-looking statements. Factors that could cause actual results to differ from those reflected in forward-looking statements relating to our operations and business include: fluctuations in the price and availability of resins and other raw materials and our ability to pass any increased costs of raw materials on to our customers in a timely manner; disruption or volatility in general business and economic conditions in the markets in which we operate; cyclicality and seasonality of the non-residential and residential construction markets and infrastructure spending; the risks of increasing competition in our existing and future markets; uncertainties surrounding the integration and realization of anticipated benefits of acquisitions; the effect of weather or seasonality; the loss of any of our significant customers; the risks of doing business internationally; the risks of conducting a portion of our operations through joint ventures; our ability to expand into new geographic or product markets; the risk associated with manufacturing processes; the effect of global climate change; our ability to protect against cybersecurity incidents and disruptions or failures of our IT systems; our ability to assess and monitor the effects of artificial intelligence, machine learning, and robotics on our business and operations; our ability to manage our supply purchasing and customer credit policies; our ability to control labor costs and to attract, train and retain highly qualified employees and key personnel; our ability to protect our intellectual property rights; changes in laws and regulations, including environmental laws and regulations; our ability to appropriately address any environmental, social or governance concerns that may arise from our activities; the risks associated with our current levels of indebtedness, including borrowings under our existing credit agreement and outstanding indebtedness under our existing senior notes; and other risks and uncertainties described in the Company’s filings with the SEC. New risks and uncertainties emerge from time to time and it is not possible for the Company to predict all risks and uncertainties that could have an impact on the forward-looking statements contained in this press release. In light of the significant uncertainties inherent in the forward-looking information included herein, the inclusion of such information should not be regarded as a representation by the Company or any other person that the Company’s expectations, objectives or plans will be achieved in the timeframe anticipated or at all. Investors are cautioned not to place undue reliance on the Company’s forward-looking statements and the Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

Financial Statements

ADVANCED DRAINAGE SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(unaudited)

Ìý

Ìý

Three Months Ended March 31,

Ìý

Fiscal Year Ended March 31,

(In thousands, except per share data)

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Net sales

$

615,761

Ìý

Ìý

$

653,840

Ìý

Ìý

$

2,904,245

Ìý

Ìý

$

2,874,473

Ìý

Cost of goods sold

Ìý

389,509

Ìý

Ìý

Ìý

401,877

Ìý

Ìý

Ìý

1,810,004

Ìý

Ìý

Ìý

1,728,524

Ìý

Gross profit

Ìý

226,252

Ìý

Ìý

Ìý

251,963

Ìý

Ìý

Ìý

1,094,241

Ìý

Ìý

Ìý

1,145,949

Ìý

Operating expenses:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Selling, general and administrative

Ìý

91,416

Ìý

Ìý

Ìý

101,189

Ìý

Ìý

Ìý

380,378

Ìý

Ìý

Ìý

370,714

Ìý

Loss (gain) on disposal of assets and costs from exit and disposal activities

Ìý

3,426

Ìý

Ìý

Ìý

2,304

Ìý

Ìý

Ìý

3,858

Ìý

Ìý

Ìý

(8,365

)

Intangible amortization

Ìý

14,429

Ìý

Ìý

Ìý

13,093

Ìý

Ìý

Ìý

52,569

Ìý

Ìý

Ìý

51,469

Ìý

Income from operations

Ìý

116,981

Ìý

Ìý

Ìý

135,377

Ìý

Ìý

Ìý

657,436

Ìý

Ìý

Ìý

732,131

Ìý

Other expense:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest expense

Ìý

22,729

Ìý

Ìý

Ìý

22,878

Ìý

Ìý

Ìý

91,803

Ìý

Ìý

Ìý

88,862

Ìý

Interest income and other, net

Ìý

(4,968

)

Ìý

Ìý

(7,657

)

Ìý

Ìý

(23,832

)

Ìý

Ìý

(23,484

)

Income before income taxes

Ìý

99,220

Ìý

Ìý

Ìý

120,156

Ìý

Ìý

Ìý

589,465

Ìý

Ìý

Ìý

666,753

Ìý

Income tax expense

Ìý

23,166

Ìý

Ìý

Ìý

26,333

Ìý

Ìý

Ìý

141,063

Ìý

Ìý

Ìý

158,998

Ìý

Equity in net income of unconsolidated affiliates

Ìý

(734

)

Ìý

Ìý

(1,656

)

Ìý

Ìý

(4,171

)

Ìý

Ìý

(5,536

)

Net income

Ìý

76,788

Ìý

Ìý

Ìý

95,479

Ìý

Ìý

Ìý

452,573

Ìý

Ìý

Ìý

513,291

Ìý

Less: net income attributable to noncontrolling interest

Ìý

(369

)

Ìý

Ìý

657

Ìý

Ìý

Ìý

2,401

Ìý

Ìý

Ìý

3,376

Ìý

Net income attributable to ADS

$

77,157

Ìý

Ìý

$

94,822

Ìý

Ìý

$

450,172

Ìý

Ìý

$

509,915

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Weighted average common shares outstanding:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

77,576

Ìý

Ìý

Ìý

77,637

Ìý

Ìý

Ìý

77,549

Ìý

Ìý

Ìý

78,252

Ìý

Diluted

Ìý

78,109

Ìý

Ìý

Ìý

78,491

Ìý

Ìý

Ìý

78,188

Ìý

Ìý

Ìý

79,017

Ìý

Net income per share:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

$

0.99

Ìý

Ìý

$

1.22

Ìý

Ìý

$

5.81

Ìý

Ìý

$

6.52

Ìý

Diluted

$

0.99

Ìý

Ìý

$

1.21

Ìý

Ìý

$

5.76

Ìý

Ìý

$

6.45

Ìý

Cash dividends declared per share

$

0.16

Ìý

Ìý

$

0.14

Ìý

Ìý

$

0.64

Ìý

Ìý

$

0.56

Ìý

ADVANCED DRAINAGE SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(unaudited)

Ìý

Ìý

As of

(Amounts in thousands)

March 31, 2024

Ìý

March 31, 2023

ASSETS

Ìý

Ìý

Ìý

Current assets:

Ìý

Ìý

Ìý

Cash

$

463,319

Ìý

Ìý

$

490,163

Ìý

Receivables, net

Ìý

333,221

Ìý

Ìý

Ìý

323,576

Ìý

Inventories

Ìý

488,269

Ìý

Ìý

Ìý

464,200

Ìý

Other current assets

Ìý

39,974

Ìý

Ìý

Ìý

22,028

Ìý

Total current assets

Ìý

1,324,783

Ìý

Ìý

Ìý

1,299,967

Ìý

Property, plant and equipment, net

Ìý

1,051,040

Ìý

Ìý

Ìý

876,351

Ìý

Other assets:

Ìý

Ìý

Ìý

Goodwill

Ìý

720,223

Ìý

Ìý

Ìý

617,183

Ìý

Intangible assets, net

Ìý

448,060

Ìý

Ìý

Ìý

352,652

Ìý

Other assets

Ìý

146,254

Ìý

Ìý

Ìý

122,760

Ìý

Total assets

$

3,690,360

Ìý

Ìý

$

3,268,913

Ìý

LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS� EQUITY

Ìý

Ìý

Ìý

Current liabilities:

Ìý

Ìý

Ìý

Current maturities of debt obligations

$

9,934

Ìý

Ìý

$

11,870

Ìý

Current maturities of finance lease obligations

Ìý

33,143

Ìý

Ìý

Ìý

18,015

Ìý

Accounts payable

Ìý

218,024

Ìý

Ìý

Ìý

254,401

Ìý

Other accrued liabilities

Ìý

137,295

Ìý

Ìý

Ìý

155,336

Ìý

Total current liabilities

Ìý

398,396

Ìý

Ìý

Ìý

439,622

Ìý

Long-term debt obligations, net

Ìý

1,251,589

Ìý

Ìý

Ìý

1,259,522

Ìý

Long-term finance lease obligations

Ìý

131,000

Ìý

Ìý

Ìý

61,661

Ìý

Deferred tax liabilities

Ìý

190,416

Ìý

Ìý

Ìý

156,705

Ìý

Other liabilities

Ìý

83,171

Ìý

Ìý

Ìý

70,704

Ìý

Total liabilities

Ìý

2,054,572

Ìý

Ìý

Ìý

1,988,214

Ìý

Mezzanine equity:

Ìý

Ìý

Ìý

Redeemable convertible preferred stock

Ìý

92,652

Ìý

Ìý

Ìý

108,584

Ìý

Total mezzanine equity

Ìý

92,652

Ìý

Ìý

Ìý

108,584

Ìý

Ìý

Ìý

Ìý

Ìý

Stockholders� equity:

Ìý

Ìý

Ìý

Common stock

Ìý

11,694

Ìý

Ìý

Ìý

11,679

Ìý

Paid-in capital

Ìý

1,277,694

Ìý

Ìý

Ìý

1,219,834

Ìý

Common stock in treasury, at cost

Ìý

(1,219,408

)

Ìý

Ìý

(1,140,578

)

Accumulated other comprehensive loss

Ìý

(37,178

)

Ìý

Ìý

(29,830

)

Retained earnings

Ìý

1,492,634

Ìý

Ìý

Ìý

1,092,208

Ìý

Total ADS stockholders� equity

Ìý

1,525,436

Ìý

Ìý

Ìý

1,153,313

Ìý

Noncontrolling interest in subsidiaries

Ìý

17,700

Ìý

Ìý

Ìý

18,802

Ìý

Total stockholders� equity

Ìý

1,543,136

Ìý

Ìý

Ìý

1,172,115

Ìý

Total liabilities, mezzanine equity and stockholders� equity

$

3,690,360

Ìý

Ìý

$

3,268,913

Ìý

ADVANCED DRAINAGE SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

Ìý

Fiscal Year Ended March 31,

(Amounts in thousands)

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Cash Flow from Operating Activities

Ìý

Ìý

Ìý

Net income

$

452,573

Ìý

Ìý

$

513,291

Ìý

Adjustments to reconcile net income to net cash provided by operating activities:

Ìý

Ìý

Ìý

Depreciation and amortization

Ìý

183,281

Ìý

Ìý

Ìý

154,903

Ìý

Deferred income taxes

Ìý

(423

)

Ìý

Ìý

(2,280

)

Loss (gain) on disposal of assets and costs from exit and disposal activities

Ìý

3,858

Ìý

Ìý

Ìý

(8,365

)

Stock-based compensation

Ìý

26,581

Ìý

Ìý

Ìý

31,986

Ìý

Amortization of deferred financing charges

Ìý

2,044

Ìý

Ìý

Ìý

2,044

Ìý

Fair market value adjustments to derivatives

Ìý

220

Ìý

Ìý

Ìý

(972

)

Equity in net income of unconsolidated affiliates

Ìý

(4,171

)

Ìý

Ìý

(5,536

)

Other operating activities

Ìý

(298

)

Ìý

Ìý

6,697

Ìý

Changes in working capital:

Ìý

Ìý

Ìý

Receivables

Ìý

1,414

Ìý

Ìý

Ìý

(14,590

)

Inventories

Ìý

(15,749

)

Ìý

Ìý

594

Ìý

Prepaid expenses and other current assets

Ìý

(3,983

)

Ìý

Ìý

(275

)

Accounts payable, accrued expenses and other liabilities

Ìý

(63,856

)

Ìý

Ìý

40,431

Ìý

Net cash provided by operating activities

Ìý

581,491

Ìý

Ìý

Ìý

717,928

Ìý

Cash Flows from Investing Activities

Ìý

Ìý

Ìý

Capital expenditures

Ìý

(212,944

)

Ìý

Ìý

(183,812

)

Proceeds from disposition of assets or businesses

Ìý

�

Ìý

Ìý

Ìý

27,498

Ìý

Acquisition, net of cash acquired

Ìý

(237,310

)

Ìý

Ìý

�

Ìý

Other investing activities

Ìý

2,388

Ìý

Ìý

Ìý

650

Ìý

Net cash used in investing activities

Ìý

(447,866

)

Ìý

Ìý

(155,664

)

Cash Flows from Financing Activities

Ìý

Ìý

Ìý

Payments on syndicated Term Loan Facility

Ìý

(7,000

)

Ìý

Ìý

(7,000

)

Payments on Equipment Financing

Ìý

(4,897

)

Ìý

Ìý

(7,738

)

Payments on finance lease obligations

Ìý

(25,487

)

Ìý

Ìý

(12,145

)

Repurchase of common stock

Ìý

(69,922

)

Ìý

Ìý

(207,308

)

Cash dividends paid

Ìý

(49,737

)

Ìý

Ìý

(43,995

)

Dividends paid to noncontrolling interest holder

Ìý

�

Ìý

Ìý

Ìý

(3,747

)

Proceeds from option exercises

Ìý

9,971

Ìý

Ìý

Ìý

6,454

Ìý

Payment of withholding taxes on vesting of restricted stock units

Ìý

(10,657

)

Ìý

Ìý

(8,864

)

Other financing activities

Ìý

2

Ìý

Ìý

Ìý

�

Ìý

Net cash used in financing activities

Ìý

(157,727

)

Ìý

Ìý

(284,343

)

Effect of exchange rate changes on cash

Ìý

(2,475

)

Ìý

Ìý

799

Ìý

Net change in cash

Ìý

(26,577

)

Ìý

Ìý

278,720

Ìý

Cash at beginning of year

Ìý

495,848

Ìý

Ìý

Ìý

217,128

Ìý

Cash and restricted cash at end of year

$

469,271

Ìý

Ìý

$

495,848

Ìý

Ìý

Ìý

Ìý

Ìý

RECONCILIATION TO BALANCE SHEET

Ìý

Ìý

Ìý

Cash

$

463,319

Ìý

Ìý

$

490,163

Ìý

Restricted cash

Ìý

5,952

Ìý

Ìý

Ìý

5,685

Ìý

Total cash and restricted cash

$

469,271

Ìý

Ìý

$

495,848

Ìý

Selected Financial Data

The following tables set forth net sales by reportable segment for each of the periods indicated.

Ìý

Three Months Ended

Ìý

March 31, 2025

Ìý

March 31, 2024

(In thousands)

Net Sales

Ìý

Intersegment Net Sales

Ìý

Net Sales from External Customers

Ìý

Net Sales

Ìý

Intersegment Net Sales

Ìý

Net Sales from External Customers

Pipe

$

329,959

Ìý

Ìý

$

(11,898

)

Ìý

$

318,061

Ìý

$

369,316

Ìý

Ìý

$

(10,656

)

Ìý

$

358,660

Infiltrator Water Technologies

Ìý

140,108

Ìý

Ìý

Ìý

(17,823

)

Ìý

Ìý

122,285

Ìý

Ìý

124,875

Ìý

Ìý

Ìý

(18,804

)

Ìý

Ìý

106,071

International

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

International - Pipe

Ìý

20,419

Ìý

Ìý

Ìý

(1,303

)

Ìý

Ìý

19,116

Ìý

Ìý

30,143

Ìý

Ìý

Ìý

(4,862

)

Ìý

Ìý

25,281

International - Allied Products & Other

Ìý

10,973

Ìý

Ìý

Ìý

(80

)

Ìý

Ìý

10,893

Ìý

Ìý

11,283

Ìý

Ìý

Ìý

(125

)

Ìý

Ìý

11,158

Total International

Ìý

31,392

Ìý

Ìý

Ìý

(1,383

)

Ìý

Ìý

30,009

Ìý

Ìý

41,426

Ìý

Ìý

Ìý

(4,987

)

Ìý

Ìý

36,439

Allied Products & Other

Ìý

150,356

Ìý

Ìý

Ìý

(4,950

)

Ìý

Ìý

145,406

Ìý

Ìý

156,026

Ìý

Ìý

Ìý

(3,356

)

Ìý

Ìý

152,670

Intersegment Eliminations

Ìý

(36,054

)

Ìý

Ìý

36,054

Ìý

Ìý

Ìý

�

Ìý

Ìý

(37,803

)

Ìý

Ìý

37,803

Ìý

Ìý

Ìý

�

Total Consolidated

$

615,761

Ìý

Ìý

$

�

Ìý

Ìý

$

615,761

Ìý

$

653,840

Ìý

Ìý

$

�

Ìý

Ìý

$

653,840

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Fiscal Year Ended

Ìý

March 31, 2025

Ìý

March 31, 2024

(In thousands)

Net Sales

Ìý

Intersegment Net Sales

Ìý

Net Sales from External Customers

Ìý

Net Sales

Ìý

Intersegment Net Sales

Ìý

Net Sales from External Customers

Pipe

$

1,557,247

Ìý

Ìý

$

(53,870

)

Ìý

$

1,503,377

Ìý

$

1,586,618

Ìý

Ìý

$

(42,328

)

Ìý

$

1,544,290

Infiltrator Water Technologies

Ìý

596,212

Ìý

Ìý

Ìý

(79,916

)

Ìý

Ìý

516,296

Ìý

Ìý

531,236

Ìý

Ìý

Ìý

(82,209

)

Ìý

Ìý

449,027

International

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

International - Pipe

Ìý

145,700

Ìý

Ìý

Ìý

(11,453

)

Ìý

Ìý

134,247

Ìý

Ìý

163,930

Ìý

Ìý

Ìý

(14,081

)

Ìý

Ìý

149,849

International - Allied Products & Other

Ìý

60,637

Ìý

Ìý

Ìý

(254

)

Ìý

Ìý

60,383

Ìý

Ìý

58,072

Ìý

Ìý

Ìý

(152

)

Ìý

Ìý

57,920

Total International

Ìý

206,337

Ìý

Ìý

Ìý

(11,707

)

Ìý

Ìý

194,630

Ìý

Ìý

222,002

Ìý

Ìý

Ìý

(14,233

)

Ìý

Ìý

207,769

Allied Products & Other

Ìý

707,276

Ìý

Ìý

Ìý

(17,334

)

Ìý

Ìý

689,942

Ìý

Ìý

684,329

Ìý

Ìý

Ìý

(10,942

)

Ìý

Ìý

673,387

Intersegment Eliminations

Ìý

(162,827

)

Ìý

Ìý

162,827

Ìý

Ìý

Ìý

�

Ìý

Ìý

(149,712

)

Ìý

Ìý

149,712

Ìý

Ìý

Ìý

�

Total Consolidated

$

2,904,245

Ìý

Ìý

$

�

Ìý

Ìý

$

2,904,245

Ìý

$

2,874,473

Ìý

Ìý

$

�

Ìý

Ìý

$

2,874,473

Non-GAAP Financial Measures

This press release contains financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America (“GAAP�). ADS management uses non-GAAP measures in its analysis of the Company’s performance. Investors are encouraged to review the reconciliation of non-GAAP financial measures to the comparable GAAP results available in the accompanying tables.

Reconciliation of Non-GAAP Financial Measures

This press release includes references to Adjusted EBITDA, Free Cash Flow and Adjusted Earnings per Share, non-GAAP financial measures. These non-GAAP financial measures are used in addition to and in conjunction with results presented in accordance with GAAP. These measures are not intended to be substitutes for those reported in accordance with GAAP. Adjusted EBITDA and Free Cash Flow may be different from non-GAAP financial measures used by other companies, even when similar terms are used to identify such measures.

EBITDA and Adjusted EBITDA are non-GAAP financial measures that comprise net income before interest, income taxes, depreciation and amortization, stock-based compensation, non-cash charges and certain other expenses. The Company’s definition of Adjusted EBITDA may differ from similar measures used by other companies, even when similar terms are used to identify such measures. Adjusted EBITDA is a key metric used by management and the Company’s board of directors to assess financial performance and evaluate the effectiveness of the Company’s business strategies. Accordingly, management believes that Adjusted EBITDA provides useful information to investors and others in understanding and evaluating our operating results in the same manner as the Company’s management and board of directors. In order to provide investors with a meaningful reconciliation, the Company has provided below reconciliations of Adjusted EBITDA to net income.

Free Cash Flow is a non-GAAP financial measure that comprises cash flow from operating activities less capital expenditures. Free Cash Flow is a measure used by management and the Company’s board of directors to assess the Company’s ability to generate cash. Accordingly, management believes that Free Cash Flow provides useful information to investors and others in understanding and evaluating our ability to generate cash flow from operations after capital expenditures. In order to provide investors with a meaningful reconciliation, the Company has provided below a reconciliation of cash flow from operating activities to Free Cash Flow.

Adjusted Earnings per Share excludes (gains) losses on disposals of assets or business, restructuring expenses, impairment charges and transaction costs. Adjusted Earnings per Share is a measure used by management and may be useful for investors to evaluate the Company's operational performance.

The following tables present a reconciliation of EBITDA and Adjusted EBITDA to Net Income, Free Cash Flow to Cash Flow from Operating Activities, and Adjusted Earnings per Share to Diluted Earnings per Share, the most comparable GAAP measures, for each of the periods indicated.

Reconciliation of Segment Adjusted Gross Profit to Gross Profit

Ìý

Ìý

Three Months Ended
March 31,

Ìý

Fiscal Year Ended
March 31,

(Amounts in thousands)

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

Segment adjusted gross profit

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Pipe

$

99,985

Ìý

Ìý

$

113,318

Ìý

Ìý

$

448,544

Ìý

$

515,444

Ìý

Infiltrator Water Technologies

Ìý

68,807

Ìý

Ìý

Ìý

65,358

Ìý

Ìý

Ìý

319,642

Ìý

Ìý

281,677

Ìý

International

Ìý

7,385

Ìý

Ìý

Ìý

11,198

Ìý

Ìý

Ìý

56,564

Ìý

Ìý

62,578

Ìý

Allied Products & Other

Ìý

83,498

Ìý

Ìý

Ìý

91,192

Ìý

Ìý

Ìý

397,627

Ìý

Ìý

391,766

Ìý

Intersegment Eliminations

Ìý

(6

)

Ìý

Ìý

(126

)

Ìý

Ìý

174

Ìý

Ìý

(4,557

)

Total Segment Adjusted Gross Profit

Ìý

259,669

Ìý

Ìý

Ìý

280,940

Ìý

Ìý

Ìý

1,222,551

Ìý

Ìý

1,246,908

Ìý

Depreciation and amortization

Ìý

32,316

Ìý

Ìý

Ìý

27,742

Ìý

Ìý

Ìý

120,818

Ìý

Ìý

96,251

Ìý

Stock-based compensation expense

Ìý

1,101

Ìý

Ìý

Ìý

1,235

Ìý

Ìý

Ìý

5,232

Ìý

Ìý

4,708

Ìý

Inventory step-up related to Orenco acquisition

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

2,260

Ìý

Ìý

�

Ìý

Total Gross Profit

$

226,252

Ìý

Ìý

$

251,963

Ìý

Ìý

$

1,094,241

Ìý

$

1,145,949

Ìý

Reconciliation of Adjusted EBITDA to Net Income

Ìý

Ìý

Three Months Ended
March 31,

Ìý

Fiscal Year Ended
March 31,

(Amounts in thousands)

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Net income

$

76,788

Ìý

Ìý

$

95,479

Ìý

Ìý

$

452,573

Ìý

Ìý

$

513,291

Ìý

Depreciation and amortization

Ìý

49,610

Ìý

Ìý

Ìý

42,889

Ìý

Ìý

Ìý

183,281

Ìý

Ìý

Ìý

154,903

Ìý

Interest expense

Ìý

22,729

Ìý

Ìý

Ìý

22,878

Ìý

Ìý

Ìý

91,803

Ìý

Ìý

Ìý

88,862

Ìý

Income tax expense

Ìý

23,166

Ìý

Ìý

Ìý

26,333

Ìý

Ìý

Ìý

141,063

Ìý

Ìý

Ìý

158,998

Ìý

EBITDA

Ìý

172,293

Ìý

Ìý

Ìý

187,579

Ìý

Ìý

Ìý

868,720

Ìý

Ìý

Ìý

916,054

Ìý

Loss (gain) on disposal of assets and costs from exit and disposal activities

Ìý

3,426

Ìý

Ìý

Ìý

2,304

Ìý

Ìý

Ìý

3,858

Ìý

Ìý

Ìý

(8,365

)

Stock-based compensation expense

Ìý

4,823

Ìý

Ìý

Ìý

8,350

Ìý

Ìý

Ìý

26,581

Ìý

Ìý

Ìý

31,986

Ìý

Transaction costs (a)

Ìý

672

Ìý

Ìý

Ìý

390

Ìý

Ìý

Ìý

9,291

Ìý

Ìý

Ìý

3,444

Ìý

Interest income

Ìý

(5,007

)

Ìý

Ìý

(6,906

)

Ìý

Ìý

(23,485

)

Ìý

Ìý

(22,047

)

Other adjustments (b)

Ìý

488

Ìý

Ìý

Ìý

(539

)

Ìý

Ìý

4,263

Ìý

Ìý

Ìý

1,875

Ìý

Adjusted EBITDA

$

176,695

Ìý

Ìý

$

191,178

Ìý

Ìý

$

889,228

Ìý

Ìý

$

922,947

Ìý

a.

Represents expenses recorded related to legal, accounting and other professional fees incurred in connection with business or asset acquisitions and dispositions.

b.

Includes derivative fair value adjustments, foreign currency transaction (gains) losses, legal settlements, inventory step-up costs, the proportionate share of interest, income taxes, depreciation and amortization related to the South American Joint Venture, which is accounted for under the equity method of accounting and executive retirement expense (benefit).

Reconciliation of Free Cash Flow to Cash flow from Operating Activities

Ìý

Ìý

Fiscal Year Ended March 31,

Ìý

(Amounts in thousands)

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Net cash flow from operating activities

$

581,491

Ìý

Ìý

$

717,928

Ìý

Ìý

Capital expenditures

Ìý

(212,944

)

Ìý

Ìý

(183,812

)

Ìý

Free cash flow

$

368,547

Ìý

Ìý

$

534,116

Ìý

Ìý

Reconciliation of Diluted Earnings per Share to Adjusted Earnings per Share

The following table diluted presents earnings per share on an adjusted basis to supplement the Company's discussion of its results of operations herein.

Ìý

Three Months Ended
March 31,

Ìý

Fiscal Year Ended
March 31,

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Diluted Earnings Per Share

$

0.99

Ìý

Ìý

$

1.21

Ìý

Ìý

$

5.76

Ìý

Ìý

$

6.45

Ìý

Loss (gain) on disposal of assets and costs from exit and disposal activities

Ìý

0.04

Ìý

Ìý

Ìý

0.03

Ìý

Ìý

Ìý

0.05

Ìý

Ìý

Ìý

(0.11

)

Transaction costs

Ìý

0.01

Ìý

Ìý

Ìý

0.00

Ìý

Ìý

Ìý

0.12

Ìý

Ìý

Ìý

0.04

Ìý

Income tax impact of adjustments (a)

Ìý

(0.01

)

Ìý

Ìý

(0.01

)

Ìý

Ìý

(0.04

)

Ìý

Ìý

0.01

Ìý

Adjusted Earnings per Share

$

1.03

Ìý

Ìý

$

1.23

Ìý

Ìý

$

5.89

Ìý

Ìý

$

6.39

Ìý

Ìý

a.

The income tax impact of adjustments to each period is based on the statutory tax rate.

Ìý

For more information, please contact:

Michael Higgins

VP, Corporate Strategy & Investor Relations

(614) 658-0050

[email protected]

Source: Advanced Drainage Systems, Inc.

Advanced Drain Sys Inc Del

NYSE:WMS

WMS Rankings

WMS Latest News

WMS Latest SEC Filings

WMS Stock Data

8.83B
70.48M
9.05%
93.6%
4.77%
Building Products & Equipment
Plastics Foam Products
United States
HILLIARD