AGÕæÈ˹ٷ½

STOCK TITAN

UWM Holdings Corporation Announces Fourth Quarter & Full Year 2024 Results

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Neutral)
Tags

Full Year 2024 Loan Origination Volume of $139.4 Billion and Gain Margin of 110 Basis Points

PONTIAC, Mich.--(BUSINESS WIRE)-- UWM Holdings Corporation (NYSE: UWMC) (the "Company"), the publicly traded indirect parent of United Wholesale Mortgage (“UWM�), today announced its results for the fourth quarter and full year ended December 31, 2024. Total loan origination volume was $38.7 billion for the fourth quarter 2024 and $139.4 billion for the full year 2024. The Company reported 4Q24 net income of $40.6 million and full year 2024 net income of $329.4 million.

Mat Ishbia, Chairman and CEO of UWMC, said, "It's not by chance that UWM continues to perform at a high level - it's a result of relentless focus, innovation, and putting our mortgage broker partners first, every single day. Our dominance in the mortgage industry comes down to one simple truth: We never stop improving so we can be the best option for our partners and their borrowers. I am particularly proud of our team for delivering a record year of purchase production in 2024, which was the lowest year for existing home sales in the US since 1995. In addition we tripled our refinance volume in 2024 compared to 2023 despite the interest rate environment. We have also continued to invest in our people and technology such that we believe we can do double the volume without adding to our fixed costs. The broker channel is incredibly strong right now, as it continues to post a higher share of the industry. Together, our winning formula coupled with the momentum of the broker channel, will continue to be a championship combination in the future."

Fourth Quarter 2024 Highlights

  • Originations of $38.7 billion in 4Q24, compared to $39.5 billion in 3Q24 and $24.4 billion in 4Q23
  • Purchase originations of $21.9 billion in 4Q24, compared to $26.2 billion in 3Q24 and $20.7 billion in 4Q23
  • Total gain margin of 105 bps in 4Q24 compared to 118 bps in 3Q24 and 92 bps in 4Q23
  • Net income of $40.6 million in 4Q24 compared to net income of $31.9 million in 3Q24 and net loss of $461.0 million in 4Q23
  • Adjusted EBITDA of $118.2 million in 4Q24 compared to $107.2 million in 3Q24 and $99.6 million in 4Q23
  • Total equity of $2.1 billion at December 31, 2024, compared to $2.2 billion at September 30, 2024, and $2.5 billion at December 31, 2023
  • Unpaid principal balance of MSRs of $242.4 billion with a WAC of 4.76% at December 31, 2024, compared to $212.2 billion with a WAC of 4.56% at September 30, 2024, and $299.5 billion with a WAC of 4.43% at December 31, 2023
  • Ended 4Q24 with approximately $2.5 billion of available liquidity, including $507.3 million of cash and available borrowing capacity under our secured and unsecured lines of credit

Full Year 2024 Highlights

  • Originations of $139.4 billion in 2024, compared to $108.3 billion in 2023
  • Record purchase originations of $96.1 billion in 2024, compared to $93.9 billion in 2023
  • Refinance originations of $43.4 billion in 2024, an increase of 201%, compared to $14.4 billion in 2023
  • Net income of $329.4 million in 2024, as compared to a net loss of $69.8 million in 2023
  • Gain margin of 110 bps in 2024, an increase of 19%, compared to 92 bps in 2023

Mat Ishbia, Chairman and CEO of UWMC, also said, "It's important for me to point out that while 2024 was certainly another challenging year for the industry, I am particularly proud of our team for delivering an almost 30% year-over-year increase in overall loan production and a nearly 20% increase in gain margin. I am excited to see what we can accomplish together in 2025."

Production and Income Statement Highlights (dollars in thousands, except per share amounts)

Ìý

Ìý

Q4 2024

Q3 2024

Q4 2023

FY 2024

FY 2023

Loan origination volume(1)

$

38,664,357

Ìý

$

39,509,521

Ìý

$

24,372,436

Ìý

$

139,433,406

Ìý

$

108,275,883

Ìý

Total gain margin(1)(2)

Ìý

1.05

%

Ìý

1.18

%

Ìý

0.92

%

Ìý

1.10

%

Ìý

0.92

%

Net income (loss)

$

40,613

Ìý

$

31,945

Ìý

$

(460,956

)

$

329,375

Ìý

$

(69,782

)

Diluted earnings (loss) per share

Ìý

0.02

Ìý

Ìý

(0.06

)

Ìý

(0.29

)

Ìý

0.13

Ìý

Ìý

(0.14

)

Adjusted diluted earnings (loss) per share(3)

Ìý

N/A

Ìý

Ìý

0.01

Ìý

Ìý

(0.23

)

Ìý

0.16

Ìý

Ìý

(0.04

)

Adjusted net income (loss) (3)

Ìý

33,040

Ìý

Ìý

23,334

Ìý

Ìý

(361,002

)

Ìý

257,303

Ìý

Ìý

(57,142

)

Adjusted EBITDA(3)

Ìý

118,159

Ìý

Ìý

107,180

Ìý

Ìý

99,566

Ìý

Ìý

459,975

Ìý

Ìý

478,270

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(1) Key operational metric (see discussion below)

Ìý

Ìý

Ìý

Ìý

(2) Represents total loan production income divided by loan origination volume.

Ìý

Ìý

Ìý

(3) Non-GAAP metric (see discussion and reconciliations below).

Ìý

Ìý

Ìý

Ìý

Balance Sheet Highlights as of Period-end (dollars in thousands)

Ìý

Ìý

Q4 2024

Q3 2024

Q4 2023

Cash and cash equivalents

$

507,339

$

636,327

$

497,468

Mortgage loans at fair value

Ìý

9,516,537

Ìý

10,141,683

Ìý

5,449,884

Mortgage servicing rights

Ìý

3,969,881

Ìý

2,800,054

Ìý

4,026,136

Total assets

Ìý

15,671,116

Ìý

15,119,798

Ìý

11,871,854

Non-funding debt (1)

Ìý

3,401,066

Ìý

2,410,714

Ìý

2,862,759

Total equity

Ìý

2,053,848

Ìý

2,180,527

Ìý

2,474,671

Non-funding debt to equity (1)

Ìý

1.66

Ìý

1.11

Ìý

1.16

(1) Non-GAAP metric (see discussion and reconciliations below).

Ìý

Ìý

Ìý

Mortgage Servicing Rights (dollars in thousands)

Ìý

Ìý

Q4 2024

Q3 2024

Q4 2023

Unpaid principal balance

$

242,405,767

Ìý

$

212,218,975

Ìý

$

299,456,189

Ìý

Weighted average interest rate

Ìý

4.76

%

Ìý

4.56

%

Ìý

4.43

%

Weighted average age (months)

Ìý

24

Ìý

Ìý

25

Ìý

Ìý

21

Ìý

Fourth Quarter Business and Product Highlights

TRAC Lite

  • Introduced in select states to offer a low cost title option, potentially saving borrowers thousands of dollars per loan

ChatUWM Enhancements

  • Significant enhancements help provide brokers with a faster, easier and more comprehensive loan experience. With these updates, ChatUWM has decreased the time it takes to calculate income from minutes to seconds, and provides brokers with personalized product recommendations for their borrowers in a matter of minutes

Conventional Cash-Out 90

  • Created to help homeowners take full advantage of today's record-high home equity by allowing borrowers access to up to 89.99% loan-to-value (LTV) on their homes without incurring mortgage insurance

Net Promoter Score

  • Achieved NPS of +82.5

Application to Clear to Close

  • Delivered an average App to CTC of 17 business days

Product and Investor Mix - Unpaid Principal Balance of Originations (dollars in thousands)

Ìý

Purchase:

Q4 2024

Q3 2024

Q4 2023

FY 2024

FY 2023

Conventional

$

13,841,424

$

15,874,674

$

12,033,818

$

56,899,265

$

58,833,673

Government

Ìý

6,069,761

Ìý

7,786,158

Ìý

6,805,530

Ìý

29,257,856

Ìý

29,640,141

Jumbo and other (1)

Ìý

1,941,420

Ìý

2,499,626

Ìý

1,842,108

Ìý

9,924,433

Ìý

5,381,530

Total Purchase

$

21,852,605

$

26,160,458

$

20,681,456

$

96,081,554

$

93,855,344

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Refinance:

Q4 2024

Q3 2024

Q4 2023

FY 2024

FY 2023

Conventional

$

8,898,500

$

3,552,067

$

1,386,645

$

17,300,663

$

7,082,401

Government

Ìý

6,415,421

Ìý

8,271,580

Ìý

1,389,884

Ìý

20,382,191

Ìý

5,189,598

Jumbo and other (1)

Ìý

1,497,831

Ìý

1,525,416

Ìý

914,451

Ìý

5,668,998

Ìý

2,148,540

Total Refinance

$

16,811,752

$

13,349,063

$

3,690,980

$

43,351,852

$

14,420,539

Total Originations

$

38,664,357

$

39,509,521

$

24,372,436

$

139,433,406

$

108,275,883

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(1) Comprised of non-agency jumbo products, construction loans, and non-qualified mortgage products, including home equity lines of credit ("HELOCs") (which in many instances are second liens).

First Quarter 2025 Outlook

We anticipate first quarter production to be in the $28 to $35 billion range, with gain margin from 90 to 115 basis points.

Dividend

Subsequent to December 31, 2024, for the seventeenth consecutive quarter, the Company's Board of Directors declared a cash dividend of $0.10 per share on the outstanding shares of Class A common stock. The dividend is payable on April 10, 2025, to stockholders of record at the close of business on March 20, 2025. Additionally, the Board approved a proportional distribution to SFS Corp., which is payable on or around April 10, 2025.

Earnings Conference Call Details

As previously announced, the Company will hold a conference call for financial analysts and investors on Wednesday, February 26, 2025, at 11:00 AM ET to review the results and answer questions. Interested parties may register for a toll-free dial-in number by visiting:

Please dial in at least 15 minutes in advance to ensure a timely connection to the call. Audio webcast, taped replay and a transcript and supporting materials will be available on the Company's investor relations website at .

Key Operational Metrics

“Loan origination volume� and “Total gain margin� are key operational metrics that the Company's management uses to evaluate the performance of the business. “Loan origination volume� is the aggregate principal of the residential mortgage loans originated by the Company during a period. “Total gain margin� represents total loan production income divided by loan origination volume for the applicable periods.

Non-GAAP Metrics

The Company's net income does not reflect the income tax provision that would otherwise be reflected if 100% of the economic interest in UWM was owned by the Company. Therefore, for comparison purposes, the Company provides “Adjusted net income (loss),� which is our pre-tax income (loss) together with an adjusted income tax provision (benefit), which is calculated as the provision for income taxes plus the tax effects of net income attributable to non-controlling interest determined using a blended statutory effective tax rate. “Adjusted net income (loss)� is a non-GAAP metric. "Adjusted diluted EPS" is defined as "Adjusted net income (loss)" divided by the weighted average number of shares of Class A common stock outstanding for the applicable period, assuming the exchange and conversion of all outstanding Class D common stock for Class A common stock, and is calculated and presented for periods in which the assumed exchange and conversion of Class D common stock to Class A common stock is anti-dilutive to EPS.

We also disclose Adjusted EBITDA, which we define as earnings before interest expense on non-funding debt, provision for income taxes, depreciation and amortization, stock-based compensation expense, the change in fair value of MSRs due to valuation inputs or assumptions, gains or losses on other interest rate derivatives, the impact of non-cash deferred compensation expense, the change in fair value of the Public and Private Warrants, the non-cash income/expense impact of the change in the Tax Receivable Agreement liability, and the change in fair value of retained investment securities. We exclude the non-cash income/expense impact of the change in the Tax Receivable Agreement liability, the change in fair value of the Public and Private Warrants, the change in fair value of retained investment securities, and the change in fair value of MSRs due to valuation inputs or assumptions as these represent non-cash, non-realized adjustments to our earnings, which is not indicative of our performance or results of operations. Adjusted EBITDA includes interest expense on funding facilities, which are recorded as a component of interest expense, as these expenses are a direct operating expense driven by loan origination volume. By contrast, interest expense on non-funding debt is a function of our capital structure and is therefore excluded from Adjusted EBITDA.

In addition, we disclose “Non-funding debt� and the “Non-funding debt to equity ratio� as a non-GAAP metric. We define “Non-funding debt� as the total of the Company's senior notes, lines of credit, borrowings against investment securities, and finance leases and the “Non-funding debt-to-equity ratio� as total non-funding debt divided by the Company’s total equity.

Management believes that these non-GAAP metrics provide useful information to investors. These measures are not financial measures calculated in accordance with GAAP and should not be considered as a substitute for any other operating performance measure calculated in accordance with GAAP and may not be comparable to a similarly titled measure reported by other companies.

The following tables set forth the reconciliations of these non-GAAP financial measures to their most directly comparable financial measure calculated in accordance with GAAP (dollars in thousands, except per share amounts):

Adjusted net income

Q4 2024

Q3 2024

Q4 2023

FY 2024

FY 2023

Earnings before income taxes

$

42,332

Ìý

$

32,289

Ìý

$

(468,408

)

$

335,957

Ìý

$

(76,293

)

Adjusted income tax (provision) benefit

Ìý

(9,292

)

Ìý

(8,955

)

Ìý

107,406

Ìý

Ìý

(78,654

)

Ìý

19,151

Ìý

Adjusted net income (loss)

$

33,040

Ìý

$

23,334

Ìý

$

(361,002

)

$

257,303

Ìý

$

(57,142

)

Adjusted diluted EPS

Q3 2024

Q4 2023

FY 2024

FY 2023

Diluted weighted average Class A common stock outstanding

Ìý

99,801,301

Ìý

93,654,269

Ìý

Ìý

111,374,469

Ìý

93,245,373

Ìý

Assumed pro forma conversion of Class D common stock (1)

Ìý

1,498,013,741

Ìý

1,502,069,787

Ìý

Ìý

1,486,115,849

Ìý

1,502,069,787

Ìý

Adjusted diluted weighted average shares outstanding (1)

Ìý

1,597,815,042

Ìý

1,595,724,056

Ìý

Ìý

1,597,490,318

Ìý

1,595,315,160

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted net income (loss)

$

23,334

$

(361,002

)

$

257,303

$

(57,142

)

Adjusted diluted EPS

Ìý

0.01

Ìý

(0.23

)

Ìý

0.16

Ìý

(0.04

)

(1) Reflects the pro forma exchange and conversion of antidilutive Class D common stock to Class A common stock.

Adjusted EBITDA

Ìý

Q4 2024

Ìý

Q3 2024

Ìý

Q4 2023

Ìý

FY 2024

Ìý

FY 2023

Net income (loss)

Ìý

$

40,613

Ìý

Ìý

$

31,945

Ìý

Ìý

$

(460,956

)

Ìý

$

329,375

Ìý

Ìý

$

(69,782

)

Interest expense on non-funding debt

Ìý

Ìý

44,882

Ìý

Ìý

Ìý

31,544

Ìý

Ìý

Ìý

43,946

Ìý

Ìý

Ìý

148,620

Ìý

Ìý

Ìý

172,498

Ìý

Provision (benefit) for income taxes

Ìý

Ìý

1,719

Ìý

Ìý

Ìý

344

Ìý

Ìý

Ìý

(7,452

)

Ìý

Ìý

6,582

Ìý

Ìý

Ìý

(6,511

)

Depreciation and amortization

Ìý

Ìý

11,094

Ìý

Ìý

Ìý

11,636

Ìý

Ìý

Ìý

11,472

Ìý

Ìý

Ìý

45,474

Ìý

Ìý

Ìý

46,146

Ìý

Stock-based compensation expense

Ìý

Ìý

8,999

Ìý

Ìý

Ìý

5,768

Ìý

Ìý

Ìý

3,961

Ìý

Ìý

Ìý

24,580

Ìý

Ìý

Ìý

13,832

Ìý

Change in fair value of MSRs due to valuation inputs or assumptions

Ìý

Ìý

(456,253

)

Ìý

Ìý

263,893

Ìý

Ìý

Ìý

507,686

Ìý

Ìý

Ìý

(295,197

)

Ìý

Ìý

330,031

Ìý

Loss (gain) on other interest rate derivatives

Ìý

Ìý

469,538

Ìý

Ìý

Ìý

(226,936

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

215,436

Ìý

Ìý

Ìý

�

Ìý

Deferred compensation, net

Ìý

Ìý

2,191

Ìý

Ìý

Ìý

(11,434

)

Ìý

Ìý

3,300

Ìý

Ìý

Ìý

(9,349

)

Ìý

Ìý

(7,938

)

Change in fair value of Public and Private Warrants

Ìý

Ìý

(8,495

)

Ìý

Ìý

5,829

Ìý

Ìý

Ìý

4,808

Ìý

Ìý

Ìý

(5,091

)

Ìý

Ìý

6,060

Ìý

Change in Tax Receivable Agreement liability

Ìý

Ìý

(110

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

260

Ìý

Ìý

Ìý

70

Ìý

Ìý

Ìý

(1,575

)

Change in fair value of investment securities

Ìý

Ìý

3,980

Ìý

Ìý

Ìý

(5,409

)

Ìý

Ìý

(7,459

)

Ìý

Ìý

(526

)

Ìý

Ìý

(4,491

)

Adjusted EBITDA

Ìý

$

118,159

Ìý

Ìý

$

107,180

Ìý

Ìý

$

99,566

Ìý

Ìý

$

459,975

Ìý

Ìý

$

478,270

Ìý

Non-funding debt and non-funding debt to equity

Q4 2024

Q3 2024

Q4 2023

Senior notes

$

2,785,326

$

1,991,216

$

1,988,267

Secured lines of credit

Ìý

500,000

Ìý

300,000

Ìý

750,000

Borrowings against investment securities

Ìý

90,646

Ìý

93,662

Ìý

93,814

Finance lease liability

Ìý

25,094

Ìý

25,836

Ìý

30,678

Total non-funding debt

$

3,401,066

$

2,410,714

$

2,862,759

Total equity

$

2,053,848

$

2,180,527

$

2,474,671

Non-funding debt to equity

Ìý

1.66

Ìý

1.11

Ìý

1.16

Cautionary Note Regarding Forward-Looking Statements

This press release and our earnings call include forward-looking statements. These forward-looking statements are generally identified using words such as “anticipate,� “believe,� “estimate,� “expect,� “intend,� “may,� “plan,� “potential,� “predict� and similar words indicating that these reflect our views with respect to future events. Forward-looking statements in this press release and our earnings call include statements regarding: (1) our position amongst our competitors and ability to capture market share; (2) our investment in our people, products and technology, and the benefits of our results; (3) our beliefs regarding opportunities in 2025 for our business and the broker channel; (4) our beliefs regarding operational profitability; (5) growth of the wholesale and broker channels, the impact of our strategies on such growth and the benefits to our business of such growth; (6) our growth and strategies to remain the leading mortgage lender, and the timing and drivers of that growth; (7) the benefits and liquidity of our MSR portfolio; (8) our beliefs related to the amount and timing of our dividend; (9) our expectations for future market environments, including interest rates, levels of refinance activity and the timing of such market changes; (10) our expectations related to production and margin in the first quarter of 2025; (11) the benefits of our business model, strategies and initiatives, and their impact on our results and the industry; (12) our performance in shifting market conditions and the comparison of such performance against our competitors; (13) our ability to produce results in future years at or above prior levels or expectations, and our strategies for producing such results; (14) our position and ability to capitalize on market opportunities and the impacts to our results; (15) our investments in technology and the impact to our operations, ability to scale and financial results and (16) our purchase production and product portfolio. These statements are based on management’s current expectations, but are subject to risks and uncertainties, many of which are outside of our control, and could cause future events or results to materially differ from those stated or implied in the forward-looking statements, including: (i) UWM’s dependence on macroeconomic and U.S. residential real estate market conditions, including changes in U.S. monetary policies, more specifically caused by changes in Presidential Administration that affect interest rates and inflation; (ii) UWM’s reliance on its warehouse and MSR facilities and the risk of a decrease in the value of the collateral underlying certain of its facilities causing an unanticipated margin call; (iii) UWM’s ability to sell loans in the secondary market; (iv) UWM’s dependence on the government-sponsored entities such as Fannie Mae and Freddie Mac; (v) changes in the GSEs, FHA, USDA and VA guidelines or GSE and Ginnie Mae guarantees; (vi) UWM’s dependence on Independent Mortgage Advisors to originate mortgage loans; (vii) the risk that an increase in the value of the MBS UWM sells in forward markets to hedge its pipeline may result in an unanticipated margin call; (viii) UWM’s inability to continue to grow, or to effectively manage the growth of its loan origination volume; (ix) UWM’s ability to continue to attract and retain its broker relationships; (x) UWM’s ability to implement technological innovation, such as AI in our operations; (xi) the occurrence of a data breach or other failure of UWM’s cybersecurity or information security systems; (xii) the occurrence of data breaches or other cybersecurity failures at our third-party sub-servicers or other third-party vendors; (xiii) UWM’s ability to continue to comply with the complex state and federal laws, regulations or practices applicable to mortgage loan origination and servicing in general; and (xiv) other risks and uncertainties indicated from time to time in our filings with the Securities and Exchange Commission including those under “Risk Factors� therein. We wish to caution readers that certain important factors may have affected and could in the future affect our results and could cause actual results for subsequent periods to differ materially from those expressed in any forward-looking statement made by or on behalf of us. We undertake no obligation to update forward-looking statements to reflect events or circumstances after the date hereof.

About UWM Holdings Corporation and United Wholesale Mortgage

Headquartered in Pontiac, Michigan, UWM Holdings Corporation (UWMC) is the publicly traded indirect parent of United Wholesale Mortgage, LLC (“UWM�). UWM is the nation’s largest home mortgage lender, despite exclusively originating mortgage loans through the wholesale channel. UWM has been the largest wholesale mortgage lender for nine consecutive years and is the largest purchase lender in the nation. With a culture of continuous innovation of technology and enhanced client experience, UWM leads the market by building upon its proprietary and exclusively licensed technology platforms, superior service and focused partnership with the independent mortgage broker community. UWM originates primarily conforming and government loans across all 50 states and the District of Columbia. For more information, visit or call 800-981-8898. NMLS #3038.

UWM HOLDINGS CORPORATION

CONSOLIDATED BALANCE SHEETS

(in thousands, except shares and per share amounts)

Ìý

Ìý

December 31,
2024

December 31,
2023

Assets

Ìý

Ìý

Cash and cash equivalents

(includes restricted cash of $16.0 million and $1.0 million, respectively)

$

507,339

$

497,468

Mortgage loans at fair value

Ìý

9,516,537

Ìý

5,449,884

Derivative assets

Ìý

99,964

Ìý

33,019

Investment securities at fair value, pledged

Ìý

103,013

Ìý

110,352

Accounts receivable, net

Ìý

417,955

Ìý

512,070

Mortgage servicing rights

Ìý

3,969,881

Ìý

4,026,136

Premises and equipment, net

Ìý

146,199

Ìý

146,417

Operating lease right-of-use asset

(includes $92,553 and $97,596 with related parties)

Ìý

93,730

Ìý

99,125

Finance lease right-of-use asset, net

(includes $22,737 and $24,802 with related parties)

Ìý

23,193

Ìý

29,111

Loans eligible for repurchase from Ginnie Mae

Ìý

641,554

Ìý

856,856

Other assets

Ìý

151,751

Ìý

111,416

Total assets

$

15,671,116

$

11,871,854

Liabilities and Equity

Ìý

Ìý

Warehouse lines of credit

$

8,697,744

$

4,902,090

Derivative liabilities

Ìý

35,965

Ìý

40,781

Secured line of credit

Ìý

500,000

Ìý

750,000

Borrowings against investment securities

Ìý

90,646

Ìý

93,814

Accounts payable, accrued expenses and other

Ìý

580,736

Ìý

469,101

Accrued distributions and dividends payable

Ìý

159,827

Ìý

159,572

Senior notes

Ìý

2,785,326

Ìý

1,988,267

Operating lease liability

(includes $99,199 and $104,495 with related parties)

Ìý

100,376

Ìý

106,024

Finance lease liability

(includes $24,608 and $26,260 with related parties)

Ìý

25,094

Ìý

30,678

Loans eligible for repurchase from Ginnie Mae

Ìý

641,554

Ìý

856,856

Total liabilities

Ìý

13,617,268

Ìý

9,397,183

Equity:

Ìý

Ìý

Preferred stock, $0.0001 par value - 100,000,000 shares authorized, none issued and outstanding as of December 31, 2024 or December 31, 2023

Ìý

�

Ìý

�

Class A common stock, $0.0001 par value - 4,000,000,000 shares authorized, 157,940,987 and 93,654,269 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively

Ìý

16

Ìý

10

Class B common stock, $0.0001 par value - 1,700,000,000 shares authorized, none issued and outstanding as of December 31, 2024 or December 31, 2023

Ìý

�

Ìý

�

Class C common stock, $0.0001 par value - 1,700,000,000 shares authorized, none issued and outstanding as of December 31, 2024 or December 31, 2023

Ìý

�

Ìý

�

Class D common stock, $0.0001 par value - 1,700,000,000 shares authorized, 1,440,332,098 and 1,502,069,787 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively

Ìý

144

Ìý

150

Additional paid-in capital

Ìý

3,523

Ìý

1,702

Retained earnings

Ìý

157,837

Ìý

110,690

Non-controlling interest

Ìý

1,892,328

Ìý

2,362,119

Total equity

Ìý

2,053,848

Ìý

2,474,671

Total liabilities and equity

$

15,671,116

$

11,871,854

UWM HOLDINGS CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except shares and per share amounts)

Ìý

Ìý

For the three months ended

For the year ended

Ìý

December 31,
2024

September 30,
2024

December 31,
2023

December 31,
2024

December 31,
2023

Revenue

(Unaudited)

(Unaudited)

(Unaudited)

Ìý

Ìý

Loan production income

$

407,229

Ìý

$

465,548

Ìý

$

225,436

Ìý

$

1,528,840

Ìý

$

1,000,547

Ìý

Loan servicing income

Ìý

173,300

Ìý

Ìý

134,753

Ìý

Ìý

206,498

Ìý

Ìý

636,665

Ìý

Ìý

818,703

Ìý

Change in fair value of mortgage servicing rights

Ìý

309,149

Ìý

Ìý

(446,100

)

Ìý

(634,418

)

Ìý

(294,999

)

Ìý

(854,148

)

Gain (loss) on other interest rate derivatives

Ìý

(469,538

)

Ìý

226,936

Ìý

Ìý

�

Ìý

Ìý

(215,436

)

Ìý

�

Ìý

Interest income

Ìý

140,067

Ìý

Ìý

145,297

Ìý

Ìý

87,901

Ìý

Ìý

508,621

Ìý

Ìý

346,225

Ìý

Total revenue, net

Ìý

560,207

Ìý

Ìý

526,434

Ìý

Ìý

(114,583

)

Ìý

2,163,691

Ìý

Ìý

1,311,327

Ìý

Expenses

Ìý

Ìý

Ìý

Ìý

Ìý

Salaries, commissions and benefits

Ìý

193,155

Ìý

Ìý

181,453

Ìý

Ìý

142,515

Ìý

Ìý

689,160

Ìý

Ìý

530,231

Ìý

Direct loan production costs

Ìý

54,958

Ìý

Ìý

58,398

Ìý

Ìý

27,977

Ìý

Ìý

190,277

Ìý

Ìý

104,262

Ìý

Marketing, travel, and entertainment

Ìý

30,771

Ìý

Ìý

22,462

Ìý

Ìý

25,600

Ìý

Ìý

96,782

Ìý

Ìý

84,515

Ìý

Depreciation and amortization

Ìý

11,094

Ìý

Ìý

11,636

Ìý

Ìý

11,472

Ìý

Ìý

45,474

Ìý

Ìý

46,146

Ìý

General and administrative

Ìý

60,314

Ìý

Ìý

53,664

Ìý

Ìý

38,209

Ìý

Ìý

209,838

Ìý

Ìý

170,423

Ìý

Servicing costs

Ìý

29,866

Ìý

Ìý

25,009

Ìý

Ìý

29,632

Ìý

Ìý

110,986

Ìý

Ìý

131,792

Ìý

Interest expense

Ìý

142,342

Ìý

Ìý

141,102

Ìý

Ìý

80,811

Ìý

Ìý

490,763

Ìý

Ìý

320,256

Ìý

Other expense (income)

Ìý

(4,625

)

Ìý

421

Ìý

Ìý

(2,391

)

Ìý

(5,546

)

Ìý

(5

)

Total expenses

Ìý

517,875

Ìý

Ìý

494,145

Ìý

Ìý

353,825

Ìý

Ìý

1,827,734

Ìý

Ìý

1,387,620

Ìý

Earnings (loss) before income taxes

Ìý

42,332

Ìý

Ìý

32,289

Ìý

Ìý

(468,408

)

Ìý

335,957

Ìý

Ìý

(76,293

)

Provision (benefit) for income taxes

Ìý

1,719

Ìý

Ìý

344

Ìý

Ìý

(7,452

)

Ìý

6,582

Ìý

Ìý

(6,511

)

Net income (loss)

Ìý

40,613

Ìý

Ìý

31,945

Ìý

Ìý

(460,956

)

Ìý

329,375

Ìý

Ìý

(69,782

)

Net income (loss) attributable to non-controlling interest

Ìý

31,694

Ìý

Ìý

38,240

Ìý

Ìý

(433,878

)

Ìý

314,971

Ìý

Ìý

(56,552

)

Net income (loss) attributable to UWMC

$

8,919

Ìý

$

(6,295

)

$

(27,078

)

$

14,404

Ìý

$

(13,230

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Earnings (loss) per share of Class A common stock:

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

$

0.06

Ìý

$

(0.06

)

$

(0.29

)

$

0.13

Ìý

$

(0.14

)

Diluted

$

0.02

Ìý

$

(0.06

)

$

(0.29

)

$

0.13

Ìý

$

(0.14

)

Weighted average shares outstanding:

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

155,584,329

Ìý

Ìý

99,801,301

Ìý

Ìý

93,654,269

Ìý

Ìý

111,374,469

Ìý

Ìý

93,245,373

Ìý

Diluted

Ìý

1,598,241,235

Ìý

Ìý

99,801,301

Ìý

Ìý

93,654,269

Ìý

Ìý

111,374,469

Ìý

Ìý

93,245,373

Ìý

Addendum to Exhibit 99.1

This addendum includes the Company's Consolidated Balance Sheets as of December 31, 2024, and the preceding four quarters and Statements of Operations for the quarter ended December 31, 2024, and the preceding four quarters for purposes of providing historical quarterly trending information to investors.

CONSOLIDATED BALANCE SHEETS

(in thousands, except shares and per share amounts)

Ìý

Ìý

December 31,
2024

September 30,
2024

June 30,
2024

March 31,
2024

December 31,
2023

Assets

Ìý

(Unaudited)

(Unaudited)

(Unaudited)

Ìý

Cash and cash equivalents, including restricted cash

$

507,339

$

636,327

$

680,153

$

605,639

$

497,468

Mortgage loans at fair value

Ìý

9,516,537

Ìý

10,141,683

Ìý

8,236,183

Ìý

7,338,135

Ìý

5,449,884

Derivative assets

Ìý

99,964

Ìý

66,977

Ìý

54,962

Ìý

34,050

Ìý

33,019

Investment securities at fair value, pledged

Ìý

103,013

Ìý

108,964

Ìý

105,593

Ìý

108,323

Ìý

110,352

Accounts receivable, net

Ìý

417,955

Ìý

561,901

Ìý

516,838

Ìý

554,443

Ìý

512,070

Mortgage servicing rights

Ìý

3,969,881

Ìý

2,800,054

Ìý

2,650,090

Ìý

3,191,803

Ìý

4,026,136

Premises and equipment, net

Ìý

146,199

Ìý

147,981

Ìý

146,750

Ìý

145,265

Ìý

146,417

Operating lease right-of-use asset

Ìý

93,730

Ìý

95,123

Ìý

96,474

Ìý

97,801

Ìý

99,125

Finance lease right-of-use asset, net

Ìý

23,193

Ìý

24,020

Ìý

25,061

Ìý

26,890

Ìý

29,111

Loans eligible for repurchase from Ginnie Mae

Ìý

641,554

Ìý

391,696

Ìý

279,290

Ìý

577,487

Ìý

856,856

Other assets

Ìý

151,751

Ìý

145,072

Ìý

130,247

Ìý

117,498

Ìý

111,416

Total assets

$

15,671,116

$

15,119,798

$

12,921,641

$

12,797,334

$

11,871,854

Liabilities and Equity

Ìý

Ìý

Ìý

Ìý

Ìý

Warehouse lines of credit

$

8,697,744

$

9,207,746

$

7,429,591

$

6,681,917

$

4,902,090

Derivative liabilities

Ìý

35,965

Ìý

93,599

Ìý

26,171

Ìý

26,918

Ìý

40,781

Secured line of credit

Ìý

500,000

Ìý

300,000

Ìý

�

Ìý

200,000

Ìý

750,000

Borrowings against investment securities

Ìý

90,646

Ìý

93,662

Ìý

91,406

Ìý

94,064

Ìý

93,814

Accounts payable, accrued expenses and other

Ìý

580,736

Ìý

573,865

Ìý

486,138

Ìý

477,765

Ìý

469,101

Accrued distributions and dividends payable

Ìý

159,827

Ìý

159,818

Ìý

159,766

Ìý

159,702

Ìý

159,572

Senior notes

Ìý

2,785,326

Ìý

1,991,216

Ìý

1,990,233

Ìý

1,989,250

Ìý

1,988,267

Operating lease liability

Ìý

100,376

Ìý

101,833

Ìý

103,247

Ìý

104,637

Ìý

106,024

Finance lease liability

Ìý

25,094

Ìý

25,836

Ìý

26,787

Ìý

28,536

Ìý

30,678

Loans eligible for repurchase from Ginnie Mae

Ìý

641,554

Ìý

391,696

Ìý

279,290

Ìý

577,487

Ìý

856,856

Total liabilities

Ìý

13,617,268

Ìý

12,939,271

Ìý

10,592,629

Ìý

10,340,276

Ìý

9,397,183

Equity:

Ìý

Ìý

Ìý

Ìý

Ìý

Preferred stock, $0.0001 par value - 100,000,000 shares authorized, none issued and outstanding as of each of the periods presented

Ìý

�

Ìý

�

Ìý

�

Ìý

�

Ìý

�

Class A common stock, $0.0001 par value - 4,000,000,000 shares authorized; shares issued and outstanding - 157,940,987 as of December 31, 2024, 113,150,968 as of September 30, 2024, 95,587,806 as of June 30, 2024, 94,945,635 as of March 31, 2024 and 93,654,269 as of December 31, 2023

Ìý

16

Ìý

11

Ìý

10

Ìý

9

Ìý

10

Class B common stock, $0.0001 par value - 1,700,000,000 shares authorized, none issued and outstanding as of each of the periods presented

Ìý

�

Ìý

Ìý

Ìý

Ìý

�

Class C common stock, $0.0001 par value - 1,700,000,000 shares authorized, none issued and outstanding as of each of the periods presented

Ìý

�

Ìý

Ìý

Ìý

Ìý

�

Class D common stock, $0.0001 par value - 1,700,000,000 shares authorized; shares issued and outstanding - 1,440,332,098 as of December 31, 2024, 1,485,027,775 as of September 30, 2024 and 1,502,069,787 as each of the rest of periods presented

Ìý

144

Ìý

149

Ìý

150

Ìý

150

Ìý

150

Additional paid-in capital

Ìý

3,523

Ìý

2,644

Ìý

2,305

Ìý

2,085

Ìý

1,702

Retained earnings

Ìý

157,837

Ìý

116,561

Ìý

111,021

Ìý

111,980

Ìý

110,690

Non-controlling interest

Ìý

1,892,328

Ìý

2,061,162

Ìý

2,215,526

Ìý

2,342,834

Ìý

2,362,119

Total equity

Ìý

2,053,848

Ìý

2,180,527

Ìý

2,329,012

Ìý

2,457,058

Ìý

2,474,671

Total liabilities and equity

$

15,671,116

$

15,119,798

$

12,921,641

$

12,797,334

$

11,871,854

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except shares and per share amounts)

(Unaudited)

Ìý

Ìý

For the three months ended

Ìý

December 31,
2024

September 30,
2024

June 30,
2024

March 31,
2024

December 31,
2023

Revenue

Ìý

Ìý

Ìý

Ìý

Ìý

Loan production income

$

407,229

Ìý

$

465,548

Ìý

$

357,109

Ìý

$

298,954

Ìý

$

225,436

Ìý

Loan servicing income

Ìý

173,300

Ìý

Ìý

134,753

Ìý

Ìý

143,910

Ìý

Ìý

184,702

Ìý

Ìý

206,498

Ìý

Change in fair value of mortgage servicing rights

Ìý

309,149

Ìý

Ìý

(446,100

)

Ìý

(142,485

)

Ìý

(15,563

)

Ìý

(634,418

)

Gain (loss) on other interest rate derivatives

Ìý

(469,538

)

Ìý

226,936

Ìý

Ìý

27,166

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Interest income

Ìý

140,067

Ìý

Ìý

145,297

Ìý

Ìý

121,394

Ìý

Ìý

101,863

Ìý

Ìý

87,901

Ìý

Total revenue, net

Ìý

560,207

Ìý

Ìý

526,434

Ìý

Ìý

507,094

Ìý

Ìý

569,956

Ìý

Ìý

(114,583

)

Expenses

Ìý

Ìý

Ìý

Ìý

Ìý

Salaries, commissions and benefits

Ìý

193,155

Ìý

Ìý

181,453

Ìý

Ìý

160,311

Ìý

Ìý

154,241

Ìý

Ìý

142,515

Ìý

Direct loan production costs

Ìý

54,958

Ìý

Ìý

58,398

Ìý

Ìý

45,485

Ìý

Ìý

31,436

Ìý

Ìý

27,977

Ìý

Marketing, travel, and entertainment

Ìý

30,771

Ìý

Ìý

22,462

Ìý

Ìý

24,438

Ìý

Ìý

19,111

Ìý

Ìý

25,600

Ìý

Depreciation and amortization

Ìý

11,094

Ìý

Ìý

11,636

Ìý

Ìý

11,404

Ìý

Ìý

11,340

Ìý

Ìý

11,472

Ìý

General and administrative

Ìý

60,314

Ìý

Ìý

53,664

Ìý

Ìý

55,051

Ìý

Ìý

40,809

Ìý

Ìý

38,209

Ìý

Servicing costs

Ìý

29,866

Ìý

Ìý

25,009

Ìý

Ìý

25,787

Ìý

Ìý

30,324

Ìý

Ìý

29,632

Ìý

Interest expense

Ìý

142,342

Ìý

Ìý

141,102

Ìý

Ìý

108,651

Ìý

Ìý

98,668

Ìý

Ìý

80,811

Ìý

Other expense (income)

Ìý

(4,625

)

Ìý

421

Ìý

Ìý

(1,105

)

Ìý

(237

)

Ìý

(2,391

)

Total expenses

Ìý

517,875

Ìý

Ìý

494,145

Ìý

Ìý

430,022

Ìý

Ìý

385,692

Ìý

Ìý

353,825

Ìý

Earnings (loss) before income taxes

Ìý

42,332

Ìý

Ìý

32,289

Ìý

Ìý

77,072

Ìý

Ìý

184,264

Ìý

Ìý

(468,408

)

Provision (benefit) for income taxes

Ìý

1,719

Ìý

Ìý

344

Ìý

Ìý

786

Ìý

Ìý

3,733

Ìý

Ìý

(7,452

)

Net income (loss)

Ìý

40,613

Ìý

Ìý

31,945

Ìý

Ìý

76,286

Ìý

Ìý

180,531

Ìý

Ìý

(460,956

)

Net income (loss) attributable to non-controlling interest

Ìý

31,694

Ìý

Ìý

38,240

Ìý

Ìý

73,236

Ìý

Ìý

171,801

Ìý

Ìý

(433,878

)

Net income (loss) attributable to UWMC

$

8,919

Ìý

$

(6,295

)

$

3,050

Ìý

$

8,730

Ìý

$

(27,078

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Earnings (loss) per share of Class A common stock:

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

$

0.06

Ìý

$

(0.06

)

$

0.03

Ìý

$

0.09

Ìý

$

(0.29

)

Diluted

$

0.02

Ìý

$

(0.06

)

$

0.03

Ìý

$

0.09

Ìý

$

(0.29

)

Weighted average shares outstanding:

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

155,584,329

Ìý

Ìý

99,801,301

Ìý

Ìý

95,387,609

Ìý

Ìý

94,365,991

Ìý

Ìý

93,654,269

Ìý

Diluted

Ìý

1,598,241,235

Ìý

Ìý

99,801,301

Ìý

Ìý

95,387,609

Ìý

Ìý

1,598,647,205

Ìý

Ìý

93,654,269

Ìý

Ìý

For inquiries regarding UWM, please contact:

INVESTOR CONTACT


BLAKE KOLO

[email protected]



MEDIA CONTACT

NICOLE ROBERTS

[email protected]

Source: UWM Holdings Corporation

Uwm Holdings Corporation

NYSE:UWMC

UWMC Rankings

UWMC Latest News

UWMC Latest SEC Filings

UWMC Stock Data

849.99M
153.17M
21.53%
63.65%
14.32%
Mortgage Finance
Mortgage Bankers & Loan Correspondents
United States
PONTIAC