Twin Disc Announces Full Year and Fourth Quarter Results
Twin Disc (NASDAQ: TWIN) reported mixed results for Q4 and full fiscal year 2025. The company saw sales increase 15.5% to $340.7 million for FY2025, but recorded a net loss of ($1.9) million. Q4 sales grew 14.5% to $96.7 million with net income of $1.4 million.
The company's performance was driven by strong Marine and Propulsion Systems growth of 17.1% and Industrial segment growth of 61.7% year-over-year. However, challenges included increased ME&A expenses, currency translation losses, and higher operating costs. The company maintained a healthy six-month backlog of $150.5 million and generated operating cash flow of $24.0 million for the year.
The balance sheet showed cash of $16.1 million (down 19.7%) and total debt of $31.4 million (up 21.8%), primarily due to recent Katsa and Kobelt acquisitions.Twin Disc (NASDAQ: TWIN) ha riportato risultati misti per il quarto trimestre e l'intero esercizio fiscale 2025. Le vendite per l'anno fiscale 2025 sono aumentate del 15,5% a 340,7 milioni di dollari, ma la società ha registrato una perdita netta di 1,9 milioni di dollari. Le vendite del Q4 sono cresciute del 14,5% a 96,7 milioni di dollari con un utile netto di 1,4 milioni di dollari.
La performance è stata trainata dalla solida crescita dei segmenti Marine e Propulsion Systems, rispettivamente del 17,1%, e dall'incremento del segmento Industrial del 61,7% su base annua. Tra le criticità si segnalano maggiori spese per ME&A, perdite da traduzione valutaria e costi operativi più elevati. L'azienda ha mantenuto un sano portafoglio ordini a sei mesi pari a 150,5 milioni di dollari e ha generato un flusso di cassa operativo di 24,0 milioni di dollari nel corso dell'anno.
Lo stato patrimoniale mostra disponibilità liquide per 16,1 milioni di dollari (in calo del 19,7%) e un debito totale di 31,4 milioni di dollari (in aumento del 21,8%), principalmente a seguito delle recenti acquisizioni Katsa e Kobelt.
Twin Disc (NASDAQ: TWIN) informó resultados mixtos en el cuarto trimestre y en todo el año fiscal 2025. Las ventas del FY2025 aumentaron un 15,5% hasta 340,7 millones de dólares, pero la compañía registró una pérdida neta de 1,9 millones de dólares. Las ventas del cuarto trimestre crecieron un 14,5% hasta 96,7 millones de dólares, con un beneficio neto de 1,4 millones de dólares.
El desempeño estuvo impulsado por un sólido crecimiento en Marine y Propulsion Systems del 17,1% y un aumento del segmento Industrial del 61,7% interanual. No obstante, hubo desafíos como mayores gastos en ME&A, pérdidas por conversión de divisas y costes operativos más altos. La compañía mantuvo una saludable cartera de pedidos a seis meses de 150,5 millones de dólares y generó un flujo de caja operativo de 24,0 millones de dólares en el año.
El balance muestra efectivo por 16,1 millones de dólares (una caída del 19,7%) y deuda total de 31,4 millones de dólares (un aumento del 21,8%), principalmente debido a las recientes adquisiciones de Katsa y Kobelt.
Twin Disc (NASDAQ: TWIN)� 2025 회계연도 4분기 � 연간 실적에서 혼조� 성적� 발표했습니다. 2025 회계연도 매출은 15.5% 증가� 3�4070� 달러였으나, 순손� 190� 달러� 기록했습니다. 4분기 매출은 14.5% 증가� 9670� 달러, 순이익은 140� 달러였습니�.
실적은 해양(Marine) � 추진 시스�(Propulsion Systems)� 17.1% 성장� 산업(Industrial) 부문의 연간 61.7% 성장� 주도했습니다. 다만 ME&A 비용 증가, 환산손실, 운영� 상승 등은 부담으� 작용했습니다. 회사� 6개월 주문 잔고 1�5050� 달러� 유지했으� 연간 영업현금흐름은 2400� 달러� 창출했습니다.
대차대조표� 현금은 1610� 달러� 19.7% 감소했고, 총부채는 3140� 달러� 21.8% 증가했으� 이는 주로 최근 Katsa � Kobelt 인수� 기인합니�.
Twin Disc (NASDAQ: TWIN) a publié des résultats mitigés pour le quatrième trimestre et l'exercice fiscal 2025. Les ventes pour FY2025 ont augmenté de 15,5% pour atteindre 340,7 millions de dollars, mais la société a enregistré une perte nette de 1,9 million de dollars. Les ventes du T4 ont progressé de 14,5% à 96,7 millions de dollars, avec un bénéfice net de 1,4 million de dollars.
La performance a été soutenue par une forte croissance des activités Marine et Propulsion Systems (+17,1%) et du segment Industrial (+61,7% en glissement annuel). Toutefois, la société a dû faire face à des dépenses ME&A accrues, des pertes de conversion de devises et des coûts opérationnels plus élevés. Elle conserve un carnet de commandes à six mois sain de 150,5 millions de dollars et a généré un flux de trésorerie opérationnel de 24,0 millions de dollars sur l'année.
Le bilan indique des liquidités de 16,1 millions de dollars (en baisse de 19,7%) et une dette totale de 31,4 millions de dollars (en hausse de 21,8%), principalement en raison des récentes acquisitions de Katsa et Kobelt.
Twin Disc (NASDAQ: TWIN) meldete gemischte Ergebnisse für das vierte Quartal und das Geschäftsjahr 2025. Die Umsätze stiegen im GJ2025 um 15,5% auf 340,7 Millionen US-Dollar, es wurde jedoch ein Jahresfehlbetrag von 1,9 Millionen US-Dollar ausgewiesen. Die Umsätze im Q4 wuchsen um 14,5% auf 96,7 Millionen US-Dollar, bei einem Nettogewinn von 1,4 Millionen US-Dollar.
Die Performance wurde von starkem Wachstum in den Bereichen Marine und Propulsion Systems (17,1%) sowie im Segment Industrial (61,7% im Jahresvergleich) getragen. Herausforderungen waren höhere ME&A-Ausgaben, Verluste aus Währungsumrechnung und gestiegene Betriebskosten. Das Unternehmen hielt einen gesunden Sechsmonats-Auftragsbestand von 150,5 Millionen US-Dollar und erzielte im Jahr einen operativen Cashflow von 24,0 Millionen US-Dollar.
Die Bilanz weist Zahlungsmittel von 16,1 Millionen US-Dollar (minus 19,7%) und eine Gesamtverschuldung von 31,4 Millionen US-Dollar (plus 21,8%) aus, hauptsächlich infolge der jüngsten Übernahmen von Katsa und Kobelt.
- Sales increased 15.5% year-over-year to $340.7 million
- Marine and Propulsion Systems segment grew 17.1% year-over-year
- Industrial segment revenue increased 61.7% year-over-year
- Strong backlog of $150.5 million indicates healthy demand
- Generated $24.0 million in operating cash flow
- Q4 gross margin improved 130 basis points to 31.0%
- Recorded net loss of ($1.9) million for FY2025, down 116.8% year-over-year
- ME&A expenses increased 15.1% to $82.4 million
- EBITDA decreased 28.3% to $19.0 million
- Total debt increased 21.8% to $31.4 million
- Cash decreased 19.7% to $16.1 million
- Experienced significant currency translation losses of $4.8 million
Insights
Twin Disc showed 15.5% revenue growth but swung to a net loss, with strong defense-driven marine segment offsetting oil and gas challenges.
Twin Disc delivered
Despite the top-line growth, the company swung to a full-year net loss of
The company's balance sheet shows increasing leverage, with total debt up
Twin Disc maintains a healthy backlog of
Marine and Propulsion remains the company's strongest segment with
MILWAUKEE, Aug. 21, 2025 (GLOBE NEWSWIRE) -- Twin Disc, Inc. (NASDAQ: TWIN) today reported results for the fourth quarter and full fiscal year 2025 ended June 30, 2025.
Fiscal Full Year 2025 Highlights
- Sales increased
15.5% year-over-year to$340.7 million - Net loss attributable to Twin Disc was (
$1.9) million - EBITDA* of
$19.0 million , including the impact from currency translation loss, stock based compensation, and other items - Operating cash flow of
$24.0 million and Free cash flow* of$8.8 million - Healthy six-month backlog of
$150.5 million supported by strong ongoing order activity
Fiscal Fourth Quarter 2025 Highlights
- Sales increased
14.5% year-over-year to$96.7 million - Net income attributable to Twin Disc was
$1.4 million - EBITDA* of
$7.0 million , including the impact from currency translation loss, stock based compensation, and other items - Operating cash flow of
$16.4 million and Free cash flow* of$8.7 million
CEO Perspective
“We closed out the fiscal year with our strongest quarter, a reflection of the team’s consistent execution and resilience in dynamic markets. Marine and Propulsion led the way with robust defense-driven demand, while Industrial saw steady recovery and increased shipments late in the year. Although oil and gas remained challenged, we continued to advance our electrification strategy with new e-frac activity. Throughout the year, we maintained pricing discipline and protected margins, even as we managed through tariff noise and ongoing cost pressures. Our recent acquisitions expanded our global footprint and diversified our end markets, reinforcing the strength of our platform,� commented John H. Batten, President and Chief Executive Officer of Twin Disc.
“As we enter the new fiscal year, we are in a stronger position both operationally and strategically, supported by a healthy backlog, greater organizational agility, and our integration efforts that are creating new commercial opportunities across regions and segments. Our established presence in the defense market, reinforced by a steady flow of strong customer inquiries, positions us to capture additional growth. Looking ahead, we are committed to driving growth, maintaining disciplined operations, and executing on our long-term value creation strategy,� concluded Mr. Batten.
Fourth Quarter and Full-Year Results
Sales for the fiscal fourth quarter 2025 increased
Sales by product group (certain amounts have been reclassified from Marine and Propulsion to Other):
Product Group | Q4 FY25 Sales | Q4 FY24 Sales | Change (%) | |||
(Thousands of $): | ||||||
Marine and Propulsion Systems | ||||||
Land-Based Transmissions | 26,122 | 24,989 | ||||
Industrial | 13,141 | 7,219 | ||||
Other | 4,404 | 4,982 | - | |||
Total | ||||||
Product Group | FY25 Sales | FY24 Sales | Change (%) | |||
(Thousands of $): | ||||||
Marine and Propulsion Systems | ||||||
Land-Based Transmissions | 80,192 | 78,519 | ||||
Industrial | 41,502 | 25,669 | ||||
Other | 17,943 | 19,174 | ( | |||
Total | ||||||
For the fiscal full year 2025, Twin Disc delivered double-digit growth year-over-year in the European and Asia-Pacific regions including the impact of acquisitions. The distribution of sales across geographical regions shifted, with a greater proportion of sales coming from Europe, and a lower proportion coming from the Asia-Pacific region.
Gross profit increased
Marketing, engineering and administrative (ME&A) expenses increased by
Net income attributable to Twin Disc for the fourth quarter of fiscal 2025 was
Certain items impacting EBITDA for the fourth quarter and full year of fiscal 2025 and 2024 include:
(Thousands of $): | Q4 FY25 | Q4 FY24 | FY25 | FY24 | ||||||
Restructuring | ||||||||||
Non-cash stock based compensation | 1,389 | 1,373 | 4,068 | 3,383 | ||||||
Non-cash strategic inventory write-down | - | - | 1,579 | 3,099 | ||||||
Acquisition costs | 40 | 488 | 839 | 856 | ||||||
Non-cash bargain purchase gain | - | (3,724) | - | (3,724) | ||||||
Currency translation (gain)/loss | 2,935 | (703) | 4,825 | (377) | ||||||
Non-cash defined benefit pension amortization | 191 | (258) | 885 | (1,076) | ||||||
On a consolidated basis, the backlog of orders to be shipped over the next six months is approximately
CFO Perspective
Jeffrey S. Knutson, Vice President of Finance, Chief Financial Officer, Treasurer and Secretary, stated, “We’re pleased with our financial performance this year, marked by disciplined execution and strong integration progress. Our inventory is well positioned to support demand heading into the new year, and our cash position remains healthy, giving us flexibility to invest in growth while maintaining a strong balance sheet. With continued progress on global manufacturing optimization, we’re well equipped to scale efficiently and support sustainable profitability.�
Discussion of Results
Twin Disc will host a conference call to discuss these results and to answer questions at 9:00 a.m. Eastern time on August 21, 2025. The live audio webcast will be available on Twin Disc’s website at . To participate in the conference call, please dial (646) 307-1963 approximately ten minutes before the call is scheduled to begin. A replay of the webcast will be available at shortly after the call until August 21, 2026.
About Twin Disc
Twin Disc, Inc. designs, manufactures, and sells marine and heavy-duty off-highway power transmission equipment. Products offered include marine transmissions, azimuth drives, surface drives, propellers, and boat management systems, as well as power-shift transmissions, hydraulic torque converters, power take-offs, industrial clutches, and control systems. The Company sells its products to customers primarily in the pleasure craft, commercial and military marine markets, as well as in the energy and natural resources, government, and industrial markets. The Company’s worldwide sales to both domestic and foreign customers are transacted through a direct sales force and a distributor network. For more information, please visit .
Forward-Looking Statements
This press release may contain statements that are forward looking as defined by the Securities and Exchange Commission in its rules, regulations, and releases. The words “anticipates,� “believes,� “intends,� “estimates,� and “expects,� or similar anticipatory expressions, usually identify forward-looking statements. The Company intends that such forward-looking statements qualify for the safe harbors from liability established by the Private Securities Litigation Reform Act of 1995. All forward-looking statements are based on current expectations and are subject to certain risks and uncertainties that could cause actual results or outcomes to differ materially from current expectations. Such risks and uncertainties include the impact of general economic conditions and the cyclical nature of many of the Company’s product markets; foreign currency risks and other risks associated with the Company’s international sales and operations; the ability of the Company to successfully implement price increases to offset increasing commodity costs; the ability of the Company to generate sufficient cash to pay its indebtedness as it becomes due; and the possibility of unforeseen tax consequences and the impact of tax reform in the U.S. or other jurisdictions. These and other risks are described under the caption “Risk Factors� in Item 1A of the Company’s most recent Form 10-K filed with the Securities and Exchange Commission, as supplemented in subsequent periodic reports filed with the Securities and Exchange Commission. Accordingly, the making of such statements should not be regarded as a representation by the Company or any other person that the results expressed therein will be achieved. The Company assumes no obligation, and disclaims any obligation, to publicly update or revise any forward-looking statements to reflect subsequent events, new information, or otherwise.
*Non-GAAP Financial Information
Financial information excluding the impact of asset impairments, restructuring charges, foreign currency exchange rate changes and the impact of acquisitions, if any, in this press release are not measures that are defined in U.S. Generally Accepted Accounting Principles (“GAAP�). These items are measures that management believes are important to adjust for in order to have a meaningful comparison to prior and future periods and to provide a basis for future projections and for estimating our earnings growth prospects. Non-GAAP measures are used by management as a performance measure to judge profitability of our business absent the impact of foreign currency exchange rate changes and acquisitions. Management analyzes the company’s business performance and trends excluding these amounts. These measures, as well as EBITDA, provide a more consistent view of performance than the closest GAAP equivalent for management and investors. Management compensates for this by using these measures in combination with the GAAP measures. The presentation of the non-GAAP measures in this press release are made alongside the most directly comparable GAAP measures.
Definitions
Organic net sales is defined respectively as net sales excluding the recent acquisitions of Katsa and Kobelt while adjusting for the effects of foreign currency exchange.
Earnings before interest, taxes, depreciation, and amortization (EBITDA) is calculated as net earnings or loss excluding interest expense, the provision or benefit for income taxes, depreciation, and amortization expenses.
Net debt is calculated as total debt less cash.
Free cash flow is calculated as net cash provided (used) by operating activities less acquisition of fixed assets.
Investors:
Riveron
[email protected]
Source: Twin Disc, Incorporated
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND | |||||||||||||||
COMPREHENSIVE INCOME (LOSS) | |||||||||||||||
(In thousands, except per-share data; unaudited) | |||||||||||||||
For the Quarter Ended | For the Year Ended | ||||||||||||||
June 30, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | ||||||||||||
Net sales | $ | 96,678 | $ | 84,418 | $ | 340,738 | $ | 295,127 | |||||||
Cost of goods sold | 66,660 | 59,332 | 246,433 | 208,709 | |||||||||||
Cost of goods sold - Other | - | - | 1,579 | 3,099 | |||||||||||
Gross profit | 30,018 | 25,086 | 92,726 | 83,319 | |||||||||||
Marketing, engineering, and administrative expenses | 24,620 | 20,356 | 82,431 | 71,622 | |||||||||||
Restructuring expenses | 53 | 11 | 408 | 218 | |||||||||||
Income from operations | 5,345 | 4,719 | 9,887 | 11,479 | |||||||||||
Other (expense) income: | |||||||||||||||
Interest expense | (855 | ) | (394 | ) | (2,646 | ) | (1,443 | ) | |||||||
Bargain purchase gain | 3,724 | 3,724 | |||||||||||||
Other (expense) income, net | (2,947 | ) | 961 | (5,472 | ) | 1,607 | |||||||||
(3,802 | ) | 4,291 | (8,118 | ) | 3,888 | ||||||||||
Income before income taxes and noncontrolling interest | 1,543 | 9,010 | 1,769 | 15,367 | |||||||||||
Income tax expense | 47 | 1,515 | 3,368 | 4,121 | |||||||||||
Net income (loss) | 1,496 | 7,495 | (1,599 | ) | 11,246 | ||||||||||
Less: Net earnings attributable to noncontrolling interest, net of tax | (72 | ) | (85 | ) | (295 | ) | (258 | ) | |||||||
Net income (loss) attributable to Twin Disc, Incorporated | $ | 1,424 | $ | 7,410 | $ | (1,894 | ) | $ | 10,988 | ||||||
Dividends per share | $ | 0.04 | $ | 0.04 | $ | 0.16 | $ | 0.12 | |||||||
Income (loss) per share data: | |||||||||||||||
Basic income (loss) per share attributable to Twin Disc, Incorporated common shareholders | $ | 0.10 | $ | 0.54 | $ | (0.14 | ) | $ | 0.80 | ||||||
Diluted income (loss) per share attributable to Twin Disc, Incorporated common shareholders | $ | 0.10 | $ | 0.53 | $ | (0.14 | ) | $ | 0.79 | ||||||
Weighted average shares outstanding data: | |||||||||||||||
Basic shares outstanding | 13,897 | 13,748 | 13,856 | 13,683 | |||||||||||
Diluted shares outstanding | 13,971 | 13,911 | 13,856 | 13,877 | |||||||||||
Comprehensive income | |||||||||||||||
Net income (loss) | $ | 1,496 | $ | 7,495 | $ | (1,599 | ) | $ | 11,246 | ||||||
Benefit plan adjustments, net of income taxes | (2,153 | ) | (191 | ) | (3,399 | ) | (2,114 | ) | |||||||
Foreign currency translation adjustment | 16,120 | 1,587 | 15,924 | 657 | |||||||||||
Unrealized (loss) gain on hedges, net of income taxes | (1,491 | ) | 120 | (1,851 | ) | 46 | |||||||||
Comprehensive income | 13,972 | 9,011 | 9,075 | 9,835 | |||||||||||
Less: Comprehensive (loss) income attributable to noncontrolling interest | 158 | (42 | ) | 334 | 182 | ||||||||||
Comprehensive income attributable to Twin Disc, Incorporated | $ | 13,814 | $ | 9,053 | $ | 8,741 | $ | 9,653 | |||||||
RECONCILIATION OF CONSOLIDATED NET INCOME (LOSS) TO EBITDA | |||||||||||||||
(In thousands; unaudited) | |||||||||||||||
For the Quarter Ended | For the Year Ended | ||||||||||||||
June 30, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | ||||||||||||
Net income (loss) attributable to Twin Disc, Incorporated | $ | 1,424 | $ | 7,410 | $ | (1,894 | ) | $ | 10,988 | ||||||
Interest expense | 855 | 394 | 2,646 | 1,443 | |||||||||||
Income tax expense | 47 | 1,515 | 3,368 | 4,121 | |||||||||||
Depreciation and amortization | 4,705 | 2,484 | 14,899 | 9,981 | |||||||||||
Earnings before interest, taxes, depreciation and amortization (EBITDA) | $ | 7,031 | $ | 11,803 | $ | 19,019 | $ | 26,533 | |||||||
RECONCILIATION OF TOTAL DEBT TO NET DEBT | |||||
(In thousands; unaudited) | |||||
June 30, 2025 | June 30, 2024 | ||||
Current maturities of long-term debt | $ | 3,000 | $ | 2,000 | |
Long-term debt | 28,446 | 23,811 | |||
Total debt | 31,446 | 25,811 | |||
Less cash | 16,109 | 20,070 | |||
Net debt | $ | 15,337 | $ | 5,741 | |
RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW | |||||||||||||||
(In thousands; unaudited) | |||||||||||||||
For the Quarter Ended | For the Year Ended | ||||||||||||||
June 30, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | ||||||||||||
Net cash provided by operating activities | $ | 16,448 | $ | 11,499 | $ | 23,979 | $ | 33,716 | |||||||
Acquisition of property, plant, and equipment | (7,705 | ) | (1,109 | ) | (15,157 | ) | (8,707 | ) | |||||||
Free cash flow | $ | 8,743 | $ | 10,390 | $ | 8,822 | $ | 25,009 | |||||||
RECONCILIATION OF REPORTED NET SALES TO ORGANIC NET SALES | ||||||||||||||
(In thousands; unaudited) | ||||||||||||||
For the Quarter Ended | For the Year Ended | |||||||||||||
June 30, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | |||||||||||
Net Sales | $ | 96,678 | $ | 84,418 | $ | 340,738 | $ | 295,127 | ||||||
Less: Acquisitions/Divestitures | (16,457 | ) | - | (43,973 | ) | (2,556 | ) | |||||||
Less: Foreign Currency Impact | (2,915 | ) | - | (1,423 | ) | - | ||||||||
Organic Net Sales | $ | 77,306 | $ | 84,418 | $ | 295,342 | $ | 292,571 | ||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(In thousands; except share amounts, unaudited) | |||||||
June 30, 2025 | June 30, 2024 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash | $ | 16,109 | $ | 20,070 | |||
Trade accounts receivable, net | 58,941 | 52,207 | |||||
Inventories, net | 151,951 | 130,484 | |||||
Other current assets | 19,914 | 16,870 | |||||
Total current assets | 246,915 | 219,631 | |||||
Property, plant and equipment, net | 69,576 | 58,074 | |||||
Right-of-use assets operating lease assets | 17,250 | 16,622 | |||||
Goodwill | 2,892 | - | |||||
Intangible assets, net | 13,361 | 12,686 | |||||
Deferred income taxes | 2,812 | 2,339 | |||||
Other noncurrent assets | 2,756 | 2,706 | |||||
Total assets | $ | 355,562 | $ | 312,058 | |||
LIABILITIES AND EQUITY | |||||||
Current liabilities: | |||||||
Current maturities of long-term debt | $ | 3,000 | $ | 2,000 | |||
Current maturities of right-of use operating lease obligations | 3,393 | 2,521 | |||||
Accounts payable | 38,745 | 32,586 | |||||
Accrued liabilities | 80,655 | 62,409 | |||||
Total current liabilities | 125,793 | 99,516 | |||||
Long-term debt | 28,446 | 23,811 | |||||
Right-of-use lease obligations | 14,357 | 14,376 | |||||
Accrued retirement benefits | 11,832 | 7,854 | |||||
Deferred income taxes | 4,320 | 5,340 | |||||
Other long-term liabilities | 6,423 | 6,107 | |||||
Total liabilities | 191,171 | 157,004 | |||||
Twin Disc, Incorporated shareholders' equity: | |||||||
Preferred shares authorized: 200,000; issued: none; no par value | - | - | |||||
Common shares authorized: 30,000,000; issued: 14,632,802; no par value | 42,269 | 41,798 | |||||
Retained earnings | 125,414 | 129,592 | |||||
Accumulated other comprehensive loss | 3,730 | (6,905 | ) | ||||
171,413 | 164,485 | ||||||
Less treasury stock, at cost (482,181 and 637,778 shares, respectively) | 7,402 | 9,783 | |||||
Total Twin Disc, Incorporated shareholders' equity | 164,011 | 154,702 | |||||
Noncontrolling interest | 380 | 352 | |||||
Total equity | 164,391 | 155,054 | |||||
Total liabilities and equity | $ | 355,562 | $ | 312,058 | |||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(In thousands; unaudited) | |||||||
June 30, 2025 | June 30, 2024 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
Net (loss) income | $ | (1,599 | ) | $ | 11,246 | ||
Adjustments to reconcile net (loss) income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 14,899 | 9,981 | |||||
Gain on sale of assets | (98 | ) | (91 | ) | |||
Loss on write-down of industrial product inventory | 1,579 | - | |||||
Loss on sale of boat management product line and related inventory | - | 3,099 | |||||
Gain on Katsa acquisition | (3,724 | ) | |||||
Restructuring charges | 39 | (82 | ) | ||||
Benefit for deferred income taxes | (1,581 | ) | (560 | ) | |||
Stock compensation expense and other non-cash changes, net | 4,107 | 3,836 | |||||
Net change in operating assets and liabilities | 6,633 | 10,011 | |||||
Net cash provided by operating activities | 23,979 | 33,716 | |||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Acquisition of property, plant, and equipment | (15,157 | ) | (8,707 | ) | |||
Acquisition of Katsa, less cash acquired | (17,236 | ) | - | ||||
Acquisition of Kobelt, less cash acquired | - | (23,178 | ) | ||||
Proceeds from sale of property, plant, and equipment | 147 | - | |||||
Other, net | (653 | ) | (184 | ) | |||
Net cash used by investing activities | (32,899 | ) | (32,069 | ) | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
Borrowings under long-term debt agreement | 6,500 | - | |||||
Borrowings under revolving loan arrangements | 122,264 | 90,534 | |||||
Repayments of revolving loan arrangements | (122,264 | ) | (81,109 | ) | |||
Repayments of other long-term debt | (2,500 | ) | (2,010 | ) | |||
Dividends paid to shareholders | (2,284 | ) | (1,695 | ) | |||
Dividends paid to noncontrolling interest | (306 | ) | (254 | ) | |||
Payments of right-of-use finance lease obligations | (1,119 | ) | (921 | ) | |||
Payments of withholding taxes on stock compensation | (1,256 | ) | (1,791 | ) | |||
Net cash (used) provided by financing activities | (965 | ) | 2,754 | ||||
Effect of exchange rate changes on cash | 5,924 | 2,406 | |||||
Net change in cash | (3,961 | ) | 6,807 | ||||
Cash: | |||||||
Beginning of period | 20,070 | 13,263 | |||||
End of period | $ | 16,109 | $ | 20,070 | |||
