AGÕæÈ˹ٷ½

STOCK TITAN

Transcat Reports Strong Fiscal First Quarter 2026 Financial Results with Double-Digit Revenue & Gross Profit Growth

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags
  • Q1â€�26 Adjusted EBITDA Increased 15% to $11.8 Million Driven by Double-Digit Revenue Growth
  • Q1â€�26 Service Revenue Increased 12% to $49.1 Million
  • Q1â€�26 Distribution Revenue Grew 19% to $27.3 Million on Increased Demand for Rentals
  • Q1â€�26 Distribution Gross Margins Expanded 130 Basis Points to a Record 35.2%
  • Acquisition of Essco Calibration Laboratory with $22 Million in Annual, Margin-Accretive Revenue
  • Management to Host Conference Call Tomorrow at 11:00 a.m. Eastern Time

ROCHESTER, N.Y.--(BUSINESS WIRE)-- Transcat, Inc. (Nasdaq: TRNS) (“Transcat� or the “Company�), a leader in test measurement, control and calibration, has reported its financial and operational results for its first quarter ended June 28, 2025 (the “first quarter�) of fiscal year 2026.

Management Commentary

"The Transcat team delivered solid revenue and adjusted EBITDA performance in the fiscal first quarter highlighted by double-digit service revenue growth and better-than-expected demand in our distribution segment,� commented Lee D. Rudow, President and CEO. “Distribution revenue grew 19% in the quarter with a record 35% gross margin driven primarily by strong rentals performance. Our talented team’s execution paired with robust revenue growth enabled us to deliver 15% adjusted EBITDA growth."

"Acquisitions continue to be a cornerstone of our growth strategy. We are extremely excited about the recent acquisition of Essco Calibration, the largest deal in Transcat history, supported by our new, larger credit facility. Essco is a perfect fit in our calibration service portfolio and creates a dominant presence for Transcat in the New England market, a market defined by a large concentration of highly regulated life science and Aerospace & defense manufacturers. With the Essco deal following the acquisition of Martin Calibration in December, Transcat has acquired two leading regional calibration providers in an 8-month period, which reflects the investment in acquisition infrastructure we have made in the past couple of years. This continues to differentiate Transcat and demonstrates our ability to attract and acquire highly sought-after calibration companies, the best of the best, to expand our capabilities and geographic reach, while increasing market share. Martin Calibration had another strong quarter in the Midwest, driven by sales synergies with Transcat. The integration of Martin is ahead of schedule as we deploy our integration playbook."

"Looking forward, the macro environment continues to be a challenge, but our diversified portfolio of products and services along with a strong financial profile will continue to differentiate Transcat in fiscal 2026 and beyond. We expect continued service revenue growth, benefiting from our new strength in the Midwest, larger presence in the New England market, and progressively improving Service organic revenue. We are confident in a return to high single-digit Service organic revenue growth in the second half of Fiscal 2026, barring any further economic uncertainty. The inherent operating leverage in our Service model, along with automation of our calibration processes and focus on productivity, remain key enablers of Service margin expansion. We believe strong execution combined with the differentiation of our portfolio, positions us well to drive sustainable, long-term shareholder value."

First Quarter Fiscal 2026 Review
(Results are compared with the first quarter of the fiscal year ended March 29, 2025 (�fiscal 2025�))

($ in thousands)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Change

Ìý

Ìý

FY26 Q1

Ìý

FY25 Q1

Ìý

$'s

Ìý

Ìý

%

Service Revenue

Ìý

$

49,144

Ìý

Ìý

$

43,778

Ìý

Ìý

$

5,366

Ìý

Ìý

Ìý

12.3

%

Distribution Revenue

Ìý

Ìý

27,280

Ìý

Ìý

Ìý

22,929

Ìý

Ìý

Ìý

4,351

Ìý

Ìý

Ìý

19.0

%

Revenue

Ìý

$

76,424

Ìý

Ìý

$

66,707

Ìý

Ìý

$

9,717

Ìý

Ìý

Ìý

14.6

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Gross Profit

Ìý

$

25,821

Ìý

Ìý

$

22,655

Ìý

Ìý

$

3,166

Ìý

Ìý

Ìý

14.0

%

Gross Margin

Ìý

Ìý

33.8

%

Ìý

Ìý

34.0

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating Income

Ìý

$

5,338

Ìý

Ìý

$

5,099

Ìý

Ìý

$

239

Ìý

Ìý

Ìý

4.7

%

Operating Margin

Ìý

Ìý

7.0

%

Ìý

Ìý

7.6

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net Income

Ìý

$

3,261

Ìý

Ìý

$

4,408

Ìý

Ìý

$

(1,147

)

Ìý

Ìý

(26.0

)%

Net Margin

Ìý

Ìý

4.3

%

Ìý

Ìý

6.6

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted EBITDA*

Ìý

$

11,768

Ìý

Ìý

$

10,212

Ìý

Ìý

$

1,556

Ìý

Ìý

Ìý

15.2

%

Adjusted EBITDA* Margin

Ìý

Ìý

15.4

%

Ìý

Ìý

15.3

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Diluted EPS

Ìý

$

0.35

Ìý

Ìý

$

0.48

Ìý

Ìý

$

(0.13

)

Ìý

Ìý

(27.1

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted Diluted EPS*

Ìý

$

0.59

Ìý

Ìý

$

0.68

Ìý

Ìý

$

(0.09

)

Ìý

Ìý

(13.2

)%

*See Note 1 on page 5 for a description of these non-GAAP financial measures and pages 10, 11 and 12 for the reconciliation tables.

Consolidated revenue was $76.4 million, an increase of $9.7 million or 14.6%, driven by growth in both service and distribution segments. Consolidated gross profit was $25.8 million, an increase of $3.2 million, or 14.0%, while gross margin decreased 20 basis points.

Operating expenses were $20.5 million, an increase of $2.9 million, or 16.7%, driven by incremental expenses from acquired businesses (including stock-based compensation expense), increased intangibles amortization expense, and higher sales-based incentives.

Adjusted EBITDA was $11.8 million, which represented an increase of $1.6 million or 15.2%, driven by strong revenue growth. Net income per diluted share was $0.35 compared to $0.48 last year. Adjusted diluted earnings per share were $0.59 versus $0.68 last year.

Service segment first quarter results

Represents the accredited calibration, repair, inspection and laboratory instrument services business (64.3% of total revenue for the first quarter of fiscal 2026).

($ in thousand)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Change

Ìý

Ìý

FY26 Q1

Ìý

FY25 Q1

Ìý

$'s

Ìý

%

Service Segment Revenue

Ìý

$

49,144

Ìý

Ìý

$

43,778

Ìý

Ìý

$

5,366

Ìý

Ìý

Ìý

12.3

%

Gross Profit

Ìý

$

16,209

Ìý

Ìý

$

14,883

Ìý

Ìý

$

1,326

Ìý

Ìý

Ìý

8.9

%

Gross Margin

Ìý

Ìý

33.0

%

Ìý

Ìý

34.0

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating Income

Ìý

$

2,567

Ìý

Ìý

$

4,090

Ìý

Ìý

$

(1,523

)

Ìý

Ìý

(37.2

)%

Operating Margin

Ìý

Ìý

5.2

%

Ìý

Ìý

9.3

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted EBITDA*

Ìý

$

6,930

Ìý

Ìý

$

6,964

Ìý

Ìý

$

(34

)

Ìý

Ìý

(0.5

)%

Adjusted EBITDA* Margin

Ìý

Ìý

14.1

%

Ìý

Ìý

15.9

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

*See Note 1 on page 5 for a description of this non-GAAP financial measure and pages 10 and 11 for the Adjusted EBITDA Reconciliation tables.

Service segment revenue was $49.1 million, an increase of $5.4 million or 12.3%, and included $6.4 million of incremental revenue from acquisitions. Despite economic volatility in the first quarter, total Service revenue growth of 12% and was in line with expectations. The segment gross margin was 33.0%, a decrease of 100 basis points from the prior year.

Distribution segment second quarter results

Represents the sale and rental of new and used professional grade handheld test, measurement and control instrumentation (35.7% of total revenue for the second quarter of fiscal 2025).

($ in thousands)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Change

Ìý

Ìý

FY26 Q1

Ìý

FY25 Q1

Ìý

$'s

Ìý

%

Distribution Segment Revenue

Ìý

$

27,280

Ìý

Ìý

$

22,929

Ìý

Ìý

$

4,351

Ìý

Ìý

Ìý

19.0

%

Gross Profit

Ìý

$

9,612

Ìý

Ìý

$

7,772

Ìý

Ìý

$

1,840

Ìý

Ìý

Ìý

23.7

%

Gross Margin

Ìý

Ìý

35.2

%

Ìý

Ìý

33.9

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating Income

Ìý

$

2,771

Ìý

Ìý

$

1,009

Ìý

Ìý

$

1,762

Ìý

Ìý

Ìý

174.6

%

Operating Margin

Ìý

Ìý

10.2

%

Ìý

Ìý

4.4

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted EBITDA*

Ìý

$

4,839

Ìý

Ìý

$

3,248

Ìý

Ìý

$

1,591

Ìý

Ìý

Ìý

49.0

%

Adjusted EBITDA* Margin

Ìý

Ìý

17.7

%

Ìý

Ìý

14.2

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

*See Note 1 on page 5 for a description of this non-GAAP financial measure and pages 10 and 11 for the Adjusted EBITDA Reconciliation tables.

Distribution revenue was $27.2 million, which represented an increase of $4.4 million or 19.0%, driven by growth in rentals and products. Distribution segment gross margin was 35.2%, an increase of 130 basis points due to strong performance in higher margin rentals.

Balance Sheet and Cash Flow Overview

On June 28, 2025, the Company had $1.9 million in cash and cash equivalents on hand and $46.8 million available for borrowing under its secured revolving credit facility. Total debt was $34.4 million versus $32.7 million on March 29, 2025. The Company’s leverage ratio, as defined in the credit agreement, was 0.82 on June 28, 2025, compared with 0.78 on March 29, 2025. On July 29, 2025, Transcat announced a new 5-Year $150 Million syndicated secured credit facility with M&T Bank and included additional lenders, Wells Fargo Bank, N.A. and Bank of America, replacing its existing $80 million credit facility with M&T and payoff of the term debt.

Tom Barbato, Transcat’s Chief Financial Officer, added, “First quarter adjusted EBITDA grew 15% as both segments experienced double-digit revenue growth. Our balance sheet remains strong with a 0.82x leverage ratio at quarter-end. We recently closed a new 5-Year $150 Million syndicated secured credit facility that supported the acquisition of the premier Calibration Services provider in the New England market, Essco Calibration Laboratory. The increased credit capacity now provides capital resources to execute on our proven acquisition and growth strategies. Moreover, this facility with America’s top lenders nearly doubles our access to available capital and provides significant financial flexibility. Given our expanded balance sheet and diversified portfolio, we are well-positioned to capture increased market share in the test and measurement, control and calibration markets with future profitable growth.�

Fiscal First Quarter 2026 Results Webcast and Conference Call

Transcat will host a conference call and webcast on Thursday, August 7, 2025, at 11:00 a.m. ET. Management will review the financial and operating results for the first quarter, as well as the Company’s strategy and outlook. A question-and-answer session will follow the formal discussion. The review will be accompanied by a slide presentation, which will be available at . The conference call can be accessed by calling (201) 689-8471. Alternatively, the webcast can be monitored at .

Thursday, August 7, 2025

11:00 a.m. Eastern Time

Dial-in � Toll-Free US / Canada: (800) 267-6316

Dial-in � Toll / International: (203) 518-9783

Conference ID: TRANSCAT (THIS CONFERENCE ID WILL BE REQUIRED FOR ENTRY)

Webcast and accompanying slide presentation:

A telephonic replay will be available from 3:00 p.m. ET on the day of the conference call through Thursday, August 14, 2025. To listen to the archived call, dial (844) 512-2921 from the US or Canada, or (412) 317-6671 from international locations, and enter conference ID number 11159645 or access the webcast replay at , where a transcript will be posted once available.

NOTE 1 � Non-GAAP Financial Measures

In addition to reporting net income, a U.S. generally accepted accounting principle (“GAAP�) measure, we present Adjusted EBITDA (earnings before interest, income taxes, depreciation and amortization, non-cash stock compensation expense, and acquisition related transaction expenses, which is a non-GAAP measure. The Company’s management believes Adjusted EBITDA is an important measure of operating performance because it allows management, investors and others to evaluate and compare the performance of its core operations from period to period by removing the impact of the capital structure (interest), tangible and intangible asset base (depreciation and amortization), taxes, stock-based compensation expense and other items, which is not always commensurate with the reporting period in which it is included. As such, the Company uses Adjusted EBITDA as a measure of performance when evaluating its business segments and as a basis for planning and forecasting. Adjusted EBITDA is not a measure of financial performance under GAAP and is not calculated through the application of GAAP. As such, it should not be considered as a substitute for the GAAP measure of net income and, therefore, should not be used in isolation of, but in conjunction with, the GAAP measure. Adjusted EBITDA, as presented, may produce results that vary from the GAAP measure and may not be comparable to a similarly defined non-GAAP measure used by other companies. See pages 10 and 11 for the Adjusted EBITDA Reconciliation tables.

In addition to reporting Diluted Earnings Per Share, a GAAP measure, we present Adjusted Diluted Earnings Per Share (net income plus acquisition related amortization expense, acquisition related transaction expenses, acquisition related stock-based compensation, and acquisition amortization of backlog; divided by the average diluted shares outstanding during the period), which is a non-GAAP measure. Our management believes Adjusted Diluted Earnings Per Share is an important measure of our operating performance because it provides a basis for comparison of our business operations between current, past and future periods by excluding items that we do not believe are indicative of our core operating performance. Adjusted Diluted Earnings Per Share is not a measure of financial performance under GAAP and is not calculated through the application of GAAP. As such, it should not be considered as a substitute or alternative for the GAAP measure of Diluted Earnings Per Share and, therefore, should not be used in isolation of, but in conjunction with, the GAAP measure. Adjusted Diluted Earnings Per Share, as presented, may produce results that vary from the GAAP measure and may not be comparable to a similarly defined non-GAAP measure used by other companies. See page 12 for the Adjusted Diluted EPS Reconciliation table.

About Transcat

Transcat, Inc. is a leading provider of accredited calibration, reliability, maintenance optimization, quality and compliance, validation, Computerized Maintenance Management System (CMMS), and pipette services. The Company is focused on providing best-in-class services and products to highly regulated industries, particularly the Life Science industry, which includes pharmaceutical, biotechnology, medical device, and other FDA-regulated businesses, as well as aerospace and defense, and energy and utilities. Transcat provides periodic on-site services, mobile calibration services, pickup and delivery, in-house services at its 33 Calibration Service Centers strategically located across the United States, Puerto Rico, Canada, and Ireland. Inclusive of customer embedded locations and other field offices, we operate out of more than 50 locations. The breadth and depth of measurement parameters addressed by Transcat’s ISO/IEC 17025 scopes of accreditation are believed to be the best in the industry.

Transcat also operates as a leading value-added distributor that markets, sells and rents new and used national and proprietary brand instruments to customers primarily in North America. The Company believes its combined Service and Distribution segment offerings, experience, technical expertise, and integrity create a unique and compelling value proposition for its customers.

Transcat’s strategy is to leverage its strong brand and unique value proposition that includes its comprehensive instrument service capabilities, enterprise asset management, and leading distribution platform to drive organic sales growth. The Company will also look to expand its addressable calibration market through acquisitions and capability investments to further realize the inherent leverage of its business model. More information about Transcat can be found at: .

Safe Harbor Statement

This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not statements of historical fact and thus are subject to risks, uncertainties and assumptions. Forward-looking statements relate to expectations, estimates, beliefs, assumptions and predictions of future events and are identified by words such as “aim,� “anticipates,� “believes,� “can,� “could,� “designed,� “estimates,� “expects,� “focus,� “goal,� “intends,� “may,� “plan,� “outlook,� “potential,� “seek,� “strategy,� “strive,� “target,� “will,� “would,� and other similar words. All statements addressing operating performance, events or developments that Transcat expects or anticipates will occur in the future, including but not limited to statements relating to anticipated revenue, profit margins, the commercialization of software projects, sales operations, capital expenditures, cash flows, operating income, growth strategy, segment growth, potential acquisitions, integration of acquired businesses, market position, customer preferences, outlook and changes in market conditions in the industries in which Transcat operates are forward-looking statements. Forward-looking statements should be evaluated in light of important risk factors and uncertainties. These risk factors and uncertainties include those more fully described in Transcat’s Annual Report and Quarterly Reports filed with the Securities and Exchange Commission, including under the heading entitled “Risk Factors.� Should one or more of these risks or uncertainties materialize or should any of the Company’s underlying assumptions prove incorrect, actual results may vary materially from those currently anticipated. In addition, undue reliance should not be placed on the Company’s forward-looking statements, which speak only as of the date they are made. Except as required by law, the Company disclaims any obligation to update, correct or publicly announce any revisions to any of the forward-looking statements contained in this news release, whether as the result of new information, future events or otherwise.

FINANCIAL TABLES FOLLOW.

TRANSCAT, INC.

CONSOLIDATED STATEMENTS OF INCOME

(In Thousands, Except Per Share Amounts)

Ìý

Ìý

Ìý

(Unaudited)

Ìý

Ìý

First Quarter Ended

Ìý

Ìý

June 28,

Ìý

June 29,

Ìý

Ìý

2025

Ìý

2024

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Service Revenue

Ìý

$

49,144

Ìý

Ìý

$

43,778

Ìý

Distribution Revenue

Ìý

Ìý

27,280

Ìý

Ìý

Ìý

22,929

Ìý

Total Revenue

Ìý

Ìý

76,424

Ìý

Ìý

Ìý

66,707

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cost of Service Revenue

Ìý

Ìý

32,935

Ìý

Ìý

Ìý

28,895

Ìý

Cost of Distribution Revenue

Ìý

Ìý

17,668

Ìý

Ìý

Ìý

15,157

Ìý

Total Cost of Revenue

Ìý

Ìý

50,603

Ìý

Ìý

Ìý

44,052

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Gross Profit

Ìý

Ìý

25,821

Ìý

Ìý

Ìý

22,655

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Selling, Marketing and Warehouse Expenses

Ìý

Ìý

9,515

Ìý

Ìý

Ìý

7,801

Ìý

General and Administrative Expenses

Ìý

Ìý

10,968

Ìý

Ìý

Ìý

9,755

Ìý

Total Operating Expenses

Ìý

Ìý

20,483

Ìý

Ìý

Ìý

17,556

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating Income

Ìý

Ìý

5,338

Ìý

Ìý

Ìý

5,099

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest Expense

Ìý

Ìý

451

Ìý

Ìý

Ìý

52

Ìý

Interest Income

Ìý

Ìý

(11

)

Ìý

Ìý

(312

)

Other Expense

Ìý

Ìý

333

Ìý

Ìý

Ìý

131

Ìý

Total Interest and Other Expense/(Income), net

Ìý

Ìý

773

Ìý

Ìý

Ìý

(129

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Income Before Provision For Income Taxes

Ìý

Ìý

4,565

Ìý

Ìý

Ìý

5,228

Ìý

Provision for Income Taxes

Ìý

Ìý

1,304

Ìý

Ìý

Ìý

820

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net Income

Ìý

$

3,261

Ìý

Ìý

$

4,408

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic Earnings Per Share

Ìý

$

0.35

Ìý

Ìý

$

0.49

Ìý

Weighted Average Shares Outstanding

Ìý

Ìý

9,317

Ìý

Ìý

Ìý

9,064

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Diluted Earnings Per Share

Ìý

$

0.35

Ìý

Ìý

$

0.48

Ìý

Weighted Average Shares Outstanding

Ìý

Ìý

9,389

Ìý

Ìý

Ìý

9,196

Ìý

TRANSCAT, INC.

CONSOLIDATED BALANCE SHEETS

(In Thousands, Except Share and Per Share Amounts)

Ìý

Ìý

Ìý

(Unaudited)

Ìý

(Audited)

Ìý

Ìý

June 28,

Ìý

March 29,

Ìý

Ìý

2025

Ìý

2025

ASSETS

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Current Assets:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash and Cash Equivalents

Ìý

$

1,861

Ìý

Ìý

$

1,517

Ìý

Accounts Receivable, less allowance for credit losses of $642 and $659 as of June 28, 2025 and March 29, 2025, respectively

Ìý

Ìý

57,651

Ìý

Ìý

Ìý

55,941

Ìý

Other Receivables

Ìý

Ìý

708

Ìý

Ìý

Ìý

373

Ìý

Inventory

Ìý

Ìý

15,392

Ìý

Ìý

Ìý

14,483

Ìý

Prepaid Expenses and Other Current Assets

Ìý

Ìý

4,042

Ìý

Ìý

Ìý

5,695

Ìý

Total Current Assets

Ìý

Ìý

79,654

Ìý

Ìý

Ìý

78,009

Ìý

Property and Equipment, net

Ìý

Ìý

52,161

Ìý

Ìý

Ìý

50,024

Ìý

Goodwill

Ìý

Ìý

177,114

Ìý

Ìý

Ìý

176,928

Ìý

Intangible Assets, net

Ìý

Ìý

51,933

Ìý

Ìý

Ìý

54,777

Ìý

Right to Use Assets

Ìý

Ìý

30,505

Ìý

Ìý

Ìý

24,345

Ìý

Other Assets

Ìý

Ìý

1,169

Ìý

Ìý

Ìý

1,159

Ìý

Total Assets

Ìý

$

392,536

Ìý

Ìý

$

385,242

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

LIABILITIES AND SHAREHOLDERS' EQUITY

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Current Liabilities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Accounts Payable

Ìý

$

13,455

Ìý

Ìý

$

16,755

Ìý

Accrued Compensation and Other Current Liabilities

Ìý

Ìý

12,608

Ìý

Ìý

Ìý

15,466

Ìý

Current Portion of Long-Term Debt

Ìý

Ìý

1,217

Ìý

Ìý

Ìý

1,816

Ìý

Total Current Liabilities

Ìý

Ìý

27,280

Ìý

Ìý

Ìý

34,037

Ìý

Long-Term Debt

Ìý

Ìý

33,182

Ìý

Ìý

Ìý

30,892

Ìý

Deferred Tax Liabilities, net

Ìý

Ìý

9,310

Ìý

Ìý

Ìý

9,286

Ìý

Lease Liabilities

Ìý

Ìý

27,476

Ìý

Ìý

Ìý

21,395

Ìý

Other Liabilities

Ìý

Ìý

2,752

Ìý

Ìý

Ìý

2,752

Ìý

Total Liabilities

Ìý

Ìý

100,000

Ìý

Ìý

Ìý

98,362

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Shareholders' Equity:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Common Stock, par value $0.50 per share, 30,000,000 shares authorized; 9,318,490 and 9,315,840 shares issued and outstanding as of June 28, 2025 and March 29, 2025, respectively

Ìý

Ìý

4,659

Ìý

Ìý

Ìý

4,658

Ìý

Capital in Excess of Par Value

Ìý

Ìý

192,548

Ìý

Ìý

Ìý

191,167

Ìý

Accumulated Other Comprehensive Loss

Ìý

Ìý

(461

)

Ìý

Ìý

(1,469

)

Retained Earnings

Ìý

Ìý

95,790

Ìý

Ìý

Ìý

92,524

Ìý

Total Shareholders' Equity

Ìý

Ìý

292,536

Ìý

Ìý

Ìý

286,880

Ìý

Total Liabilities and Shareholders' Equity

Ìý

$

392,536

Ìý

Ìý

$

385,242

Ìý

TRANSCAT, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands)

Ìý

Ìý

Ìý

(Unaudited)

Ìý

Ìý

Three Months Ended

Ìý

Ìý

June 28,

Ìý

June 29,

Ìý

Ìý

2025

Ìý

2024

Cash Flows from Operating Activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net Income

Ìý

$

3,261

Ìý

Ìý

$

4,408

Ìý

Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net Loss/(Gain) on Disposal of Property and Equipment

Ìý

Ìý

54

Ìý

Ìý

Ìý

(4

)

Noncash Lease Expense

Ìý

Ìý

915

Ìý

Ìý

Ìý

850

Ìý

Deferred Income Taxes

Ìý

Ìý

24

Ìý

Ìý

Ìý

(4

)

Depreciation and Amortization

Ìý

Ìý

5,605

Ìý

Ìý

Ìý

4,113

Ìý

Provision for Accounts Receivable and Inventory Reserves

Ìý

Ìý

118

Ìý

Ìý

Ìý

(89

)

Stock-Based Compensation Expense

Ìý

Ìý

1,130

Ìý

Ìý

Ìý

697

Ìý

Changes in Assets and Liabilities, net of acquisitions:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Accounts Receivable and Other Receivables

Ìý

Ìý

(1,214

)

Ìý

Ìý

2,814

Ìý

Inventory

Ìý

Ìý

(745

)

Ìý

Ìý

(235

)

Prepaid Expenses and Other Current Assets

Ìý

Ìý

1,737

Ìý

Ìý

Ìý

(687

)

Accounts Payable

Ìý

Ìý

(3,300

)

Ìý

Ìý

1,425

Ìý

Accrued Compensation and Other Current Liabilities

Ìý

Ìý

(4,338

)

Ìý

Ìý

(5,123

)

Income Taxes Payable

Ìý

Ìý

376

Ìý

Ìý

Ìý

759

Ìý

Net Cash Provided by Operating Activities

Ìý

Ìý

3,623

Ìý

Ìý

Ìý

8,924

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash Flows from Investing Activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Purchase of Property and Equipment

Ìý

Ìý

(4,598

)

Ìý

Ìý

(3,674

)

Business Acquisitions, net of cash acquired

Ìý

Ìý

-

Ìý

Ìý

Ìý

(15,953

)

Sales of Marketable Securities

Ìý

Ìý

-

Ìý

Ìý

Ìý

15,533

Ìý

Net Cash Used in Investing Activities

Ìý

Ìý

(4,598

)

Ìý

Ìý

(4,094

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash Flows from Financing Activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Proceeds From/(Repayment of) Revolving Credit Facility, net

Ìý

Ìý

2,291

Ìý

Ìý

Ìý

-

Ìý

Repayments of Term Loan

Ìý

Ìý

(602

)

Ìý

Ìý

(576

)

Issuance of Common Stock, net of direct costs

Ìý

Ìý

257

Ìý

Ìý

Ìý

260

Ìý

Repurchase of Common Stock

Ìý

Ìý

-

Ìý

Ìý

Ìý

(1,619

)

Net Cash Provided by/(Used in) Financing Activities

Ìý

Ìý

1,946

Ìý

Ìý

Ìý

(1,935

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Effect of Exchange Rate Changes on Cash and Cash Equivalents

Ìý

Ìý

(627

)

Ìý

Ìý

116

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net Increase in Cash and Cash Equivalents

Ìý

Ìý

344

Ìý

Ìý

Ìý

3,011

Ìý

Cash and Cash Equivalents at Beginning of Period

Ìý

Ìý

1,517

Ìý

Ìý

Ìý

19,646

Ìý

Cash and Cash Equivalents at End of Period

Ìý

$

1,861

Ìý

Ìý

$

22,657

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Supplemental Disclosure of Cash Flow Activity:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash (received)/paid during the period for:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest

Ìý

$

457

Ìý

Ìý

$

259

Ìý

Income Taxes, net

Ìý

$

(180

)

Ìý

$

63

Ìý

Supplemental Disclosure of Non-Cash Investing and Financing Activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Common stock issued for acquisitions

Ìý

$

-

Ìý

Ìý

$

32,781

Ìý

Balance Sheet Reclassification of Property and Equipment, net to Inventory

Ìý

$

210

Ìý

Ìý

$

410

Ìý

TRANSCAT, INC.

Adjusted EBITDA Reconciliation Table

(In thousands)

(Unaudited)

Ìý

Ìý

Ìý

Fiscal 2026

Ìý

Ìý

Q1

Ìý

Q2

Ìý

Q3

Ìý

Q4

Ìý

YTD

Net Income

Ìý

$

3,261

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

$

3,261

Ìý

+ Interest Income

Ìý

Ìý

440

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

440

Ìý

+ Tax Provision

Ìý

Ìý

1,304

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

1,304

Ìý

+ Depreciation & Amortization

Ìý

Ìý

5,605

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

5,605

Ìý

+ Transaction Expenses

Ìý

Ìý

28

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

28

Ìý

+ Non-cash Stock Compensation

Ìý

Ìý

1,130

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

1,130

Ìý

Adjusted EBITDA

Ìý

$

11,768

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

$

11,768

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Segment Breakdown

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Service Operating Income

Ìý

$

2,567

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

$

2,567

Ìý

+ Depreciation & Amortization

Ìý

Ìý

3,763

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

3,763

Ìý

+ Transaction Expenses

Ìý

Ìý

28

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

28

Ìý

+ Other Expense

Ìý

Ìý

(230

)

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

(230

)

+ Non-cash Stock Compensation

Ìý

Ìý

802

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

802

Ìý

Service Adjusted EBITDA

Ìý

$

6,930

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

$

6,930

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Distribution Operating Income

Ìý

$

2,771

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

2,771

Ìý

+ Depreciation & Amortization

Ìý

Ìý

1,842

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

1,842

Ìý

+ Transaction Expenses

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

-

Ìý

+ Other Expense

Ìý

Ìý

(103

)

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(103

)

+ Non-cash Stock Compensation

Ìý

Ìý

329

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

329

Ìý

Distribution Adjusted EBITDA

Ìý

$

4,839

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

$

4,839

Ìý

TRANSCAT, INC.

Adjusted EBITDA Reconciliation Table

(In thousands)

(Unaudited)

Ìý

Ìý

Ìý

Fiscal 2025

Ìý

Ìý

Q1

Ìý

Q2

Ìý

Q3

Ìý

Q4

Ìý

YTD

Net Income

Ìý

$

4,408

Ìý

Ìý

Ìý

3,286

Ìý

Ìý

Ìý

2,357

Ìý

Ìý

Ìý

4,464

Ìý

Ìý

Ìý

14,515

Ìý

+ Interest Expense / (Income)

Ìý

Ìý

(260

)

Ìý

Ìý

(210

)

Ìý

Ìý

(20

)

Ìý

Ìý

463

Ìý

Ìý

Ìý

(27

)

+ Tax Provision

Ìý

Ìý

820

Ìý

Ìý

Ìý

427

Ìý

Ìý

Ìý

772

Ìý

Ìý

Ìý

1,792

Ìý

Ìý

Ìý

3,811

Ìý

+ Depreciation & Amortization

Ìý

Ìý

4,113

Ìý

Ìý

Ìý

4,399

Ìý

Ìý

Ìý

4,430

Ìý

Ìý

Ìý

5,625

Ìý

Ìý

Ìý

18,567

Ìý

+ Transaction Expenses

Ìý

Ìý

434

Ìý

Ìý

Ìý

32

Ìý

Ìý

Ìý

778

Ìý

Ìý

Ìý

33

Ìý

Ìý

Ìý

1,277

Ìý

+ Acquisition Earn-Out Adjustment

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

(835

)

Ìý

Ìý

(835

)

+ Other (Expense) / Income

Ìý

Ìý

-

Ìý

Ìý

Ìý

1

Ìý

Ìý

Ìý

(855

)

Ìý

Ìý

30

Ìý

Ìý

Ìý

(824

)

+ Non-cash Stock Compensation

Ìý

Ìý

697

Ìý

Ìý

Ìý

926

Ìý

Ìý

Ìý

452

Ìý

Ìý

Ìý

1,173

Ìý

Ìý

Ìý

3,248

Ìý

Adjusted EBITDA

Ìý

$

10,212

Ìý

Ìý

$

8,861

Ìý

Ìý

$

7,914

Ìý

Ìý

$

12,745

Ìý

Ìý

$

39,732

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Segment Breakdown

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Service Operating Income

Ìý

$

4,091

Ìý

Ìý

Ìý

3,704

Ìý

Ìý

Ìý

1,412

Ìý

Ìý

Ìý

5,976

Ìý

Ìý

Ìý

15,183

Ìý

+ Depreciation & Amortization

Ìý

Ìý

2,402

Ìý

Ìý

Ìý

2,455

Ìý

Ìý

Ìý

2,451

Ìý

Ìý

Ìý

3,774

Ìý

Ìý

Ìý

11,082

Ìý

+ Transaction Expenses

Ìý

Ìý

146

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

778

Ìý

Ìý

Ìý

11

Ìý

Ìý

Ìý

935

Ìý

+ Acquisition Earn-Out Adjustment

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

(256

)

Ìý

Ìý

(256

)

+ Other (Expense) / Income

Ìý

Ìý

(96

)

Ìý

Ìý

(164

)

Ìý

Ìý

94

Ìý

Ìý

Ìý

(133

)

Ìý

Ìý

(299

)

+ Non-cash Stock Compensation

Ìý

Ìý

421

Ìý

Ìý

Ìý

629

Ìý

Ìý

Ìý

186

Ìý

Ìý

Ìý

813

Ìý

Ìý

Ìý

2,049

Ìý

Service Adjusted EBITDA

Ìý

$

6,964

Ìý

Ìý

$

6,624

Ìý

Ìý

$

4,921

Ìý

Ìý

$

10,185

Ìý

Ìý

$

28,694

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Distribution Operating Income

Ìý

$

1,008

Ìý

Ìý

Ìý

31

Ìý

Ìý

Ìý

688

Ìý

Ìý

Ìý

964

Ìý

Ìý

Ìý

2,691

Ìý

+ Depreciation & Amortization

Ìý

Ìý

1,711

Ìý

Ìý

Ìý

1,944

Ìý

Ìý

Ìý

1,979

Ìý

Ìý

Ìý

1,851

Ìý

Ìý

Ìý

7,485

Ìý

+ Transaction Expense

Ìý

Ìý

288

Ìý

Ìý

Ìý

32

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

22

Ìý

Ìý

Ìý

342

Ìý

+ Acquisition Contingent Consideration Adjustment

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

(579

)

Ìý

Ìý

(579

)

+ Other (Expense) / Income

Ìý

Ìý

(35

)

Ìý

Ìý

(67

)

Ìý

Ìý

60

Ìý

Ìý

Ìý

(58

)

Ìý

Ìý

(100

)

+ Non-cash Stock Compensation

Ìý

Ìý

276

Ìý

Ìý

Ìý

297

Ìý

Ìý

Ìý

266

Ìý

Ìý

Ìý

360

Ìý

Ìý

Ìý

1,199

Ìý

Distribution Adjusted EBITDA

Ìý

$

3,248

Ìý

Ìý

$

2,237

Ìý

Ìý

$

2,993

Ìý

Ìý

$

2,560

Ìý

Ìý

$

11,038

Ìý

TRANSCAT, INC.

Adjusted Diluted EPS Reconciliation Table

(In Thousands, Except Per Share Amounts)

(Unaudited)

Ìý

Ìý

Ìý

Fiscal 2026

Ìý

Ìý

Q1

Ìý

Q2

Ìý

Q3

Ìý

Q4

Ìý

YTD

Net Income

Ìý

$

3,261

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

3,261

Ìý

+ Amortization of Intangible Assets

Ìý

Ìý

2,844

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

2,844

Ìý

+ Acquisition Amortization of Backlog

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

+ Acquisition Deal Costs

Ìý

Ìý

28

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

28

Ìý

+ Acquisition Stock Expense

Ìý

Ìý

145

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

145

Ìý

+ Income Tax Effect at 25%

Ìý

Ìý

(754

)

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

(754

)

Adjusted Net Income

Ìý

Ìý

5,524

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

5,524

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Weighted Average Diluted Shares Outstanding

Ìý

Ìý

9,389

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

9,389

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Diluted Earnings Per Share

Ìý

$

0.35

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

$

0.35

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted Diluted Earnings Per Share

Ìý

$

0.59

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

$

0.59

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Fiscal 2025

Ìý

Ìý

Q1

Ìý

Q2

Ìý

Q3

Ìý

Q4

Ìý

YTD

Net Income

Ìý

$

4,408

Ìý

Ìý

Ìý

3,286

Ìý

Ìý

Ìý

2,357

Ìý

Ìý

Ìý

4,464

Ìý

Ìý

Ìý

14,515

Ìý

+ Amortization of Intangible Assets

Ìý

Ìý

1,749

Ìý

Ìý

Ìý

1,888

Ìý

Ìý

Ìý

1,879

Ìý

Ìý

Ìý

2,906

Ìý

Ìý

Ìý

8,422

Ìý

+ Acquisition Amortization of Backlog

Ìý

Ìý

24

Ìý

Ìý

Ìý

4

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

28

Ìý

+ Acquisition Deal Costs

Ìý

Ìý

434

Ìý

Ìý

Ìý

33

Ìý

Ìý

Ìý

778

Ìý

Ìý

Ìý

34

Ìý

Ìý

Ìý

1,279

Ìý

+ Acquisition Stock Expense

Ìý

Ìý

234

Ìý

Ìý

Ìý

130

Ìý

Ìý

Ìý

(261

)

Ìý

Ìý

141

Ìý

Ìý

Ìý

244

Ìý

+ Income Tax Effect at 25%

Ìý

Ìý

(610

)

Ìý

Ìý

(514

)

Ìý

Ìý

(599

)

Ìý

Ìý

(770

)

Ìý

Ìý

(2,493

)

+ Acquisition Earn-Out Adjustment

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Ìý

Ìý

(836

)

Ìý

Ìý

(836

)

Adjusted Net Income

Ìý

$

6,239

Ìý

Ìý

$

4,827

Ìý

Ìý

$

4,154

Ìý

Ìý

$

5,939

Ìý

Ìý

$

21,159

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Weighted Average Diluted Shares Outstanding

Ìý

Ìý

9,196

Ìý

Ìý

Ìý

9,282

Ìý

Ìý

Ìý

9,326

Ìý

Ìý

Ìý

9,287

Ìý

Ìý

Ìý

9,254

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Diluted Earnings Per Share

Ìý

$

0.48

Ìý

Ìý

$

0.35

Ìý

Ìý

$

0.25

Ìý

Ìý

$

0.48

Ìý

Ìý

$

1.57

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted Diluted Earnings Per Share

Ìý

$

0.68

Ìý

Ìý

$

0.52

Ìý

Ìý

$

0.45

Ìý

Ìý

$

0.64

Ìý

Ìý

$

2.29

Ìý

TRANSCAT, INC.

Additional Information - Business Segment Data

(Dollars in thousands)

(Unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Change

SERVICE

Ìý

FY 2026 Q1

Ìý

FY 2025 Q1

Ìý

$'s

Ìý

%

Service Revenue

Ìý

$

49,144

Ìý

Ìý

$

43,778

Ìý

Ìý

$

5,366

Ìý

Ìý

Ìý

12.3

%

Cost of Revenue

Ìý

Ìý

32,935

Ìý

Ìý

Ìý

28,895

Ìý

Ìý

Ìý

4,040

Ìý

Ìý

Ìý

14.0

%

Gross Profit

Ìý

$

16,209

Ìý

Ìý

$

14,883

Ìý

Ìý

$

1,326

Ìý

Ìý

Ìý

8.9

%

Gross Margin

Ìý

Ìý

33.0

%

Ìý

Ìý

34.0

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Selling, Marketing & Warehouse Expenses

Ìý

$

5,866

Ìý

Ìý

$

4,303

Ìý

Ìý

$

1,563

Ìý

Ìý

Ìý

36.3

%

General and Administrative Expenses

Ìý

Ìý

7,776

Ìý

Ìý

Ìý

6,490

Ìý

Ìý

Ìý

1,286

Ìý

Ìý

Ìý

19.8

%

Operating Income

Ìý

$

2,567

Ìý

Ìý

$

4,090

Ìý

Ìý

$

(1,523

)

Ìý

Ìý

(37.2

)%

% of Revenue

Ìý

Ìý

5.2

%

Ìý

Ìý

9.3

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Change

DISTRIBUTION

Ìý

FY 2026 Q1

Ìý

FY 2025 Q1

Ìý

$'s

Ìý

%

Distribution Revenue

Ìý

$

27,280

Ìý

Ìý

$

22,929

Ìý

Ìý

$

4,351

Ìý

Ìý

Ìý

19.0

%

Cost of Revenue

Ìý

Ìý

17,668

Ìý

Ìý

Ìý

15,157

Ìý

Ìý

Ìý

2,511

Ìý

Ìý

Ìý

16.6

%

Gross Profit

Ìý

$

9,612

Ìý

Ìý

$

7,772

Ìý

Ìý

$

1,840

Ìý

Ìý

Ìý

23.7

%

Gross Margin

Ìý

Ìý

35.2

%

Ìý

Ìý

33.9

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Selling, Marketing & Warehouse Expenses

Ìý

$

3,650

Ìý

Ìý

$

3,498

Ìý

Ìý

$

152

Ìý

Ìý

Ìý

4.3

%

General and Administrative Expenses

Ìý

Ìý

3,191

Ìý

Ìý

Ìý

3,265

Ìý

Ìý

Ìý

(74

)

Ìý

Ìý

(2.3

)%

Operating Income

Ìý

$

2,771

Ìý

Ìý

$

1,009

Ìý

Ìý

$

1,762

Ìý

Ìý

Ìý

174.6

%

% of Sales

Ìý

Ìý

10.2

%

Ìý

Ìý

4.4

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Change

TOTAL

Ìý

FY 2026 Q1

Ìý

FY 2025 Q1

Ìý

$'s

Ìý

%

Total Revenue

Ìý

$

76,424

Ìý

Ìý

$

66,707

Ìý

Ìý

$

9,717

Ìý

Ìý

Ìý

14.6

%

Total Cost of Revenue

Ìý

Ìý

50,603

Ìý

Ìý

Ìý

44,052

Ìý

Ìý

Ìý

6,551

Ìý

Ìý

Ìý

14.9

%

Gross Profit

Ìý

$

25,821

Ìý

Ìý

$

22,655

Ìý

Ìý

$

3,166

Ìý

Ìý

Ìý

14.0

%

Gross Margin

Ìý

Ìý

33.8

%

Ìý

Ìý

34.0

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Selling, Marketing & Warehouse Expenses

Ìý

$

9,516

Ìý

Ìý

$

7,801

Ìý

Ìý

$

1,715

Ìý

Ìý

Ìý

22.0

%

General and Administrative Expenses

Ìý

Ìý

10,967

Ìý

Ìý

Ìý

9,755

Ìý

Ìý

Ìý

1,212

Ìý

Ìý

Ìý

12.4

%

Operating Income

Ìý

$

5,338

Ìý

Ìý

$

5,099

Ìý

Ìý

$

239

Ìý

Ìý

Ìý

4.7

%

% of Revenue

Ìý

Ìý

7.0

%

Ìý

Ìý

7.6

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Investor Relations

Chris Tyson

Executive Vice President

MZ Group - MZ North America

Phone: (949) 491-8235

[email protected]

Source: Transcat, Inc.

Transcat

NASDAQ:TRNS

TRNS Rankings

TRNS Latest News

TRNS Latest SEC Filings

TRNS Stock Data

842.72M
9.12M
2.16%
98.41%
4.28%
Specialty Business Services
Instruments for Meas & Testing of Electricity & Elec Signals
United States
ROCHESTER