AGÕæÈ˹ٷ½

STOCK TITAN

Thermo Fisher Scientific Reports Second Quarter 2025 Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

WALTHAM, Mass.--(BUSINESS WIRE)-- Thermo Fisher Scientific Inc. (NYSE: TMO), the world leader in serving science, today reported its financial results for the second quarter ended June 28, 2025.

Second Quarter Highlights

  • Second quarter revenue grew 3% to $10.85 billion.
  • Second quarter GAAP diluted earnings per share (EPS) grew 6% to $4.28.
  • Second quarter adjusted EPS was $5.36.
  • Delivered excellent operational performance in the quarter, reflecting active management of our company in the macroenvironment demonstrating the strength of our proven growth strategy and the power of the PPI Business System.
  • Advanced our proven growth strategy, launching a range of high-impact innovation, strengthening our industry-leading commercial engine and deepening our trusted partner status with customers during the quarter to enable scientific breakthroughs and maximize customer productivity. Highlights include:
  • Leveraged our PPI Business System to enable outstanding execution. PPI is helping us adjust our supply chains in the tariff environment and to actively manage our cost base.
  • Reflecting our trusted partner status, shortly after the quarter ended, we expanded our strategic partnership with Sanofi to acquire its Ridgefield, New Jersey sterile fill-finish site, supporting Sanofi’s portfolio of therapies and expanding U.S. capacity to meet growing demand from pharma and biotech customers.

“Our exceptional team continues to execute at a high level, enabling customer success while navigating the macroenvironment. The agility of our organization, powered by the PPI Business System, allowed us to effectively adapt to current market conditions, actively manage our cost base, and deliver strong operational results in the second quarter,� said Marc N. Casper, chairman, president, and chief executive officer of Thermo Fisher Scientific.

Casper added: “Our trusted partner status is resonating strongly with our customers allowing us to continue to drive market share gains and highlights our unique ability to enable their success in all market environments. We’ve made very good progress through the halfway point in the year, which positions us well to deliver on our 2025 commitments, while building an even brighter future for our company.�

Second Quarter 2025

Revenue for the quarter grew 3% to $10.85 billion in 2025, versus $10.54 billion in the second quarter of 2024. Organic revenue growth was 2%.

GAAP Earnings Results

GAAP diluted EPS in the second quarter of 2025 was $4.28, versus $4.04 in the second quarter of 2024. GAAP operating income for the second quarter of 2025 was $1.83 billion, compared with $1.82 billion in the year-ago quarter. GAAP operating margin was 16.9%, compared with 17.3% in the second quarter of 2024.

Non-GAAP Earnings Results

Adjusted EPS in the second quarter of 2025 was $5.36, versus $5.37 in the second quarter of 2024. Adjusted operating income for the second quarter of 2025 was $2.38 billion, compared with $2.35 billion in the year-ago quarter. Adjusted operating margin was 21.9%, compared with 22.3% in the second quarter of 2024.

Annual Guidance for 2025

The company will provide updated 2025 financial guidance during its earnings conference call this morning at 8:30 a.m. Eastern Time.

Use of Non-GAAP Financial Measures

Adjusted EPS, adjusted net income, adjusted operating income, adjusted operating margin, free cash flow, and organic revenue growth are non-GAAP measures that exclude certain items detailed after the tables that accompany this press release, under the heading “Supplemental Information Regarding Non-GAAP Financial Measures.� The reconciliations of GAAP to non-GAAP financial measures are provided in the tables that accompany this press release.

Note on Presentation

Certain amounts and percentages reported within this press release are presented and calculated based on underlying unrounded amounts. As a result, the sum of components may not equal corresponding totals due to rounding.

Conference Call

Thermo Fisher Scientific will hold its earnings conference call today, July 23, 2025, at 8:30 a.m. Eastern Time. During the call, the company will discuss its financial performance, as well as future expectations. To listen, call (833) 470-1428 within the U.S. or (404) 975-4839 outside the U.S. The access code is 523661. You may also listen to the call live on the “Investors� section of our website, . The earnings press release and related information can also be found in that section of our website under the heading “Financials.� A replay of the call will be available under “News, Events & Presentations� through October 21, 2025.

About Thermo Fisher Scientific

Thermo Fisher Scientific Inc. is the world leader in serving science, with annual revenue over $40 billion. Our Mission is to enable our customers to make the world healthier, cleaner and safer. Whether our customers are accelerating life sciences research, solving complex analytical challenges, increasing productivity in their laboratories, improving patient health through diagnostics or the development and manufacture of life-changing therapies, we are here to support them. Our global team delivers an unrivaled combination of innovative technologies, purchasing convenience and pharmaceutical services through our industry-leading brands, including Thermo Scientific, Applied Biosystems, Invitrogen, Fisher Scientific, Unity Lab Services, Patheon and PPD. For more information, please visit .

Safe Harbor Statement

The following constitutes a “Safe Harbor� statement under the Private Securities Litigation Reform Act of 1995: This press release contains forward-looking statements that involve a number of risks and uncertainties. Important factors that could cause actual results to differ materially from those indicated by forward-looking statements include risks and uncertainties relating to: the need to develop new products and adapt to significant technological change; implementation of strategies for improving growth; general economic conditions and related uncertainties; dependence on customers' capital spending policies and government funding policies; the effect of economic and political conditions and exchange rate fluctuations on international operations; use and protection of intellectual property; the effect of changes in governmental regulations; any natural disaster, public health crisis or other catastrophic event; and the effect of laws and regulations governing government contracts, as well as the possibility that expected benefits related to recent or pending acquisitions, may not materialize as expected. Additional important factors that could cause actual results to differ materially from those indicated by such forward-looking statements are set forth in our most recent annual report on Form 10-K and subsequent quarterly report on form 10-Q, which are on file with the SEC and available in the “Investors� section of our website under the heading “SEC Filings.� While we may elect to update forward-looking statements at some point in the future, we specifically disclaim any obligation to do so, even if estimates change and, therefore, you should not rely on these forward-looking statements as representing our views as of any date subsequent to today.

Condensed Consolidated Statements of Income (unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three months ended

Ìý

Ìý

June 28,

Ìý

% of

Ìý

June 29,

Ìý

% of

(Dollars in millions except per share amounts)

Ìý

Ìý

2025

Ìý

Ìý

Revenues

Ìý

Ìý

2024

Ìý

Ìý

Revenues

Revenues

Ìý

$

10,855

Ìý

Ìý

Ìý

Ìý

$

10,541

Ìý

Ìý

Ìý

Costs and operating expenses:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cost of revenues (a)

Ìý

Ìý

6,378

Ìý

Ìý

58.8

%

Ìý

Ìý

6,106

Ìý

Ìý

57.9

%

Selling, general and administrative expenses (b)

Ìý

Ìý

1,779

Ìý

Ìý

16.4

%

Ìý

Ìý

1,687

Ìý

Ìý

16.0

%

Amortization of acquisition-related intangible assets

Ìý

Ìý

429

Ìý

Ìý

4.0

%

Ìý

Ìý

513

Ìý

Ìý

4.9

%

Research and development expenses

Ìý

Ìý

352

Ìý

Ìý

3.2

%

Ìý

Ìý

339

Ìý

Ìý

3.2

%

Restructuring and other costs (c)

Ìý

Ìý

82

Ìý

Ìý

0.8

%

Ìý

Ìý

77

Ìý

Ìý

0.7

%

Total costs and operating expenses

Ìý

Ìý

9,021

Ìý

Ìý

83.1

%

Ìý

Ìý

8,722

Ìý

Ìý

82.7

%

Operating income

Ìý

Ìý

1,834

Ìý

Ìý

16.9

%

Ìý

Ìý

1,820

Ìý

Ìý

17.3

%

Interest income

Ìý

Ìý

297

Ìý

Ìý

Ìý

Ìý

Ìý

295

Ìý

Ìý

Ìý

Interest expense

Ìý

Ìý

(404

)

Ìý

Ìý

Ìý

Ìý

(354

)

Ìý

Ìý

Other income/(expense) (d)

Ìý

Ìý

(19

)

Ìý

Ìý

Ìý

Ìý

5

Ìý

Ìý

Ìý

Income before income taxes

Ìý

Ìý

1,709

Ìý

Ìý

Ìý

Ìý

Ìý

1,765

Ìý

Ìý

Ìý

Benefit from/(provision for) income taxes (e)

Ìý

Ìý

(92

)

Ìý

Ìý

Ìý

Ìý

(128

)

Ìý

Ìý

Equity in earnings/(losses) of unconsolidated entities

Ìý

Ìý

2

Ìý

Ìý

Ìý

Ìý

Ìý

(84

)

Ìý

Ìý

Net income

Ìý

Ìý

1,618

Ìý

Ìý

Ìý

Ìý

Ìý

1,553

Ìý

Ìý

Ìý

Less: net income/(losses) attributable to noncontrolling interests and redeemable noncontrolling interest (f)

Ìý

Ìý

2

Ìý

Ìý

Ìý

Ìý

Ìý

6

Ìý

Ìý

Ìý

Net income attributable to Thermo Fisher Scientific Inc.

Ìý

$

1,617

Ìý

Ìý

14.9

%

Ìý

$

1,548

Ìý

Ìý

14.7

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Earnings per share attributable to Thermo Fisher Scientific Inc.:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

$

4.28

Ìý

Ìý

Ìý

Ìý

$

4.05

Ìý

Ìý

Ìý

Diluted

Ìý

$

4.28

Ìý

Ìý

Ìý

Ìý

$

4.04

Ìý

Ìý

Ìý

Weighted average shares:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

Ìý

378

Ìý

Ìý

Ìý

Ìý

Ìý

382

Ìý

Ìý

Ìý

Diluted

Ìý

Ìý

378

Ìý

Ìý

Ìý

Ìý

Ìý

383

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Reconciliation of adjusted operating income and adjusted operating margin

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP operating income

Ìý

$

1,834

Ìý

Ìý

16.9

%

Ìý

$

1,820

Ìý

Ìý

17.3

%

Cost of revenues adjustments (a)

Ìý

Ìý

10

Ìý

Ìý

0.1

%

Ìý

Ìý

1

Ìý

Ìý

0.0

%

Selling, general and administrative expenses adjustments (b)

Ìý

Ìý

20

Ìý

Ìý

0.2

%

Ìý

Ìý

(64

)

Ìý

-0.6

%

Restructuring and other costs (c)

Ìý

Ìý

82

Ìý

Ìý

0.8

%

Ìý

Ìý

77

Ìý

Ìý

0.7

%

Amortization of acquisition-related intangible assets

Ìý

Ìý

429

Ìý

Ìý

4.0

%

Ìý

Ìý

513

Ìý

Ìý

4.9

%

Adjusted operating income (non-GAAP measure)

Ìý

$

2,375

Ìý

Ìý

21.9

%

Ìý

$

2,347

Ìý

Ìý

22.3

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Reconciliation of adjusted net income

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP net income attributable to Thermo Fisher Scientific Inc.

Ìý

$

1,617

Ìý

Ìý

Ìý

Ìý

$

1,548

Ìý

Ìý

Ìý

Cost of revenues adjustments (a)

Ìý

Ìý

10

Ìý

Ìý

Ìý

Ìý

Ìý

1

Ìý

Ìý

Ìý

Selling, general and administrative expenses adjustments (b)

Ìý

Ìý

20

Ìý

Ìý

Ìý

Ìý

Ìý

(64

)

Ìý

Ìý

Restructuring and other costs (c)

Ìý

Ìý

82

Ìý

Ìý

Ìý

Ìý

Ìý

77

Ìý

Ìý

Ìý

Amortization of acquisition-related intangible assets

Ìý

Ìý

429

Ìý

Ìý

Ìý

Ìý

Ìý

513

Ìý

Ìý

Ìý

Other income/expense adjustments (d)

Ìý

Ìý

5

Ìý

Ìý

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

Income taxes adjustments (e)

Ìý

Ìý

(133

)

Ìý

Ìý

Ìý

Ìý

(102

)

Ìý

Ìý

Equity in earnings/losses of unconsolidated entities

Ìý

Ìý

(2

)

Ìý

Ìý

Ìý

Ìý

84

Ìý

Ìý

Ìý

Noncontrolling interests adjustments (f)

Ìý

Ìý

(1

)

Ìý

Ìý

Ìý

Ìý

(1

)

Ìý

Ìý

Adjusted net income (non-GAAP measure)

Ìý

$

2,026

Ìý

Ìý

Ìý

Ìý

$

2,057

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Reconciliation of adjusted earnings per share

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP diluted EPS attributable to Thermo Fisher Scientific Inc.

Ìý

$

4.28

Ìý

Ìý

Ìý

Ìý

$

4.04

Ìý

Ìý

Ìý

Cost of revenues adjustments (a)

Ìý

Ìý

0.03

Ìý

Ìý

Ìý

Ìý

Ìý

0.00

Ìý

Ìý

Ìý

Selling, general and administrative expenses adjustments (b)

Ìý

Ìý

0.05

Ìý

Ìý

Ìý

Ìý

Ìý

(0.17

)

Ìý

Ìý

Restructuring and other costs (c)

Ìý

Ìý

0.22

Ìý

Ìý

Ìý

Ìý

Ìý

0.20

Ìý

Ìý

Ìý

Amortization of acquisition-related intangible assets

Ìý

Ìý

1.14

Ìý

Ìý

Ìý

Ìý

Ìý

1.34

Ìý

Ìý

Ìý

Other income/expense adjustments (d)

Ìý

Ìý

0.01

Ìý

Ìý

Ìý

Ìý

Ìý

0.00

Ìý

Ìý

Ìý

Income taxes adjustments (e)

Ìý

Ìý

(0.35

)

Ìý

Ìý

Ìý

Ìý

(0.26

)

Ìý

Ìý

Equity in earnings/losses of unconsolidated entities

Ìý

Ìý

(0.01

)

Ìý

Ìý

Ìý

Ìý

0.22

Ìý

Ìý

Ìý

Noncontrolling interests adjustments (f)

Ìý

Ìý

0.00

Ìý

Ìý

Ìý

Ìý

Ìý

0.00

Ìý

Ìý

Ìý

Adjusted EPS (non-GAAP measure)

Ìý

$

5.36

Ìý

Ìý

Ìý

Ìý

$

5.37

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Reconciliation of free cash flow

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP net cash provided by operating activities

Ìý

$

1,399

Ìý

Ìý

Ìý

Ìý

$

1,960

Ìý

Ìý

Ìý

Purchases of property, plant and equipment

Ìý

Ìý

(294

)

Ìý

Ìý

Ìý

Ìý

(301

)

Ìý

Ìý

Proceeds from sale of property, plant and equipment

Ìý

Ìý

1

Ìý

Ìý

Ìý

Ìý

Ìý

15

Ìý

Ìý

Ìý

Free cash flow (non-GAAP measure)

Ìý

$

1,105

Ìý

Ìý

Ìý

Ìý

$

1,674

Ìý

Ìý

Ìý

Business Segment Information

Ìý

Three months ended

Ìý

Ìý

June 28,

Ìý

% of

Ìý

June 29,

Ìý

% of

(Dollars in millions)

Ìý

Ìý

2025

Ìý

Ìý

Revenues

Ìý

Ìý

2024

Ìý

Ìý

Revenues

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Revenues

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Life Sciences Solutions

Ìý

$

2,499

Ìý

Ìý

23.0

%

Ìý

$

2,355

Ìý

Ìý

22.3

%

Analytical Instruments

Ìý

Ìý

1,728

Ìý

Ìý

15.9

%

Ìý

Ìý

1,782

Ìý

Ìý

16.9

%

Specialty Diagnostics

Ìý

Ìý

1,134

Ìý

Ìý

10.4

%

Ìý

Ìý

1,117

Ìý

Ìý

10.6

%

Laboratory Products and Biopharma Services

Ìý

Ìý

5,995

Ìý

Ìý

55.2

%

Ìý

Ìý

5,758

Ìý

Ìý

54.6

%

Eliminations

Ìý

Ìý

(501

)

Ìý

-4.6

%

Ìý

Ìý

(470

)

Ìý

-4.5

%

Consolidated revenues

Ìý

$

10,855

Ìý

Ìý

100.0

%

Ìý

$

10,541

Ìý

Ìý

100.0

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Segment income and segment income margin

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Life Sciences Solutions

Ìý

$

919

Ìý

Ìý

36.8

%

Ìý

$

865

Ìý

Ìý

36.7

%

Analytical Instruments

Ìý

Ìý

325

Ìý

Ìý

18.8

%

Ìý

Ìý

439

Ìý

Ìý

24.6

%

Specialty Diagnostics

Ìý

Ìý

306

Ìý

Ìý

27.0

%

Ìý

Ìý

299

Ìý

Ìý

26.7

%

Laboratory Products and Biopharma Services

Ìý

Ìý

825

Ìý

Ìý

13.8

%

Ìý

Ìý

745

Ìý

Ìý

12.9

%

Subtotal reportable segments

Ìý

Ìý

2,375

Ìý

Ìý

21.9

%

Ìý

Ìý

2,347

Ìý

Ìý

22.3

%

Cost of revenues adjustments (a)

Ìý

Ìý

(10

)

Ìý

-0.1

%

Ìý

Ìý

(1

)

Ìý

0.0

%

Selling, general and administrative expenses adjustments (b)

Ìý

Ìý

(20

)

Ìý

-0.2

%

Ìý

Ìý

64

Ìý

Ìý

0.6

%

Restructuring and other costs (c)

Ìý

Ìý

(82

)

Ìý

-0.8

%

Ìý

Ìý

(77

)

Ìý

-0.7

%

Amortization of acquisition-related intangible assets

Ìý

Ìý

(429

)

Ìý

-4.0

%

Ìý

Ìý

(513

)

Ìý

-4.9

%

Consolidated GAAP operating income

Ìý

$

1,834

Ìý

Ìý

16.9

%

Ìý

$

1,820

Ìý

Ìý

17.3

%

(a) Adjusted results in 2025 exclude $5 of accelerated depreciation on manufacturing assets to be abandoned due to facility consolidations and $5 of charges for the sale of inventory revalued at the date of acquisition. Adjusted results in 2024 exclude charges for inventory write-downs associated with large-scale abandonment of product lines.

(b) Adjusted results exclude certain third-party expenses, principally transaction/integration costs related to recent acquisitions and charges/credits for changes in estimates of contingent acquisition consideration.

(c) Adjusted results exclude restructuring and other costs consisting principally of severance, impairments of long-lived assets, net charges/credits for pre-acquisition litigation and other matters, and abandoned facility and other expenses of headcount reductions and real estate consolidations.

(d) Adjusted results exclude net gains/losses on investments. Adjusted results in 2025 exclude $5 of charges for settlement of pension plans.

(e) Adjusted results exclude incremental tax impacts for the reconciling items between GAAP and adjusted net income, incremental tax impacts as a result of tax rate/law changes and the tax impacts from audit settlements.

(f) Adjusted results exclude the incremental impacts for the reconciling items between GAAP and adjusted net income attributable to noncontrolling interests.

Ìý

Note:

Consolidated depreciation expense is $256 and $276 in 2025 and 2024, respectively.

Organic revenue growth

Ìý

Three months ended

Ìý

Ìý

Ìý

June 28, 2025

Ìý

Revenue growth

Ìý

3

%

Ìý

Acquisitions

Ìý

0

%

Ìý

Currency translation

Ìý

1

%

Ìý

Organic revenue growth (non-GAAP measure)

Ìý

2

%

Ìý

Note:

For more information related to non-GAAP financial measures, refer to the section titled “Supplemental Information Regarding Non-GAAP Financial Measures� of this release.

Condensed Consolidated Statements of Income (unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Six months ended

Ìý

Ìý

June 28,

Ìý

% of

Ìý

June 29,

Ìý

% of

(Dollars in millions except per share amounts)

Ìý

Ìý

2025

Ìý

Ìý

Revenues

Ìý

Ìý

2024

Ìý

Ìý

Revenues

Revenues

Ìý

$

21,219

Ìý

Ìý

Ìý

Ìý

$

20,886

Ìý

Ìý

Ìý

Costs and operating expenses:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cost of revenues (a)

Ìý

Ìý

12,435

Ìý

Ìý

58.6

%

Ìý

Ìý

12,146

Ìý

Ìý

58.2

%

Selling, general and administrative expenses (b)

Ìý

Ìý

3,500

Ìý

Ìý

16.5

%

Ìý

Ìý

3,417

Ìý

Ìý

16.4

%

Amortization of acquisition-related intangible assets

Ìý

Ìý

859

Ìý

Ìý

4.0

%

Ìý

Ìý

1,065

Ìý

Ìý

5.1

%

Research and development expenses

Ìý

Ìý

695

Ìý

Ìý

3.3

%

Ìý

Ìý

670

Ìý

Ìý

3.2

%

Restructuring and other costs (c)

Ìý

Ìý

180

Ìý

Ìý

0.9

%

Ìý

Ìý

106

Ìý

Ìý

0.5

%

Total costs and operating expenses

Ìý

Ìý

17,668

Ìý

Ìý

83.3

%

Ìý

Ìý

17,404

Ìý

Ìý

83.3

%

Operating income

Ìý

Ìý

3,551

Ìý

Ìý

16.7

%

Ìý

Ìý

3,483

Ìý

Ìý

16.7

%

Interest income

Ìý

Ìý

501

Ìý

Ìý

Ìý

Ìý

Ìý

574

Ìý

Ìý

Ìý

Interest expense

Ìý

Ìý

(707

)

Ìý

Ìý

Ìý

Ìý

(717

)

Ìý

Ìý

Other income/(expense) (d)

Ìý

Ìý

(16

)

Ìý

Ìý

Ìý

Ìý

14

Ìý

Ìý

Ìý

Income before income taxes

Ìý

Ìý

3,329

Ìý

Ìý

Ìý

Ìý

Ìý

3,354

Ìý

Ìý

Ìý

Benefit from/(provision for) income taxes (e)

Ìý

Ìý

(187

)

Ìý

Ìý

Ìý

Ìý

(408

)

Ìý

Ìý

Equity in earnings/(losses) of unconsolidated entities

Ìý

Ìý

(12

)

Ìý

Ìý

Ìý

Ìý

(61

)

Ìý

Ìý

Net income

Ìý

Ìý

3,130

Ìý

Ìý

Ìý

Ìý

Ìý

2,885

Ìý

Ìý

Ìý

Less: net income/(losses) attributable to noncontrolling interests and redeemable noncontrolling interest (f)

Ìý

Ìý

6

Ìý

Ìý

Ìý

Ìý

Ìý

9

Ìý

Ìý

Ìý

Net income attributable to Thermo Fisher Scientific Inc.

Ìý

$

3,124

Ìý

Ìý

14.7

%

Ìý

$

2,875

Ìý

Ìý

13.8

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Earnings per share attributable to Thermo Fisher Scientific Inc.:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

$

8.27

Ìý

Ìý

Ìý

Ìý

$

7.53

Ìý

Ìý

Ìý

Diluted

Ìý

$

8.26

Ìý

Ìý

Ìý

Ìý

$

7.50

Ìý

Ìý

Ìý

Weighted average shares:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

Ìý

378

Ìý

Ìý

Ìý

Ìý

Ìý

382

Ìý

Ìý

Ìý

Diluted

Ìý

Ìý

378

Ìý

Ìý

Ìý

Ìý

Ìý

383

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Reconciliation of adjusted operating income and adjusted operating margin

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP operating income

Ìý

$

3,551

Ìý

Ìý

16.7

%

Ìý

$

3,483

Ìý

Ìý

16.7

%

Cost of revenues adjustments (a)

Ìý

Ìý

21

Ìý

Ìý

0.1

%

Ìý

Ìý

17

Ìý

Ìý

0.1

%

Selling, general and administrative expenses adjustments (b)

Ìý

Ìý

34

Ìý

Ìý

0.2

%

Ìý

Ìý

(45

)

Ìý

-0.2

%

Restructuring and other costs (c)

Ìý

Ìý

180

Ìý

Ìý

0.9

%

Ìý

Ìý

106

Ìý

Ìý

0.5

%

Amortization of acquisition-related intangible assets

Ìý

Ìý

859

Ìý

Ìý

4.0

%

Ìý

Ìý

1,065

Ìý

Ìý

5.1

%

Adjusted operating income (non-GAAP measure)

Ìý

$

4,644

Ìý

Ìý

21.9

%

Ìý

$

4,625

Ìý

Ìý

22.1

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Reconciliation of adjusted net income

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP net income attributable to Thermo Fisher Scientific Inc.

Ìý

$

3,124

Ìý

Ìý

Ìý

Ìý

$

2,875

Ìý

Ìý

Ìý

Cost of revenues adjustments (a)

Ìý

Ìý

21

Ìý

Ìý

Ìý

Ìý

Ìý

17

Ìý

Ìý

Ìý

Selling, general and administrative expenses adjustments (b)

Ìý

Ìý

34

Ìý

Ìý

Ìý

Ìý

Ìý

(45

)

Ìý

Ìý

Restructuring and other costs (c)

Ìý

Ìý

180

Ìý

Ìý

Ìý

Ìý

Ìý

106

Ìý

Ìý

Ìý

Amortization of acquisition-related intangible assets

Ìý

Ìý

859

Ìý

Ìý

Ìý

Ìý

Ìý

1,065

Ìý

Ìý

Ìý

Other income/expense adjustments (d)

Ìý

Ìý

4

Ìý

Ìý

Ìý

Ìý

Ìý

(11

)

Ìý

Ìý

Income taxes adjustments (e)

Ìý

Ìý

(256

)

Ìý

Ìý

Ìý

Ìý

(51

)

Ìý

Ìý

Equity in earnings/losses of unconsolidated entities

Ìý

Ìý

12

Ìý

Ìý

Ìý

Ìý

Ìý

61

Ìý

Ìý

Ìý

Noncontrolling interests adjustments (f)

Ìý

Ìý

(1

)

Ìý

Ìý

Ìý

Ìý

(1

)

Ìý

Ìý

Adjusted net income (non-GAAP measure)

Ìý

$

3,976

Ìý

Ìý

Ìý

Ìý

$

4,016

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Reconciliation of adjusted earnings per share

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP diluted EPS attributable to Thermo Fisher Scientific Inc.

Ìý

$

8.26

Ìý

Ìý

Ìý

Ìý

$

7.50

Ìý

Ìý

Ìý

Cost of revenues adjustments (a)

Ìý

Ìý

0.06

Ìý

Ìý

Ìý

Ìý

Ìý

0.04

Ìý

Ìý

Ìý

Selling, general and administrative expenses adjustments (b)

Ìý

Ìý

0.09

Ìý

Ìý

Ìý

Ìý

Ìý

(0.12

)

Ìý

Ìý

Restructuring and other costs (c)

Ìý

Ìý

0.48

Ìý

Ìý

Ìý

Ìý

Ìý

0.28

Ìý

Ìý

Ìý

Amortization of acquisition-related intangible assets

Ìý

Ìý

2.27

Ìý

Ìý

Ìý

Ìý

Ìý

2.78

Ìý

Ìý

Ìý

Other income/expense adjustments (d)

Ìý

Ìý

0.01

Ìý

Ìý

Ìý

Ìý

Ìý

(0.03

)

Ìý

Ìý

Income taxes adjustments (e)

Ìý

Ìý

(0.68

)

Ìý

Ìý

Ìý

Ìý

(0.13

)

Ìý

Ìý

Equity in earnings/losses of unconsolidated entities

Ìý

Ìý

0.03

Ìý

Ìý

Ìý

Ìý

Ìý

0.16

Ìý

Ìý

Ìý

Noncontrolling interests adjustments (f)

Ìý

Ìý

0.00

Ìý

Ìý

Ìý

Ìý

Ìý

0.00

Ìý

Ìý

Ìý

Adjusted EPS (non-GAAP measure)

Ìý

$

10.51

Ìý

Ìý

Ìý

Ìý

$

10.47

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Reconciliation of free cash flow

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP net cash provided by operating activities

Ìý

$

2,122

Ìý

Ìý

Ìý

Ìý

$

3,211

Ìý

Ìý

Ìý

Purchases of property, plant and equipment

Ìý

Ìý

(656

)

Ìý

Ìý

Ìý

Ìý

(648

)

Ìý

Ìý

Proceeds from sale of property, plant and equipment

Ìý

Ìý

13

Ìý

Ìý

Ìý

Ìý

Ìý

20

Ìý

Ìý

Ìý

Free cash flow (non-GAAP measure)

Ìý

$

1,479

Ìý

Ìý

Ìý

Ìý

$

2,583

Ìý

Ìý

Ìý

Business Segment Information

Ìý

Six months ended

Ìý

Ìý

June 28,

Ìý

% of

Ìý

June 29,

Ìý

% of

(Dollars in millions)

Ìý

Ìý

2025

Ìý

Ìý

Revenues

Ìý

Ìý

2024

Ìý

Ìý

Revenues

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Revenues

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Life Sciences Solutions

Ìý

$

4,840

Ìý

Ìý

22.8

%

Ìý

$

4,640

Ìý

Ìý

22.2

%

Analytical Instruments

Ìý

Ìý

3,446

Ìý

Ìý

16.2

%

Ìý

Ìý

3,469

Ìý

Ìý

16.6

%

Specialty Diagnostics

Ìý

Ìý

2,282

Ìý

Ìý

10.8

%

Ìý

Ìý

2,227

Ìý

Ìý

10.7

%

Laboratory Products and Biopharma Services

Ìý

Ìý

11,635

Ìý

Ìý

54.8

%

Ìý

Ìý

11,480

Ìý

Ìý

55.0

%

Eliminations

Ìý

Ìý

(983

)

Ìý

-4.6

%

Ìý

Ìý

(930

)

Ìý

-4.5

%

Consolidated revenues

Ìý

$

21,219

Ìý

Ìý

100.0

%

Ìý

$

20,886

Ìý

Ìý

100.0

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Segment income and segment income margin

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Life Sciences Solutions

Ìý

$

1,753

Ìý

Ìý

36.2

%

Ìý

$

1,705

Ìý

Ìý

36.7

%

Analytical Instruments

Ìý

Ìý

724

Ìý

Ìý

21.0

%

Ìý

Ìý

838

Ìý

Ìý

24.2

%

Specialty Diagnostics

Ìý

Ìý

610

Ìý

Ìý

26.7

%

Ìý

Ìý

593

Ìý

Ìý

26.6

%

Laboratory Products and Biopharma Services

Ìý

Ìý

1,557

Ìý

Ìý

13.4

%

Ìý

Ìý

1,489

Ìý

Ìý

13.0

%

Subtotal reportable segments

Ìý

Ìý

4,644

Ìý

Ìý

21.9

%

Ìý

Ìý

4,625

Ìý

Ìý

22.1

%

Cost of revenues adjustments (a)

Ìý

Ìý

(21

)

Ìý

-0.1

%

Ìý

Ìý

(17

)

Ìý

-0.1

%

Selling, general and administrative expenses adjustments (b)

Ìý

Ìý

(34

)

Ìý

-0.2

%

Ìý

Ìý

45

Ìý

Ìý

0.2

%

Restructuring and other costs (c)

Ìý

Ìý

(180

)

Ìý

-0.9

%

Ìý

Ìý

(106

)

Ìý

-0.5

%

Amortization of acquisition-related intangible assets

Ìý

Ìý

(859

)

Ìý

-4.0

%

Ìý

Ìý

(1,065

)

Ìý

-5.1

%

Consolidated GAAP operating income

Ìý

$

3,551

Ìý

Ìý

16.7

%

Ìý

$

3,483

Ìý

Ìý

16.7

%

(a) Adjusted results exclude accelerated depreciation on manufacturing assets to be abandoned due to facility consolidations. Adjusted results in 2025 exclude $10 of charges for the sale of inventory revalued at the date of acquisition. Adjusted results in 2024 also exclude $13 of charges for inventory write-downs associated with large-scale abandonment of product lines.

(b) Adjusted results exclude certain third-party expenses, principally transaction/integration costs related to recent acquisitions and charges/credits for changes in estimates of contingent acquisition consideration.

(c) Adjusted results exclude restructuring and other costs consisting principally of severance, impairments of long-lived assets, net charges for pre-acquisition litigation and other matters, net gains/losses on the sale of real estate, and abandoned facility and other expenses of headcount reductions and real estate consolidations.

(d) Adjusted results exclude net gains/losses on investments. Adjusted results in 2025 exclude $5 of charges for settlement of pension plans.

(e) Adjusted results exclude incremental tax impacts for the reconciling items between GAAP and adjusted net income, incremental tax impacts as a result of tax rate/law changes and the tax impacts from audit settlements.

(f) Adjusted results exclude the incremental impacts for the reconciling items between GAAP and adjusted net income attributable to noncontrolling interests.

Ìý

Notes:

Consolidated depreciation expense is $532 and $562 in 2025 and 2024, respectively.

For more information related to non-GAAP financial measures, refer to the section titled “Supplemental Information Regarding Non-GAAP Financial Measures� of this release.

Organic revenue growth

Ìý

Six months ended

Ìý

Ìý

June 28, 2025

Revenue growth

Ìý

2

%

Acquisitions

Ìý

0

%

Currency translation

Ìý

0

%

Organic revenue growth (non-GAAP measure)

Ìý

1

%

Note:

For more information related to non-GAAP financial measures, refer to the section titled “Supplemental Information Regarding Non-GAAP Financial Measures� of this release.

Condensed Consolidated Balance Sheets (unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

June 28,

Ìý

December 31,

(In millions)

Ìý

2025

Ìý

2024

Ìý

Ìý

Ìý

Ìý

Ìý

Assets

Ìý

Ìý

Ìý

Ìý

Current assets:

Ìý

Ìý

Ìý

Ìý

Cash and cash equivalents

Ìý

$

4,576

Ìý

$

4,009

Short-term investments

Ìý

Ìý

1,814

Ìý

Ìý

1,561

Accounts receivable, net

Ìý

Ìý

8,594

Ìý

Ìý

8,191

Inventories

Ìý

Ìý

5,559

Ìý

Ìý

4,978

Other current assets

Ìý

Ìý

4,040

Ìý

Ìý

3,399

Total current assets

Ìý

Ìý

24,584

Ìý

Ìý

22,137

Property, plant and equipment, net

Ìý

Ìý

9,635

Ìý

Ìý

9,306

Acquisition-related intangible assets, net

Ìý

Ìý

15,148

Ìý

Ìý

15,533

Other assets

Ìý

Ìý

4,615

Ìý

Ìý

4,492

Goodwill

Ìý

Ìý

47,249

Ìý

Ìý

45,853

Total assets

Ìý

$

101,230

Ìý

$

97,321

Ìý

Ìý

Ìý

Ìý

Ìý

Liabilities, redeemable noncontrolling interest and equity

Ìý

Ìý

Ìý

Ìý

Current liabilities:

Ìý

Ìý

Ìý

Ìý

Short-term obligations and current maturities of long-term obligations

Ìý

$

2,214

Ìý

$

2,214

Other current liabilities

Ìý

Ìý

10,504

Ìý

Ìý

11,118

Total current liabilities

Ìý

Ìý

12,718

Ìý

Ìý

13,332

Other long-term liabilities

Ìý

Ìý

4,894

Ìý

Ìý

5,257

Long-term obligations

Ìý

Ìý

33,015

Ìý

Ìý

29,061

Redeemable noncontrolling interest

Ìý

Ìý

126

Ìý

Ìý

120

Total equity

Ìý

Ìý

50,476

Ìý

Ìý

49,551

Total liabilities, redeemable noncontrolling interest and equity

Ìý

$

101,230

Ìý

$

97,321

Condensed Consolidated Statements of Cash Flows (unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Six months ended

Ìý

Ìý

June 28,

Ìý

June 29,

(In millions)

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating activities

Ìý

Ìý

Ìý

Ìý

Net income

Ìý

$

3,130

Ìý

Ìý

$

2,885

Ìý

Adjustments to reconcile net income to net cash provided by operating activities:

Ìý

Ìý

Ìý

Ìý

Depreciation and amortization

Ìý

Ìý

1,391

Ìý

Ìý

Ìý

1,626

Ìý

Change in deferred income taxes

Ìý

Ìý

(601

)

Ìý

Ìý

(607

)

Other non-cash expenses, net

Ìý

Ìý

354

Ìý

Ìý

Ìý

311

Ìý

Changes in assets and liabilities, excluding the effects of acquisitions

Ìý

Ìý

(2,151

)

Ìý

Ìý

(1,003

)

Net cash provided by operating activities

Ìý

Ìý

2,122

Ìý

Ìý

Ìý

3,211

Ìý

Investing activities

Ìý

Ìý

Ìý

Ìý

Purchases of property, plant and equipment

Ìý

Ìý

(656

)

Ìý

Ìý

(648

)

Proceeds from sale of property, plant and equipment

Ìý

Ìý

13

Ìý

Ìý

Ìý

20

Ìý

Proceeds from cross-currency interest rate swap interest settlements

Ìý

Ìý

134

Ìý

Ìý

Ìý

111

Ìý

Purchases of investments

Ìý

Ìý

(311

)

Ìý

Ìý

(1,778

)

Other investing activities, net

Ìý

Ìý

6

Ìý

Ìý

Ìý

12

Ìý

Net cash used in investing activities

Ìý

Ìý

(815

)

Ìý

Ìý

(2,283

)

Financing activities

Ìý

Ìý

Ìý

Ìý

Net proceeds from issuance of debt

Ìý

Ìý

2,840

Ìý

Ìý

Ìý

1,204

Ìý

Repayment of debt

Ìý

Ìý

(1,625

)

Ìý

Ìý

�

Ìý

Purchases of company common stock

Ìý

Ìý

(2,000

)

Ìý

Ìý

(3,000

)

Dividends paid

Ìý

Ìý

(311

)

Ìý

Ìý

(284

)

Other financing activities, net

Ìý

Ìý

3

Ìý

Ìý

Ìý

145

Ìý

Net cash used in financing activities

Ìý

Ìý

(1,093

)

Ìý

Ìý

(1,936

)

Exchange rate effect on cash

Ìý

Ìý

348

Ìý

Ìý

Ìý

7

Ìý

Increase (decrease) in cash, cash equivalents and restricted cash

Ìý

Ìý

563

Ìý

Ìý

Ìý

(1,000

)

Cash, cash equivalents and restricted cash at beginning of period

Ìý

Ìý

4,040

Ìý

Ìý

Ìý

8,097

Ìý

Cash, cash equivalents and restricted cash at end of period

Ìý

$

4,603

Ìý

Ìý

$

7,097

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Free cash flow (non-GAAP measure)

Ìý

$

1,479

Ìý

Ìý

$

2,583

Ìý

Note:

For more information related to non-GAAP financial measures, refer to the section titled “Supplemental Information Regarding Non-GAAP Financial Measures� of this release.

Supplemental Information Regarding Non-GAAP Financial Measures

In addition to the financial measures prepared in accordance with generally accepted accounting principles (GAAP), we use certain non-GAAP financial measures such as organic revenue growth, which is reported revenue growth, excluding the impacts of acquisitions/divestitures and the effects of currency translation. We report these measures because Thermo Fisher management believes that in order to understand the company’s short-term and long-term financial trends, investors may wish to consider the impact of acquisitions/divestitures, and/or foreign currency translation on revenues. Thermo Fisher management uses these measures to forecast and evaluate the operational performance of the company as well as to compare revenues of current periods to prior periods.

We report adjusted operating income, adjusted operating margin, adjusted net income, and adjusted EPS. We believe that the use of these non-GAAP financial measures, in addition to GAAP financial measures, helps investors to gain a better understanding of our core operating results and future prospects, consistent with how management measures and forecasts the company’s core operating performance, especially when comparing such results to previous periods, forecasts, and to the performance of our competitors. Such measures are also used by management in their financial and operating decision-making and for compensation purposes. To calculate these measures we exclude, as applicable:

  • Certain acquisition-related costs, including charges for the sale of inventories revalued at the date of acquisition, significant transaction/acquisition-related costs, including changes in estimates of contingent acquisition-related consideration, and other costs associated with obtaining short-term financing commitments for pending/recent acquisitions. We exclude these costs because we do not believe they are indicative of our normal operating costs.
  • Costs/income associated with restructuring activities and large-scale abandonments of product lines, such as reducing overhead and consolidating facilities. We exclude these costs because we believe that the costs related to restructuring activities are not indicative of our normal operating costs.
  • Equity in earnings/losses of unconsolidated entities; impairments of long-lived assets; and certain other gains and losses that are either isolated or cannot be expected to occur again with any predictability, including gains/losses on investments, the sale of businesses, product lines, and real estate, significant litigation-related matters, curtailments/settlements of pension plans, and the early retirement of debt. We exclude these items because they are outside of our normal operations and/or, in certain cases, are difficult to forecast accurately for future periods.
  • The expense associated with the amortization of acquisition-related intangible assets because a significant portion of the purchase price for acquisitions may be allocated to intangible assets that have lives of up to 20 years. Exclusion of the amortization expense allows comparisons of operating results that are consistent over time for both our newly acquired and long-held businesses and with both acquisitive and non-acquisitive peer companies.
  • The noncontrolling interest and tax impacts of the above items and the impact of significant tax audits or events (such as changes in deferred taxes from enacted tax rate/law changes), the latter of which we exclude because they are outside of our normal operations and difficult to forecast accurately for future periods.

We report free cash flow, which is operating cash flow less net capital expenditures, to provide a view of the continuing operations� ability to generate cash for use in acquisitions and other investing and financing activities. The company also uses this measure as an indication of the strength of the company. Free cash flow is not a measure of cash available for discretionary expenditures since we have certain non-discretionary obligations such as debt service that are not deducted from the measure.

Thermo Fisher Scientific does not provide GAAP financial measures on a forward-looking basis because we are unable to predict with reasonable certainty and without unreasonable effort items such as the timing and amount of future restructuring actions and acquisition-related charges as well as gains or losses from sales of real estate and businesses, the early retirement of debt and the outcome of legal proceedings. The timing and amount of these items are uncertain and could be material to Thermo Fisher Scientific’s results computed in accordance with GAAP.

The non-GAAP financial measures of Thermo Fisher Scientific’s results of operations and cash flows included in this press release are not meant to be considered superior to or a substitute for Thermo Fisher Scientific’s results of operations prepared in accordance with GAAP. Reconciliations of such non-GAAP financial measures to the most directly comparable GAAP financial measures are set forth in the tables above.

Media Contact Information:

Sandy Pound

Thermo Fisher Scientific

Phone: 781-622-1223

E-mail: [email protected]

Investor Contact Information:

Rafael Tejada

Thermo Fisher Scientific

Phone: 781-622-1356

E-mail: [email protected]

Source: Thermo Fisher Scientific Inc.

Thermo Fishr Sci

NYSE:TMO

TMO Rankings

TMO Latest News

TMO Latest SEC Filings

TMO Stock Data

174.60B
376.90M
0.21%
92.42%
1.01%
Diagnostics & Research
Measuring & Controlling Devices, Nec
United States
WALTHAM